|
Gross Margin (Quarter)
|
89.58% | | | | 89.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin (Quarter)
|
32.57% | 34.78% | 39.81% | 35.12% | 36.32% | 39.38% | 28.51% | 42.43% | 44.58% | 35.70% | 24.62% | 48.19% | 32.62% | 23.62% | 41.91% | 42.66% | 42.26% | 44.20% | 35.59% | 33.98% | 39.37% | 37.38% | 29.81% | 30.34% | 36.33% | 44.69% | 40.86% | 41.69% | 39.84% | 40.57% | 44.74% | 44.02% | 39.19% | 37.61% | 40.95% | 32.99% | 53.43% | 41.89% | 44.54% | 43.53% | 8.06% | 45.97% | 41.87% | -4.23% | 45.24% | 47.30% | 45.06% | 54.72% | 36.38% | 24.41% | 39.45% | | 36.91% | 36.05% | 28.86% | | 36.92% | 33.65% | 50.73% | | 39.38% | 39.55% | 39.20% | |
|
EBIT Margin (Quarter)
|
30.06% | 30.14% | 30.13% | 25.20% | 34.54% | 37.25% | 36.35% | 38.37% | 39.85% | 38.65% | 17.17% | 46.04% | 28.58% | 36.71% | 37.44% | 39.98% | 37.89% | 37.84% | 39.99% | 39.53% | 41.22% | 37.33% | 39.51% | 37.16% | 35.53% | 39.52% | 39.43% | 40.10% | 39.59% | 40.29% | 42.33% | 41.16% | 39.40% | 38.44% | 39.89% | 36.54% | 37.61% | 37.43% | 38.23% | 42.30% | 26.81% | 37.51% | 38.96% | -10.23% | 41.30% | 41.38% | 44.25% | 50.43% | 33.07% | 41.37% | 40.86% | | 35.61% | 33.86% | 33.03% | | 32.81% | 31.55% | 33.69% | | 33.61% | 31.83% | 34.51% | |
|
EBITDA Margin (Quarter)
|
30.06% | 30.14% | 30.13% | 25.20% | 34.54% | 37.25% | 36.35% | 38.37% | 39.85% | 38.65% | 17.17% | 46.04% | 28.58% | 36.71% | 37.44% | 39.98% | 37.89% | 37.84% | 39.99% | 39.53% | 41.22% | 37.33% | 39.51% | 37.16% | 35.53% | 39.52% | 39.43% | 40.10% | 39.59% | 40.29% | 43.48% | 41.16% | 39.40% | 38.44% | 41.05% | 36.54% | 37.61% | 37.43% | 38.23% | 42.30% | 26.81% | 37.51% | 38.96% | -10.23% | 41.30% | 41.38% | 44.25% | 50.43% | 33.07% | 41.37% | 40.86% | | 35.61% | 33.86% | 33.03% | | 32.81% | 31.55% | 33.69% | | 33.61% | 31.83% | 34.51% | |
|
Operating Margin (Quarter)
|
30.06% | 30.14% | 30.13% | 25.20% | 34.54% | 37.25% | 36.35% | 38.37% | 39.85% | 38.65% | 17.17% | 46.04% | 28.58% | 36.71% | 37.44% | 39.98% | 37.89% | 37.84% | 39.99% | 39.53% | 41.22% | 37.33% | 39.51% | 37.16% | 35.53% | 39.52% | 39.43% | 40.10% | 39.59% | 40.29% | 42.33% | 41.16% | 39.40% | 38.44% | 39.89% | 36.54% | 37.61% | 37.43% | 38.23% | 42.30% | 26.81% | 37.51% | 38.96% | -10.23% | 41.30% | 41.38% | 44.25% | 50.43% | 33.07% | 41.37% | 40.86% | | 35.61% | 33.86% | 33.03% | | 32.81% | 31.55% | 33.69% | | 33.61% | 31.83% | 34.51% | |
|
Net Margin (Quarter)
|
21.50% | 26.23% | 28.39% | 24.62% | 23.56% | 25.64% | 15.49% | 18.98% | 28.65% | 22.28% | 17.63% | -43.81% | -76.16% | -82.39% | 26.51% | 26.18% | 24.38% | 19.79% | -2.14% | 17.80% | 23.83% | 21.76% | 14.42% | 1.22% | 21.56% | 27.82% | 24.33% | 28.33% | 24.48% | -24.18% | -21.01% | -27.17% | -55.77% | -62.94% | -56.03% | -94.66% | -25.87% | -5.36% | -15.92% | -14.07% | -31.69% | -11.60% | -10.27% | -42.71% | -7.90% | -9.48% | 33.33% | 43.81% | 30.38% | 17.74% | 28.31% | | 28.79% | 26.95% | 20.34% | | 28.04% | 24.71% | 41.50% | | 39.38% | 39.55% | 39.20% | |
|
FCF Margin (Quarter)
|
6.62% | 19.79% | 29.96% | 49.82% | -20.77% | 55.23% | 30.83% | 47.04% | -89.94% | 58.26% | -8.51% | 57.78% | -38.45% | 31.64% | 54.03% | 44.79% | -1.10% | 1.88% | 16.52% | 42.32% | 0.41% | 41.95% | 39.35% | 25.29% | -4.99% | 34.08% | 29.61% | 57.44% | -2.74% | -22.27% | 32.35% | 53.16% | -31.73% | 36.32% | 33.06% | 34.41% | -32.36% | 73.50% | 25.97% | 61.10% | -6.04% | 64.23% | 28.06% | 1.25% | 6.75% | 55.91% | 51.85% | 44.55% | -69.48% | 38.53% | 36.46% | | -15.51% | 31.61% | 54.35% | | 0.44% | 22.29% | 38.95% | | -81.82% | -51.25% | -89.75% | |
|
Assets Average (Quarter)
|
| | | | 274.69M | 282.80M | 275.96M | 272.17M | 302.19M | 326.97M | 350.85M | 351.62M | 345.83M | 353.77M | 325.16M | 286.02M | 274.58M | 283.68M | 310.23M | 304.03M | 267.86M | 266.01M | 286.52M | 300.67M | 291.80M | 287.68M | 314.28M | 332.61M | 326.63M | 358.71M | 410.94M | 417.06M | 419.53M | 439.53M | 469.15M | 484.61M | 443.42M | 404.90M | 431.85M | 431.06M | 368.04M | 350.97M | 382.88M | 372.96M | 340.77M | 368.13M | 435.88M | 480.64M | 537.95M | 580.29M | 541.85M | 589.86M | 648.39M | 624.20M | 649.45M | 705.23M | 708.64M | 732.39M | 464.89M | 479.05M | 823.62M | 792.94M | 575.52M | 638.36M |
|
Equity Average (Quarter)
|
| | | | 79.11M | 248.38M | 235.28M | 107.20M | -48.88M | -48.59M | 0.41M | 1.41M | 2.66M | 1.73M | 1.80M | 3.05M | 234.50M | 233.25M | 131.24M | 59.61M | -138.18M | -66.54M | 0.50M | 0.50M | -70.88M | -72.51M | -60.42M | 212.87M | 195.06M | -131.15M | -54.03M | -76.65M | -139.56M | -65.57M | 159.20M | 158.46M | 113.92M | 245.77M | 267.64M | 18.22M | -23.48M | 204.52M | 224.65M | -27.89M | -51.16M | 207.56M | 245.21M | 259.86M | 255.27M | 122.16M | -13.00M | 35.19M | -92.64M | -270.70M | -214.94M | -83.39M | -81.03M | -153.86M | -48.45M | 288.95M | 199.75M | -220.62M | -72.64M | 392.53M |
|
Invested Capital (Quarter)
|
| | | -82.59M | 240.81M | 255.94M | 214.62M | -0.23M | -97.53M | 0.35M | 0.47M | 2.34M | 2.98M | 0.48M | 3.12M | 2.99M | 466.01M | 0.49M | 262.00M | -142.79M | -133.57M | 0.50M | 0.50M | 0.50M | -142.27M | -2.75M | -118.09M | 543.83M | -153.72M | -108.58M | 0.51M | -153.82M | -125.29M | -5.84M | 324.24M | -7.32M | 235.16M | 256.38M | 278.90M | -242.46M | 195.50M | 213.54M | 235.75M | -291.54M | 189.23M | 225.89M | 264.54M | 255.18M | 255.37M | -11.05M | -14.95M | 85.33M | -270.61M | -270.80M | -159.08M | -7.71M | -154.36M | -153.36M | 56.45M | 521.44M | -121.93M | -319.30M | 174.02M | 611.04M |
|
Asset Utilization Ratio (Quarter)
|
| | | | 0.72 | 0.76 | 0.83 | 0.87 | 0.81 | 0.77 | 0.75 | 0.78 | 0.82 | 0.83 | 0.91 | 1.04 | 1.09 | 1.05 | 0.98 | 1.03 | 1.21 | 1.24 | 1.15 | 1.09 | 1.11 | 1.14 | 1.09 | 1.05 | 1.10 | 1.02 | 0.90 | 0.91 | 0.91 | 0.88 | 0.82 | 0.79 | 0.86 | 0.96 | 0.91 | 0.95 | 1.15 | 1.18 | 1.10 | 1.15 | 1.31 | 1.35 | 1.24 | 1.21 | 1.14 | 1.06 | 1.11 | 0.75 | 0.64 | 0.62 | 0.57 | 0.53 | 0.52 | 0.50 | 0.81 | 0.79 | 0.47 | 0.51 | 0.72 | 0.65 |
|
Equity Ratio (Quarter)
|
| | | -0.30 | 0.89 | 0.87 | 0.83 | 0.00 | -0.31 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 1.70 | 0.00 | 0.80 | -0.51 | -0.52 | 0.00 | 0.00 | 0.00 | -0.51 | -0.01 | -0.36 | 1.63 | -0.48 | -0.27 | 0.00 | -0.38 | -0.29 | -0.01 | 0.66 | -0.02 | 0.58 | 0.63 | 0.61 | -0.60 | 0.59 | 0.58 | 0.59 | -0.84 | 0.57 | 0.56 | 0.56 | 0.52 | 0.44 | -0.02 | -0.03 | 0.13 | -0.43 | -0.43 | -0.24 | -0.01 | -0.23 | -0.20 | 0.39 | 0.64 | -0.15 | -0.43 | 0.44 | 0.70 |
|
FCF Payout Ratio (Quarter)
|
| | 6.45 | 0.17 | | 0.38 | 2.62 | 0.23 | | | -1.30 | 1.79 | | | 0.22 | 1.62 | | 13.34 | 0.74 | 1.58 | 33.20 | 0.32 | 0.36 | 1.65 | -3.01 | 0.41 | 0.43 | 0.68 | -5.27 | -0.63 | 0.41 | 1.12 | -0.52 | 0.47 | 0.49 | 4.10 | -0.58 | 0.24 | 0.65 | 1.63 | -2.98 | 0.31 | 0.61 | 45.62 | 2.63 | 0.28 | 0.28 | 1.16 | -0.25 | 0.49 | 0.54 | 0.47 | -1.44 | 0.76 | 0.43 | | 54.56 | 1.13 | 0.59 | | -0.29 | -0.46 | -0.26 | |
|
Enterprise Value (Quarter)
|
-152.75M | -165.53M | -100.82M | -136.19M | -123.51M | -147.44M | -100.65M | -148.33M | -138.38M | -164.24M | -165.91M | -139.38M | -123.22M | -134.49M | -155.16M | -198.69M | -141.76M | -154.74M | -196.29M | -133.84M | -108.09M | -133.82M | -152.81M | -168.56M | -135.00M | -152.62M | -174.99M | -195.07M | -170.87M | -206.55M | -227.48M | -220.51M | -148.44M | -108.73M | -79.63M | 21.46M | 7.97M | -64.00M | -75.22M | -47.94M | -1.36M | -45.06M | -50.88M | 9.43M | 7.65M | -45.15M | -102.44M | -95.23M | 99.84M | 59.43M | -84.43M | -162.08M | -62.27M | -92.95M | -48.93M | -80.98M | -8.61M | -7.44M | -91.98M | -129.51M | 56.48M | -94.12M | -83.47M | -122.65M |
|
Return on Sales (Quarter)
|
0.22% | 0.26% | 0.28% | 0.25% | 0.24% | 0.26% | 0.15% | 0.27% | 0.29% | 0.22% | 0.18% | 0.31% | 0.21% | 0.11% | 0.27% | 0.26% | 0.27% | 0.29% | 0.22% | 0.19% | 0.25% | 0.23% | 0.15% | 0.15% | 0.22% | 0.29% | 0.25% | 0.29% | 0.26% | 0.25% | 0.27% | 0.21% | 0.31% | 0.27% | 0.30% | 0.27% | 0.42% | 0.32% | 0.35% | 0.35% | 0.08% | 0.34% | 0.31% | 0.01% | 0.42% | 0.36% | 0.33% | 0.44% | 0.30% | 0.18% | 0.28% | 0.34% | 0.29% | 0.27% | 0.20% | 0.25% | 0.28% | 0.25% | 0.42% | 0.32% | 0.39% | 0.40% | 0.39% | 0.39% |
|
Return on Invested Capital (Quarter)
|
| | | | 0.53% | 0.19% | 0.21% | 0.51% | -1.20% | -1.23% | 137.17% | 44.66% | 22.55% | 34.02% | 37.46% | 21.10% | 0.29% | 0.31% | 0.58% | 1.27% | -0.58% | -1.18% | 151.24% | 146.45% | -0.97% | -0.99% | -1.30% | 0.41% | 0.48% | -0.72% | -1.76% | -1.16% | -0.68% | -1.50% | 0.65% | 0.71% | 0.98% | 0.47% | 0.44% | 6.89% | -5.15% | 0.58% | 0.52% | -2.74% | -1.96% | 0.58% | 0.57% | 0.80% | 0.80% | 1.67% | -14.94% | 4.66% | -1.68% | -0.52% | -0.60% | | -1.55% | -0.77% | -2.59% | | | | | |
|
Return on Assets (Quarter)
|
| | | | 0.18% | 0.19% | 0.18% | 0.20% | 0.20% | 0.18% | 0.18% | 0.19% | 0.19% | 0.17% | 0.20% | 0.22% | 0.25% | 0.29% | 0.26% | 0.25% | 0.29% | 0.27% | 0.23% | 0.21% | 0.21% | 0.23% | 0.25% | 0.28% | 0.30% | 0.27% | 0.24% | 0.22% | 0.23% | 0.23% | 0.22% | 0.23% | 0.27% | 0.32% | 0.31% | 0.34% | 0.31% | 0.33% | 0.29% | 0.20% | 0.35% | 0.38% | 0.36% | 0.47% | 0.41% | 0.33% | 0.34% | 0.25% | 0.21% | 0.23% | 0.20% | 0.13% | 0.13% | 0.12% | 0.26% | 0.25% | 0.17% | 0.20% | 0.28% | 0.25% |
|
Return on Equity (Quarter)
|
| | | | 0.64% | 0.22% | 0.22% | 0.51% | -1.22% | -1.21% | 151.04% | 48.31% | 24.47% | 33.88% | 36.64% | 20.71% | 0.29% | 0.35% | 0.61% | 1.27% | -0.56% | -1.10% | 135.16% | 129.45% | -0.87% | -0.93% | -1.31% | 0.44% | 0.50% | -0.73% | -1.81% | -1.21% | -0.71% | -1.54% | 0.66% | 0.69% | 1.06% | 0.52% | 0.50% | 8.07% | -4.90% | 0.56% | 0.50% | -2.69% | -2.34% | 0.67% | 0.64% | 0.87% | 0.86% | 1.59% | -14.04% | 4.25% | -1.50% | -0.54% | -0.61% | -1.13% | -1.14% | -0.58% | -2.47% | 0.41% | 0.69% | -0.73% | -2.23% | 0.41% |