|
Gross Margin
|
19.05% | 22.85% | 33.64% | 36.96% | 39.44% | 47.70% | 49.55% | 45.56% | 45.60% | 45.58% | 49.33% | 29.30% | 53.53% | 60.69% | 50.65% | 55.14% | 53.02% | 69.27% | 14.35% | 53.36% | 11.62% | 11.78% | 29.86% | 38.40% | 22.44% | 24.69% | 44.85% | 29.14% | 47.02% | 56.69% | 48.78% | 48.61% | 44.35% | 45.52% | 39.66% | 36.27% | 37.11% | 43.04% | 62.34% | 36.01% | 38.81% | 45.39% | 49.17% | 41.53% | 43.39% | 49.70% | 47.86% | 45.15% | 44.64% | 57.22% | 49.38% | 35.18% | 36.18% | 42.68% | 40.38% | 44.53% | 51.18% | 46.74% | 45.84% | 51.83% | 46.92% | 51.76% | 45.62% | 44.22% | 45.75% | 38.50% | 45.29% |
|
EBT Margin
|
88.42% | 0.10% | 0.08% | -140.92% | 83.35% | -107.72% | -52.47% | -57.30% | -94.53% | 91.45% | -59.97% | -108.67% | -103.10% | 92.87% | -66.70% | -74.21% | -100.36% | -2.89% | -5.60% | -77.17% | -36.00% | -24.22% | -32.96% | -51.46% | -90.92% | -84.68% | -50.28% | -51.74% | -69.94% | -15.19% | -79.47% | -12.13% | 8.90% | -46.69% | -117.17% | -41.25% | -53.91% | -9.95% | -16.76% | -135.90% | -1.72% | 3.33% | 4.36% | 11.37% | -360.10% | -67.15% | -11.47% | -12.48% | 25.44% | 31.49% | -7.20% | -31.63% | 23.29% | 12.04% | -5.04% | -12.40% | -9.62% | -15.01% | -16.82% | 9.88% | -0.81% | -4.50% | 1.70% | -26.86% | 35.62% | -14.14% | -75.32% |
|
EBIT Margin
|
-205.37% | -277.15% | -230.30% | -140.73% | -256.84% | -107.31% | -51.91% | -56.85% | -94.16% | -46.89% | -59.71% | -108.34% | -102.88% | -77.46% | -66.65% | -74.14% | -99.86% | -2.67% | -5.41% | -76.84% | -35.83% | -24.12% | -32.38% | -51.49% | -122.53% | -81.13% | -39.09% | -35.92% | -65.59% | -26.25% | -86.56% | 3.24% | 1.92% | -28.64% | -100.34% | -39.02% | -44.74% | -0.10% | -8.47% | -41.08% | 0.37% | 5.31% | 1.28% | -11.95% | -351.00% | -44.97% | -8.26% | -20.34% | -4.26% | -12.54% | -8.50% | -28.15% | -9.43% | 0.27% | -2.54% | -11.55% | -0.91% | -7.61% | 1.38% | 13.67% | -0.62% | 4.51% | 7.87% | -6.48% | -7.42% | -10.21% | -68.93% |
|
EBITDA Margin
|
-205.37% | -277.15% | -230.30% | -140.73% | -256.84% | -107.31% | -51.91% | -56.85% | -94.16% | -46.89% | -59.71% | -108.34% | -102.88% | -77.46% | -66.65% | -74.14% | -99.86% | -2.67% | -5.41% | -76.84% | -35.83% | -24.12% | -32.38% | -51.49% | -119.66% | -78.98% | -36.69% | -33.66% | -62.75% | -24.07% | -83.97% | 4.45% | 3.15% | -26.29% | -97.76% | -36.87% | -36.69% | -0.10% | -8.47% | -41.08% | 0.37% | 5.31% | 1.28% | -11.95% | -351.00% | -44.97% | -8.26% | -20.34% | -4.26% | -12.54% | -8.50% | -28.15% | -9.43% | 0.27% | -2.54% | -11.55% | -0.91% | -7.61% | 1.38% | 13.67% | -0.62% | 4.51% | 7.87% | -6.48% | -7.42% | -10.21% | -68.93% |
|
Operating Margin
|
-205.37% | -277.15% | -230.30% | -140.73% | -256.84% | -107.31% | -51.91% | -56.85% | -94.16% | -46.89% | -59.71% | -108.34% | -102.88% | -77.46% | -66.65% | -74.14% | -99.86% | -2.67% | -5.41% | -76.84% | -35.83% | -24.12% | -32.38% | -51.49% | -122.53% | -81.13% | -39.09% | -35.92% | -65.59% | -26.25% | -86.56% | 3.24% | 1.92% | -28.64% | -100.34% | -39.02% | -44.74% | -0.10% | -8.47% | -41.08% | 0.37% | 5.31% | 1.28% | -11.95% | -351.00% | -44.97% | -8.26% | -20.34% | -4.26% | -12.54% | -8.50% | -28.15% | -9.43% | 0.27% | -2.54% | -11.55% | -0.91% | -7.61% | 1.38% | 13.67% | -0.62% | 4.51% | 7.87% | -6.48% | -7.42% | -10.21% | -68.93% |
|
Net Margin
|
88.42% | 0.10% | 0.08% | -140.92% | 83.35% | -107.72% | -52.47% | -57.30% | -94.53% | 91.45% | -59.97% | -108.67% | -103.10% | 92.87% | -66.70% | -74.21% | -100.36% | -2.89% | -5.60% | -59.60% | -36.00% | -24.22% | -40.38% | -45.23% | -96.24% | -87.71% | -52.69% | -64.72% | -77.13% | 0.20% | -85.97% | -15.98% | 5.90% | -51.91% | -122.32% | -32.64% | -57.77% | -10.32% | -16.38% | -207.00% | -1.93% | 4.48% | 3.60% | 9.26% | -355.91% | -0.07% | 11.45% | -12.36% | 25.42% | 0.03% | -7.22% | -31.87% | 23.26% | 11.55% | -4.96% | -12.72% | -10.06% | -15.50% | -16.69% | 9.81% | -0.89% | -4.69% | 0.37% | -25.77% | 34.60% | -13.94% | -74.54% |
|
FCF Margin
|
-153.73% | -187.33% | -210.50% | -137.15% | -198.51% | -134.08% | -55.95% | -37.53% | -63.75% | -74.53% | 12.86% | -82.72% | -71.24% | -74.25% | -44.09% | -100.19% | -41.44% | -32.41% | 11.06% | 3.16% | -19.37% | -34.66% | -57.76% | 1.34% | -62.94% | -30.90% | -10.83% | -2.54% | -41.97% | -29.81% | -78.55% | -6.29% | 44.21% | 60.99% | -41.82% | -83.00% | -31.01% | 50.41% | -66.01% | -5.14% | -4.87% | -7.04% | 13.71% | -27.50% | -4.43% | -76.86% | -25.40% | 13.01% | -0.48% | -10.65% | -0.08% | -5.40% | 3.96% | -25.79% | -14.47% | -8.00% | 28.81% | 16.26% | 9.47% | -27.73% | 9.07% | 12.24% | -1.81% | -16.95% | -31.46% | 1.77% | -21.00% |
|
Inventory Average
|
0.26M | 0.26M | 0.22M | 0.22M | 0.04M | 0.07M | 0.06M | 0.07M | 0.05M | 0.08M | 0.31M | 0.23M | 0.15M | 0.09M | 0.12M | 0.18M | 0.13M | 0.10M | 0.11M | 0.44M | 0.41M | 0.07M | 0.47M | 0.79M | | | | 0.17M | 0.11M | 0.20M | 0.43M | 0.59M | 0.66M | 0.68M | 0.92M | 1.04M | 0.81M | 0.62M | 0.43M | 0.39M | 0.52M | 0.72M | 0.68M | 0.48M | 0.55M | 1.67M | 2.65M | 2.51M | 2.24M | 2.10M | 2.01M | 1.92M | 1.95M | 2.33M | 2.87M | 2.69M | 1.87M | 1.31M | 1.73M | 2.44M | 2.82M | 3.03M | 3.02M | 2.52M | 1.89M | 1.42M | 2.68M |
|
Assets Average
|
17.01M | 14.02M | 11.53M | 12.91M | 14.19M | 12.16M | 10.77M | 10.76M | 10.25M | 8.97M | 7.97M | 7.59M | 7.12M | 5.64M | 5.23M | 4.93M | 4.51M | 4.46M | 3.70M | 4.12M | 3.62M | 1.90M | 13.10M | 23.19M | 21.18M | 20.05M | 18.93M | 20.64M | 22.39M | 22.40M | 22.66M | 23.34M | 24.31M | 26.18M | 28.20M | 27.14M | 25.61M | 27.53M | 27.59M | 31.50M | 38.60M | 37.67M | 35.40M | 34.45M | 27.88M | 21.79M | 21.44M | 20.86M | 22.03M | 22.50M | 21.68M | 22.33M | 42.88M | 65.70M | 66.61M | 65.36M | 65.56M | 64.52M | 66.81M | 70.23M | 69.49M | 68.88M | 68.56M | 66.39M | 66.10M | 65.32M | 62.46M |
|
Equity Average
|
| | 9.90M | 11.27M | 12.58M | 10.47M | 8.90M | 8.41M | | | 4.94M | 5.07M | 5.04M | 3.77M | 3.31M | 2.82M | 2.33M | 2.41M | 1.89M | 0.92M | 0.22M | -0.40M | 5.78M | 11.79M | 10.62M | 8.93M | 7.00M | 7.36M | 7.25M | 6.23M | 5.24M | 4.20M | 3.53M | 3.20M | 4.32M | 4.58M | 3.40M | 2.53M | 2.72M | 9.83M | 16.84M | 17.22M | 17.74M | 18.20M | 11.94M | 4.27M | 3.67M | 4.26M | 6.31M | 9.00M | 9.74M | 9.25M | 13.89M | 22.75M | 26.42M | 25.99M | 25.33M | 24.47M | 25.63M | 28.12M | 28.84M | 28.54M | 28.27M | 26.88M | 27.66M | 29.66M | 25.67M |
|
Invested Capital
|
| 11.02M | 8.79M | 13.76M | 11.41M | 9.52M | 8.32M | 8.54M | | 5.51M | 4.37M | 5.76M | 4.31M | 3.23M | 3.38M | 2.26M | 2.40M | 2.41M | 1.36M | 0.79M | -0.03M | -0.77M | 12.36M | 11.25M | 9.98M | 7.87M | 7.14M | 8.74M | 6.06M | 10.48M | 10.56M | 12.11M | 9.72M | 11.15M | 11.13M | 4.35M | 3.23M | 4.16M | 4.65M | 16.84M | 16.90M | 17.62M | 17.92M | 20.14M | 5.39M | 3.17M | 4.19M | 4.34M | 9.92M | 9.71M | 9.77M | 8.73M | 21.46M | 28.53M | 28.18M | 27.58M | 27.13M | 27.10M | 31.09M | 28.83M | 39.45M | 38.43M | 39.09M | 38.26M | 52.89M | 49.34M | 43.89M |
|
Asset Utilization Ratio
|
0.40 | 0.45 | 0.47 | 0.39 | 0.33 | 0.46 | 0.67 | 0.80 | 0.96 | 1.23 | 1.34 | 1.22 | 1.21 | 1.27 | 1.27 | 1.36 | 1.41 | 1.66 | 2.64 | 2.28 | 2.83 | 5.58 | 0.83 | 0.58 | 0.63 | 0.65 | 0.63 | 0.56 | 0.53 | 0.54 | 0.51 | 0.59 | 0.73 | 0.70 | 0.68 | 0.65 | 0.60 | 0.69 | 0.78 | 0.71 | 0.72 | 0.80 | 0.87 | 0.92 | 0.93 | 0.93 | 0.86 | 0.84 | 0.85 | 0.82 | 0.83 | 0.83 | 0.56 | 0.48 | 0.57 | 0.66 | 0.65 | 0.63 | 0.62 | 0.64 | 0.68 | 0.75 | 0.79 | 0.77 | 0.73 | 0.74 | 0.71 |
|
Interest Coverage Ratio
|
981.00 | 0.00M | 0.00M | -180.25 | 0.00M | -128.50 | -66.05 | -86.89 | -205.18 | -204.57 | -229.00 | -274.83 | -364.80 | -0.00M | -0.00M | -0.00M | -200.71 | -11.67 | -27.75 | -237.25 | -203.50 | -241.67 | -55.04 | 0.00M | -41.35 | -13.37 | -4.36 | -1.55 | -4.02 | -2.26 | -5.68 | 0.34 | 0.30 | -3.74 | -7.22 | -3.74 | -3.17 | -0.01 | -0.74 | -3.63 | 0.17 | 2.32 | 0.43 | -3.38 | -57.27 | -6.32 | -1.59 | -3.75 | -0.86 | -2.26 | -2.17 | -8.09 | -2.26 | 0.04 | -0.38 | -1.54 | -0.11 | -0.89 | 0.22 | 2.96 | -0.11 | 1.15 | 3.75 | -2.41 | -2.25 | -2.59 | -13.72 |
|
Debt to Equity
|
| | | | | | 0.00 | | | | | | | | | | | | | 2.09 | | | 0.00 | | 0.10 | 0.13 | 0.20 | 0.28 | 0.50 | 1.20 | 3.38 | 3.41 | 5.54 | 3.83 | 2.63 | 1.26 | 3.00 | 3.62 | 3.60 | 0.19 | 0.47 | 0.39 | 0.39 | 0.49 | 1.73 | 3.69 | 2.85 | 2.66 | 1.18 | 0.69 | 0.70 | | 0.93 | 0.66 | 0.38 | 0.09 | 0.08 | 0.14 | 0.13 | 0.34 | 0.37 | 0.85 | 0.77 | 0.50 | 0.13 | 0.14 | 0.18 |
|
Debt Ratio
|
| | | | | | 0.00 | | | | | | | | | | | | | 0.19 | | | 0.00 | | 0.05 | 0.05 | 0.07 | 0.11 | 0.13 | 0.34 | 0.60 | 0.63 | 0.59 | 0.52 | 0.45 | 0.21 | 0.29 | 0.32 | 0.40 | 0.09 | 0.20 | 0.19 | 0.20 | 0.27 | 0.43 | 0.53 | 0.56 | 0.56 | 0.42 | 0.31 | 0.31 | | 0.28 | 0.26 | 0.16 | 0.03 | 0.03 | 0.05 | 0.05 | 0.14 | 0.16 | 0.35 | 0.32 | 0.20 | 0.06 | 0.06 | 0.07 |
|
Equity Ratio
|
| 0.88 | 0.84 | 0.90 | 0.88 | 0.84 | 0.81 | 0.76 | | 0.64 | 0.60 | 0.73 | 0.68 | 0.65 | 0.61 | 0.52 | 0.52 | 0.57 | 0.44 | 0.09 | -0.01 | -0.46 | 0.50 | 0.51 | 0.49 | 0.40 | 0.34 | 0.37 | 0.27 | 0.28 | 0.18 | 0.18 | 0.11 | 0.14 | 0.17 | 0.17 | 0.10 | 0.09 | 0.11 | 0.45 | 0.43 | 0.49 | 0.51 | 0.54 | 0.25 | 0.14 | 0.20 | 0.21 | 0.35 | 0.45 | 0.45 | 0.38 | 0.30 | 0.39 | 0.41 | 0.39 | 0.39 | 0.37 | 0.39 | 0.41 | 0.42 | 0.41 | 0.42 | 0.39 | 0.45 | 0.46 | 0.36 |
|
Times Interest Earned
|
981.00 | 0.00M | 0.00M | -180.25 | 0.00M | -128.50 | -66.05 | -86.89 | -205.18 | -204.57 | -229.00 | -274.83 | -364.80 | -0.00M | -0.00M | -0.00M | -200.71 | -11.67 | -27.75 | -237.25 | -203.50 | -241.67 | -55.04 | 0.00M | -41.35 | -13.37 | -4.36 | -1.55 | -4.02 | -2.26 | -5.68 | 0.34 | 0.30 | -3.74 | -7.22 | -3.74 | -3.17 | -0.01 | -0.74 | -3.63 | 0.17 | 2.32 | 0.43 | -3.38 | -57.27 | -6.32 | -1.59 | -3.75 | -0.86 | -2.26 | -2.17 | -8.09 | -2.26 | 0.04 | -0.38 | -1.54 | -0.11 | -0.89 | 0.22 | 2.96 | -0.11 | 1.15 | 3.75 | -2.41 | -2.25 | -2.59 | -13.72 |
|
Enterprise Value
|
-5.74M | -9.54M | -7.50M | -12.65M | -12.44M | -12.44M | -12.60M | -7.11M | -7.11M | -3.87M | -4.26M | -5.53M | -4.23M | -5.53M | -3.46M | -0.02M | -3.06M | -2.20M | -0.25M | -0.11M | -0.31M | -0.34M | -2.37M | -0.57M | -0.47M | -0.49M | -0.26M | -1.36M | -0.34M | -0.37M | -0.98M | -1.35M | -3.40M | -6.08M | -4.58M | -1.00M | -0.74M | -5.46M | -1.50M | -2.72M | -2.25M | -1.82M | -2.24M | -2.53M | -2.14M | -0.87M | -0.85M | -1.83M | -3.54M | -3.00M | -2.77M | -2.88M | -5.99M | -2.84M | -0.82M | -1.63M | -3.90M | -3.26M | -8.38M | -2.91M | -2.90M | -4.09M | -0.87M | -1.04M | -1.15M | -0.57M | -0.31M |
|
Return on Sales
|
0.88% | 0.00% | 0.00% | -1.41% | 0.83% | -1.08% | -0.52% | -0.57% | -0.95% | 0.91% | -0.60% | -1.09% | -1.03% | 0.93% | -0.67% | -0.74% | -1.00% | -0.03% | -0.06% | -0.77% | -0.36% | -0.24% | -0.33% | -0.51% | -0.91% | -0.85% | -0.50% | -0.52% | -0.73% | 0.04% | -0.82% | -0.14% | 0.08% | -0.49% | -1.19% | -0.35% | -0.55% | -0.09% | -0.15% | -1.32% | -0.02% | 0.04% | 0.04% | 0.09% | -3.56% | -0.67% | -0.11% | -0.12% | 0.25% | 0.31% | -0.07% | -0.32% | 0.23% | 0.12% | -0.05% | -0.13% | -0.10% | -0.15% | -0.17% | 0.10% | -0.01% | -0.05% | 0.00% | -0.26% | 0.35% | -0.14% | -0.75% |
|
Return on Capital Employed
|
| | | -0.91% | | | -0.95% | -0.97% | -0.96% | -1.15% | -1.32% | -1.24% | -1.23% | -1.55% | -1.88% | -1.91% | -2.20% | -1.48% | -1.49% | 5.30% | -0.95% | -5.94% | -0.57% | -0.30% | -0.46% | -0.64% | -0.77% | -0.55% | -0.42% | -0.44% | -0.57% | -0.51% | -0.27% | -0.41% | -0.48% | -0.42% | -0.67% | -0.72% | -0.27% | -0.27% | -0.13% | -0.09% | -0.07% | 0.00% | -0.81% | -2.76% | -2.44% | -1.19% | -0.24% | -0.12% | -0.13% | -0.16% | -0.13% | -0.06% | -0.05% | -0.05% | -0.03% | -0.05% | -0.04% | 0.03% | 0.04% | 0.06% | 0.09% | 0.02% | 0.01% | -0.03% | -0.22% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37% | -0.23% | -0.32% | -0.41% | -0.78% | -2.11% | -1.85% | -0.82% | -0.40% | -0.15% | -0.12% | -0.08% | -0.01% | -1.02% | -3.58% | -4.29% | -3.74% | -0.46% | -0.21% | -0.21% | -0.25% | -0.22% | -0.11% | -0.09% | -0.09% | -0.06% | -0.09% | -0.06% | 0.05% | 0.04% | 0.07% | 0.07% | 0.03% | 0.00% | -0.04% | -0.21% |
|
Return on Assets
|
-0.33% | -0.40% | -0.49% | -0.07% | -0.09% | -0.27% | -0.44% | -0.39% | -0.72% | -0.28% | -0.32% | -0.33% | -0.29% | -0.61% | -0.61% | -0.56% | -0.52% | -0.87% | -0.79% | -0.65% | -0.57% | -1.43% | -0.30% | -0.21% | -0.28% | -0.38% | -0.41% | -0.37% | -0.33% | -0.22% | -0.25% | -0.20% | -0.10% | -0.16% | -0.22% | -0.26% | -0.38% | -0.31% | -0.19% | -0.34% | -0.22% | -0.20% | -0.18% | 0.03% | -0.43% | -0.68% | -0.73% | -0.81% | -0.11% | 0.05% | 0.06% | 0.01% | 0.03% | 0.03% | 0.02% | 0.03% | -0.02% | -0.07% | -0.09% | -0.04% | -0.03% | -0.02% | 0.01% | -0.05% | 0.00% | -0.02% | -0.15% |
|
Return on Equity
|
| | -0.57% | -0.08% | -0.10% | -0.32% | -0.53% | -0.50% | | | -0.51% | -0.49% | -0.41% | -0.91% | -0.97% | -0.98% | -1.00% | -1.60% | -1.54% | -2.91% | -9.36% | 6.87% | -0.68% | -0.42% | -0.57% | -0.85% | -1.12% | -1.03% | -1.03% | -0.81% | -1.06% | -1.10% | -0.67% | -1.32% | -1.45% | -1.52% | -2.85% | -3.38% | -1.90% | -1.08% | -0.51% | -0.44% | -0.36% | 0.06% | -1.00% | -3.48% | -4.27% | -3.96% | -0.38% | 0.12% | 0.14% | 0.03% | 0.11% | 0.07% | 0.06% | 0.07% | -0.06% | -0.18% | -0.22% | -0.10% | -0.07% | -0.04% | 0.03% | -0.13% | 0.00% | -0.04% | -0.36% |