|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 4.75M | 5.40M | 10.76M | 10.92M | 11.18M | 10.49M | 9.94M | 9.20M | 11.57M | 14.46M | 12.29M | 13.12M | 14.44M | 11.01M | 9.73M | 13.03M | 10.55M | 23.92M | 16.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.82M | 5.71M | 6.87M | 6.26M | 6.67M | 5.82M | 4.86M | 4.90M | 6.26M | 6.96M | 6.52M | 6.33M | 7.85M | 6.14M | 5.28M | 8.01M | 5.77M | 12.45M | 10.75M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 2.35M | 1.90M | 3.89M | 4.66M | 4.51M | 4.67M | 5.09M | 4.30M | 5.30M | 7.49M | 5.76M | 6.79M | 6.59M | 4.87M | 4.45M | 5.02M | 4.78M | 11.47M | 5.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.33M | 0.70M | 0.71M | 0.42M | 0.24M | 1.08M | 1.14M | 1.23M | 1.30M | 1.58M | 1.47M | 1.67M | 1.52M | 1.36M | 1.25M | 1.16M | 1.37M | 2.03M | 2.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.85M | 1.70M | 2.86M | 2.56M | 2.85M | 3.62M | 2.90M | 3.77M | 3.84M | 3.94M | 4.38M | 4.53M | 3.93M | 4.22M | 3.93M | 5.19M | 4.96M | 8.98M | 8.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.33M | -0.68M | 0.65M | 0.40M | 0.54M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.24M | 1.70M | 0.69M | 1.25M | 1.18M | 1.18M | 1.15M | | | | | | | | | | 5.71M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 2.75M | 3.42M | 4.91M | 4.63M | 4.80M | 5.88M | 5.18M | 5.00M | 5.14M | 5.52M | 5.84M | 6.20M | 5.45M | 5.58M | 5.17M | 6.35M | 12.05M | 11.01M | 11.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.40M | -1.52M | -1.01M | 0.03M | -0.28M | -1.21M | -0.09M | -0.70M | 0.16M | 1.98M | -0.08M | 0.59M | 1.14M | -0.71M | -0.72M | -1.33M | -7.27M | 0.46M | -6.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.40M | -1.52M | -1.01M | 0.03M | -0.28M | -1.21M | -0.09M | -0.70M | 0.16M | 1.98M | -0.08M | 0.59M | 1.14M | -0.71M | -0.72M | -1.33M | -7.27M | 0.46M | -6.21M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | 0.01M | 0.01M | -0.00M | -0.00M | -0.01M | 0.01M | | | -0.13M | 0.04M | -1.06M | 0.01M | -0.03M | -0.27M | 0.00M | | -0.52M | -0.32M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 0.06M | -0.19M | 3.52M | 1.28M | -0.28M | -0.09M | -0.87M | -0.68M | -2.11M | -0.55M | -0.02M | -1.18M | -0.89M | -2.24M | 4.19M | -0.51M | -0.67M | -1.25M | -1.78M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | -0.34M | -1.71M | 2.50M | 1.31M | -0.56M | -1.30M | -0.96M | -1.38M | -1.95M | 1.43M | -0.10M | -0.59M | 0.25M | -2.96M | 3.47M | -1.84M | -7.94M | -0.79M | -7.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.00M | 0.05M | -0.01M | 0.01M | 0.04M | 0.04M | -0.01M | 0.01M | 0.01M | 0.03M | 0.19M | -0.17M | 0.10M | -0.03M | -0.08M | 0.04M | -0.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | -0.34M | -1.72M | 2.50M | 1.26M | -0.55M | -1.33M | -1.00M | -1.43M | -1.93M | 1.42M | -0.11M | -0.61M | 0.05M | -2.84M | 3.37M | -1.82M | -7.86M | -1.97M | -7.46M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | -0.34M | -1.72M | 2.50M | 1.26M | -0.55M | -1.31M | -1.00M | -1.43M | -1.93M | 1.42M | -0.11M | -0.61M | 0.05M | -2.78M | 3.37M | -1.82M | -7.86M | -0.83M | -7.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | -0.34M | -1.72M | 2.50M | 1.26M | -0.55M | -1.31M | -1.00M | -1.43M | -1.93M | 1.42M | -0.11M | -0.61M | 0.05M | -2.78M | 3.37M | -1.82M | -7.86M | -0.83M | -7.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | -0.34M | -1.72M | 2.50M | 1.26M | -0.55M | -1.31M | -1.00M | -1.43M | -1.93M | 1.42M | -0.11M | -0.61M | 0.05M | -2.78M | 3.37M | -1.82M | -7.86M | -0.83M | -7.46M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.34M | -1.72M | 2.50M | 1.26M | -0.55M | -1.31M | -1.00M | -1.43M | -1.93M | 1.42M | -0.11M | -0.61M | 0.05M | -2.78M | 3.37M | -1.82M | -7.86M | -0.83M | -7.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.09 | -439.29 | 0.51 | 0.17 | -0.08 | -0.20 | -0.14 | -0.19 | -0.22 | 0.17 | -0.01 | -0.06 | 0.01 | -0.27 | 0.32 | -0.17 | -747.41 | -0.08 | -0.74 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.09 | -439.29 | 0.51 | 0.17 | -0.08 | -0.20 | -0.14 | -0.19 | -0.22 | 0.17 | -0.01 | -0.06 | 0.01 | -0.27 | 0.32 | -0.17 | -747.41 | -78.52 | -746.46 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 3.97M | 0.00M | 4.87M | 7.23M | 7.25M | 6.66M | 7.35M | 7.41M | 8.71M | 8.48M | 10.42M | 10.45M | 10.45M | 10.44M | 10.45M | 10.50M | 0.01M | 10.49M | 10.55M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 3.97M | 0.00M | 4.87M | 7.23M | 7.25M | 6.66M | 7.35M | 7.41M | 8.71M | 8.48M | 10.42M | 10.45M | 10.63M | 10.44M | 10.45M | 10.50M | 0.01M | 0.01M | 0.01M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.40M | -1.52M | -1.01M | 0.03M | -0.28M | -1.21M | -0.09M | -0.70M | 0.16M | 1.98M | -0.08M | 0.59M | 1.14M | -0.71M | -0.72M | -1.33M | -7.27M | 0.46M | -6.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.83M | 0.19M | 0.45M | 0.75M | 0.76M | 0.79M | 0.80M | 2.35M | 1.99M | 44.29M | 1.27M | 0.51M | 0.30M | -1.48M | 0.32M | 0.51M | 0.53M | 1.11M | 2.44M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68% | -0.29% | -0.76% | 0.12% | 4.03% | 1.77% | -0.38% | -4.49% | -3.26% | 0.77% | 0.70% | -9.00% | -4.24% | 78.05% | 5.92% | 2.86% | 1.41% | 1.03% | -4.56% | 6.63% |