Creative Realities Growth Metrics (2009-2025) | CREX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -15.65%-10.44%-1.96%-26.75%-28.93%-23.06%-29.34%-29.47%-31.83%-42.83%-24.18%-44.96%-26.40%-13.89%-43.25%17.25%-54.22%-60.71%684.89%327.52%862.55%1,068.53%-25.57%5.30%6.11%17.58%21.99%6.00%11.33%22.14%26.87%6.66%4.02%6.15%-10.46%44.86%56.79%20.03%38.16%-9.94%-44.78%-39.28%-39.59%-39.32%7.53%-0.97%3.22%10.98%168.34%217.58%197.11%188.51%3.54%-6.69%7.69%7.21%4.77%8.79%-3.05%-7.87%-1.78%-8.48%-9.32%
Assets Growth (3y) -25.79%-26.69%-19.32%-34.24%-29.09%-27.65%-32.76%-23.08%-38.76%-42.17%50.03%40.25%48.03%58.12%49.11%74.12%67.22%75.42%92.44%68.36%124.87%156.02%4.83%5.99%7.11%15.09%11.49%17.87%22.00%15.88%16.21%11.64%-3.43%-8.20%-9.25%-7.49%-2.36%-10.30%-4.85%-15.35%16.80%24.07%22.82%24.78%44.02%43.17%48.92%50.85%42.78%47.73%45.84%41.78%2.13%-2.42%-1.81%
Assets Growth (5y) -32.74%-33.17%18.53%7.35%9.46%11.70%12.17%15.43%18.60%21.59%25.12%25.23%30.82%41.52%38.69%42.94%40.19%47.57%51.93%49.12%79.33%84.50%7.34%9.20%1.25%2.13%2.95%-2.19%1.52%-1.32%-0.43%-1.29%21.04%19.46%18.04%20.44%20.93%16.42%22.48%13.41%11.56%14.16%14.11%13.93%25.18%23.92%23.76%
Assets (QoQ) -18.53%-16.78%46.48%-15.06%-13.49%-8.90%9.44%-17.59%-6.35%-16.34%9.24%-20.36%-21.46%10.95%-20.70%6.51%-8.11%-26.88%63.85%-58.41%-21.15%1,360.79%-10.75%-6.37%-4.27%-6.96%26.27%-5.65%6.08%-3.47%9.72%-0.91%16.37%0.27%-7.76%-3.36%18.75%-15.42%49.23%4.60%-9.09%-2.65%-2.72%-35.86%-0.03%-3.14%-2.29%13.65%-7.93%0.95%5.05%174.81%8.97%-5.55%2.01%-1.38%-1.79%9.00%1.56%-3.63%1.98%-2.86%-3.48%2.73%-4.98%-3.75%
Capital Expenditures Growth (1y) 27.87%430.00%325.00%-75.78%277.27%-70.71%-77.78%-58.06%-87.18%62.50%-57.69%100.00%123.08%-145.45%-30.00%13,566.67%1,200.00%-18,140.00%107.14%-49.76%-53.58%105.92%96.55%-82.52%-36.86%-140.74%147.37%358.33%-38.91%681.82%5.67%-64.85%-64.44%-58.59%54.36%162.07%462.50%362.26%-79.57%-92.11%-62.22%-128.16%-93.62%-41.67%1,737.68%25,733.33%22,085.71%4.51%29.42%-36.83%37.40%-26.33%-17.85%-32.42%-7.04%-42.87%-25.61%-18.25%-24.57%
Capital Expenditures Growth (3y) 29.34%41.16%-64.97%34.89%-68.82%-6.95%-27.66%-43.59%141.80%261.20%-233.45%42.60%137.88%69.95%41.78%128.94%56.19%-63.86%115.96%-26.17%-43.64%28.87%72.56%-34.46%-48.43%-0.62%59.20%61.63%6.90%135.95%-30.66%-58.26%-8.92%-36.42%-72.80%-50.58%177.29%49.92%116.99%32.71%68.93%177.38%334.01%104.08%144.46%550.03%355.83%-23.95%-7.52%-29.59%-1.23%
Capital Expenditures Growth (5y) 17.39%73.38%91.21%-40.95%21.60%15.78%37.20%-2.73%-6.08%4.42%69.07%-23.27%69.76%39.02%63.37%49.43%80.83%-3.71%65.99%75.03%-18.00%-18.57%17.80%10.14%-43.37%-21.85%-26.80%-44.51%-27.93%121.54%40.61%56.58%36.13%55.96%46.43%76.05%78.38%75.00%29.07%34.26%24.45%15.20%67.14%114.27%42.91%
Capital Expenditures (QoQ) 50.82%-6.67%900.00%-117.19%325.00%-27.27%-13.89%25.81%-62.82%-44.83%62.50%-61.54%-57.69%81.82%-85.00%1,833.33%-108.62%380.00%2,828.57%83.90%-220.95%103.18%610.34%69.90%-84.57%5.56%-36.84%513.89%-109.95%740.91%17.02%-18.18%-5.19%16.41%-61.07%-17.24%10.42%333.96%-33.91%77.63%-9.26%-80.82%-74.47%750.00%-167.65%104.35%133.33%-31.42%100.39%-59.37%87.16%-15.07%-2.19%-11.62%0.35%-5.29%-19.54%21.57%-38.34%23.34%-11.58%12.18%
Cash & Equivalents Growth (1y) 131.83%29.61%72.25%-42.44%-42.44%-68.50%-65.32%-22.45%-40.09%41.70%-18.59%-99.71%-27.69%-59.77%-92.78%575.00%-89.90%-84.80%849.20%430.56%53.07%47.46%-88.87%137.52%-28.33%-24.49%269.70%-0.66%904.13%1,530.03%369.77%-25.81%-78.20%-10.18%-67.28%170.99%202.96%-66.60%49.33%-6.77%-4.76%-52.30%-61.83%-27.94%65.11%245.29%224.21%57.89%69.39%-5.46%-70.45%-43.36%-34.79%14.93%922.71%78.20%-25.76%25.18%-89.64%-64.36%-60.37%-86.07%-63.82%
Cash & Equivalents Growth (3y) -7.19%-16.68%-21.36%-89.08%-37.06%-43.58%-72.69%-75.18%-64.77%-55.75%-17.69%-52.88%-51.83%-55.16%-57.61%339.79%-51.97%-44.69%57.46%132.19%122.51%162.80%24.55%20.52%16.19%122.77%78.44%25.93%87.87%69.74%31.91%23.29%-14.32%-47.70%-42.87%22.10%68.27%-18.06%22.72%1.98%38.62%15.90%-28.49%-13.62%22.18%55.39%113.97%16.81%-6.40%10.80%-32.09%-28.88%-42.32%-41.49%-27.35%
Cash & Equivalents Growth (5y) -43.35%-48.74%-19.74%-45.82%-47.86%-47.40%-53.60%-28.06%-45.52%-37.35%-25.51%-24.41%-4.26%2.11%5.76%128.79%-24.68%19.90%43.10%90.62%48.72%40.34%-1.15%34.63%35.25%11.98%26.49%6.05%59.82%51.77%23.22%16.35%11.96%-14.12%-29.14%10.24%39.39%-9.78%41.06%1.37%5.22%17.50%-17.27%-16.36%-11.70%-8.14%-18.15%
Cash & Equivalents (QoQ) 78.86%-24.75%72.25%0.00%0.00%0.00%-42.44%0.00%-45.27%10.09%28.71%-22.75%29.44%-36.75%-99.54%19,025.00%-27.97%-88.66%-56.80%186.11%8.41%608.36%-75.85%-17.45%4.44%-46.56%415.53%-75.09%10.03%161.66%38.52%151.78%78.61%-24.59%-78.12%-26.02%635.98%-72.53%81.20%-17.29%-18.86%22.81%13.13%-15.51%-59.36%-1.72%113.57%93.59%-15.02%-7.72%4.00%107.70%-52.57%-71.16%99.39%139.13%-16.41%156.62%-65.26%-0.38%40.95%-78.76%19.47%10.80%-50.48%-44.82%
Cash from Investing Activities Growth (1y) -100.82%-100.38%-125.00%-520.00%-77.27%-163.64%77.78%58.06%87.18%-62.50%57.69%-100.00%-123.08%145.45%30.00%-13,566.67%-1,200.00%-16,060.00%-107.14%49.76%53.58%100.63%-96.55%82.52%36.86%340.00%-147.37%-358.33%38.91%-681.82%-5.67%64.85%64.44%-4,842.97%-54.36%200.00%-462.50%96.13%-16.52%-341.38%44.07%60.00%57.09%36.43%-50.99%-641.84%-15,525.22%-1,671.91%-216.67%-66.02%94.25%25.87%-29.50%26.35%19.73%43.11%13.69%43.87%25.18%3.31%12.14%
Cash from Investing Activities Growth (3y) -26.03%6.69%-3.23%23.11%35.15%6.95%27.66%43.59%-141.80%-261.20%-213.10%-42.60%-137.88%34.89%-41.78%-128.94%-56.19%63.86%-115.96%26.17%43.64%45.67%-72.56%34.46%48.43%-982.19%-59.20%53.42%-6.90%-135.95%-23.87%5.33%-3.80%8.52%8.27%-15.34%-68.10%51.38%-327.50%-207.90%-38.80%-70.16%-56.84%-102.88%-83.63%-108.56%-93.25%-95.50%-52.40%11.79%67.43%25.85%0.60%
Cash from Investing Activities Growth (5y) -14.90%-16.46%-88.12%-140.10%8.00%-79.68%-37.20%15.78%6.08%-4.42%-69.07%23.27%-69.76%-39.02%-63.37%-49.43%-80.83%3.71%-317.43%-75.03%16.45%18.57%21.04%-56.01%7.43%15.48%-84.88%-15.07%-19.84%-0.63%-103.67%-163.67%-57.06%-39.84%-56.64%-47.32%-82.34%-81.10%32.46%-29.26%-68.21%-24.48%-15.29%-18.30%-35.65%-36.25%
Cash from Investing Activities (QoQ) -46.08%-101.11%68.75%-340.00%75.00%-554.55%13.89%-25.81%62.82%44.83%-62.50%61.54%57.69%-81.82%85.00%-1,833.33%108.62%-380.00%-2,828.57%-83.90%-5.84%96.37%-610.34%-69.90%101.43%-1,240.00%36.84%-513.89%109.95%-740.91%-17.02%18.18%5.19%-16.41%61.07%17.24%-13,081.25%96.36%125.22%-565.52%9.26%-9.39%47.76%-7.86%35.10%-17.35%22.61%-156.18%-218.86%-2,371.66%91.22%54.22%-67.17%14.33%-13.06%20.02%4.92%6.64%19.88%-21.35%38.17%-24.45%-3.54%-10.26%
Cash from Operations Growth (1y) 3.80%-34.68%38.05%44.49%33.43%9.03%121.93%-19.94%13.59%48.55%-341.67%-29.52%55.07%26.64%167.90%102.13%24.33%25.47%-451.37%-2,635.29%-207.28%0.47%99.17%96.64%26.28%-37.84%-12,606.67%-1,168.97%408.70%370.01%28.65%-798.10%-137.33%57.07%-187.72%93.46%79.14%-113.71%130.46%-560.19%49.57%-455.16%-200.25%140.67%82.05%87.78%99.67%44.48%5,819.05%-269.59%-24,575.00%-59.19%222.06%295.89%298.78%-1,017.84%-49.90%-8.40%-72.27%56.39%-226.37%-65.92%-395.40%
Cash from Operations Growth (3y) 17.90%14.26%31.02%4.82%36.30%29.98%33.13%26.68%33.52%34.48%-98.03%11.25%-1.47%18.36%72.90%73.72%-19.68%-0.74%-78.87%-134.06%107.95%78.67%8.90%-56.51%5.29%98.71%-538.96%-95.29%37.82%16.54%37.95%-57.07%-26.81%-47.29%4.22%29.57%73.37%-27.92%89.93%80.49%92.89%-35.86%-41.41%30.84%227.29%42.36%53.85%-94.98%355.14%105.13%416.76%-53.74%-59.26%37.71%-17.64%
Cash from Operations Growth (5y) 28.40%19.19%4.77%14.18%9.68%23.93%59.77%51.01%7.82%17.34%-51.98%21.48%34.35%32.12%-12.52%-15.66%-14.58%44.67%-57.34%-52.89%11.44%4.43%21.64%-10.59%38.31%-34.78%-140.02%85.56%53.49%16.98%70.87%33.73%-16.61%-20.49%6.21%16.03%40.52%-7.60%20.13%-70.79%59.59%45.41%-14.52%0.81%-83.72%17.88%-6.10%
Cash from Operations (QoQ) 18.99%-25.25%19.37%-17.60%-13.41%42.39%27.76%-41.05%-54.97%113.89%-495.19%-1.62%7.74%34.78%-111.80%64.75%-50.62%160.38%-93.36%-1,352.94%-48.36%-184.65%52.08%-51.86%51.95%97.62%-93.33%-3,227.59%10.16%-119.84%80.69%909.51%-21.42%-158.09%-143.01%66.35%430.67%-206.42%94.48%-7.41%-117.24%336.51%-219.63%91.80%-2,291.45%57.29%148.54%-103.62%-1,528.57%98.83%21,050.00%43.32%-205.25%21.91%134.65%1,030.99%-35.99%-20.76%-259.99%161.74%17.03%-76.01%-351.65%-78.89%131.56%-307.89%
Dividends payables Growth (1y) -41.05%-67.98%0.89%-6.14%
Dividends payables (QoQ) 69.64%44.21%29.93%100.88%-52.86%
EBITDA Margin Growth (1y) -5146.0016,985.0017,839.008,388.0016,268.006,042.00-780.00-5149.00-872.00-3057.00-693.003,420.00302.007,479.006,124.00-270.006,403.00-2145.00-2697.002,535.00-8384.00-5486.00-431.001,783.005,691.005,491.00-4729.003,811.006,590.00-222.00-1379.00-4133.00-3984.002,619.008,930.00-421.003,706.00541.00974.002,913.00-35137.00-5028.00-954.00-839.0034,674.003,243.00-24.00-781.00-517.001,282.00596.001,660.00852.00-789.00392.002,522.0029.001,213.00648.00-2015.00-680.00-1473.00-7680.00
EBITDA Margin Growth (3y) 10,250.0019,970.0016,365.006,659.0015,698.0010,464.004,650.00-1999.005,833.002,277.002,734.005,685.00-1678.00-152.002,996.004,048.003,711.00-2140.00-7857.008,130.003,897.00-217.00-6539.001,462.008,297.007,888.002,822.00-742.006,312.002,938.008,525.00-1640.00-35415.00-1868.008,950.001,653.003,244.00-1244.00-3.001,293.00-980.00-504.00-382.0039.0035,009.003,736.00965.003,401.00364.001,706.001,637.002,167.00201.00-1049.00-6639.00
EBITDA Margin Growth (5y) 16,955.0025,304.0019,792.008,924.0013,718.002,833.001,522.002,319.003,141.002,282.00-2426.0011,280.0010,602.005,117.00-3111.003,727.006,316.00257.00-306.003,576.003,619.002,943.003,365.003,954.00-23134.003,401.002,842.001,332.005,849.001,153.007,547.00-3260.00-1257.002,656.009,522.002,532.003,579.00-751.00985.005,475.00-99.00-80.00659.00546.0034,358.003,475.00-6067.00
EBITDA Margin (QoQ) -7178.004,686.008,957.00-11611.0014,953.005,540.00-494.00-3731.004,727.00-1282.00-4863.00547.002,542.001,081.00-750.00-2571.009,719.00-274.00-7143.004,102.001,171.00-826.00-1912.00-6817.004,068.004,229.00303.00-2909.003,868.00-5991.008,843.00-131.00-2944.00-7147.006,089.0018.003,660.00-837.00-3261.004,145.00495.00-404.00-1323.00-33905.0030,603.003,670.00-1208.001,608.00-829.00404.00-1965.001,872.00970.00-281.00-901.001,065.00-671.00900.001,228.00-1429.00513.00335.00-1435.00-93.00-280.00-5871.00
EBIT Growth (1y) 6.18%22.97%44.03%23.67%18.25%30.35%0.94%0.12%19.18%15.78%14.19%27.84%22.97%94.20%81.17%20.25%42.06%-935.71%-544.59%-101.90%-220.02%-202.34%7.97%38.62%38.69%63.73%-77.98%115.14%107.70%-28.55%-53.03%-1,006.74%-1,578.86%99.32%85.84%-33.09%101.92%7,171.43%116.93%66.20%-37,245.71%-432.12%-590.70%-39.81%98.36%75.00%4.27%-49.85%-376.06%107.30%29.70%20.32%91.12%-2,433.33%156.34%263.04%15.56%184.57%610.00%-136.13%-850.00%-324.83%-739.96%
EBIT Growth (3y) 14.74%23.26%21.93%18.06%20.16%67.59%45.71%16.85%28.82%20.30%-1.36%-5.13%-12.61%-22.04%-3.76%0.39%-4.36%-124.78%-119.38%29.81%29.09%-12.13%-35.84%5.56%11.28%85.27%27.21%-22.24%26.45%37.90%26.76%-82.50%-375.78%-17.17%51.00%14.32%51.08%-288.67%7.35%10.87%-214.04%-60.72%-74.38%-18.63%80.94%24.77%33.50%58.03%29.07%50.96%68.83%22.28%10.70%-259.25%-194.72%
EBIT Growth (5y) 22.67%22.95%10.40%2.40%1.16%-1.29%1.03%6.56%6.68%11.10%-11.27%16.08%15.63%3.26%-24.92%-6.28%-5.30%36.90%-18.01%-17.75%15.36%21.82%15.55%17.64%-37.92%5.59%20.36%2.90%33.16%12.36%29.65%-60.18%-59.26%15.21%39.78%5.57%45.19%-151.19%18.28%23.90%-33.06%3.64%67.56%0.33%43.91%4.14%-76.70%
EBIT Margin Growth (1y) -5146.0016,985.0017,839.008,388.0016,268.006,042.00-780.00-5149.00-872.00-3057.00-693.003,420.00302.007,479.006,124.00-270.006,403.00-2145.00-2697.002,535.00-8670.00-5701.00-672.001,557.005,695.005,488.00-4747.003,916.006,750.00-240.00-1378.00-4226.00-4665.002,855.009,187.00-206.004,511.00541.00974.002,913.00-35137.00-5028.00-954.00-839.0034,674.003,243.00-24.00-781.00-517.001,282.00596.001,660.00852.00-789.00392.002,522.0029.001,213.00648.00-2015.00-680.00-1473.00-7680.00
EBIT Margin Growth (3y) 10,250.0019,970.0016,365.006,659.0015,698.0010,464.004,650.00-1999.005,833.002,277.002,734.005,685.00-1965.00-367.002,756.003,822.003,427.00-2358.00-8115.008,008.003,774.00-453.00-6796.001,247.007,779.008,103.003,063.00-516.006,595.003,156.008,784.00-1518.00-35292.00-1632.009,207.001,868.004,048.00-1244.00-3.001,293.00-980.00-504.00-382.0039.0035,009.003,736.00965.003,401.00364.001,706.001,637.002,167.00201.00-1049.00-6639.00
EBIT Margin Growth (5y) 16,955.0025,304.0019,792.008,924.0013,431.002,618.001,282.002,093.002,857.002,064.00-2685.0011,158.0010,479.004,881.00-3369.003,512.005,512.00257.00-306.003,576.003,620.002,943.003,365.003,954.00-22847.003,616.003,083.001,558.006,133.001,370.007,806.00-3139.00-1134.002,892.009,780.002,747.004,383.00-751.00985.005,475.00-99.00-80.00659.00546.0034,358.003,475.00-6067.00
EBIT Margin (QoQ) -7178.004,686.008,957.00-11611.0014,953.005,540.00-494.00-3731.004,727.00-1282.00-4863.00547.002,542.001,081.00-750.00-2571.009,719.00-274.00-7143.004,101.001,171.00-826.00-1912.00-7104.004,141.004,203.00317.00-2967.003,934.00-6031.008,979.00-132.00-3056.00-7169.006,131.00-571.004,464.00-837.00-3261.004,145.00495.00-404.00-1323.00-33905.0030,603.003,670.00-1208.001,608.00-829.00404.00-1965.001,872.00970.00-281.00-901.001,065.00-671.00900.001,228.00-1429.00513.00335.00-1435.00-93.00-280.00-5871.00
EBIT (QoQ) 9.31%7.16%12.71%-27.65%25.53%32.54%-19.03%-36.71%36.55%4.05%-20.01%-10.61%33.88%2.24%-0.93%-18.07%95.02%-217.14%-327.48%14.23%10.93%-97.38%-33.89%-35.96%15.85%39.92%10.71%-35.80%50.22%-194.84%107.59%-30.90%-930.89%-250.98%55.00%-12.70%99.62%-7,157.14%-322.83%101.63%1,314.29%-82.63%-944.19%-1,690.77%87.35%74.33%-140.52%79.01%-92.96%1.70%-276.49%33.33%102.96%-1,046.67%-326.76%92.57%-677.78%122.86%1,135.00%-103.85%878.95%91.89%-162.85%-1.12%-84.35%-446.21%
EBT Growth (1y) -29.28%-223,476.62%-161,620.74%23.18%-352.90%235.32%1.57%0.60%19.33%-48.23%14.49%27.99%22.76%-105.26%80.51%19.98%42.07%-857.89%-533.48%-100.94%-136.31%-214.29%-16.27%11.54%11.90%79.90%-27.04%60.63%133.53%-262.17%-94.66%-155.77%-483.89%57.14%75.98%-316.53%92.56%143.42%129.13%109.72%-8,082.82%-891.94%-300.00%-190.16%109.54%142.04%41.64%-174.32%96.78%27.42%-64.91%23.87%-138.20%-204.94%-245.04%209.84%89.55%57.25%112.64%-307.00%3,567.00%-212.37%-3,329.27%
EBT Growth (3y) -51.00%1,061.00%-1,008.32%18.07%-52.92%66.73%45.26%16.96%28.80%-31.24%-1.83%-5.01%-1.88%-53.01%-12.81%-12.46%-6.45%-82.24%-110.72%11.21%39.21%-31.78%-42.19%3.78%-4.28%32.17%15.95%-61.28%54.26%38.80%28.79%44.80%-193.79%-13.80%48.09%28.52%37.17%51.04%30.21%37.81%158.97%61.88%-57.74%-57.17%58.45%17.47%-49.19%62.53%-27.62%-37.01%39.58%-20.07%11.44%-50.39%-141.50%
EBT Growth (5y) -21.48%-279.76%-341.66%2.43%-32.97%-2.08%-3.86%-0.36%5.55%-16.70%-9.29%16.61%18.25%-25.81%-28.84%-7.45%-9.19%-56.52%-34.33%-49.45%27.58%19.39%17.09%18.74%-47.15%-1.42%19.13%18.13%22.40%33.52%30.78%-20.70%34.41%22.77%33.04%5.28%15.27%-14.09%-14.11%17.09%9.31%-31.31%-3.44%-44.41%17.71%5.57%-68.43%
EBT Margin Growth (1y) -507.00-10782.00-5255.008,362.00-17788.0019,918.00-750.00-5137.00-857.00142.00-673.003,447.00275.00-9577.006,110.00-296.006,435.00-2132.00-2736.002,570.00-5492.00-6046.00-1732.00-28.002,098.006,949.00-2919.003,962.007,883.00-3151.00-3771.00-2912.00-6281.003,675.0010,041.00-9465.005,219.001,327.002,112.0014,727.00-35838.00-7048.00-1583.00-2386.0038,554.009,864.00428.00-1915.00-215.00-1945.00215.001,923.00-3291.00-2705.00-1178.002,229.00881.001,051.001,853.00-3675.003,643.00-965.00-7702.00
EBT Margin Growth (3y) -19152.009,277.00-6679.006,672.00-18370.0010,483.004,687.00-1987.005,853.00-11567.002,701.005,721.001,218.00-17755.001,642.002,246.003,042.00-1229.00-7387.006,504.004,490.00-2247.00-8421.001,022.003,701.007,473.003,352.00-8415.006,822.001,851.008,383.002,350.00-36899.00-2046.0010,570.002,876.007,935.004,144.00957.0010,427.002,501.00871.00-940.00-2377.0035,047.005,214.00-535.002,237.00-2625.00-3599.00890.00477.001,233.00-2618.00-7028.00
EBT Margin Growth (5y) -12442.00-2431.00-3304.008,946.00-17427.002,305.00219.00556.002,460.00-10664.00-1949.009,655.0011,200.00-13956.00-5047.003,296.004,644.00-705.00-1116.00-5873.003,428.002,755.003,732.006,284.00-26918.001,753.003,881.003,926.009,538.004,668.007,227.00-1951.001,439.005,873.0011,213.002,885.004,429.00-506.00-6.0014,578.0090.00-783.00-265.00-3823.0039,571.005,301.00-6385.00
EBT Margin (QoQ) -8832.00-2.00-14100.0022,427.00-19107.005,525.00-483.00-3723.0018,599.00-15143.00-4870.00557.0019,597.00-15958.00-750.00-2615.009,746.00-271.00-7156.004,116.001,179.00-875.00-1850.00-3946.00624.003,440.00-146.00-1820.005,475.00-6428.006,734.002,102.00-5559.00-7048.007,593.00-1266.004,396.00-682.00-11913.0013,418.00505.00103.00701.00-37147.0029,295.005,568.00-101.003,792.00605.00-3869.00-2444.005,492.00-1125.00-1708.00-736.00278.00-538.00-182.002,671.00-1070.00-368.00620.00-2856.006,248.00-4976.00-6118.00
EBT (QoQ) -99.93%-6.06%-249,639.17%141.37%-330.36%32.07%-18.69%-36.18%223.26%-149.41%-19.86%-10.52%179.10%-181.60%-0.93%-18.56%94.62%-202.63%-314.35%14.17%11.00%-100.14%-31.43%-0.94%-18.37%25.96%0.00%-0.53%72.99%-367.83%69.01%185.61%-391.77%-151.44%59.27%-28.49%67.43%-40.90%-606.36%97.71%290.18%-5.48%135.84%-2,030.25%81.59%76.13%-6.31%304.33%-18.93%-133.14%-399.71%246.58%-47.50%-142.89%-130.67%26.44%-44.20%-41.01%173.43%-107.00%-490.00%141.69%-1,302.44%217.21%-153.16%-331.04%
Enterprise Value Growth (1y) -116.52%-30.34%-67.97%43.78%42.80%68.91%66.23%22.29%40.51%-42.99%18.59%99.71%27.69%60.13%92.78%-575.00%89.90%84.80%-849.20%-430.56%-53.07%-47.46%88.87%-137.52%28.33%24.49%-269.70%0.66%-904.13%-1,530.03%-369.77%25.81%78.20%10.18%67.28%-170.99%-202.96%66.60%-49.33%6.77%4.76%52.30%61.83%27.94%-65.11%-245.29%-224.21%-57.89%-69.39%5.46%70.45%43.36%34.79%-14.93%-922.71%-78.20%25.76%-25.18%89.64%64.36%60.37%86.07%63.82%
Enterprise Value Growth (3y) 9.68%16.63%22.70%89.19%37.34%43.83%72.93%75.24%64.85%55.75%17.69%53.03%51.83%55.29%57.61%-339.79%51.97%44.69%-57.46%-132.19%-122.51%-162.80%-24.55%-20.52%-16.19%-122.77%-78.44%-25.93%-87.87%-69.74%-31.91%-23.29%14.32%47.70%42.87%-22.10%-68.27%18.06%-22.72%-1.98%-38.62%-15.90%28.49%13.62%-22.18%-55.39%-113.97%-16.81%6.40%-10.80%32.09%28.88%42.32%41.49%27.35%
Enterprise Value Growth (5y) 44.26%48.82%20.56%46.15%48.00%47.54%53.84%28.16%45.60%37.35%25.51%24.55%4.26%-1.92%-5.76%-128.79%24.68%-19.90%-43.10%-90.62%-48.72%-40.34%1.15%-34.63%-35.25%-11.98%-26.49%-6.05%-59.82%-51.77%-23.22%-16.35%-11.96%14.12%29.14%-10.24%-39.39%9.78%-41.06%-1.37%-5.22%-17.50%17.27%16.36%11.70%8.14%18.15%
Enterprise Value (QoQ) -66.10%21.36%-68.64%1.71%0.01%-1.34%43.55%0.00%45.66%-10.09%-29.89%23.44%-30.62%37.32%99.54%-19,025.00%27.97%88.66%56.80%-186.11%-8.41%-608.36%75.85%17.45%-4.44%46.56%-415.53%75.09%-10.03%-161.66%-38.52%-151.78%-78.61%24.59%78.12%26.02%-635.98%72.53%-81.20%17.29%18.86%-22.81%-13.13%15.51%59.36%1.72%-113.57%-93.59%15.02%7.72%-4.00%-107.70%52.57%71.16%-99.39%-139.13%16.41%-156.62%65.26%0.38%-40.95%78.76%-19.47%-10.80%50.48%44.82%
EPS (Basic) Growth (1y) 20.00%-164.88%-146.50%-227.77%26.52%223.33%10.46%9.22%-237.81%-56.59%-255.81%40.35%32.01%-115.99%96.03%89.76%88.89%-200.00%-100.00%-186,483.18%-33.33%-66.67%-100.00%11.53%25.00%284.46%25.00%68.44%133.33%-132.53%-5,933.33%-4,043.02%-8,200.00%-800.00%82.87%-440.01%97.53%114.81%106.45%100.00%-6,650.00%-725.00%-400.00%-104,886.43%108.15%136.00%50.00%99.82%363.64%88.89%-166.67%-100.00%-127.45%-211.76%-175.00%195.45%92.86%68.42%104.55%-229.45%3,300.00%-183.33%-7,600.00%
EPS (Basic) Growth (3y) -25.69%-29.71%-51.56%-21.07%-19.06%55.92%49.80%61.86%36.57%-30.22%34.38%-384.89%53.47%-40.94%45.85%-452.98%51.93%123.89%-44.22%-704.64%32.64%0.00%-348.97%-126.16%-172.57%-75.44%-97.89%-313.32%12.64%-24.31%38.67%26.08%-415.51%-102.74%67.88%52.27%28.78%32.64%54.09%96.68%201.84%61.98%-81.71%-79.76%53.02%8.74%-54.20%26.06%-27.87%-38.67%32.64%-35.20%-14.39%-44.22%-110.86%
EPS (Basic) Growth (5y) 31.57%-16.72%-16.19%-220.70%24.21%15.60%12.74%-146.80%23.90%-8.53%15.78%-99.79%15.16%-19.92%-48.35%-366.57%-24.57%-93.32%-98.73%-931.11%7.79%27.23%24.57%14.88%-102.14%-37.97%-8.45%-7.30%41.47%-0.49%0.00%61.75%119.54%50.29%46.41%79.14%29.61%6.79%6.63%14.87%12.94%-28.47%-12.94%-46.32%17.47%7.42%-65.72%
EPS (Basic) (QoQ) 190.00%-5.56%-183.42%-12.83%27.02%32.30%-487.93%74.71%222.51%-149.15%-496.06%5.88%115.74%-502.85%0.07%-7.27%96.30%0.00%-157.82%-16.36%0.00%33.33%-240,424.78%99.92%-25.00%20.00%-106,296.87%99.93%407.43%-132.53%-44,671.79%100.07%-400.00%-5,933.33%-30,644.28%99.85%66.67%-14.81%-969,253.94%100.00%300.00%-50.00%188.78%-2,437.44%81.48%76.00%-100,766.44%100.18%-18.18%-133.33%-266.67%563.64%-66.67%-147.06%-175.00%36.36%-35.71%-15.79%195.45%-104.76%-500.00%116.67%-2,818.39%217.72%-153.13%-341.18%
EPS (Weighted Average and Diluted) Growth (1y) 284.46%133.33%-132.53%-6,033,288.52%-8,600.00%-800.00%99.98%97.65%114.81%105.71%100.00%-6,650.00%-725.00%-400.00%-105,004.68%108.15%136.00%50.00%99.82%363.64%88.89%-166.67%-100.00%-127.45%-211.76%-175.00%195.45%92.86%68.42%104.55%-229.45%3,300.00%-183.33%-7,600.00%
EPS (Weighted Average and Diluted) Growth (3y) -75.44%12.64%-24.31%38.67%-415.51%-102.74%96.79%28.65%32.64%55.91%96.68%201.84%61.98%-81.71%-79.81%53.02%8.74%-54.20%26.06%-27.87%-38.67%32.64%-35.20%-14.39%-44.22%-110.86%
EPS (Weighted Average and Diluted) Growth (5y) -37.97%41.47%-0.49%0.00%119.54%50.29%86.54%30.28%6.79%8.87%14.87%12.94%-28.47%-12.94%-46.34%17.47%7.42%-65.72%
EPS (Weighted Average and Diluted) (QoQ) 407.43%-132.53%-400.00%-6,033,288.52%68.24%-29.63%-858,470.64%100.00%300.00%-50.00%188.45%-2,440.08%81.48%76.00%-100,766.44%100.18%-18.18%-133.33%-266.67%563.64%-66.67%-147.06%-175.00%36.36%-35.71%-15.79%195.45%-104.76%-500.00%116.67%-2,818.39%217.72%-153.13%-341.18%
FCF Margin Growth (1y) -4478.005,325.0015,455.009,962.0013,477.005,956.006,881.00-4519.00-749.0028.00-5696.00-1747.002,980.004,184.005,515.0010,334.002,207.00-226.00-6882.00-181.00-4357.00376.004,693.00-388.002,096.00109.00-6771.00-375.008,618.009,080.003,673.00-7671.00-7523.00-1058.00-2419.007,786.002,614.00-5745.007,972.00-2235.0044.00-6982.00-3911.004,050.00395.006,621.002,531.00-1841.00444.00-1514.00-1439.00-259.002,485.004,205.002,394.00-1973.00-1974.00-402.00-1128.001,078.00-4052.00-1047.00-1919.00
FCF Margin Growth (3y) 8,250.0011,309.0016,641.003,696.0015,708.0010,167.006,701.004,069.004,438.003,986.00-7062.008,406.00830.004,334.003,326.009,765.00-54.00259.00-8960.00-945.006,358.009,565.001,594.00-8435.003,192.008,131.00-5517.00-261.003,710.002,277.009,226.00-2121.00-4864.00-13785.001,642.009,601.003,053.00-6106.006,592.00-26.00883.00-1875.00-2819.001,950.003,324.009,312.003,486.00-4073.00955.002,289.00-173.00-1154.00-3542.002,756.00-653.00
FCF Margin Growth (5y) 13,437.0015,267.0015,274.0013,849.0013,558.0010,318.004,512.003,500.002,178.004,471.00-9141.007,643.0011,545.0013,523.00227.001,718.001,042.008,282.00-7707.00-830.001,449.002,762.007,147.00-2884.005,851.00-4596.00-1456.001,554.004,149.001,916.007,846.0089.00-4025.00-8678.002,735.007,500.005,982.00-3415.007,547.00-2258.001,394.001,928.00-1553.001,055.00-2703.007,863.00440.00
FCF Margin (QoQ) -3360.00-2317.007,335.00-6136.006,443.007,813.001,842.00-2621.00-1078.008,739.00-9558.001,148.00-301.003,015.00-5609.005,875.00903.004,347.00-790.00-2252.00-1530.00-2310.005,910.00-6428.003,203.002,007.00830.00-3944.001,216.00-4873.007,226.005,050.001,677.00-10280.00-4118.005,199.008,142.00-11642.006,086.0027.00-217.002,076.00-4121.002,307.00-7243.005,146.003,840.00-1349.00-1017.001,057.00-532.00936.00-2975.001,132.00647.003,681.00-1255.00-679.00-3719.003,680.00317.00-1405.00-1513.00-1451.003,323.00-2277.00
Free Cash Flow Growth (1y) 3.13%-42.41%34.00%48.29%28.40%11.41%119.80%-15.50%17.34%49.21%-363.51%-27.72%53.84%26.38%158.21%102.43%24.53%-22.44%-662.33%28.21%-204.09%19.87%85.70%-266.00%23.62%-8.14%-482.74%-316.87%377.69%340.97%29.71%-892.20%-144.43%66.31%-164.95%92.16%63.36%-118.13%123.28%-521.19%64.50%-328.35%-240.67%138.84%85.37%87.58%99.69%-144.99%1,875.00%-707.16%-40,350.00%-187.33%572.54%153.07%167.68%-377.83%-61.12%7.36%-123.93%53.45%-374.87%-85.61%-745.42%
Free Cash Flow Growth (3y) 16.93%13.79%29.91%8.63%35.11%30.81%32.07%26.74%33.96%22.93%-119.84%26.82%-1.94%10.28%22.36%62.77%-20.58%-2.00%-88.38%-121.53%103.68%59.90%16.34%-313.42%1.96%85.02%-121.40%-47.99%23.25%10.10%34.51%-69.03%-27.19%-48.75%4.63%29.84%73.30%-27.99%89.97%-2.77%42.97%-62.54%-55.43%20.52%169.02%36.30%41.68%-101.47%264.47%87.57%-303.10%-85.57%-109.45%27.69%-11.04%
Free Cash Flow Growth (5y) 27.54%10.40%-2.42%15.14%8.91%20.13%24.57%40.25%7.73%16.88%-55.82%22.77%33.54%31.17%-13.90%-16.38%-16.68%44.28%-60.72%-54.83%-0.98%8.84%18.75%-104.10%34.28%-27.47%-28.86%57.91%52.78%17.31%71.50%3.34%-31.56%-26.93%-1.59%24.56%33.70%-16.21%17.88%-71.66%34.56%34.77%-17.96%-2.23%-79.57%15.80%-11.30%
Free Cash Flow (QoQ) 18.11%-25.55%6.93%-1.23%-20.38%41.81%27.09%-40.18%-48.95%113.01%-525.34%-0.32%8.47%32.53%-106.15%63.74%-45.97%153.35%-91.41%-1,228.21%-136.82%-145.01%101.96%-2,776.00%37.59%56.29%77.26%-1,131.33%11.64%-135.55%83.73%920.23%-23.33%-168.70%-129.63%63.27%386.99%-209.45%93.21%-71.75%-41.99%240.55%-281.24%90.19%-1,613.41%53.84%150.04%-103.70%-1,354.17%98.85%-7,200.00%245.89%-761.27%42.56%48.15%441.48%-47.82%-26.76%-466.12%127.79%44.08%-116.32%-612.21%-64.09%107.54%-1,058.87%
Gross Margin Growth (1y) 2,039.002,486.001,591.00860.00616.00-212.00-22.00-1625.00793.001,511.00132.002,584.00-50.00858.00-3630.00-178.00-4140.00-5749.001,552.00-1496.001,082.001,291.001,499.00-926.002,459.003,200.00393.001,947.00-267.00-1117.00-912.00-1234.00-724.00-247.002,268.00-26.00170.00235.00-1317.00552.00457.00431.00-132.00362.00126.00752.00152.00-997.00-846.00-1454.00-900.00934.001,500.00406.00547.00730.00-426.00502.00-22.00-760.00-117.00-1325.00-33.00
Gross Margin Growth (3y) 3,447.003,785.001,701.001,819.001,358.002,157.00-3520.00780.00-3398.00-3380.00-1946.00910.00-3109.00-3601.00-580.00-2600.00-600.00-1258.003,443.00-475.003,273.003,374.00980.00-214.001,468.001,836.001,749.00687.00-821.00-1129.0039.00-708.00-97.00418.00819.00888.00753.001,417.00-1296.00-83.00-263.00-271.00-880.00299.00779.00-296.00-201.00668.00227.00-546.00-376.00904.00957.00-418.00492.00
Gross Margin Growth (5y) -743.00-1107.00-378.00145.00-1701.00-2302.00-470.00-1642.00142.001,111.00-54.001,931.00-917.00-1518.00-1099.00-1887.00-1591.00-2623.004,799.00-1735.002,719.003,362.001,931.00313.002,095.002,501.00301.001,601.00-238.0053.0060.00-1343.00-817.00-284.0071.00826.001,406.00370.00-1650.001,582.00811.00636.00-355.00269.00236.00-1120.00-256.00
Gross Margin (QoQ) 379.001,080.00331.00249.00826.00185.00-399.004.00-2.00375.00-2002.002,422.00717.00-1004.00449.00-212.001,625.00-5492.003,901.00-4174.0016.001,809.00854.00-1597.00225.002,016.00-1571.001,788.00966.00-790.00-17.00-426.00116.00-585.00-340.0085.00593.001,930.00-2633.00280.00658.00378.00-764.00185.00631.00-184.00-271.00-51.001,257.00-784.00-1420.00100.00650.00-230.00415.00665.00-444.00-90.00598.00-491.00484.00-613.00-140.00152.00-724.00679.00
Gross Profit Growth (1y) 55.31%315.45%265.75%132.92%157.78%52.30%-14.27%-66.29%-13.17%-32.11%-21.06%98.43%-21.39%92.49%-34.26%-25.54%-64.61%-80.54%124.11%116.84%80.68%88.42%14.47%-33.24%140.04%157.42%-12.57%180.29%148.65%-5.42%7.34%-43.90%-47.00%90.27%163.82%25.53%143.94%36.83%-11.63%34.04%-56.34%-57.02%-26.07%-10.74%39.02%3.19%-3.97%-15.62%74.22%148.64%92.33%145.71%30.76%-7.81%17.48%60.42%13.26%57.93%24.25%-35.01%-22.74%-26.09%-27.50%
Gross Profit Growth (3y) 51.48%62.56%35.27%15.93%20.72%25.78%-23.66%-20.73%-37.72%-36.64%5.16%47.42%-20.49%-10.96%19.03%2.53%15.35%-1.91%30.90%59.50%120.93%66.16%2.42%1.63%46.80%66.70%35.28%25.44%47.59%35.04%35.77%-1.91%-17.36%3.81%19.90%14.52%13.97%-15.34%-14.39%0.32%1.88%3.31%10.94%22.77%46.85%33.24%29.46%49.27%37.16%53.55%41.07%36.83%4.59%2.48%1.91%
Gross Profit Growth (5y) -0.67%9.98%29.53%20.26%2.38%-6.11%2.68%-6.33%0.93%4.29%3.08%43.08%24.57%11.44%9.62%11.13%15.13%11.18%44.74%23.37%69.38%64.22%20.16%12.05%27.50%22.19%10.09%18.75%14.30%1.78%12.18%-6.60%6.45%23.48%26.06%25.51%27.52%6.82%7.23%31.81%9.38%9.93%14.79%14.05%22.61%22.52%14.34%
Gross Profit (QoQ) -19.41%64.55%56.91%-25.35%115.57%44.86%-0.08%-17.38%27.36%-18.46%-60.70%112.78%-0.42%-5.19%-1.23%-15.71%143.83%-67.62%11.88%-59.94%34.09%272.88%8.26%-66.62%39.83%126.54%-36.86%20.02%49.96%-23.06%102.42%6.47%-42.96%-12.68%5.78%0.60%104.77%21.07%-49.67%95.49%14.86%-21.81%-23.65%-36.33%13.07%34.51%-7.82%-0.84%-16.07%25.17%-19.00%104.73%19.78%-3.17%3.48%8.95%-15.54%23.38%41.30%-23.07%17.77%-2.93%-26.09%-8.56%12.67%-4.78%
Interest Coverage Ratio Growth (1y) 40.72%-109.63%-102.67%51.79%-114.86%-59.20%-246.72%-216.28%-77.79%-489.53%-414.85%-332.99%44.98%99.03%97.65%80.06%-1.39%-1,971.43%-98.34%907.59%79.68%94.47%92.08%-100.08%90.27%83.10%-30.15%121.87%107.46%-65.75%-27.16%-1,202.40%-1,156.33%99.75%89.77%3.11%105.41%25,065.79%158.53%6.94%-33,482.05%-372.08%-468.49%-10.92%98.51%64.29%-36.40%-116.01%-164.00%101.77%82.73%80.96%95.04%-2,323.63%158.10%292.08%-2.28%229.74%1,619.93%-181.54%-1,862.15%-324.83%-465.87%
Interest Coverage Ratio Growth (3y) -33.36%-42.67%-35.28%-87.60%-28.97%55.06%25.10%-39.77%0.27%-5.71%37.83%107.79%51.60%77.70%84.53%89.07%72.84%42.15%41.08%26.02%26.02%75.07%49.20%-26.03%57.52%91.14%44.68%-32.68%26.88%44.69%27.57%-128.56%-477.81%-19.09%39.57%-0.01%35.37%-523.68%-43.28%-30.64%-147.51%-74.18%-42.08%23.03%87.49%47.99%28.80%40.77%48.83%35.92%55.03%33.19%0.13%-305.88%-231.90%
Interest Coverage Ratio Growth (5y) -17.16%-16.88%-15.12%66.07%-15.21%36.41%41.93%55.28%54.45%59.39%52.27%14.88%14.88%68.49%63.91%68.41%56.38%75.99%51.58%56.66%14.88%14.98%14.96%-14.89%-6.73%13.90%18.25%-19.24%26.63%0.00%17.48%-91.59%-56.96%14.99%44.64%16.28%48.75%-148.91%18.08%23.00%-21.69%-13.06%54.05%6.51%47.66%16.32%-53.83%
Interest Coverage Ratio (QoQ) 36.03%85.69%-107.27%865.88%-109.31%48.60%-31.56%-136.13%0.30%-11.94%-20.01%-32.73%-230.59%2.24%-0.93%83.13%94.19%-137.86%-754.95%14.23%-18.76%77.23%3,581.20%-102.16%67.68%67.37%64.38%-158.94%43.86%-151.29%105.99%-11.69%-1,347.86%-92.79%48.11%15.38%99.71%-7,832.23%-391.40%104.73%1,254.53%-81.40%-881.36%-1,596.11%88.96%74.82%-135.20%77.16%-163.99%3.82%-272.48%72.09%101.77%-1,037.91%-310.49%92.72%-693.59%124.51%1,257.02%-103.88%1,106.71%224.89%-164.34%6.75%-15.35%-428.69%
Net Cash Flow Growth (1y) -159.78%-313.96%42.09%-89.91%17.82%31.89%125.15%139.45%17.14%28.98%30.45%-200.33%165.06%28.25%-36.61%88.46%-75.12%103.06%635.74%-1,167.61%-149.75%-19.23%-111.29%160.94%-922.00%-4,400.00%362.17%-65.72%300.78%396.35%-347.93%-1,052.66%-112.72%76.35%-164.95%134.00%-80.08%-108.98%110.50%-75.86%16.38%-199.76%-103.61%230.27%534.86%58.22%-1,446.67%-88.57%81.69%-492.84%-771.12%633.33%-26.83%79.64%352.94%-771.50%-100.48%285.18%-162.95%103.09%1,118.18%-355.18%92.08%
Net Cash Flow Growth (3y) -34.02%-44.78%29.86%-30.89%34.68%29.72%30.22%-31.57%28.75%26.32%82.55%-51.37%56.82%26.36%-36.20%42.47%-48.35%-2.00%29.60%66.89%116.93%368.64%-39.82%-25.78%-37.68%507.96%-158.24%3.55%22.81%22.28%-11.64%-7.87%-29.89%-35.27%78.43%31.44%104.47%-28.31%61.16%-55.00%104.93%-95.08%-89.99%40.42%98.16%20.40%599.86%-96.86%-26.13%61.79%-140.27%15.04%-66.96%1.28%49.84%
Net Cash Flow Growth (5y) -41.96%-53.10%23.61%-18.68%44.05%14.97%29.62%16.46%7.37%11.57%12.47%-21.05%29.57%33.60%-40.22%-23.84%-18.36%49.81%-74.76%60.28%-34.11%-78.87%-27.23%16.69%-31.49%-128.67%42.07%-2.41%29.71%10.07%-18.98%-21.65%8.64%-26.00%-6.21%17.37%60.66%-16.39%26.90%-45.35%52.81%36.85%-57.64%-10.48%17.97%-18.97%-76.23%
Net Cash Flow (QoQ) -62.44%-300.70%320.61%-135.95%-34.43%45.68%138.44%-392.77%-11.41%120.06%265.97%-201.31%4.51%136.85%-381.46%165.69%-205.32%132.55%-151.26%241.55%-87.06%7,738.46%-188.32%94.44%121.00%-1,195.24%576.96%-193.16%11.64%166.78%-37.65%445.74%30.41%-155.87%-139.60%92.71%1,908.05%-183.94%130.75%-138.59%9.79%198.11%-29.33%-233.67%-223.41%98.82%6,573.33%76.00%-131.07%56.31%147.84%2,697.30%-201.38%35.80%140.28%179.12%-128.21%897.50%-206.92%99.80%10,890.91%-371.10%105.25%-33.73%-2,804.46%91.58%
Net Income Growth (1y) -29.28%-223,476.62%-161,620.74%23.18%-352.90%235.32%1.57%0.60%19.33%-48.23%14.49%27.99%22.76%-105.26%80.51%19.98%42.07%-857.89%-533.48%-100.94%-136.31%-214.29%-16.27%11.54%8.64%105.16%-30.70%55.43%127.86%-1,573.73%-92.68%-90.46%-554.88%64.81%79.42%-379.28%91.78%168.14%127.56%108.17%-7,064.67%-689.69%-341.74%-209.59%109.65%141.68%41.37%-179.09%96.70%23.12%-61.52%22.53%-139.97%-212.92%-248.56%206.37%89.10%56.84%102.80%-300.00%3,189.91%-195.45%-14,659.26%
Net Income Growth (3y) -51.00%1,061.00%-1,008.32%18.07%-52.92%66.73%45.26%16.96%28.80%-31.24%-1.83%-5.01%-1.88%-53.01%-12.81%-12.46%-7.74%52.59%-112.72%7.47%37.53%-33.68%-43.06%9.11%-5.00%35.57%19.67%-59.64%52.94%52.32%28.25%40.03%-206.51%-12.24%48.43%24.58%36.95%54.32%26.90%37.02%149.85%44.65%-62.48%-63.48%57.67%16.63%-48.89%62.61%-27.77%-37.51%29.21%-18.12%10.42%-50.95%-142.11%
Net Income Growth (5y) -21.48%-279.76%-341.66%2.43%-32.97%-2.08%-3.86%-0.36%4.86%-46.89%-9.92%14.52%17.81%-26.21%-29.31%-3.84%-9.65%-51.77%-30.72%-48.54%25.80%20.80%16.72%18.06%-46.81%-1.45%19.16%18.29%22.16%54.09%31.13%-17.93%38.44%22.21%33.52%1.49%14.88%-18.42%-17.07%17.14%9.94%-28.29%-25.92%-47.75%17.67%5.87%-68.14%
Net Income (QoQ) -99.93%-6.06%-249,639.17%141.37%-330.36%32.07%-18.69%-36.18%223.26%-149.41%-19.86%-10.52%179.10%-181.60%-0.93%-18.56%94.62%-202.63%-314.35%14.17%11.00%-100.14%-31.43%-0.94%-18.37%25.96%0.00%-4.25%106.68%-1,976.27%65.90%165.17%-453.46%-145.31%66.29%-55.63%72.65%-43.46%-684.97%97.33%326.63%-41.97%132.64%-2,441.56%81.35%76.21%-5.47%306.16%-19.42%-133.46%-402.04%245.30%-49.56%-143.90%-140.79%25.04%-42.50%-35.51%173.49%-107.68%-464.22%108.78%-5,355.56%218.68%-153.95%-332.69%
Net Income towards Common Stockholders Growth (1y) -29.28%-223,476.62%-161,620.74%23.18%-352.90%235.32%1.57%0.60%19.33%-48.23%14.49%27.99%22.76%-105.26%80.51%38.20%42.07%-857.89%-676.09%-128.67%-150.12%-225.55%0.56%-25.91%8.21%100.25%-31.15%58.52%120.18%-30,966.67%-87.84%-53.58%-719.79%59.99%77.52%-701.78%92.21%156.28%124.62%105.20%-7,103.83%-100.59%141.74%-209.59%109.65%141.68%-158.63%-179.09%96.70%123,021.95%-61.52%22.53%-139.97%-212.92%-248.56%206.37%89.10%56.84%102.80%-300.00%3,189.91%-195.45%-14,659.26%
Net Income towards Common Stockholders Growth (3y) -51.00%1,061.00%-1,008.32%18.07%-52.92%66.73%45.26%23.81%28.80%-31.24%-8.96%-0.58%-3.83%-53.81%-14.58%-21.17%-9.97%27.63%-116.31%-6.10%35.05%-36.51%-34.81%7.09%-4.71%32.13%17.88%-72.22%53.98%311.14%28.14%38.22%-232.57%89.01%28.74%22.97%36.47%26.02%29.60%45.81%150.25%44.65%-62.48%-63.48%57.67%-733.72%-74.36%62.61%-27.77%-744.37%29.21%-18.12%10.42%-50.95%-142.11%
Net Income towards Common Stockholders Growth (5y) -21.48%-279.76%-359.95%4.92%-33.77%-2.80%-4.83%-4.95%3.69%-70.73%-11.02%11.88%17.16%-26.82%-29.95%-2.54%-10.72%-57.69%-33.71%-71.20%25.88%20.80%16.39%18.48%-45.15%74.70%18.43%21.87%21.77%-29.77%31.82%-14.40%45.86%21.81%33.85%0.24%15.70%-13.97%-14.46%16.34%9.84%-28.29%-25.92%-47.75%17.67%-274.73%-72.87%
Net Income towards Common Stockholders (QoQ) -99.93%-6.06%-249,639.17%141.37%-330.36%32.07%-18.69%-36.18%223.26%-149.41%-19.86%-10.52%179.10%-181.60%-0.93%-18.56%94.62%-202.63%-220.00%-11.14%11.00%-145.19%5.71%-21.57%-15.84%25.11%-19.38%11.37%100.32%-38,900.00%62.24%143.12%-588.65%-136.12%69.13%-74.00%68.45%-32.66%-1,001.12%98.31%327.87%-41.97%132.64%-2,441.56%99.98%23,890.16%-205.47%306.16%-99.92%-33,563.41%-402.04%245.30%-49.56%-143.90%-140.79%25.04%-42.50%-35.51%173.49%-107.68%-464.22%108.78%-5,355.56%218.68%-153.95%-332.69%
Net Margin Growth (1y) -507.00-10782.00-5255.008,362.00-17788.0019,918.00-750.00-5137.00-857.00142.00-673.003,447.00275.00-9577.006,110.001,461.006,435.00-2132.00-3478.001,437.00-6023.00-6349.00-1230.00-1949.001,911.008,791.00-3328.004,874.008,303.00-5210.00-3635.00-1666.00-6368.004,158.0010,594.00-17436.005,584.001,480.001,998.0021,626.00-35398.00-454.00786.00-2163.0038,133.0010.00-1867.00-1951.00-216.001,152.00226.001,915.00-3332.00-2705.00-1174.002,253.00917.001,081.001,707.00-3559.003,549.00-926.00-7492.00
Net Margin Growth (3y) -19152.009,277.00-6679.006,672.00-18370.0010,483.004,687.00-229.005,853.00-11567.001,959.006,344.00687.00-18058.001,402.00948.002,323.00309.00-8036.004,362.004,191.00-2769.00-8194.001,259.003,847.007,739.003,631.00-14228.007,520.00428.008,957.002,524.00-36182.005,184.0013,378.002,028.008,319.001,035.00916.0017,513.002,519.00708.00-855.00-2198.0034,586.00-1543.00-2815.002,218.00-2631.00-472.00759.00610.001,134.00-2550.00-6959.00
Net Margin Growth (5y) -12442.00-2431.00-4047.009,569.00-17959.002,001.00-22.00-742.001,741.00-9126.00-2599.009,269.0010,901.00-14478.00-5562.004,157.004,258.00-743.00-1078.00-14740.003,407.002,870.004,398.005,449.00-25968.008,765.006,414.005,236.0010,254.00-17.007,875.00-1589.001,735.006,346.0011,737.001,992.004,772.00-517.00-31.0021,681.00104.00-917.00-323.00-3504.0039,051.00-1388.00-8600.00
Net Margin (QoQ) -8832.00-2.00-14100.0022,427.00-19107.005,525.00-483.00-3723.0018,599.00-15143.00-4870.00557.0019,597.00-15958.00-750.00-2615.009,746.00-271.00-5399.002,359.001,179.00-1617.00-485.00-5101.00852.003,503.00-1204.00-1240.007,732.00-8617.006,999.002,188.00-5781.00-7042.008,968.00-2513.004,745.00-606.00-19062.0020,507.00641.00-88.00566.00-36518.0035,585.001,152.00-2382.003,778.00-2539.00-725.00-2465.005,513.00-1171.00-1651.00-776.00266.00-544.00-120.002,651.00-1070.00-380.00506.00-2615.006,037.00-4855.00-6060.00
Operating Income Growth (1y) 6.18%22.97%44.03%23.67%18.25%30.35%0.94%0.12%19.18%15.78%14.19%27.84%22.97%94.20%81.17%20.25%42.06%-935.71%-544.59%-101.90%-220.02%-202.34%7.97%38.62%38.69%63.73%-77.98%115.14%107.70%-28.55%-53.03%-1,006.74%-1,578.86%99.32%85.84%-33.09%101.92%7,171.43%116.93%66.20%-37,245.71%-432.12%-590.70%-39.81%98.36%75.00%4.27%-49.85%-376.06%107.30%29.70%20.32%91.12%-2,433.33%156.34%263.04%15.56%184.57%610.00%-136.13%-850.00%-324.83%-739.96%
Operating Income Growth (3y) 14.74%23.26%21.93%18.06%20.16%67.59%45.71%16.85%28.82%20.30%-1.36%-5.13%-12.61%-22.04%-3.76%0.39%-4.36%-124.78%-119.38%29.81%29.09%-12.13%-35.84%5.56%11.28%85.27%27.21%-22.24%26.45%37.90%26.76%-82.50%-375.78%-17.17%51.00%14.32%51.08%-288.67%7.35%10.87%-214.04%-60.72%-74.38%-18.63%80.94%24.77%33.50%58.03%29.07%50.96%68.83%22.28%10.70%-259.25%-194.72%
Operating Income Growth (5y) 22.67%22.95%10.40%2.40%1.16%-1.29%1.03%6.56%6.68%11.10%-11.27%16.08%15.63%3.26%-24.92%-6.28%-5.30%36.90%-18.01%-17.75%15.36%21.82%15.55%17.64%-37.92%5.59%20.36%2.90%33.16%12.36%29.65%-60.18%-59.26%15.21%39.78%5.57%45.19%-151.19%18.28%23.90%-33.06%3.64%67.56%0.33%43.91%4.14%-76.70%
Operating Income (QoQ) 9.31%7.16%12.71%-27.65%25.53%32.54%-19.03%-36.71%36.55%4.05%-20.01%-10.61%33.88%2.24%-0.93%-18.07%95.02%-217.14%-327.48%14.23%10.93%-97.38%-33.89%-35.96%15.85%39.92%10.71%-35.80%50.22%-194.84%107.59%-30.90%-930.89%-250.98%55.00%-12.70%99.62%-7,157.14%-322.83%101.63%1,314.29%-82.63%-944.19%-1,690.77%87.35%74.33%-140.52%79.01%-92.96%1.70%-276.49%33.33%102.96%-1,046.67%-326.76%92.57%-677.78%122.86%1,135.00%-103.85%878.95%91.89%-162.85%-1.12%-84.35%-446.21%
Operating Margin Growth (1y) -5146.0016,985.0017,839.008,388.0016,268.006,042.00-780.00-5149.00-872.00-3057.00-693.003,420.00302.007,479.006,124.00-270.006,403.00-2145.00-2697.002,535.00-8670.00-5701.00-672.001,557.005,695.005,488.00-4747.003,916.006,750.00-240.00-1378.00-4226.00-4665.002,855.009,187.00-206.004,511.00541.00974.002,913.00-35137.00-5028.00-954.00-839.0034,674.003,243.00-24.00-781.00-517.001,282.00596.001,660.00852.00-789.00392.002,522.0029.001,213.00648.00-2015.00-680.00-1473.00-7680.00
Operating Margin Growth (3y) 10,250.0019,970.0016,365.006,659.0015,698.0010,464.004,650.00-1999.005,833.002,277.002,734.005,685.00-1965.00-367.002,756.003,822.003,427.00-2358.00-8115.008,008.003,774.00-453.00-6796.001,247.007,779.008,103.003,063.00-516.006,595.003,156.008,784.00-1518.00-35292.00-1632.009,207.001,868.004,048.00-1244.00-3.001,293.00-980.00-504.00-382.0039.0035,009.003,736.00965.003,401.00364.001,706.001,637.002,167.00201.00-1049.00-6639.00
Operating Margin Growth (5y) 16,955.0025,304.0019,792.008,924.0013,431.002,618.001,282.002,093.002,857.002,064.00-2685.0011,158.0010,479.004,881.00-3369.003,512.005,512.00257.00-306.003,576.003,620.002,943.003,365.003,954.00-22847.003,616.003,083.001,558.006,133.001,370.007,806.00-3139.00-1134.002,892.009,780.002,747.004,383.00-751.00985.005,475.00-99.00-80.00659.00546.0034,358.003,475.00-6067.00
Operating Margin (QoQ) -7178.004,686.008,957.00-11611.0014,953.005,540.00-494.00-3731.004,727.00-1282.00-4863.00547.002,542.001,081.00-750.00-2571.009,719.00-274.00-7143.004,101.001,171.00-826.00-1912.00-7104.004,141.004,203.00317.00-2967.003,934.00-6031.008,979.00-132.00-3056.00-7169.006,131.00-571.004,464.00-837.00-3261.004,145.00495.00-404.00-1323.00-33905.0030,603.003,670.00-1208.001,608.00-829.00404.00-1965.001,872.00970.00-281.00-901.001,065.00-671.00900.001,228.00-1429.00513.00335.00-1435.00-93.00-280.00-5871.00
Profit After Tax Growth (1y) -5.17%-177.74%43.26%90.86%-17.69%30.33%1.57%0.60%-180.67%16.06%14.49%27.99%22.76%93.70%80.51%19.82%42.07%-857.89%-275.65%-45.45%-136.31%-214.29%-105.44%-27.79%8.64%25.26%-24.73%57.46%127.86%-1.70%-92.68%-90.46%-554.88%64.81%79.42%-379.28%91.78%168.14%127.56%108.17%-7,064.67%-689.69%-341.74%-209.59%109.65%141.68%41.37%-179.09%96.70%23.12%-61.52%22.53%-139.97%-212.92%-248.56%206.37%89.10%56.84%102.80%-300.00%3,189.91%-195.45%-14,659.26%
Profit After Tax Growth (3y) -38.03%-34.89%21.84%59.71%-35.95%66.73%45.26%16.90%-33.16%20.30%14.45%5.65%-1.88%-23.76%-14.58%-14.23%-7.74%-182.31%-112.72%7.53%37.53%-33.68%-70.28%-1.16%-5.00%35.57%20.91%-57.17%52.94%30.92%28.25%40.03%-206.51%-12.24%48.43%24.58%36.95%54.32%26.90%37.02%149.85%44.65%-62.48%-63.48%57.67%16.63%-48.89%62.61%-27.77%-37.51%29.21%-18.12%10.42%-50.95%-142.11%
Profit After Tax Growth (5y) -17.94%-17.86%18.95%40.23%-21.99%-2.08%-4.83%-1.30%-22.68%-3.53%-9.92%14.52%17.81%-7.58%-29.31%-3.84%-9.65%-51.77%-30.72%-48.48%25.80%20.80%17.92%19.19%-46.81%-1.45%19.91%19.05%22.16%21.05%31.13%-17.93%38.44%22.21%33.52%1.49%14.88%-18.42%-17.07%17.14%9.94%-28.29%-25.92%-47.75%17.67%5.87%-68.14%
Profit After Tax (QoQ) -8.54%-193.07%-637.03%115.12%-174.97%32.07%-18.69%236.18%-163.46%4.03%-19.86%-10.52%33.97%2.24%-0.93%-18.56%94.62%-202.63%-315.22%14.35%11.00%-18.68%-60.76%-39.16%-18.37%22.42%0.00%0.51%3.17%-29.47%65.90%165.17%-453.46%-145.31%66.29%-55.63%72.65%-43.46%-684.97%97.33%326.63%-41.97%132.64%-2,441.56%81.35%76.21%-5.47%306.16%-19.42%-133.46%-402.04%245.30%-49.56%-143.90%-140.79%25.04%-42.50%-35.51%173.49%-107.68%-464.22%108.78%-5,355.56%218.68%-153.95%-332.69%
Property, Plant & Equipment (Net) Growth (1y) -35.00%-40.10%-34.37%-17.95%-14.73%-37.06%-19.40%-36.11%-39.06%-15.10%-37.97%-36.25%-36.08%-37.55%-42.03%-46.75%-42.47%-44.30%134.57%237.56%233.64%399.43%42.95%19.57%23.25%-3.19%-3.10%2.24%10.68%23.85%25.86%24.56%22.07%9.49%0.55%8.27%11.77%14.99%33.36%26.26%21.44%15.45%-1.42%-88.73%-22.49%-25.91%-20.56%-57.14%-87.69%-87.67%-83.29%168.00%59.09%223.57%165.80%148.26%89.39%-7.73%-28.07%-35.67%-27.80%-15.79%2.44%
Property, Plant & Equipment (Net) Growth (3y) -30.36%-31.60%-31.03%-30.61%-30.75%-30.64%-33.82%-39.92%-39.26%-33.41%-5.51%4.65%7.05%20.21%24.80%29.05%33.24%39.13%48.11%60.40%65.72%81.60%20.35%15.05%18.53%9.50%7.03%11.30%14.73%15.96%19.06%19.41%18.34%13.28%9.75%-46.39%1.71%-0.55%1.46%-60.64%-51.25%-52.75%-49.23%-49.42%-46.66%-33.38%-29.34%41.80%-28.15%-28.32%-31.64%62.36%29.57%35.98%25.12%
Property, Plant & Equipment (Net) Growth (5y) -34.11%-35.54%-14.90%-9.69%-8.61%-1.48%-0.57%-2.63%-1.62%7.38%3.16%6.98%10.85%15.81%18.84%22.31%26.16%29.57%32.68%40.96%44.09%49.79%18.51%15.79%17.72%11.75%10.02%-27.80%7.29%5.93%5.73%-39.32%-30.85%-33.22%-29.40%-29.28%-27.09%-17.06%-14.24%-16.51%-18.98%-20.63%-24.20%-27.04%-26.98%-25.48%-23.62%
Property, Plant & Equipment (Net) (QoQ) -8.24%-10.56%-12.16%-9.82%-15.45%-2.01%9.81%-6.28%-37.59%25.50%-12.97%-10.60%-13.06%-8.30%-10.56%-10.36%-15.05%-14.87%-17.84%-3.17%-17.76%258.52%18.23%-4.29%23.11%2.62%-1.11%-1.35%-3.30%2.70%4.35%6.80%8.21%4.36%3.27%4.67%-2.94%-4.16%11.21%8.05%-0.15%11.15%5.29%3.93%-5.08%-5.09%-87.96%614.86%-9.27%1.76%-93.51%105.33%-9.09%37.86%4.15%21.89%84.90%13.25%-2.73%-7.01%-9.91%-11.72%-13.01%4.36%5.07%7.39%
Return on Assets Growth (1y) 24.0013.005.00-32.00-63.00-1.0012.006.0043.00-32.00-30.00-23.00-23.00-26.00-17.00-9.00-5.00-57.0048.0044.0029.00106.00-11.00-16.00-5.0015.0017.0017.0024.006.002.00-6.00-28.00-15.004.00-8.0016.0011.001.0037.00-21.00-48.00-55.00-84.0032.0073.0079.0082.0014.00-2.00-4.002.00-6.00-9.00-11.00-7.000.005.0010.00-1.003.000.00-16.00
Return on Assets Growth (3y) 4.00-21.00-13.00-49.00-43.00-59.00-35.00-25.0015.00-115.001.0012.001.0023.0020.0019.0019.0064.0054.0045.0048.00127.008.00-4.00-9.007.0023.003.0011.002.006.0023.00-33.00-52.00-51.00-55.0027.0036.0025.0035.0026.0023.0020.000.0040.0061.0065.0077.008.00-7.00-5.00-6.00-3.00-4.00-17.00
Return on Assets Growth (5y) -24.00-103.0019.00-14.00-20.00-10.003.002.0039.006.007.0013.0019.0044.0039.0030.0014.0055.0060.0031.0035.00123.0012.0024.00-14.00-30.00-32.00-44.0022.0027.0031.0021.0013.0019.0024.0028.0035.0024.0010.0030.0019.0018.0019.00-8.0043.0066.0058.00
Return on Assets (QoQ) -7.00-9.0042.00-2.00-18.00-17.005.00-33.0044.00-3.00-1.004.00-32.00-1.006.004.00-35.008.0014.007.00-86.00113.009.00-7.00-9.00-3.005.004.0011.00-2.005.0010.00-6.00-6.00-3.00-12.007.0012.00-15.0012.002.002.0021.00-46.00-25.00-5.00-8.0070.0016.001.00-5.002.00-1.000.001.00-5.00-4.00-2.004.001.001.003.00-6.005.00-2.00-13.00
Return on Capital Employed Growth (1y) -6.00-37.00-27.00-27.00-39.00-56.00-67.00-98.007.0039.00721.00125.00-447.0092.00-560.0049.00531.00-19.00-25.004.0020.0020.003.0015.003.008.009.00-40.00-32.0022.0015.0054.0064.0020.0027.00-68.00-267.00-238.00-118.0057.00264.00232.00102.0011.006.008.0011.0010.001.001.008.008.0011.0013.000.00-4.00-9.00-31.00
Return on Capital Employed Growth (3y) -100.00-55.00627.001.00-479.0075.0094.0076.0091.00112.00136.00178.00104.0092.00-582.0068.00554.009.00-13.00-21.00-9.0050.0027.0029.0035.0050.0051.00-54.00-235.00-196.00-77.0043.0061.0014.0011.000.003.001.00-5.0077.00271.00241.00122.0028.0018.0022.0019.0013.003.00-17.00
Return on Capital Employed Growth (5y) 61.0018.0042.0054.0072.0075.0072.0096.00114.00140.00149.00153.0075.00122.00-557.0082.00586.0051.0029.00-34.00-212.00-168.00-64.0018.0032.0044.0035.0014.0035.0043.0037.0064.0068.0023.0030.0017.0015.0015.003.0081.00272.00223.00
Return on Capital Employed (QoQ) -2.001.00-20.00-17.008.001.00-32.00-34.00-3.00-29.0073.00-2.00680.00-625.00-499.00537.0028.00-17.00-17.00-13.0022.0013.00-2.00-13.005.0025.00-14.00-8.006.00-25.00-5.0045.000.0015.004.002.006.00-80.00-195.0031.00126.0095.0012.00-1.00-4.004.007.001.000.002.00-2.001.007.002.002.003.00-7.00-2.00-4.00-19.00
Return on Equity Growth (1y) 4.00-42.002.001.00-46.00-48.00-59.00-70.00-57.00-194.00-835.00848.0086.00250.00879.00-772.00-43.00-62.00-46.004.006.00-6.0036.00-51.00-39.00-42.00-218.00-207.00-45.0044.00234.00295.00154.00114.00-49.00-304.00-391.00-401.0062.00360.00441.00398.0048.00-5.00-8.005.00-17.00-25.00-28.00-18.00-1.0013.0025.00-3.007.000.00-38.00
Return on Equity Growth (3y) -40.00-90.00-90.00-128.00-101.00-241.00-17.008.00-16.005.00-15.00-6.00-2.0079.0048.00182.00869.00-819.00-77.00-110.00-228.00-253.00-78.00-5.0052.0037.0070.00116.00-33.00-216.00-282.00-244.00247.00351.00203.00111.0061.0051.0042.002.0094.00330.00405.00385.0031.00-17.00-11.00-16.00-11.00-12.00-41.00
Return on Equity Growth (5y) -12.00-34.00-47.00-53.00-59.00-53.00-55.00-60.00-26.00-41.00-48.00-54.00-185.00-178.00-36.00183.00885.00-731.0032.0047.00-43.00-263.00-315.00-292.0065.0093.00120.00112.0077.00139.00151.00159.00278.00321.00168.0098.0044.0039.0039.00-19.00100.00344.00391.00
Return on Equity (QoQ) 49.00-2.00-22.00-21.003.001.008.00-49.00-7.000.00-3.00-60.006.00-137.00-644.001,623.00-756.0027.00-15.00-28.00-27.008.001.0022.00-25.00-4.0043.00-65.00-14.00-7.00-133.00-53.00149.0082.0057.007.008.0042.00-106.00-248.00-79.0031.00358.0050.002.00-11.008.00-3.00-2.002.00-14.00-11.00-5.0012.003.003.007.00-16.0013.00-4.00-31.00
Return on Invested Capital Growth (1y) -41.00-188.00-153.00-42.0038.00196.00173.0074.0040.00-87.00-346.00-420.00-373.0056.00337.00408.00349.0024.0010.0011.0017.0016.003.003.0013.0010.0016.0014.00-2.00-4.00-11.00-28.00
Return on Invested Capital Growth (3y) 37.00-80.00-326.00-388.00-295.00164.00164.0061.0015.00-7.000.00-1.00-8.0096.00349.00422.00378.0050.0028.0028.0028.0022.008.00-12.00
Return on Invested Capital Growth (5y) 12.001.0020.0031.0070.00204.00176.0076.0045.0019.0019.0015.003.00102.00354.00408.00
Return on Invested Capital (QoQ) 15.00-9.00-9.00-38.00-132.0026.00102.0042.0025.003.003.008.00-102.00-255.00-71.0055.00328.0025.000.00-4.003.0011.002.001.002.00-3.002.0011.00-1.003.000.00-5.00-3.00-3.00-18.00
Return on Sales Growth (1y) -5.00-108.00-53.0084.00-178.00199.00-8.00-51.00-9.001.00-7.0034.003.00-96.0061.00-3.0064.00-21.00-27.0026.00-55.00-60.00-17.000.0018.0089.00-31.0038.0080.00-53.00-38.00-21.00-63.0040.00105.00-97.0053.0013.0018.00141.00-354.00-72.00-15.00-22.00381.0099.004.00-20.00-2.00-20.002.0019.00-33.00-27.00-12.0023.009.0011.0017.00-36.0035.00-9.00-75.00
Return on Sales Growth (3y) -192.0093.00-67.0067.00-184.00105.0047.00-20.0059.00-116.0027.0057.0012.00-178.0016.0022.0028.007.00-76.0063.0044.00-25.00-86.0017.0036.0076.0036.00-80.0071.001.0085.0023.00-364.00-19.00108.0022.0080.0040.007.00100.0025.007.00-9.00-22.00346.0052.00-5.0022.00-26.00-36.008.006.0011.00-25.00-70.00
Return on Sales Growth (5y) -124.00-24.00-33.0089.00-174.0023.002.006.0022.00-88.00-22.0095.00111.00-142.00-53.0039.0045.00-6.00-9.00-55.0034.0029.0037.0061.00-265.0017.0039.0039.0098.0027.0075.00-18.0016.0060.00114.0022.0045.00-7.00-2.00142.001.00-9.00-3.00-35.00391.0053.00-63.00
Return on Sales (QoQ) -88.000.00-141.00224.00-191.0055.00-5.00-37.00186.00-151.00-49.006.00196.00-160.00-8.00-26.0097.00-3.00-72.0041.0012.00-9.00-19.00-39.006.0034.00-1.00-21.0076.00-86.0068.0021.00-56.00-71.0085.00-20.0047.00-6.00-117.00130.006.00-1.006.00-365.00289.0056.00-1.0038.006.00-38.00-25.0055.00-12.00-17.00-8.003.00-5.00-1.0027.00-11.00-4.005.00-26.0060.00-49.00-61.00
Revenue Growth (1y) -24.98%98.96%148.33%88.94%122.98%59.39%-13.88%-47.59%-26.03%-49.02%-23.12%5.45%-20.64%68.66%132.05%-23.05%61.48%14.47%7.67%201.30%-6.43%-10.11%-23.78%-12.01%14.53%12.10%-19.62%68.02%163.61%17.79%32.02%-24.81%-36.66%101.21%67.86%26.43%133.25%29.74%12.03%16.22%-60.94%-60.75%-24.04%-17.89%35.10%-10.37%-6.93%8.28%114.97%233.32%135.22%94.15%-7.56%-15.81%3.47%37.83%23.54%42.62%24.84%-23.83%-20.77%-0.65%-26.97%
Revenue Growth (3y) 7.35%17.37%18.02%1.45%9.39%11.08%15.39%-24.80%-1.77%-0.53%24.31%34.71%6.24%20.17%23.95%26.82%20.06%4.87%-12.95%64.53%41.37%5.88%-6.83%3.59%24.13%38.50%21.22%16.89%57.34%45.42%35.41%3.38%-16.75%0.82%12.62%6.46%7.16%-23.00%-7.48%1.10%4.29%5.46%18.47%19.96%38.98%36.00%31.33%42.56%34.90%58.77%44.84%26.79%-3.28%6.06%-1.92%
Revenue Growth (5y) 9.66%25.57%32.65%19.34%14.61%7.12%4.74%2.43%0.32%-0.16%3.31%29.30%29.35%18.04%15.11%20.84%23.64%22.28%7.89%33.46%33.08%25.38%8.75%10.31%11.74%6.23%8.68%8.79%15.50%1.59%11.91%-0.36%10.88%25.08%25.61%20.46%19.59%5.08%14.03%22.56%5.31%7.08%16.52%12.63%21.32%28.94%15.61%
Revenue (QoQ) -32.80%11.73%42.84%-30.06%78.23%39.46%8.68%-17.46%27.41%-24.66%-33.85%16.49%-12.18%13.62%-9.27%-12.34%86.64%56.32%-69.91%83.97%32.31%47.04%-15.81%-42.86%27.09%24.69%-2.82%-25.63%24.39%-10.60%103.14%16.69%-44.42%0.20%15.69%-1.69%76.56%-16.41%-12.86%81.37%-1.79%-27.82%-9.61%-39.05%-1.30%39.69%-2.29%0.28%-34.51%45.04%13.68%99.09%1.54%2.35%-6.17%-5.20%-7.52%25.79%24.98%-15.03%6.76%10.12%-23.75%-11.61%33.86%-19.06%
Share-based Compensation Growth (1y) -18.18%-12.57%32.89%100.57%125.49%11.25%-16.34%-86.40%-53.33%-34.27%-41.42%122.92%-1.24%-24.79%-5.05%-13.08%-47.17%38.64%-33.33%22.62%-73.77%29.03%-30.10%96.88%76.92%-13.75%-1.39%12.70%2.90%2.90%-9.86%59.15%1,447.89%50.70%-35.94%157.52%-94.36%-50.47%21.95%-59.11%340.32%422.64%978.00%199.16%30.77%178.34%2.23%30.06%60.50%-31.39%-45.92%-57.88%-91.97%-95.46%-98.99%-98.46%-93.48%-83.33%-33.33%44,633.33%11,066.67%
Share-based Compensation Growth (3y) -4.87%-13.85%-13.32%-15.29%1.29%-18.07%-22.51%-35.89%-37.56%-11.83%8.91%-13.83%-35.09%-26.69%-9.24%-23.21%-10.54%-9.79%-9.47%-5.45%-16.51%4.62%-14.67%52.28%204.31%10.18%-17.11%66.54%-3.50%-8.42%-11.03%18.79%56.66%57.43%103.46%46.60%-31.26%93.15%137.75%16.74%109.86%115.31%81.31%17.90%-44.77%-55.75%-82.28%-79.65%-79.67%-82.69%-84.63%42.58%-16.38%
Share-based Compensation Growth (5y) -14.79%-7.79%-18.83%-7.61%-27.52%-28.03%-25.69%-26.90%-18.76%-16.40%7.53%-15.10%-9.51%-6.43%-7.88%-16.64%5.13%63.52%2.84%-13.36%18.99%-3.09%-13.46%30.04%47.58%28.20%49.57%41.39%38.92%62.05%50.65%45.50%51.84%49.43%36.02%11.53%-46.99%-25.84%-40.73%-59.95%-45.43%-40.36%-47.47%62.35%4.18%
Share-based Compensation (QoQ) -2.14%-16.94%15.79%-13.07%4.58%26.25%74.75%-2.27%-48.41%-5.06%-71.60%235.42%-27.33%-15.38%8.08%48.60%-44.65%6.82%-1.06%-9.68%45.24%66.13%-68.93%21.88%105.13%-10.00%-12.50%9.52%0.00%2.90%0.00%0.00%0.00%-9.86%76.56%872.57%-90.26%-61.68%609.76%-78.69%-14.52%-5.66%138.00%129.41%1.47%94.58%-33.95%0.28%115.97%-28.53%-15.97%23.76%-7.68%-43.67%-34.56%-76.41%-47.83%-87.50%0.00%0.00%33.33%-50.00%67,000.00%-75.04%
Shareholder's Equity Growth (1y) -13.58%-5.76%-37.91%-42.11%-47.24%-32.55%-41.33%-22.60%-60.83%-44.26%-25.36%-59.80%-79.04%-101.21%-131.69%806.54%2,279.28%34,510.34%1,128.89%-50.23%-23.69%-40.80%-16.87%-36.00%-47.83%-56.33%-41.53%22.38%-2.86%-5.27%-31.73%-41.05%286.51%589.40%573.32%531.56%10.03%-68.10%-82.05%-76.64%-76.58%54.14%207.54%133.67%101.36%130.05%172.38%170.37%193.03%31.59%-9.76%3.79%12.71%15.02%18.35%3.25%-11.69%3.54%4.27%-22.64%
Shareholder's Equity Growth (3y) -33.54%-27.26%-45.26%-40.51%-36.71%-45.25%-61.89%-28.84%41.29%25.00%32.28%34.51%21.95%56.12%34.97%39.43%42.40%111.58%349.74%91.31%-26.95%-27.14%-37.43%-30.77%-22.71%25.12%41.81%39.04%65.78%60.46%27.72%-6.22%-4.55%-0.13%50.22%54.89%51.06%-19.64%4.20%14.55%13.85%11.39%67.11%96.26%87.17%88.06%51.57%42.76%42.56%42.88%16.15%3.65%-6.06%
Shareholder's Equity Growth (5y) -15.66%7.00%-3.94%-2.65%-3.74%-5.83%0.11%3.49%-2.12%-4.91%-9.76%3.42%7.27%14.03%0.34%1.59%15.81%104.27%257.38%90.35%7.73%10.46%-11.64%-16.70%-7.39%-12.78%7.00%8.21%19.98%14.27%49.18%47.20%40.60%42.51%59.31%55.64%57.44%11.38%11.36%9.93%9.60%6.59%40.92%56.30%39.26%
Shareholder's Equity (QoQ) -20.21%56.50%-17.06%-16.55%-12.99%3.11%-20.70%31.82%-25.18%-24.98%4.61%-33.28%6.47%0.46%-43.66%-65.22%-106.13%-2,537.93%1,711.63%-8.72%-11.33%-21.12%-22.04%39.96%-31.21%10.75%-39.98%14.08%-42.41%48.29%25.61%-9.45%-43.84%6.87%8.46%493.75%0.17%4.38%1.73%3.44%-70.96%-41.28%32.41%3.73%91.12%17.15%0.61%-10.61%118.35%38.70%-0.13%-3.12%-1.94%-4.88%14.86%5.21%0.06%-2.12%0.20%-10.02%17.32%-1.43%-25.66%
Tax Rate Growth (1y) 1,753.00-13003.00104.002,890.00-1593.001,867.001,456.00-1270.00-1078.00-4880.00468.001,551.001,405.003,435.00-1724.00-1756.00-108.0084.00-46.00-172.004.00335.00207.00-178.00-461.00-729.00-100.00324.00-451.00-98.007,728.00336.001,186.00565.00-7702.00
Tax Rate Growth (3y) -918.00-16017.002,029.003,172.00-1267.00422.00201.00-1475.00218.00-1361.00-1302.00-377.001,300.003,855.00-1563.00-2106.00-566.00-310.0060.00-26.00-908.00-492.007,834.00482.00274.00-262.00-74.00
Tax Rate Growth (5y) 378.00-12497.00259.001,243.00-1372.00841.00361.00-1825.00-239.00-1755.00-1195.00-231.00388.003,028.006,064.00-1447.00169.00157.0086.00
Tax Rate (QoQ) 12,935.00-12853.00-1031.002,703.00-1822.00254.001,755.00-1781.001,638.00-156.00-971.00-1589.00-2163.005,192.00112.00-1736.00-133.0033.0079.00-88.0060.00-97.00-47.0088.00391.00-226.00-431.00-196.00123.00403.00-7.00-970.00476.008,229.00-7399.00-120.00-144.00-38.00
Total Debt Growth (1y) 3,643.75%192.70%698.38%1,007.18%528.07%388.08%86.00%-4.70%-64.19%-48.71%-35.37%-19.37%-40.46%9.12%-27.92%-32.04%177.54%16.50%70.84%71.74%27.69%4.72%-42.85%-42.45%82.70%163.77%47.78%-88.51%-81.53%-63.53%345.15%417.72%640.06%490.05%30.38%-62.27%-83.34%-81.63%
Total Debt Growth (3y) 149.05%633.72%94.23%112.51%104.14%10.22%39.79%-4.66%-19.47%-16.05%-13.29%-7.33%-2.00%28.26%10.01%-11.05%-12.42%30.63%37.07%13.46%-37.47%-39.64%-34.70%-32.31%-5.19%2.82%53.34%47.06%-39.23%-38.94%-26.60%
Total Debt Growth (5y) 102.65%26.92%193.13%56.25%63.87%58.26%36.54%27.22%-3.29%-12.39%4.52%3.71%-4.36%-16.58%-22.50%-19.27%-18.39%24.74%5.81%28.63%25.74%7.25%-15.55%-19.25%-19.58%
Total Debt (QoQ) -1.40%21.50%102.84%20.45%168.94%68.50%15.06%-6.39%2.49%-13.67%-56.76%34.07%29.15%7.70%-68.07%145.70%-14.68%1.54%30.39%3.13%25.11%2.08%-3.05%-15.42%-31.72%2.79%-1.43%-42.41%-78.18%-7.25%58.45%13.71%166.37%7.87%126.49%-9.34%-41.14%-68.79%0.00%0.00%