Cohen & Steers Growth Metrics (2009-2025) | CNS

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 20.84%9.36%-22.68%-15.55%-12.03%-5.84%1.76%3.12%17.06%14.29%41.77%17.85%11.37%5.19%-18.80%-18.50%-22.61%-17.01%10.17%2.11%-7.01%-5.50%-9.57%8.76%9.13%7.24%11.98%9.30%14.83%33.94%27.91%22.89%34.24%13.13%15.14%17.29%-5.39%-10.24%-5.83%-16.34%-17.78%-8.84%-13.54%-13.41%-0.17%9.47%17.90%41.39%75.09%43.21%8.05%36.67%6.89%8.25%33.10%9.38%9.20%25.45%8.00%10.29%22.64%-4.21%10.14%
Assets Growth (3y) 7.56%5.58%3.71%0.86%4.67%4.22%5.42%-0.32%0.30%-0.08%8.24%-0.65%-7.11%-6.21%-6.82%-3.27%-7.74%-5.61%3.72%6.67%5.23%10.72%9.01%13.47%18.93%17.56%18.15%16.36%13.40%10.79%11.52%6.44%1.45%-2.54%-2.13%-5.29%-8.08%-3.61%-1.36%0.80%12.85%12.64%3.27%18.72%23.17%19.28%19.24%28.34%26.90%24.82%15.81%18.14%12.70%9.16%16.55%
Assets Growth (5y) 1.41%0.54%-0.04%-3.11%-3.77%-2.35%3.14%1.92%0.47%0.22%5.13%3.12%0.09%3.45%2.99%3.99%3.90%4.97%10.44%11.84%8.15%6.63%7.03%7.47%5.52%5.86%6.07%2.68%3.66%6.30%7.17%8.10%12.79%7.73%3.61%10.43%7.76%6.78%6.66%8.89%10.90%14.18%9.62%15.08%20.13%15.32%15.06%
Assets (QoQ) 11.60%14.96%0.21%-6.01%1.00%-18.72%9.44%-2.09%8.10%-12.15%10.90%11.15%5.54%8.97%-7.82%5.05%-0.32%-15.88%-7.47%-0.25%6.89%11.67%-14.24%-9.16%8.63%6.86%3.14%-8.86%6.75%11.59%0.67%-4.25%24.52%6.56%-3.27%4.59%4.94%8.46%-1.46%-15.64%-0.45%13.79%-12.46%-17.09%10.38%7.92%-12.33%-4.41%21.04%16.23%5.14%18.37%-1.00%-12.30%32.99%-7.42%0.25%7.83%9.30%-7.58%15.18%-7.18%11.62%2.77%-10.04%6.74%
Capital Expenditures Growth (1y) 143.99%142.61%345.45%-75.46%81.03%37.74%4.13%-37.89%43.40%1.00%-18.90%41.81%34.35%179.21%88.10%89.54%-50.21%3.26%81.75%-46.03%-44.16%-69.68%-23.37%365.56%156.47%259.47%-55.18%-76.14%-58.09%-71.69%39.60%-6.20%-15.52%20.60%9.16%-29.87%-18.24%-42.55%-14.76%21.38%-35.18%-2.70%-48.87%-37.17%150.25%50.93%58.00%94.48%39.16%56.44%573.42%1,664.47%1,776.48%750.75%-5.67%-72.73%-94.59%-84.53%-75.15%-49.66%76.70%
Capital Expenditures Growth (3y) 46.46%37.38%59.70%-39.99%51.65%57.19%16.68%18.63%-1.38%42.80%40.48%13.20%17.20%1.20%-7.80%0.75%38.98%12.22%14.13%-2.72%-14.72%-31.18%-7.95%1.38%-3.16%7.07%-11.93%-46.06%-33.85%-41.89%9.11%-7.23%-23.50%-12.32%-21.94%-18.83%9.87%-5.51%-11.70%14.04%31.18%31.95%75.87%178.32%302.79%171.83%115.71%110.73%12.23%27.22%16.44%34.30%21.53%
Capital Expenditures Growth (5y) 22.55%29.97%55.48%-26.06%17.50%-2.63%-7.14%14.52%49.91%16.60%31.92%-9.24%12.33%2.18%-4.42%-8.54%-9.69%-12.93%-12.68%7.00%-16.42%-25.79%-11.58%-2.37%-13.61%-7.26%-21.52%-34.60%-14.03%-22.03%0.97%-0.49%9.29%9.74%38.31%78.95%103.19%62.21%34.33%48.15%18.06%24.77%4.98%24.24%44.28%
Capital Expenditures (QoQ) 7.69%54.81%1,306.75%-91.26%-10.59%160.33%20.63%-35.53%-31.97%96.80%-28.05%48.87%-52.09%58.02%25.81%41.04%-0.42%6.45%26.78%-62.95%106.52%87.36%-62.35%1.72%-4.84%83.99%161.40%-43.96%33.38%-77.06%39.14%-1.55%-9.90%13.11%-6.51%-11.33%28.63%2.38%-39.94%3.37%-9.61%51.89%-14.47%-44.80%35.68%-20.19%5.10%119.87%-18.17%-16.44%29.37%57.32%-8.01%259.69%238.97%67.31%-58.29%-60.12%-2.01%-66.78%19.18%-35.94%98.51%16.59%
Cash & Equivalents Growth (1y) 34.05%28.29%-26.33%-10.99%-22.95%-15.02%-5.56%-6.14%-23.01%-14.50%27.34%-25.36%-11.40%-10.65%18.64%92.05%56.65%4.53%8.93%-31.82%-20.88%12.00%-10.21%14.24%23.54%11.83%15.95%28.38%27.48%26.82%21.92%5.58%7.63%8.58%-17.30%-52.06%-66.57%-47.29%-21.97%9.29%-23.81%-13.69%-24.95%-59.32%27.37%26.20%74.94%347.16%55.01%13.79%-3.87%34.19%76.28%41.01%-17.85%-24.24%-33.44%-31.63%-19.97%-2.38%-34.46%-21.83%-7.91%
Cash & Equivalents Growth (3y) -7.36%-2.32%-3.96%-14.57%-19.30%-13.41%12.58%10.40%2.23%-7.23%18.06%-0.76%3.17%1.51%5.08%14.37%15.26%9.39%4.28%0.00%7.61%16.68%8.27%15.69%19.23%15.48%5.34%-13.39%-22.88%-10.13%-7.68%-17.91%-35.04%-20.95%-21.47%-40.27%-31.29%-16.89%0.81%25.74%14.58%7.42%8.07%34.65%51.55%26.51%11.38%65.66%22.07%3.13%-14.18%-0.25%-8.38%-9.00%-15.40%
Cash & Equivalents Growth (5y) 1.99%-2.73%2.74%-3.97%-8.22%-5.34%6.89%0.94%0.87%0.00%11.37%7.47%11.58%8.21%10.40%15.18%16.01%12.51%2.71%-12.73%-14.82%-1.89%-3.91%-4.10%-15.46%-6.87%-7.30%-21.99%-14.94%-4.59%0.65%0.12%-11.55%-6.64%-4.02%5.04%-2.38%-1.63%-4.15%15.11%12.03%3.63%-3.66%12.54%8.71%1.59%0.36%
Cash & Equivalents (QoQ) 13.24%6.06%11.80%-0.17%8.37%-39.09%35.08%-13.59%19.53%-32.32%34.25%-29.12%32.74%0.80%-21.30%-15.87%33.88%33.85%27.38%-31.37%-10.67%39.49%-20.26%-20.37%26.45%11.83%1.45%-13.88%14.46%15.95%12.33%-14.49%13.87%11.47%-2.73%-12.82%14.87%-15.11%-43.61%-39.20%81.09%25.68%-21.02%-57.61%105.16%9.27%-57.19%32.71%103.28%51.46%9.44%-54.00%49.23%27.96%52.77%-39.57%19.36%-25.45%40.88%-46.91%22.60%-12.74%71.85%-64.35%46.22%2.81%
Cash from Investing Activities Growth (1y) -101.43%19.69%2,124.62%1,853.92%-15,200.00%-95.76%-237.46%-11.65%104.05%186.94%118.95%-110.53%1.29%610.67%156.74%313.49%2,337.58%-108.49%48.90%-142.97%-101.02%207.78%-95.73%24.91%-3,958.97%-327.68%1,273.45%333.29%-117.81%540.46%-77.13%-156.35%20.45%-115.70%-4,591.64%-9.50%418.59%1,139.68%93.35%1,411.90%-191.68%-69.92%-90.97%-49.36%589.27%-123.37%85.50%32.87%-177.48%-1,157.51%-48.64%305.13%-15.26%128.61%-7,301.45%-68.47%16.13%-2,065.18%59.63%74.32%106.82%103.40%9.78%
Cash from Investing Activities Growth (3y) -55.43%-47.41%93.76%-17.72%102.31%-4.76%-12.55%-41.66%44.23%-55.09%39.67%-27.99%-31.07%-13.37%-45.36%11.68%-129.47%-30.22%-4.44%-9.03%-42.62%133.98%-48.82%0.43%-312.78%-52.90%-423.07%-12.91%95.92%109.46%-38.95%100.78%-32.45%-21.11%-97.47%110.10%153.50%9.92%73.60%121.22%-76.25%-42.35%25.62%39.69%-63.48%-5.61%-151.70%19.28%-40.09%-313.51%-254.12%30.58%27.36%29.89%-199.83%
Cash from Investing Activities Growth (5y) 16.93%-15.86%85.83%-8.40%-9.30%-39.81%-46.83%-15.60%16.18%-44.26%19.38%-29.91%-89.20%45.49%-12.51%1.96%-81.08%-16.48%-61.44%-19.77%17.96%81.40%-19.14%74.50%-190.09%37.55%-81.89%63.16%92.98%12.75%-16.96%40.35%-54.52%-28.05%-26.41%110.32%-66.41%35.87%-15.14%67.72%-39.90%-47.46%-65.17%8.42%17.61%-10.88%-42.17%
Cash from Investing Activities (QoQ) 451.97%-104.08%-84.52%96.56%46,372.00%-31.04%59.85%-130.00%112.81%-2,337.76%202.74%-98.62%807.10%47.80%-157.07%113.24%6,264.33%-46.61%-52.54%51.15%-122.16%1,036.79%-113.70%96.42%2,443.59%-62.91%-341.00%-93.76%-31.46%323.74%-59.06%-280.90%365.84%-88.38%-200.85%-155.40%47.54%-3,224.25%97.54%843.11%71.20%-121.25%585.31%-151.93%156.18%-234.88%228.68%401.79%-102.68%16.35%1,279.55%-392.60%56.44%90.11%3,314.98%-183.25%110.81%-2,657.75%113.69%-321.48%-153.34%47.46%159.14%-91.34%26.49%-1,492.97%
Cash from Operations Growth (1y) 148.87%4.94%195.24%81.37%-438.51%277.74%34.67%6.37%-429.02%15.54%-126.36%46.84%53.00%-34.59%887.87%-17.33%99.64%-88.73%-61.24%2.50%460.00%1,121.92%100.04%-39.87%-840.06%-7.31%-6.54%152.77%28.41%-159.44%7.09%-1.09%-1,504.42%277.96%3.29%-37.93%-1.48%114.62%-16.20%103.36%81.18%-18.90%13.33%-97.05%260.51%32.63%156.25%3,500.35%-1,294.31%-28.89%-35.24%-19.33%85.94%-6.93%42.45%0.94%132.49%-41.55%-65.68%-40.54%-2,340.35%-315.58%114.96%
Cash from Operations Growth (3y) -106.08%66.07%-44.99%41.49%-118.39%41.86%40.90%8.89%79.25%-56.00%-6.98%7.56%26.12%-3.43%100.90%-20.13%54.26%8.47%-10.18%15.93%-167.18%-105.92%26.04%14.55%-343.11%-0.66%1.11%15.78%-126.74%31.43%-2.50%7.68%-45.25%72.10%-0.64%-66.60%32.13%32.16%34.51%29.30%-53.38%-8.55%23.44%-4.99%-39.16%-4.25%33.21%208.35%-18.29%-27.14%-31.85%-21.48%-0.78%-46.94%1.67%
Cash from Operations Growth (5y) 56.96%-19.52%26.20%19.14%-35.83%31.49%16.74%-4.47%24.96%-0.72%8.52%13.59%49.70%-20.08%52.00%4.96%-1.91%6.18%-4.33%-0.89%-215.09%91.44%11.62%13.67%-78.73%11.28%-0.37%-37.79%40.74%19.55%21.90%5.82%-125.84%37.54%10.24%1.60%12.44%8.85%17.56%11.98%16.70%-16.09%-1.67%-12.44%-81.36%-25.44%11.76%
Cash from Operations (QoQ) 235.15%-42.17%195.64%-78.85%190.20%62.71%81.61%-139.47%423.82%-41.99%43.44%-296.33%170.72%-113.24%898.99%-162.84%198.43%59.43%-16.16%-100.27%3,187.37%448.35%121.73%-99.04%10,379.24%-10.23%-33.35%-111.80%1,412.49%-9.48%80.25%-103.34%-989.62%263.09%66.48%-154.23%220.86%-5.34%0.05%-188.66%355.60%-63.04%142.79%-108.21%1,201.28%-48.35%-93.67%346.10%810.02%-0.21%-11.13%-247.98%154.18%-9.12%10.71%-125.79%458.69%39.10%-21.55%-91.70%545.16%-18.32%35.91%-412.83%37.92%181.44%
Dividends Paid - Common Growth (1y) 4,346.82%-71.22%-44.56%51.84%-84.15%1,035.24%12.44%-27.79%11.33%2.89%-42.35%15.28%-37.63%5.43%5.19%5.20%2.50%8.43%8.63%8.61%69.87%19.00%19.00%19.01%123.24%14.35%14.33%14.32%-17.22%7.81%7.57%8.34%-40.47%17.35%17.32%17.12%23.27%20.09%24.05%23.40%-66.66%4.73%1.63%1.80%4.63%4.27%6.40%6.49%6.80%8.22%6.06%5.88%
Dividends Paid - Common Growth (3y) 78.97%70.56%-53.77%131.75%0.22%-41.67%103.56%13.00%-22.62%10.52%-13.03%-12.99%9.62%2.78%10.80%10.79%10.79%57.23%13.85%13.91%13.90%46.42%13.63%13.54%13.81%3.23%13.10%13.00%13.20%-15.31%14.96%16.11%16.12%-37.46%13.85%13.94%13.74%-24.52%9.46%10.29%10.18%-28.04%5.73%4.68%4.70%
Dividends Paid - Common Growth (5y) 46.17%29.81%-33.83%51.52%30.66%-9.40%-24.79%40.07%10.52%-4.20%11.78%20.06%-2.16%12.37%14.95%10.89%10.83%10.99%13.88%13.30%13.28%13.40%18.16%15.63%16.33%16.33%-14.68%12.72%12.71%12.75%-26.68%10.65%11.10%11.16%-22.85%10.74%10.79%10.65%
Dividends Paid - Common (QoQ) 802.94%-95.24%-255.05%395.74%153.79%-86.95%834.43%500.08%-49.97%454.63%-79.23%0.05%0.04%200.06%-64.90%-0.17%0.04%192.35%-62.86%0.02%0.02%357.25%-73.98%0.02%0.03%757.71%-86.67%0.00%0.02%521.09%-82.65%-0.22%0.73%241.26%-65.79%-0.25%0.57%259.17%-66.67%3.04%0.04%-2.95%4.68%0.00%0.20%-0.25%4.32%2.04%0.28%0.04%5.71%0.01%0.11%
Dividends payables Growth (1y) 98.97%51.83%21.70%12.39%11.26%
Dividends payables Growth (3y) 54.34%27.58%15.02%
Dividends payables Growth (5y) 35.68%
EBITDA Margin Growth (1y) 2,948.002,854.001,294.00-286.00448.00711.00622.001,317.00531.00140.00-1918.00767.00-1127.00-194.002,028.00-606.00931.00113.00254.00-45.00333.00-51.00-48.00-236.00-570.00219.00-9.00293.00406.0078.00406.00106.00-19.00-186.00-243.00-462.00-179.00-100.00-281.00576.00-1080.008.0072.00-5253.001,450.00387.00529.006,066.00-823.00-1.00-339.00-1312.00254.00-751.00-783.00-555.00-280.00-231.0066.00353.0080.0028.0082.00
EBITDA Margin Growth (3y) 3,927.003,705.00-2.001,798.00-148.00657.00731.001,477.00335.0058.00364.00116.00137.00-132.002,234.00-888.00694.00281.00198.0012.00170.00246.00349.00163.00-182.00111.00154.00-63.00208.00-208.00-119.00220.00-1278.00-278.00-452.00-5139.00190.00294.00321.001,390.00-454.00394.00262.00-498.00880.00-366.00-593.004,200.00-849.00-983.00-1056.00-1514.0054.00-954.00-635.00
EBITDA Margin Growth (5y) 3,731.003,623.002,280.001,147.001,116.00719.00938.001,196.0098.00226.00308.00172.00-26.00164.002,631.00-488.001,082.00173.00360.00-344.00-28.00-40.00-175.00277.00-1441.0018.00-55.00-4739.00578.00186.00483.001,034.00-652.00108.00-262.00-384.00-379.00-458.00-802.00-477.00-479.00-588.00-455.00-700.00681.00-568.00-445.00
EBITDA Margin (QoQ) 102.001,559.001,087.00200.008.00-1.00-493.00934.00271.00-90.00202.00148.00-120.00-2149.002,887.00-1746.00813.0074.00253.00-209.00-5.00215.00-46.00169.00-389.00218.00-235.00-164.00399.00-9.0067.00-51.0070.00319.00-232.00-176.00-96.00261.00-451.00107.00-17.0080.00406.00-1549.001,071.00145.00-4919.005,153.008.00287.00618.00-1736.00830.00-51.00-354.00-171.00-175.00-83.00-126.00104.00-126.00214.00161.00-168.00-178.00268.00
EBIT Growth (1y) 8,972.26%3,051.77%140.28%16.67%52.17%71.73%60.30%74.66%34.28%13.84%-45.35%43.57%-18.45%9.56%126.48%-10.32%33.25%3.89%16.62%10.20%25.20%5.07%-2.63%-6.18%-18.07%9.50%18.22%18.15%25.51%9.45%10.10%14.02%4.76%-2.86%-4.27%-16.09%-4.79%5.01%2.32%35.42%-19.94%-7.37%7.91%-125.64%83.08%69.14%57.55%775.73%-1.82%2.17%-16.19%-41.90%-11.95%-33.04%-28.52%-19.04%-10.32%-5.97%9.79%30.29%12.25%12.82%8.98%
EBIT Growth (3y) 470.18%294.97%28.15%43.02%18.55%28.91%25.65%31.02%13.42%9.02%13.01%12.37%10.80%6.15%37.01%-2.49%10.98%6.12%10.32%6.90%8.79%7.98%8.22%8.12%2.51%5.20%7.61%4.17%7.77%3.74%2.55%9.02%-7.23%-1.87%1.86%-31.84%11.75%18.05%20.27%32.88%12.90%16.98%12.53%0.22%16.54%4.99%-1.91%73.01%-8.14%-13.68%-13.04%-15.06%-3.94%-10.77%-5.08%
EBIT Growth (5y) 188.95%133.99%40.93%23.66%22.69%18.51%17.64%18.38%8.40%8.31%10.69%9.48%6.95%7.46%27.34%4.55%12.44%4.91%7.19%3.17%5.13%5.13%4.42%7.51%-3.86%2.52%6.59%-19.06%12.91%11.83%12.89%17.56%7.49%10.30%6.89%2.73%3.82%2.39%0.83%1.99%2.59%0.16%2.26%1.21%9.76%4.19%2.46%
EBIT Margin Growth (1y) 2,948.002,854.001,294.00-286.00448.00711.00622.001,317.00531.00140.00-1918.00767.00-1127.00-194.002,028.00-606.00931.00113.00254.00-45.00333.00-51.00-48.00-236.00-570.00219.00-9.00293.00406.0078.00291.00106.00-19.00-186.00-244.00-462.00-179.00-100.00-165.00576.00-1080.008.0072.00-5253.001,450.00387.00529.006,066.00-823.00-1.00-339.00-1312.00254.00-751.00-783.00-555.00-280.00-231.0066.00353.0080.0028.0082.00
EBIT Margin Growth (3y) 3,927.003,705.00-2.001,798.00-148.00657.00731.001,477.00335.0058.00364.00116.00137.00-132.002,234.00-888.00694.00281.00198.0012.00170.00246.00235.00163.00-182.00111.0038.00-63.00208.00-208.00-119.00220.00-1278.00-278.00-337.00-5139.00190.00294.00436.001,390.00-454.00394.00262.00-498.00880.00-366.00-593.004,200.00-849.00-983.00-1056.00-1514.0054.00-954.00-635.00
EBIT Margin Growth (5y) 3,731.003,623.002,280.001,147.001,116.00719.00938.001,196.0098.00226.00308.00172.00-26.00164.002,517.00-488.001,082.00173.00244.00-344.00-28.00-40.00-175.00277.00-1441.0018.00-55.00-4739.00578.00186.00483.001,034.00-652.00108.00-148.00-384.00-379.00-458.00-686.00-477.00-479.00-588.00-455.00-700.00681.00-568.00-445.00
EBIT Margin (QoQ) 102.001,559.001,087.00200.008.00-1.00-493.00934.00271.00-90.00202.00148.00-120.00-2149.002,887.00-1746.00813.0074.00253.00-209.00-5.00215.00-46.00169.00-389.00218.00-235.00-164.00399.00-9.0067.00-51.0070.00204.00-117.00-176.00-96.00145.00-335.00107.00-17.0080.00406.00-1549.001,071.00145.00-4919.005,153.008.00287.00618.00-1736.00830.00-51.00-354.00-171.00-175.00-83.00-126.00104.00-126.00214.00161.00-168.00-178.00268.00
EBIT (QoQ) 208.76%1,274.70%92.40%11.09%7.27%4.80%-6.58%44.89%21.05%-2.18%1.79%11.39%2.63%-53.04%167.45%-36.73%37.89%-2.93%5.91%-6.00%7.51%8.96%0.07%6.80%-9.78%0.98%-3.57%-6.74%20.57%9.03%-3.64%-0.93%5.15%9.68%-0.21%-8.97%-2.50%8.09%-12.53%3.28%7.53%5.32%15.77%-38.94%24.41%22.70%-127.51%535.94%14.94%14.30%17.99%-36.66%19.62%-6.25%-18.20%-4.00%-9.04%0.07%-7.35%6.34%-4.63%16.85%9.95%-8.39%-4.14%12.86%
EBT Growth (1y) 183.12%410.75%84.11%19.06%47.71%57.33%-4.86%38.60%42.87%-0.53%-0.06%35.93%-16.81%-23.65%76.72%-8.57%30.21%88.57%-7.26%-11.23%7.21%-9.93%-17.45%-10.89%-12.26%23.64%62.40%50.47%23.51%-2.54%12.27%17.27%3.54%-5.61%-7.00%-29.15%35.99%20.08%16.09%54.34%-83.06%1.43%-0.45%-110.30%567.26%57.77%49.29%1,873.46%-1.39%-47.25%-20.54%-43.22%-17.06%20.84%-35.31%9.92%-2.64%-5.82%89.22%2.18%16.88%31.44%-17.78%
EBT Growth (3y) 55.42%90.04%20.52%30.90%20.63%6.11%18.89%19.87%15.67%12.72%17.88%3.33%5.11%9.05%10.60%-10.24%6.99%28.06%7.53%5.98%5.12%2.77%14.60%16.28%3.91%4.39%19.24%7.73%20.25%3.38%6.62%8.64%-37.99%4.76%2.43%-28.31%15.40%24.32%19.94%41.27%3.67%-5.49%5.70%1.23%76.06%0.19%-8.45%135.55%-7.31%-15.64%-0.92%-13.92%-1.91%14.36%0.21%
EBT Growth (5y) 31.28%55.19%23.47%12.73%19.64%15.21%5.17%6.38%7.80%9.79%17.04%8.14%4.70%9.34%19.79%5.00%9.39%14.08%5.36%-0.22%10.34%4.23%10.20%11.45%-23.71%6.74%14.40%-17.07%14.47%12.07%12.49%18.56%9.43%-0.88%4.98%2.55%4.68%4.14%-2.37%11.97%-2.09%-0.80%7.65%3.10%44.09%4.48%3.61%
EBT Margin Growth (1y) 10,150.005,356.001,017.00-319.00376.00460.00-1131.00731.00826.00-368.00-388.00577.00-1196.00-1207.001,729.00-553.00964.002,058.00-632.00-868.00-289.00-682.00-578.00-364.00-304.00730.001,105.001,135.00351.00-411.00388.00232.00-65.00-296.00-378.00-1103.001,424.00428.00359.001,054.00-4537.00408.00-267.00-4776.003,719.00133.00319.005,895.00-886.00-2288.00-561.00-1514.0052.001,164.00-1059.00617.001.00-240.002,187.00-589.00246.00590.00-1153.00
EBT Margin Growth (3y) 11,352.005,448.00-502.00988.005.00-1115.00210.00754.00593.00482.00708.00-845.00-521.00169.00519.00-1785.00371.002,106.00-104.00-97.00-241.00-363.00915.001,004.00-18.0023.001,114.00265.001,710.00-280.00368.00184.00-3179.00539.00-287.00-4825.00605.00968.00411.002,173.00-1705.00-1748.00-509.00-396.002,885.00-991.00-1300.004,997.00-832.00-1365.00567.00-1487.00299.001,513.00-24.00
EBT Margin Growth (5y) 11,119.006,298.00594.00-433.00680.00261.00-1000.00-478.001.00531.001,236.00-73.00-474.00488.002,012.00-418.00657.001,399.00-95.00-967.001,117.00-231.00895.00955.00-3131.00858.001,205.00-3457.00891.00261.00420.001,302.00-346.00-1616.00-529.00-445.00-228.00-156.00-1209.001,275.00-1651.00-824.00619.00-368.003,132.00-642.00-266.00
EBT Margin (QoQ) 5,015.004,842.00867.00-575.00221.00503.00-469.00120.00306.00-1087.001,392.00216.00-889.00-1108.002,357.00-1557.00-900.001,828.0075.00-41.00194.00-861.00-161.00539.00-198.00-757.0053.00599.00835.00-382.0083.00-185.0073.00416.00-72.00-483.00-158.00334.00-796.002,044.00-1154.00265.00-101.00-3547.003,791.00-410.00-4610.004,947.00205.00-224.00966.00-1833.00-1197.001,503.0012.00-267.00-85.00-719.001,688.00-882.00-327.001,708.00-1088.00-47.0017.00-34.00
EBT (QoQ) 69.44%302.57%52.34%-11.86%14.25%20.02%-1.48%9.35%21.69%-27.42%43.52%12.71%-15.28%-27.08%95.19%-31.02%-22.24%68.79%0.98%-1.76%12.61%-16.99%-3.34%18.66%-5.39%-23.92%4.34%16.83%33.32%-0.07%-3.32%-4.11%5.21%15.10%0.99%-15.34%-4.08%13.41%-23.07%62.51%-15.30%9.64%2.28%-82.17%407.25%7.61%-110.58%1,255.15%19.94%1.82%25.71%-35.77%-35.84%53.39%-10.16%-6.18%-6.53%-17.89%52.66%-16.90%-9.59%64.99%-17.57%-4.95%1.67%3.20%
Enterprise Value Growth (1y) -17.54%-12.54%31.22%18.53%18.52%2.28%-14.21%-8.91%-12.04%-11.39%-64.84%6.04%10.96%18.11%6.48%-42.56%-15.05%-15.06%-26.51%32.64%23.75%13.52%22.15%-25.94%-24.90%-14.05%-14.51%-15.73%-26.57%-35.34%-30.00%-13.04%49.06%47.36%64.99%109.73%109.15%41.14%5.54%-323.40%-117.06%29.60%32.35%119.68%662.77%-0.19%-101.32%-1,109.54%1,205.43%231.63%17.58%-70.20%-162.37%-256.41%42.04%50.04%86.17%91.99%-87.99%-59.94%755.86%-1,164.57%9.26%
Enterprise Value Growth (3y) -2.38%-7.00%-8.99%5.88%6.67%3.76%-20.75%-13.42%-4.70%-1.63%-24.94%3.37%7.90%6.60%2.70%-6.54%-3.09%-4.30%-4.09%0.61%-6.42%-10.10%-5.04%-18.11%6.97%6.69%19.53%28.61%27.22%25.15%24.53%37.36%80.04%39.80%39.30%26.88%27.81%25.40%-8.76%-86.03%132.26%43.07%-3.92%-50.09%-257.84%-27.30%1.30%-119.56%-46.22%45.17%3.53%-10.79%-17.29%-53.03%0.38%
Enterprise Value Growth (5y) -1.91%-2.91%-8.90%4.35%6.54%2.37%-11.64%-4.36%-1.80%-0.69%-11.70%-5.63%-4.31%-4.69%-6.52%-9.61%6.72%4.16%12.49%16.08%15.51%16.19%17.46%18.56%58.32%19.56%19.74%15.51%15.51%21.62%10.16%13.36%20.91%18.00%17.98%5.97%6.48%3.09%9.28%-42.00%-25.24%34.97%-4.11%-21.99%112.73%-15.87%-10.40%
Enterprise Value (QoQ) -3.96%4.43%-30.45%9.32%0.46%41.59%-54.53%9.31%-19.38%31.73%-47.37%6.71%-18.68%-1.02%15.99%11.60%-9.15%-15.37%-28.06%28.66%-9.16%-26.85%31.82%19.24%-23.80%-14.20%-10.31%19.91%-13.05%-14.66%-11.47%12.40%-20.88%-10.13%3.06%60.53%-24.92%26.76%126.95%-62.87%-903.28%-17.52%36.27%97.17%-3,215.82%-12.92%118.54%-18.92%-690.32%-126.90%7.04%204.84%-40.48%-242.06%-91.98%61.58%-49.28%47.36%-65.50%89.37%13.57%-1,135.83%-40.80%143.61%-266.64%11.32%
EPS (Basic) Growth (1y) 100.06%100.18%-99.83%208.53%44.23%33.33%-29.03%-12.52%36.67%2.78%4.55%-372.51%-17.07%-8.11%78.26%161.01%29.41%44.12%-109.40%-25.09%4.55%-14.29%754.83%-93.23%-15.22%28.57%105.94%2,405.24%21.81%-189.54%-184.32%-205.59%-337.53%-162.52%-168.34%-226.27%54.18%90.91%69.98%82.79%183.16%620.30%289.71%-218.33%134.88%60.00%58.21%228.78%-14.85%10.42%-14.15%-50.00%-16.28%-39.62%-28.57%-8.96%-4.17%-1.56%20.00%39.90%13.04%14.29%3.85%
EPS (Basic) Growth (3y) 26.02%26.04%-89.11%-37.28%17.80%7.99%9.77%13.30%13.62%10.82%-29.57%7.59%3.91%4.32%3.16%26.64%4.68%16.67%8.24%8.30%2.59%-44.01%-124.87%-55.92%-64.52%-71.25%-88.14%-345.32%-49.27%-30.33%-38.89%-37.38%-3.27%47.99%52.23%-21.35%42.52%40.21%42.62%39.34%54.15%123.68%66.03%59.40%18.75%2.17%-1.01%37.26%-11.93%-13.10%-9.72%-13.96%-3.20%-12.10%-3.81%
EPS (Basic) Growth (5y) 14.88%14.91%-14.87%26.05%17.20%9.24%-4.02%-40.63%5.39%8.45%18.77%16.12%2.99%-27.02%-31.33%3.93%-39.69%-41.80%-37.25%-44.85%-25.99%-17.45%-55.73%-24.62%-1.34%7.39%21.55%-118.03%20.96%12.20%15.31%19.43%12.60%33.20%32.45%25.80%21.41%20.15%20.61%18.34%27.23%49.48%33.30%35.75%12.65%3.71%3.87%
EPS (Basic) (QoQ) 55.82%217.41%-100.15%175.62%29.81%14.81%-3.71%0.50%20.00%-38.89%18.69%57.01%-9.76%-37.84%-409.39%147.78%0.00%20.59%5.89%1.35%11.36%-107.87%943.41%41.44%-8.70%-39.88%-91.28%1,671.89%38.46%-3.70%6.04%-13.84%-201.77%9.32%-32.80%-93.81%-12.48%7.31%-61.47%72.78%77.70%-206.27%7.45%231.55%39.53%11.67%-255.30%197.07%-4.95%10.42%26.42%-35.82%23.26%-14.15%-26.37%7.46%-11.11%1.56%-6.15%13.11%-8.70%23.81%9.41%-8.60%-7.69%12.50%
EPS (Weighted Average and Diluted) Growth (1y) 100.06%100.18%-99.83%207.25%44.93%33.33%-26.67%-13.06%36.67%0.00%4.55%-373.00%-17.07%-5.56%78.26%160.89%26.47%44.12%-109.23%-25.15%4.65%-14.29%762.44%-93.17%-13.33%26.19%103.44%2,404.60%20.87%-190.20%-184.76%-205.28%-337.00%-162.75%-168.19%-226.58%54.20%90.99%70.23%82.95%182.08%621.05%291.20%-219.37%138.10%61.02%59.09%228.21%-15.00%11.58%-14.29%-49.62%-16.47%-39.62%-27.78%-9.09%-4.23%-1.56%18.46%40.75%13.24%14.29%5.19%
EPS (Weighted Average and Diluted) Growth (3y) 26.02%26.04%-89.09%-36.54%17.99%7.99%10.97%13.06%12.75%10.82%-29.51%7.56%3.15%5.27%2.91%26.64%4.68%15.95%7.55%8.58%3.11%-43.83%-125.22%-56.05%-64.89%-70.89%-87.81%-344.98%-49.06%-30.33%-38.85%-37.26%-3.78%47.88%52.22%-21.16%42.52%40.21%42.70%39.22%54.13%124.81%66.40%59.57%19.13%2.75%-0.51%37.28%-12.06%-12.80%-9.82%-13.61%-3.24%-12.10%-3.45%
EPS (Weighted Average and Diluted) Growth (5y) 14.88%14.91%-14.87%25.88%16.80%9.24%-3.53%-40.61%5.39%8.04%18.31%16.30%2.83%-27.18%-31.15%3.88%-39.52%-41.61%-37.01%-44.96%-26.11%-17.41%-55.60%-24.59%-1.37%7.03%21.36%-117.70%20.72%12.38%15.54%19.14%12.51%33.35%32.49%25.79%21.39%20.20%20.69%18.33%27.19%49.88%33.44%35.92%12.89%4.06%4.18%
EPS (Weighted Average and Diluted) (QoQ) 55.82%216.75%-100.16%175.26%30.43%11.11%-1.67%1.70%20.00%-38.89%16.57%59.87%-12.20%-36.11%-404.41%148.56%0.00%20.59%3.99%0.86%13.95%-107.72%943.30%41.01%-6.67%-40.31%-91.31%1,689.98%35.90%-3.77%7.00%-13.61%-201.41%9.57%-32.89%-94.47%-12.43%7.70%-61.83%72.73%77.87%-204.84%7.31%231.28%40.48%11.86%-254.81%197.87%-5.00%10.53%24.76%-35.11%24.71%-15.09%-26.67%7.58%-9.86%1.56%-7.69%13.33%-7.35%22.22%9.68%-8.82%-6.49%12.50%
FCF Margin Growth (1y) 3,005.00-1641.001,396.002,422.00-2738.003,543.0087.00-278.00-6918.00304.00-3934.001,074.005,150.00-2662.006,254.00-1299.003,735.00-2976.00-3751.00-247.00151.004,006.002,283.00-1703.00-540.00-787.00-974.003,215.00225.00-5635.00274.00-428.00-2899.005,859.0071.00-1875.00-63.003,718.00-709.002,669.002,632.00-927.00209.00-5984.001,279.00-832.002,379.004,330.00-7622.00-1738.00-1539.0073.005,397.00-691.00286.00-524.001,594.00-932.00-2115.00-1633.00-8226.00-7355.001,893.00
FCF Margin Growth (3y) -6651.002,206.00-2450.003,217.00-4507.001,185.002,407.00-504.001,967.00-5334.00-1431.00-472.009,035.00-1632.004,785.00-3249.003,345.00243.00-2442.001,265.00-164.00-2415.001,583.001,084.00-3214.00-563.00-629.00912.00-2737.003,942.00-364.00366.00-330.008,650.00-429.00-5190.003,848.001,959.001,879.001,015.00-3712.00-3497.001,050.00-1581.00-946.00-3262.001,127.003,879.00-631.00-3361.00-3367.00-2084.00-1234.00-8978.0065.00
FCF Margin Growth (5y) 2,233.00-3432.0053.001,671.00-621.002,215.00939.00-2453.001,577.00-2115.00-122.001,040.008,720.00-8053.004,086.00-462.00671.00467.00-2097.00-1038.00-3126.007,162.00945.001,878.00-645.002,228.00-1129.00-2404.001,174.002,183.002,224.00-1289.00-6674.006,079.00411.00-787.001,623.00-471.00627.00564.003,280.00-5121.00-779.00-3738.00-7578.00-11549.00905.00
FCF Margin (QoQ) 5,963.00-2021.00961.00-1899.001,318.001,016.001,987.00-7059.007,599.00-2440.001,621.00-13699.0014,821.00-6677.006,629.00-9623.007,009.002,239.00-924.00-4588.00298.001,464.002,580.00-4191.004,154.00-260.00-1406.00-3028.003,907.00-447.002,783.00-6018.00-1953.005,462.002,081.00-8489.006,805.00-326.00135.00-6677.0010,586.00-4753.003,513.00-6714.007,027.00-3617.00-2681.00549.004,916.00-406.00-730.00-11403.0010,800.00-206.00882.00-6079.004,712.00771.0072.00-3961.002,186.00-411.00553.00-10554.003,057.008,837.00
FCF Payout Ratio Growth (1y) 1,753.97%-88.61%-59.46%40.18%-149.65%672.44%117.05%-9.80%233.41%-2.30%-97.57%-50.89%4.58%-109.06%25.18%17.99%-58.79%-75.31%-254.86%-3.06%65.25%90.23%171.66%14.63%264.87%-12.43%-47.60%36.35%-60.15%-413.96%33.17%-5.32%2,640.05%188.49%-12.10%-54.31%-97.47%-109.51%76.16%93.32%-58.22%-473.84%51.37%6.76%24.42%3,896.45%49.54%113.98%53.77%-100.53%-141.25%-51.25%
FCF Payout Ratio Growth (3y) -49.32%7.23%-67.50%113.75%184.93%-34.40%89.52%31.60%-2.68%24.55%-25.05%-26.97%-17.49%-10.70%-26.32%11.58%9.45%35.44%42.26%-16.53%14.86%33.94%17.35%35.72%13.95%241.55%92.32%-15.03%-16.14%-34.90%24.38%27.28%-5.78%-33.86%21.55%32.83%-1.94%-76.40%174.63%58.57%64.06%-7.19%-4.79%-43.15%3.65%
FCF Payout Ratio Growth (5y) 31.23%1.68%-43.77%58.42%-48.28%-6.78%-30.38%24.02%18.32%-8.90%16.51%20.48%-55.38%-2.57%0.70%-15.88%-0.62%11.10%93.51%23.52%-7.41%-8.10%10.72%45.63%22.64%5.50%-15.90%-22.77%10.34%4.01%-32.18%149.25%36.09%13.82%-11.16%37.31%-28.07%-0.33%
FCF Payout Ratio (QoQ) 472.47%-97.44%251.85%-0.92%353.48%-91.13%237.96%629.79%-94.47%113.87%2,002.99%-99.02%11.78%355.37%-282.22%113.50%5.36%59.05%-875.18%88.08%165.95%171.13%-145.83%187.44%5.51%763.00%-114.12%140.76%174.53%152.25%-282.10%110.56%95.18%7,200.18%-94.12%-89.51%1.46%303.74%-122.13%294.36%11.34%-12.74%-403.89%151.27%-21.47%1.70%9,172.44%-97.98%12.36%-26.92%-131.85%-57.71%232.80%
Free Cash Flow Growth (1y) 149.69%-8.24%156.77%152.73%-515.61%287.69%36.75%8.32%-404.10%15.75%-131.93%46.97%51.40%-37.34%759.46%-19.94%97.13%-94.00%-66.61%5.31%142.75%2,271.43%134.71%-40.36%-1,263.45%-15.97%-10.84%148.71%38.15%-170.15%12.03%2.80%-1,118.12%266.07%3.82%-38.82%-1.71%118.19%-16.15%107.72%79.02%-19.22%14.43%-97.83%232.61%33.47%156.33%4,777.91%-1,363.03%-29.58%-36.17%-20.19%81.75%-32.86%-4.64%-15.91%102.75%-28.85%-50.23%-30.55%-20,588.45%-357.13%117.18%
Free Cash Flow Growth (3y) -118.35%60.28%-46.14%59.05%-130.10%41.15%42.26%8.42%58.72%-64.83%-11.08%7.41%26.12%-3.76%92.81%-20.48%47.73%6.14%-11.26%16.03%-45.44%-151.87%32.85%15.10%-347.57%-0.71%1.22%16.08%-97.15%36.47%-0.83%9.32%-37.49%70.16%-0.13%-69.78%31.67%32.99%34.98%30.08%-52.02%-8.78%23.25%-5.43%-45.13%-14.23%15.98%219.90%-60.14%-30.45%-32.84%-22.47%-0.89%-47.80%1.01%
Free Cash Flow Growth (5y) 32.01%-31.14%19.81%27.67%-34.02%31.96%17.68%-4.35%18.94%-2.81%8.03%12.94%46.72%-20.36%48.26%5.15%-1.48%6.85%-4.06%-0.35%-107.12%119.24%15.34%14.15%-83.32%11.53%-0.10%-41.15%32.81%22.34%23.39%6.72%-112.70%36.57%10.26%1.45%8.19%2.15%8.40%8.12%15.07%-18.36%-2.34%-13.16%-76.65%-25.83%11.02%
Free Cash Flow (QoQ) 273.28%-43.30%88.72%-73.20%219.99%58.66%85.76%-144.07%398.50%-44.03%47.14%-305.08%168.54%-115.44%777.31%-167.82%188.37%62.47%-17.77%-102.43%284.63%804.20%159.33%-99.01%10,141.52%-10.51%-34.11%-119.26%839.73%-5.05%83.80%-104.79%-738.97%251.65%68.65%-156.77%214.38%-5.19%-0.61%-194.38%345.36%-63.57%146.22%-109.53%1,044.86%-48.39%-95.33%481.76%850.92%-0.88%-11.04%-250.63%153.02%-10.15%11.22%-134.45%295.05%27.60%-1.91%-98.87%4,953.07%-10.75%36.88%-431.90%36.59%175.38%
Gross Margin Growth (1y) 264.0096.0042.00-8.00
Gross Margin (QoQ) 118.0054.00-50.000.00
Gross Profit Growth (1y) 81.27%69.66%37.74%32.31%
Gross Profit (QoQ) 13.67%29.14%6.39%4.84%
Net Cash Flow Growth (1y) 109.42%-0.53%-1,052.04%113.54%-3,009.56%57.32%33.48%-5.58%-98.33%41.07%101.13%-178.57%60.92%-12.71%6,975.20%40.29%82.47%-150.13%-25.05%25.22%-846.30%285.57%-20.69%77.59%20.30%-24.94%7.70%906.19%-36.91%13.86%-10.88%-125.54%6.77%21.50%-242.77%-1,203.83%-47.26%75.55%195.19%58.50%-54.67%-1.89%-73.71%-93.04%123.84%25.28%705.24%129.24%-820.91%-20.40%-29.72%382.52%1.71%-40.12%-207.44%-35.02%8.01%-15.37%77.62%36.77%-32.37%26.14%128.47%
Net Cash Flow Growth (3y) -75.85%30.21%-58.44%-53.04%-190.65%24.66%36.33%-34.68%48.59%-37.81%37.53%-32.97%13.45%-6.70%247.77%53.58%-9.75%-11.28%-13.81%49.64%-117.75%53.06%-8.69%22.73%-0.57%1.27%-49.93%-199.44%-23.41%34.42%6.60%-50.11%-28.53%27.91%-29.04%-118.59%36.50%29.22%58.94%30.73%-38.53%-0.73%14.16%67.79%-19.10%-15.79%-100.66%42.88%-104.22%-26.11%-29.45%62.47%-6.17%-13.85%-59.09%
Net Cash Flow Growth (5y) 17.92%-24.29%30.66%-22.04%-108.50%12.50%18.30%-15.71%-0.49%-2.97%20.24%-8.72%6.69%-7.04%109.51%27.09%-11.03%-0.69%-22.99%-35.09%-69.94%40.02%0.68%-20.08%-18.30%12.33%-19.27%-84.72%21.91%24.45%20.72%-4.84%-29.56%15.85%15.12%75.69%-30.93%0.56%-8.76%22.29%-19.17%-13.09%-18.71%34.62%-15.52%-8.61%-17.27%
Net Cash Flow (QoQ) 300.77%-50.01%136.80%-96.04%2,019.27%-578.48%153.11%-154.02%214.59%-302.30%175.39%-213.48%181.51%-98.37%-5,324.01%43.55%282.05%31.80%-144.08%83.43%-420.69%297.04%-143.99%-109.69%202.11%-15.78%-112.43%-645.86%196.17%20.84%-6.99%-226.66%179.98%-5.42%-126.66%-362.30%204.24%-211.14%-143.44%47.79%224.26%-39.74%-206.13%-94.60%178.82%-83.85%-879.30%124.04%314.14%3.80%-71.70%-692.62%145.73%-8.36%94.29%-220.71%127.86%-264.41%217.51%-270.88%125.63%-143.48%818.11%-265.38%124.43%-90.19%
Net Income Growth (1y) 177,900.00%232,120.00%45.13%35.84%-27.51%26.06%41.51%-4.64%31.70%37.14%-15.10%-43.38%57.69%-11.87%26.44%169.41%-8.98%-21.90%5.97%-17.02%-32.31%-18.71%-13.98%31.00%95.19%112.35%28.42%-7.72%8.00%-20.56%26.06%11.18%15.51%21.59%38.21%27.69%22.42%50.05%-79.82%-1.49%-6.57%-97.55%549.85%62.94%51.11%7,427.56%-10.66%-50.10%-22.91%-47.26%-22.51%24.31%-36.46%15.60%-5.19%-7.47%119.65%0.89%53.86%78.99%0.50%
Net Income Growth (3y) 1,440.19%1,343.43%20.36%-9.82%14.61%15.07%14.96%13.31%23.64%-1.90%4.39%8.18%-0.96%-17.60%4.85%43.07%6.34%10.47%5.39%0.11%12.58%11.10%11.67%10.36%34.54%27.06%30.79%9.42%15.16%13.17%-29.42%11.83%9.73%-64.52%21.93%27.02%20.01%40.34%5.42%-7.13%2.86%-0.96%65.08%0.35%-9.54%258.03%-13.09%-16.90%2.47%-14.95%4.17%27.21%11.94%
Net Income Growth (5y) 423.24%439.89%18.50%10.40%-1.49%-0.66%6.73%9.60%20.09%10.26%4.68%8.88%15.42%-1.15%13.29%24.61%8.45%5.42%15.32%7.33%15.08%20.13%-17.23%11.07%22.74%-40.38%24.02%16.03%16.61%21.70%15.34%2.60%9.01%12.13%4.65%4.92%-3.28%11.00%-2.95%-1.63%8.72%2.53%45.69%10.85%10.32%
Net Income (QoQ) 0.00%30.49%13.46%-3.13%1.18%22.14%-39.45%68.46%13.59%-17.70%-16.37%75.41%-29.68%-45.11%132.89%-1.96%0.89%16.96%-21.32%-15.88%36.89%-8.42%-35.82%1.02%44.86%39.48%-4.37%9.90%-12.40%0.24%11.91%-19.16%39.02%-11.60%16.28%-14.91%58.02%-18.33%11.48%4.29%-78.75%298.64%5.73%-97.27%5,543.70%-0.05%-1.94%36.09%-33.02%-44.17%51.49%-6.90%-1.58%-10.45%-22.57%69.40%-19.29%-12.60%83.80%-22.19%23.09%1.67%3.20%
Net Income towards Common Stockholders Growth (1y) 161.33%280.70%74.46%209.50%45.29%35.82%-27.51%-11.55%41.51%-4.64%31.70%-376.15%-402.24%-526.57%56.16%161.72%132.18%124.21%-108.81%-24.22%12.49%17.10%764.49%-93.13%-14.00%32.24%99.87%2,433.80%27.89%-193.30%-188.57%-206.52%-339.79%-165.05%-170.91%-229.37%53.73%90.82%69.67%82.62%-37.56%-100.02%31.70%-221.87%70.37%-25.33%550.21%240.60%571.47%291.22%-22.91%-47.26%-22.51%24.31%-36.46%15.60%-5.19%-7.47%119.65%0.89%53.86%78.99%0.50%
Net Income towards Common Stockholders Growth (3y) 48.29%63.12%18.54%-38.81%-101.77%-95.96%14.24%14.66%11.23%-0.51%-29.69%8.90%3.04%6.54%-2.95%26.66%32.22%33.42%5.38%9.65%7.35%-51.03%-127.42%-56.77%-66.76%-74.03%-89.41%-349.62%-50.65%-30.59%-39.72%-37.68%-52.21%21.34%17.51%-22.60%42.65%38.72%43.14%40.72%57.70%89.39%63.50%63.70%45.53%70.76%61.41%41.90%76.13%61.34%2.47%-14.95%4.17%27.21%11.94%
Net Income towards Common Stockholders Growth (5y) 26.40%34.59%-17.39%26.59%17.60%9.39%-2.68%-39.90%5.89%8.80%19.20%17.57%3.77%-28.42%-29.33%2.82%0.92%1.50%-36.89%-45.96%-27.53%-18.65%-57.41%-25.07%-29.76%-21.06%-24.52%-120.17%-20.86%-20.77%17.48%22.51%16.35%25.92%31.60%27.48%21.88%20.56%19.69%19.92%27.82%49.68%39.63%36.76%29.05%47.30%47.01%
Net Income towards Common Stockholders (QoQ) 55.65%217.51%-254.34%176.26%30.66%13.44%-3.13%1.18%22.14%-39.45%18.19%61.89%-17.70%-16.37%-347.82%-77.19%-16.16%130.62%-2.06%-7.62%-12.61%-111.14%942.45%37.13%-9.03%-36.77%-91.30%1,617.80%39.89%-4.44%10.34%-13.30%-202.06%9.29%-32.70%-95.19%-12.81%7.28%-61.34%72.58%77.62%-206.34%7.53%-117.01%67.46%-4.61%-335.75%80.02%-37.64%475.77%36.09%-33.02%-44.17%51.49%-6.90%-1.58%-10.45%-22.57%69.40%-19.29%-12.60%83.80%-22.19%23.09%1.67%3.20%
Net Margin Growth (1y) 8,309.005,060.00608.005,383.00208.00-59.00-1290.00-564.00509.00-336.00214.00-6279.00-10481.00-10468.00888.006,998.0010,054.0010,219.00-2865.00-838.00-55.00197.001,656.00-1657.00-227.00606.00991.002,711.00292.00-5200.00-4534.00-5550.00-8025.00-3876.00-3502.00-6749.002,990.005,759.004,011.008,060.00-581.00-624.00565.00-2864.002,378.00212.004,360.008,651.003,828.002,722.00-502.00-1438.00-159.00921.00-796.00635.00-74.00-224.002,116.00-500.001,133.001,484.00-230.00
Net Margin Growth (3y) 9,026.004,665.00-468.00-1460.00-9764.00-10863.00-187.00155.0082.00-585.00-1762.00-118.00-482.00-52.00-321.004,503.009,772.0011,022.00-218.00216.0010.00-4397.00-1887.00-4497.00-7960.00-8471.00-7045.00-9589.00-4743.00-3318.00-4025.00-4240.00-5617.001,259.001,074.00-1554.004,787.005,347.008,936.0013,847.005,625.002,310.004,423.004,349.006,047.003,854.003,061.007,848.003,595.003,419.00818.00-1303.00900.002,181.001,090.00
Net Margin Growth (5y) 8,599.004,415.00-2444.004,700.00235.00-447.00-1396.00-2340.00-200.00218.00884.00935.00-417.00-4647.00-3864.001,664.002,039.001,945.00-8254.00-12084.00-5025.00-2515.00-1378.00-3186.00-5552.00-3336.00-2469.00-4393.00-2946.00-3730.00900.001,548.00590.004,192.004,932.005,659.008,456.008,989.007,637.0013,044.005,392.003,007.005,742.004,484.007,106.005,114.004,947.00
Net Margin (QoQ) 3,725.004,667.00-5151.005,069.00475.00215.00-377.00-106.00208.00-1016.00350.00967.00-636.00-466.00-6143.00-3235.00-624.0010,891.00-34.00-180.00-459.00-2193.001,994.00603.00-207.00-734.00-1320.002,033.00626.00-349.00400.00-385.00-4866.00317.00-615.00-2860.00-718.00691.00-3863.006,879.002,051.00-1056.00185.00-1762.002,009.00133.00-3244.003,481.00-158.004,281.001,048.00-1343.00-1264.001,057.00112.00-64.00-184.00-661.001,543.00-773.00-334.001,679.00-1073.00860.0017.00-34.00
Operating Income Growth (1y) 8,972.26%3,051.77%140.28%16.67%52.17%71.73%60.30%74.66%34.28%13.84%-45.35%43.57%-18.45%9.56%126.48%-10.32%33.25%3.89%16.62%10.20%25.20%5.07%-2.63%-6.18%-18.07%9.50%18.22%18.15%25.51%9.45%10.10%14.02%4.76%-2.86%-4.27%-16.09%-4.79%5.01%2.32%35.42%-19.94%-7.37%7.91%-125.64%83.08%69.14%57.55%775.73%-1.82%2.17%-16.19%-41.90%-11.95%-33.04%-28.52%-19.04%-10.32%-5.97%9.79%30.29%12.25%12.82%8.98%
Operating Income Growth (3y) 470.18%294.97%28.15%43.02%18.55%28.91%25.65%31.02%13.42%9.02%13.01%12.37%10.80%6.15%37.01%-2.49%10.98%6.12%10.32%6.90%8.79%7.98%8.22%8.12%2.51%5.20%7.61%4.17%7.77%3.74%2.55%9.02%-7.23%-1.87%1.86%-31.84%11.75%18.05%20.27%32.88%12.90%16.98%12.53%0.22%16.54%4.99%-1.91%73.01%-8.14%-13.68%-13.04%-15.06%-3.94%-10.77%-5.08%
Operating Income Growth (5y) 188.95%133.99%40.93%23.66%22.69%18.51%17.64%18.38%8.40%8.31%10.69%9.48%6.95%7.46%27.34%4.55%12.44%4.91%7.19%3.17%5.13%5.13%4.42%7.51%-3.86%2.52%6.59%-19.06%12.91%11.83%12.89%17.56%7.49%10.30%6.89%2.73%3.82%2.39%0.83%1.99%2.59%0.16%2.26%1.21%9.76%4.19%2.46%
Operating Income (QoQ) 208.76%1,274.70%92.40%11.09%7.27%4.80%-6.58%44.89%21.05%-2.18%1.79%11.39%2.63%-53.04%167.45%-36.73%37.89%-2.93%5.91%-6.00%7.51%8.96%0.07%6.80%-9.78%0.98%-3.57%-6.74%20.57%9.03%-3.64%-0.93%5.15%9.68%-0.21%-8.97%-2.50%8.09%-12.53%3.28%7.53%5.32%15.77%-38.94%24.41%22.70%-127.51%535.94%14.94%14.30%17.99%-36.66%19.62%-6.25%-18.20%-4.00%-9.04%0.07%-7.35%6.34%-4.63%16.85%9.95%-8.39%-4.14%12.86%
Operating Margin Growth (1y) 2,948.002,854.001,294.00-286.00448.00711.00622.001,317.00531.00140.00-1918.00767.00-1127.00-194.002,028.00-606.00931.00113.00254.00-45.00333.00-51.00-48.00-236.00-570.00219.00-9.00293.00406.0078.00291.00106.00-19.00-186.00-244.00-462.00-179.00-100.00-165.00576.00-1080.008.0072.00-5253.001,450.00387.00529.006,066.00-823.00-1.00-339.00-1312.00254.00-751.00-783.00-555.00-280.00-231.0066.00353.0080.0028.0082.00
Operating Margin Growth (3y) 3,927.003,705.00-2.001,798.00-148.00657.00731.001,477.00335.0058.00364.00116.00137.00-132.002,234.00-888.00694.00281.00198.0012.00170.00246.00235.00163.00-182.00111.0038.00-63.00208.00-208.00-119.00220.00-1278.00-278.00-337.00-5139.00190.00294.00436.001,390.00-454.00394.00262.00-498.00880.00-366.00-593.004,200.00-849.00-983.00-1056.00-1514.0054.00-954.00-635.00
Operating Margin Growth (5y) 3,731.003,623.002,280.001,147.001,116.00719.00938.001,196.0098.00226.00308.00172.00-26.00164.002,517.00-488.001,082.00173.00244.00-344.00-28.00-40.00-175.00277.00-1441.0018.00-55.00-4739.00578.00186.00483.001,034.00-652.00108.00-148.00-384.00-379.00-458.00-686.00-477.00-479.00-588.00-455.00-700.00681.00-568.00-445.00
Operating Margin (QoQ) 102.001,559.001,087.00200.008.00-1.00-493.00934.00271.00-90.00202.00148.00-120.00-2149.002,887.00-1746.00813.0074.00253.00-209.00-5.00215.00-46.00169.00-389.00218.00-235.00-164.00399.00-9.0067.00-51.0070.00204.00-117.00-176.00-96.00145.00-335.00107.00-17.0080.00406.00-1549.001,071.00145.00-4919.005,153.008.00287.00618.00-1736.00830.00-51.00-354.00-171.00-175.00-83.00-126.00104.00-126.00214.00161.00-168.00-178.00268.00
Profit After Tax Growth (1y) 161.76%296.13%65.32%19.86%45.95%35.13%-27.02%25.85%39.14%2.55%6.82%35.37%-16.13%-4.96%78.18%-10.63%28.43%45.16%-0.54%-19.14%7.05%-14.29%-32.15%-21.10%-13.13%30.49%93.52%111.29%27.11%-5.38%7.79%-22.05%25.84%27.63%19.63%25.31%38.21%8.98%18.21%43.69%-48.54%-1.49%-6.57%-112.01%154.86%62.94%51.39%1,685.02%-10.66%-0.86%-13.43%-53.53%-22.51%-37.44%-27.89%15.01%-5.19%-2.26%72.01%15.09%25.79%31.48%-24.55%
Profit After Tax Growth (3y) 48.19%67.72%8.82%26.87%19.42%9.61%11.57%15.04%14.44%12.26%23.70%-0.73%4.86%5.74%6.34%-17.08%6.10%17.53%9.31%10.47%5.73%1.90%12.28%9.12%11.59%16.37%35.64%27.32%30.27%9.59%15.09%11.96%-3.63%11.07%9.73%-30.38%21.93%20.49%18.69%39.86%5.42%16.75%6.98%-4.00%20.84%0.35%-1.86%118.78%-13.09%-15.37%2.40%-14.95%-2.59%-7.01%-2.19%
Profit After Tax Growth (5y) 27.36%41.88%17.96%8.09%18.55%10.38%-1.29%-0.58%6.86%9.61%19.97%10.27%4.95%7.86%20.19%-1.25%13.82%14.41%10.99%5.66%15.50%8.04%14.89%18.53%-0.24%11.09%22.48%-18.70%23.73%16.13%16.61%21.73%15.30%17.22%11.61%9.76%4.65%1.64%0.86%7.90%-2.95%-0.54%8.72%3.21%16.04%5.37%4.17%
Profit After Tax (QoQ) 58.90%234.58%33.61%-16.43%30.52%13.44%-3.13%1.76%20.84%-38.73%67.05%12.51%-10.94%-36.18%111.70%-30.30%0.93%19.64%6.18%0.16%14.08%-18.03%-13.67%32.60%-8.67%-35.10%0.38%46.01%37.19%-3.75%9.60%-12.16%2.13%9.64%-20.75%41.80%3.58%2.77%-16.98%56.40%-18.33%11.48%0.91%-43.99%56.34%5.73%-112.97%1,288.35%-0.05%-1.76%35.83%-33.02%10.92%-14.22%-27.09%11.69%-10.45%-1.12%16.29%-7.93%-7.68%74.00%-22.19%0.63%-3.50%-0.15%
Property, Plant & Equipment (Net) Growth (1y) -13.72%-18.08%-15.29%-10.92%-8.94%-9.62%-11.02%-15.42%-15.11%-17.35%-19.98%-18.72%-15.81%-7.08%-0.33%7.92%1.12%4.43%20.58%13.89%9.29%3.33%-12.59%-12.57%-0.65%29.94%42.06%63.18%54.49%19.11%8.98%-5.79%-3.97%-5.82%-7.32%-6.21%-6.21%-7.44%-8.47%-11.48%-13.70%-14.11%-15.95%-17.18%-20.57%-21.96%-17.08%-13.57%-10.27%-7.30%-4.79%-2.03%43.39%333.51%506.74%657.52%453.48%93.59%33.17%3.42%-1.26%-3.93%-3.19%
Property, Plant & Equipment (Net) Growth (3y) -12.63%-15.10%-15.51%-15.08%-13.34%-11.46%-10.80%-9.47%-10.26%-7.09%-1.29%-0.03%-2.37%0.09%1.66%2.43%3.17%11.92%14.40%17.57%18.82%16.94%10.61%10.36%13.80%13.38%12.79%12.97%11.64%1.26%-2.58%-7.86%-8.06%-9.19%-10.67%-11.74%-13.69%-14.71%-13.92%-14.11%-14.96%-14.67%-12.78%-11.15%0.73%46.37%68.57%85.81%92.39%98.14%97.41%97.26%98.62%100.52%98.51%
Property, Plant & Equipment (Net) Growth (5y) -10.70%-9.90%-6.23%-5.52%-6.38%-5.62%-5.64%-5.88%-4.73%1.49%3.61%7.35%7.39%9.19%10.22%10.56%10.25%9.48%8.62%7.50%8.60%6.87%2.80%2.22%3.59%2.99%1.99%1.12%-0.94%-6.99%-8.42%-10.95%-11.14%-11.54%-10.86%-10.25%-3.72%20.05%29.80%36.29%37.31%39.14%39.91%40.60%41.06%42.29%43.93%
Property, Plant & Equipment (Net) (QoQ) -0.24%-4.17%-4.78%-5.21%-5.29%-0.91%0.12%-3.10%-5.99%-2.44%-4.83%-2.74%-8.47%-5.54%-3.34%0.75%1.01%1.33%4.66%-5.60%4.31%17.00%-1.15%-9.41%-1.38%-1.02%-1.12%2.93%28.99%8.21%13.58%-2.55%-0.55%-1.00%-1.81%-0.67%-2.46%-2.57%-0.63%-0.67%-3.74%-3.66%-3.90%-3.16%-4.19%-5.73%-5.30%-7.13%-5.87%0.17%-1.29%-3.58%-2.76%2.88%1.58%41.11%193.99%43.99%26.82%3.10%2.82%-0.95%-1.51%-1.57%0.05%-0.18%
Return on Assets Growth (1y) 5.009.0013.0017.0016.0013.007.002.001.00-1.00-1.00-1.00-1.00-1.003.003.006.0012.006.003.004.00-1.00-2.00-4.00-8.00-4.002.007.009.003.00-1.00-6.00-6.00-4.00-1.000.004.009.009.0011.004.001.00-2.00-14.004.005.007.0027.006.00-4.00-2.00-22.00-20.00-10.00-14.00-6.00-2.00-5.001.002.003.008.005.00
Return on Assets Growth (3y) 22.0020.0019.0019.0016.0010.008.005.006.0010.007.005.009.009.006.002.002.007.005.006.005.00-2.00-2.00-3.00-5.00-4.00-1.001.006.008.006.006.001.006.005.00-2.0012.0015.0014.0024.0014.002.003.00-9.00-10.00-9.00-9.00-1.00-16.00-20.00-15.00-26.00-19.00-8.00-7.00
Return on Assets Growth (5y) 27.0031.0027.0025.0026.0021.0012.004.003.004.007.008.0010.009.006.003.005.006.002.000.003.003.005.009.003.005.006.00-1.0014.0015.0011.0019.0011.007.0010.003.00-2.000.00-2.00-3.00-8.00-13.00-10.00-13.00-9.00-7.00-3.00
Return on Assets (QoQ) 0.001.002.003.004.005.006.001.001.00-1.001.000.00-2.000.002.000.00-2.004.002.002.004.00-3.00-1.004.00-1.00-4.00-2.000.002.002.003.002.00-3.00-3.00-2.001.000.00-1.000.005.004.000.003.00-3.001.00-3.00-9.0015.003.00-2.0011.00-6.00-8.000.00-8.00-4.002.00-3.00-1.000.00-1.003.000.001.004.001.00
Return on Equity Growth (1y) -2.00-3.002.002.000.00-1.000.00-2.000.004.002.002.007.002.00-4.00-3.00-5.007.007.005.008.00-4.00-2.00-1.00-7.00-6.006.0024.0036.0035.0027.00-8.00-25.004.000.00-16.000.0011.0014.0030.003.00-41.00-40.00-27.00-13.00-8.00-8.003.004.00-3.001.00-1.0013.0024.0020.00
Return on Equity Growth (3y) -2.000.004.002.007.006.00-2.00-4.001.0014.005.003.009.006.001.001.00-4.00-2.0010.0028.0036.0025.0030.0015.004.0033.0032.000.0011.0050.0041.006.00-22.00-26.00-26.00-12.00-10.00-38.00-34.006.00-6.00-52.00-47.00-24.004.0012.0013.00
Return on Equity Growth (5y) 0.0010.007.004.009.009.003.000.002.004.008.0026.0038.0035.0033.0016.006.0036.0037.004.0012.0040.0044.0029.007.003.007.003.001.001.00-7.00-17.00-31.00-37.00-33.00-10.007.00-17.00-13.00
Return on Equity (QoQ) 1.00-4.001.001.000.001.001.00-1.00-2.001.00-1.001.003.00-1.00-1.006.00-2.00-7.00-1.004.0011.00-7.00-3.007.00-1.00-6.00-1.001.000.006.0017.0013.00-1.00-2.00-18.00-4.0028.00-6.00-33.0011.0040.00-3.00-18.00-16.00-4.00-2.00-5.00-2.001.00-2.007.00-1.00-7.002.005.0012.004.00-2.00
Return on Invested Capital Growth (1y) 1.000.001.001.00-1.00-1.002.00-1.001.002.001.001.007.006.00-1.00-2.00-4.008.005.002.005.00-7.00-3.000.00-6.00-6.006.0025.0032.0030.0021.00-14.00-20.0011.009.00-11.00-6.000.004.0026.005.00-30.00-31.00-21.00-8.00-10.00-10.00-1.000.00-4.00-3.00-2.00
Return on Invested Capital Growth (3y) 1.001.003.002.008.007.001.00-1.004.0016.005.002.008.007.001.000.00-6.00-5.008.0027.0031.0017.0024.0011.006.0035.0035.001.007.0041.0034.002.00-21.00-19.00-18.00-6.00-9.00-40.00-36.004.00-4.00-44.00-43.00-24.00
Return on Invested Capital Growth (5y) 5.0014.007.003.008.008.004.001.003.004.008.0027.0034.0031.0028.0012.007.0036.0038.003.005.0029.0037.0026.005.005.009.006.003.001.00-7.00-20.00-29.00-33.00-30.00-9.00
Return on Invested Capital (QoQ) 1.00-2.001.001.000.00-1.001.00-1.000.002.00-1.001.001.000.000.007.00-1.00-7.00-1.004.0011.00-9.00-4.007.000.00-6.00-1.001.000.006.0018.008.00-2.00-3.00-16.002.0028.00-5.00-36.006.0034.00-1.00-14.00-14.00-1.00-2.00-4.00-1.00-2.00-2.005.00-1.00-6.000.005.00
Return on Sales Growth (1y) 22.0026.0033.0025.002.00-1.00-13.002.005.00-3.002.004.00-7.00-11.009.00-5.006.0018.00-4.00-8.00-2.00-6.00-7.00-3.00-2.006.0010.0014.003.00-4.001.00-8.005.002.004.006.0012.005.004.008.00-35.002.00-4.00-34.0034.002.003.0043.00-11.00-19.00-5.00-14.00-2.009.00-8.006.00-1.00-2.0021.00-5.0011.0015.00-2.00
Return on Sales Growth (3y) 29.0022.0022.0031.000.00-15.00-2.002.003.004.007.00-9.00-4.000.00-2.00-16.001.0018.00-2.003.00-1.00-4.004.002.006.004.0015.0012.0020.003.009.005.00-18.009.004.00-20.0011.009.003.0017.00-12.00-14.00-6.00-5.0021.00-7.00-10.0035.00-14.00-12.008.00-13.009.0022.0011.00
Return on Sales Growth (5y) 27.0029.0027.0019.003.00-3.00-13.00-10.00-1.003.0010.002.00-3.003.009.00-10.009.0016.003.000.0016.003.0012.0016.00-17.0011.0015.00-14.0019.007.008.0015.005.00-7.002.008.00-2.000.00-10.009.00-14.00-7.007.00-4.0032.005.009.00
Return on Sales (QoQ) 0.00-4.004.0022.005.002.00-4.00-1.002.00-10.0012.002.00-6.00-5.0013.00-10.00-10.0016.000.000.002.00-7.00-4.006.00-2.00-7.000.007.006.00-4.004.00-4.00-1.002.00-6.0010.00-4.003.00-3.0015.00-10.003.000.00-27.0027.00-4.00-30.0041.00-5.00-3.0010.00-13.00-13.0011.001.00-1.00-2.00-7.0015.00-8.00-3.0017.00-11.009.000.000.00
Revenue Growth (1y) 75.93%67.83%37.09%29.89%32.44%38.95%32.87%14.72%16.39%9.72%15.71%19.66%13.70%15.37%3.83%3.29%0.52%0.79%9.21%11.45%15.08%6.49%-1.46%-0.21%-4.93%3.44%18.48%9.51%12.63%7.34%2.54%11.08%5.26%1.83%1.60%-5.47%-0.25%7.82%6.75%16.98%12.32%-7.57%5.90%6.02%18.82%53.34%38.71%37.07%22.62%2.19%-9.23%-21.48%-18.23%-18.18%-11.59%-4.90%-2.67%0.90%7.65%17.28%9.58%11.83%6.39%
Revenue Growth (3y) 39.45%36.77%28.21%21.26%20.57%20.71%16.87%12.34%9.98%8.46%9.48%11.26%9.56%7.38%3.77%4.73%3.22%3.55%8.44%6.79%7.21%5.74%6.18%6.67%4.07%4.18%7.27%4.76%5.75%5.63%3.60%7.09%5.65%0.49%4.72%5.44%10.00%15.18%16.18%19.35%17.84%13.14%10.06%4.49%6.01%8.64%3.64%0.77%-0.81%-5.51%-4.76%-4.33%-4.46%-2.62%0.42%
Revenue Growth (5y) 25.39%24.37%19.04%15.47%15.18%13.55%11.43%9.54%7.79%7.04%8.90%8.52%7.09%6.58%6.30%6.92%5.45%3.95%5.84%5.04%5.28%5.36%5.36%6.06%4.77%2.42%6.89%7.35%9.55%10.80%10.31%12.29%11.43%9.72%7.65%4.76%5.94%5.02%4.70%4.88%5.42%3.64%4.88%4.94%4.91%7.67%4.98%
Revenue (QoQ) 12.15%28.35%17.87%3.69%6.99%4.84%11.68%5.73%12.24%0.26%-3.57%7.26%5.81%5.73%-0.28%1.92%7.37%-4.85%-0.80%-0.81%7.66%3.10%1.23%2.41%-0.37%-4.59%2.52%-2.44%8.40%9.28%-5.25%0.34%3.31%4.39%2.64%-4.91%-0.06%4.15%-4.50%0.34%8.03%3.12%4.65%-3.66%-11.10%18.14%4.77%7.97%14.73%6.87%3.53%-3.41%-4.38%-5.07%-10.44%0.60%-4.32%2.58%-3.68%2.95%-0.81%9.43%4.94%-3.80%1.23%4.11%
Share-based Compensation Growth (1y) 12.26%14.88%19.12%18.11%14.49%14.89%13.09%52.03%6.16%4.50%-6.00%-22.70%9.32%28.28%33.84%20.00%21.61%6.62%16.67%19.48%0.98%-5.21%-18.04%-13.02%18.06%-17.13%-6.83%-5.18%-24.66%9.53%16.28%14.01%10.51%14.25%8.56%7.58%13.25%15.28%18.69%4.98%4.53%6.95%2.59%7.99%34.12%50.60%37.25%29.12%25.77%8.31%20.66%36.10%-9.01%-5.41%-11.35%-13.62%21.50%18.84%32.87%-2.38%-12.46%-12.63%-15.01%
Share-based Compensation Growth (3y) 10.92%11.31%8.19%11.55%9.94%15.48%12.48%12.14%12.17%12.64%13.65%3.49%10.31%9.04%8.57%7.64%13.18%-5.74%-3.78%-0.49%-3.52%-4.89%-3.89%-2.03%-0.57%1.22%5.56%5.16%-1.94%12.99%14.43%8.79%9.37%12.10%9.75%6.84%16.66%22.91%18.67%13.54%20.81%20.38%19.33%23.81%15.35%15.55%13.65%14.93%11.61%6.78%12.43%4.70%-1.08%-0.60%0.04%
Share-based Compensation Growth (5y) 12.65%13.53%14.61%14.76%10.29%9.25%6.35%7.94%10.97%2.34%2.31%-1.78%3.61%3.31%6.75%6.16%3.84%0.95%2.38%3.86%2.37%2.53%2.73%1.21%3.08%5.04%7.45%5.69%5.74%18.37%16.10%12.42%17.15%18.10%16.97%16.47%12.69%13.72%12.32%11.47%14.28%14.42%14.88%9.86%10.30%9.88%10.64%
Share-based Compensation (QoQ) 1.53%-3.43%0.25%14.22%3.90%0.13%-0.60%10.72%4.26%-1.44%33.62%-22.68%2.62%-11.33%9.88%9.35%20.42%-7.49%-1.49%10.82%5.58%1.23%0.88%-6.35%-0.88%-12.48%7.06%27.13%-30.43%-1.61%8.97%1.00%1.14%4.45%6.84%-2.10%4.57%-0.75%5.87%3.06%6.45%2.18%-6.36%2.62%8.91%-1.98%-1.42%27.44%22.29%-10.66%-7.27%24.14%5.32%-0.48%4.60%-17.01%9.48%-6.73%1.92%16.74%7.09%4.28%-25.12%4.69%6.87%1.45%
Shareholder's Equity Growth (1y) 5.64%6.48%70.57%6.96%6.04%6.66%6.44%6.69%6.95%6.47%6.59%6.60%6.73%7.03%-51.15%7.25%6.90%6.25%4.37%-49.68%4.75%4.61%15.06%118.02%4.74%4.90%111.14%4.97%-42.38%-60.97%-59.26%-56.10%-13.98%186.01%-16.86%-16.71%-15.47%5.24%-3.21%5.78%12.21%6.82%285.06%228.55%185.58%7.48%7.23%7.01%6.71%-49.81%6.55%15.34%15.55%35.02%-37.58%-40.93%-39.38%
Shareholder's Equity Growth (3y) 6.26%6.53%24.62%6.75%6.57%6.72%-17.86%6.84%6.86%6.58%-18.40%-16.83%6.12%5.96%-16.29%5.57%5.46%5.25%36.36%4.82%-14.18%-24.62%-0.34%0.15%-19.63%5.40%-10.57%-27.33%-25.17%5.51%-31.05%-27.14%-6.56%47.59%45.79%42.52%39.40%6.51%58.69%54.93%50.66%-16.78%63.86%59.47%52.14%-10.02%-10.66%-10.00%-9.25%
Shareholder's Equity Growth (5y) 6.45%6.58%-0.27%-8.07%6.27%6.20%-7.82%6.00%6.01%5.85%5.71%5.65%-6.33%-13.40%-12.78%-11.53%-10.28%5.41%-3.00%-15.89%-14.40%5.21%-4.45%-2.41%-13.21%5.65%21.66%5.93%6.07%6.16%6.24%6.34%19.98%11.64%28.77%29.00%27.28%-3.92%21.59%20.44%19.09%
Shareholder's Equity (QoQ) -36.31%61.43%1.98%1.55%2.03%1.23%1.10%2.14%1.82%1.47%1.34%1.68%1.94%1.48%1.46%1.97%-53.47%122.80%1.14%1.35%-54.30%7.41%110.54%1.22%-49.73%103.53%1.14%1.38%1.17%1.19%-44.48%-31.33%5.62%9.02%8.79%128.32%-69.30%9.23%10.40%184.25%-71.76%19.37%17.11%170.60%1.79%1.85%1.80%1.84%1.55%1.65%1.51%-52.09%115.57%10.03%1.69%-44.02%-0.35%4.12%4.36%
Tax Rate Growth (1y) 2,283.004,410.00810.00853.00115.001,030.001,697.00635.0061.00269.00-1726.00-57.00-132.001,613.00771.00232.00190.00-1985.00119.00746.0074.00521.001,129.00479.00123.00-363.00-1038.00-2047.00-245.00343.00235.002,266.00-1396.00-1087.00-1439.00-3408.00-128.00-456.00-403.00227.00-1522.00220.00479.009,825.00247.00-244.00-89.00-9893.00866.00415.00221.00570.00549.00-209.00128.00-385.00204.00131.00-1133.0098.00
Tax Rate Growth (3y) 2,460.005,709.00782.001,430.0045.002,912.00742.00809.00119.00-103.00-837.00920.00131.00149.002,018.001,456.00387.00-1827.00209.00-822.00-49.00501.00325.00698.00-1518.00-1107.00-2242.00-3189.00-1769.00-1200.00-1607.00-915.00-3046.00-1323.00-1363.006,644.00-1403.00-480.00-13.00159.00-409.00392.00610.00503.001,662.00-37.00259.00-9707.001,619.00337.00-785.00284.00
Tax Rate Growth (5y) 2,517.005,337.001,671.002,408.00308.001,448.001,990.002,034.00316.0055.00-746.00-648.009.00129.001,215.001,675.00-1255.00-2571.00-995.00-1964.00-1572.00-1043.00-1516.00-2483.00-3168.00-1343.00-2167.006,864.00-3044.00-1224.00-1217.00-982.00-1932.00-1152.00-1231.00-2678.0012.00-273.00335.00345.00344.00314.00-395.00217.00
Tax Rate (QoQ) -3066.004,011.0077.001,261.00-939.00412.00119.00524.00-24.001,079.00-944.00-49.00183.00-917.00725.00-125.001,928.00-1758.00186.00-167.00-246.00345.00813.00-839.00201.00953.00163.00-1194.00-285.00278.00-845.00607.00303.00169.001,186.00-3055.00612.00-182.00-783.00225.00284.00-129.00-153.00-1524.002,026.00129.009,193.00-11102.001,535.00284.00-610.00-343.001,084.0090.00-261.00-364.00327.00426.00-773.00224.00253.00-837.00458.00