|
Cash & Equivalents
|
113.94M | 129.03M | 136.85M | 153.00M | 152.75M | 165.53M | 100.82M | 136.19M | 117.68M | 140.67M | 95.21M | 127.82M | 90.61M | 120.27M | 121.24M | 95.41M | 80.27M | 107.47M | 143.84M | 183.23M | 125.75M | 112.33M | 156.69M | 124.94M | 99.49M | 125.81M | 140.68M | 142.73M | 122.91M | 140.68M | 163.12M | 183.23M | 156.69M | 178.41M | 198.87M | 193.45M | 168.64M | 193.73M | 164.46M | 92.73M | 56.39M | 102.11M | 128.33M | 101.35M | 42.96M | 88.14M | 96.31M | 41.23M | 54.72M | 111.23M | 168.47M | 184.37M | 84.82M | 126.57M | 161.96M | 247.42M | 149.52M | 178.47M | 133.05M | 187.44M | 99.52M | 122.01M | 106.47M | 182.97M | 65.23M | 95.37M | 98.05M |
|
Short-term Investments
|
17.16M | 7.88M | -0.36M | 17.62M | -1.16M | -12.70M | -12.69M | | 9.63M | 10.15M | 5.88M | 25.30M | 76.25M | 76.89M | 91.44M | 97.16M | 113.63M | 99.64M | 11.51M | 15.67M | 17.86M | 49.82M | 59.38M | 9.51M | 9.39M | 8.86M | 12.85M | 37.17M | 12.78M | 12.82M | 12.74M | 12.69M | 15.16M | 73.56M | 74.68M | 74.86M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
131.10M | 136.91M | 136.49M | 170.62M | 151.58M | 152.84M | 88.13M | 136.19M | 127.31M | 150.82M | 101.09M | 153.13M | 166.86M | 197.16M | 212.68M | 192.57M | 193.90M | 207.10M | 155.35M | 198.90M | 143.60M | 162.15M | 216.06M | 134.45M | 108.89M | 134.67M | 153.53M | 179.90M | 135.69M | 153.51M | 175.86M | 195.92M | 171.85M | 251.97M | 273.56M | 268.31M | 168.64M | 193.73M | 164.46M | 92.73M | 56.39M | 102.11M | 128.33M | 101.35M | 42.96M | 88.14M | 96.31M | 41.23M | 54.72M | 111.23M | 168.47M | 184.37M | 84.82M | 126.57M | 161.96M | 247.42M | 149.52M | 178.47M | 133.05M | 187.44M | 99.52M | 122.01M | 106.47M | 182.97M | 65.23M | 95.37M | 98.05M |
|
Receivables - Net
|
| | | | | | | 32.82M | 41.83M | 39.26M | 50.68M | 39.59M | 53.58M | 47.01M | 61.17M | 44.40M | 57.25M | 45.76M | 52.73M | 40.89M | 49.49M | 42.35M | 50.95M | 43.39M | 54.94M | 44.45M | 52.23M | 44.56M | 54.49M | 47.68M | 62.13M | 46.29M | 58.68M | 50.63M | 62.34M | 53.85M | 63.02M | 50.59M | 60.11M | 50.38M | 59.97M | 54.36M | 65.61M | 59.10M | 63.66M | 51.99M | 67.09M | 69.68M | 71.96M | 78.75M | 89.14M | 84.09M | 89.42M | 75.71M | 78.84M | 32.90M | 76.56M | 63.22M | 70.29M | 32.50M | 75.33M | 65.27M | 78.67M | 74.39M | 79.02M | 72.88M | 68.33M |
|
Receivables - Other
|
| | | | | | | | | | | 12.95M | | 15.66M | 17.19M | 18.13M | 20.41M | 19.45M | 17.81M | 18.03M | 18.43M | 19.02M | 19.23M | 19.75M | 20.56M | 19.51M | 18.15M | 19.21M | 19.03M | 19.99M | 20.93M | 20.22M | 20.79M | 21.42M | 22.18M | 23.67M | 22.61M | 22.14M | 23.03M | 22.56M | 23.94M | 25.30M | 26.45M | 1.74M | 0.14M | 0.50M | 2.44M | 5.12M | 6.08M | 7.21M | 3.25M | 3.57M | 63.10M | 6.72M | 2.93M | 2.08M | 2.36M | 2.57M | 2.81M | 4.68M | 17.09M | 3.66M | 2.45M | 1.47M | 3.87M | 4.16M | |
|
Receivables
|
| | | | | | | 32.82M | 41.83M | 39.26M | 50.68M | 52.54M | 53.58M | 62.67M | 78.36M | 62.53M | 77.66M | 65.21M | 70.54M | 58.91M | 67.92M | 61.37M | 70.18M | 63.14M | 75.49M | 63.97M | 70.37M | 63.77M | 73.52M | 67.67M | 83.06M | 66.51M | 79.47M | 72.05M | 84.52M | 77.52M | 85.62M | 72.73M | 83.14M | 72.94M | 83.92M | 79.66M | 92.06M | 60.84M | 63.80M | 52.49M | 69.54M | 74.81M | 78.04M | 85.97M | 92.39M | 87.66M | 152.52M | 82.43M | 81.77M | 34.98M | 78.92M | 65.79M | 73.10M | 37.18M | 92.42M | 68.92M | 81.12M | 75.86M | 82.89M | 77.05M | 68.33M |
|
Current Deferred Tax Assets
|
-0.05M | -0.14M | -0.32M | | -0.23M | -0.47M | -0.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
16.33M | 16.29M | 15.61M | 14.87M | 14.09M | 13.35M | 13.23M | 13.24M | 12.83M | 12.06M | 11.77M | 11.20M | 10.89M | 9.97M | 9.42M | 9.10M | 9.17M | 9.26M | 9.39M | 9.82M | 9.27M | 9.67M | 11.32M | 11.19M | 10.14M | 10.00M | 9.89M | 9.78M | 10.07M | 12.99M | 14.05M | 15.96M | 15.56M | 15.47M | 15.32M | 15.04M | 14.94M | 14.57M | 14.20M | 14.11M | 14.01M | 13.49M | 12.99M | 12.49M | 12.09M | 11.58M | 10.92M | 10.34M | 9.60M | 9.04M | 9.05M | 8.94M | 8.62M | 8.38M | 8.62M | 8.76M | 12.36M | 36.33M | 52.31M | 66.34M | 68.39M | 70.33M | 69.66M | 68.60M | 67.53M | 67.56M | 67.44M |
|
Long-Term Investments
|
| | | 10.84M | 37.54M | 40.77M | 41.31M | 43.98M | 38.13M | 38.76M | 33.51M | 7.87M | 8.68M | 8.55M | 7.77M | 8.11M | 8.35M | 7.53M | 24.30M | 24.72M | 25.64M | 26.63M | 0.11M | 28.55M | 27.46M | 7.45M | 6.31M | 16.97M | 31.91M | 21.40M | 21.38M | 6.46M | 6.17M | 5.89M | 5.99M | 108.11M | 139.44M | 147.67M | 207.91M | 224.93M | 187.06M | 152.96M | 151.37M | 155.21M | 141.70M | 147.54M | 151.37M | 154.98M | 128.44M | 138.17M | 138.04M | 154.65M | 284.50M | 308.43M | 201.71M | 172.96M | 211.35M | 188.23M | 256.93M | 258.97M | 273.04M | 371.35M | 320.88M | 335.38M | 473.38M | 357.63M | 415.79M |
|
Goodwill
|
20.21M | 20.90M | 21.45M | 21.20M | 20.44M | 19.25M | 20.55M | 20.33M | 21.05M | 21.34M | 20.34M | 19.93M | 20.25M | 19.67M | 19.82M | 20.12M | 19.78M | 19.95M | 20.45M | 20.67M | 20.68M | 20.59M | 19.61M | 19.12M | 17.86M | 18.23M | 18.25M | 17.98M | 18.47M | 18.20M | 18.32M | 17.68M | 17.82M | 18.48M | 18.86M | 19.03M | | | | 18.50M | | | | 18.31M | | | | 19.25M | | | | 18.45M | | | | 17.80M | | | | 18.14M | | | | 17.51M | | | |
|
Intangibles
|
2.12M | 2.10M | 2.08M | 2.06M | 2.04M | 2.01M | 1.99M | 1.97M | 1.95M | 1.92M | 1.90M | 1.88M | 1.86M | 1.83M | 1.81M | 1.79M | 1.77M | 1.75M | 1.72M | 1.70M | 1.68M | 1.66M | 1.64M | 1.61M | 1.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
22.33M | 23.00M | 23.52M | 23.25M | 22.48M | 21.27M | 22.54M | 22.30M | 23.00M | 23.26M | 22.24M | 21.81M | 22.10M | 21.50M | 21.64M | 21.91M | 21.55M | 21.70M | 22.17M | 22.37M | 22.35M | 22.25M | 21.25M | 20.73M | 19.45M | 19.80M | 19.80M | 19.50M | 19.97M | 19.68M | 19.78M | 19.12M | 19.23M | 19.87M | 20.23M | 20.38M | 20.62M | 20.03M | 19.95M | 19.75M | 19.56M | 19.71M | 19.26M | 19.56M | 19.33M | 19.57M | 20.02M | 20.50M | 20.05M | 20.15M | 19.90M | 19.70M | 19.47M | 18.85M | 18.24M | 19.05M | 19.23M | 19.27M | 18.97M | 19.39M | 19.16M | 19.09M | 19.50M | 18.76M | 19.17M | 20.03M | 20.05M |
|
Long-Term Deferred Tax
|
5.89M | 6.97M | 6.59M | 6.65M | 2.75M | 3.96M | 6.56M | 8.06M | 3.42M | 4.93M | 7.42M | 9.23M | 3.71M | 5.38M | 6.81M | 10.17M | 6.51M | 8.98M | 11.28M | 14.14M | 9.05M | 11.05M | 13.42M | 15.11M | | 4.29M | 2.94M | 5.55M | 0.59M | 2.18M | 4.04M | 5.62M | | 4.45M | 6.71M | 5.81M | 1.79M | 3.85M | 6.69M | 7.20M | 7.13M | 7.18M | 7.12M | 7.09M | 6.84M | 6.90M | 7.07M | 7.00M | 2.06M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
3.59M | 1.55M | 0.80M | 3.86M | 0.69M | -0.15M | 3.75M | 4.04M | 3.59M | 5.28M | 5.75M | 5.83M | 5.99M | 5.77M | 7.81M | 8.12M | 6.26M | 7.29M | 6.52M | 5.67M | 5.21M | 7.63M | 6.23M | 4.23M | 5.65M | 5.30M | 5.08M | 5.76M | 6.45M | 6.78M | 6.34M | 7.38M | 7.05M | 6.89M | 7.11M | 7.05M | 8.70M | 8.25M | 8.63M | 9.21M | 11.11M | 7.44M | 13.55M | 7.43M | 10.98M | 8.68M | 8.59M | 15.40M | 11.54M | 12.54M | 16.44M | 15.36M | 13.81M | 15.99M | 20.01M | 20.01M | 19.58M | 29.15M | 39.95M | 27.54M | 26.82M | 30.73M | 29.23M | 31.59M | 28.30M | 33.45M | 30.62M |
|
Assets
|
255.68M | 285.33M | 328.01M | 328.71M | 308.96M | 312.05M | 253.64M | 277.59M | 271.79M | 293.81M | 258.11M | 286.23M | 318.15M | 335.79M | 365.92M | 337.31M | 354.34M | 353.20M | 297.11M | 274.93M | 274.23M | 293.13M | 327.33M | 280.72M | 255.00M | 277.01M | 296.02M | 305.32M | 278.28M | 297.07M | 331.49M | 333.73M | 319.54M | 397.88M | 424.00M | 410.12M | 428.94M | 450.12M | 488.19M | 481.04M | 405.81M | 404.00M | 459.70M | 402.42M | 333.65M | 368.29M | 397.47M | 348.45M | 333.09M | 403.17M | 468.59M | 492.69M | 583.21M | 577.37M | 506.33M | 673.38M | 623.40M | 624.99M | 673.91M | 736.55M | 680.73M | 784.05M | 727.79M | 812.37M | 834.87M | 751.02M | 801.61M |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 4.50M | 4.37M | 0.05M | 0.03M | 0.58M | | | 11.84M | 3.74M | 3.28M | 7.14M | 5.47M | 3.79M | 5.12M | 1.04M | 2.40M | 1.63M | 0.37M | 0.08M | 0.06M | 0.29M | 0.50M | 0.13M | 3.40M | 2.65M | 0.93M | 45.82M | 6.02M | 4.46M | 0.83M | 1.22M | 1.26M | 2.71M | 0.20M | 17.79M | 0.44M | 1.32M | 2.11M | 4.23M | 4.10M | 0.12M |
|
Dividends payables
|
2.14M | | | | 4.26M | | | | 6.47M | | | | 7.88M | | | | 8.85M | | | | 9.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
2.14M | | | | 4.26M | | | | 6.47M | | | | 7.88M | | | | 8.85M | | | | 9.85M | | | 0.01M | | | 4.50M | 4.37M | 0.05M | 0.03M | 0.58M | | | 11.84M | 3.74M | 3.28M | 7.14M | 5.47M | 3.79M | 5.12M | 1.04M | 2.40M | 1.63M | 0.37M | 0.08M | 0.06M | 0.29M | 0.50M | 0.13M | 3.40M | 2.65M | 0.93M | 45.82M | 6.02M | 4.46M | 0.83M | 1.22M | 1.26M | 2.71M | 0.20M | 17.79M | 0.44M | 1.32M | 2.11M | 4.23M | 4.10M | 0.12M |
|
Accumulated Expenses
|
1.10M | 4.47M | -6.55M | 12.01M | -8.10M | -3.68M | 1.46M | 20.27M | 5.87M | 12.69M | 19.41M | 23.34M | 5.95M | 13.57M | 22.51M | 25.84M | 7.42M | 13.36M | 19.50M | 25.21M | 6.49M | 13.79M | 21.14M | 28.30M | 6.65M | 15.26M | 22.18M | 30.50M | 6.94M | 15.27M | 26.55M | 35.33M | 9.54M | 19.04M | 30.36M | 41.37M | 10.16M | 20.74M | 31.69M | 43.69M | 11.32M | 23.53M | 37.39M | 48.10M | 12.80M | 22.05M | 36.62M | 56.38M | 19.66M | 42.94M | 64.23M | 79.17M | 24.75M | 44.67M | 62.37M | 77.76M | 16.56M | 31.49M | 49.99M | 66.38M | 17.16M | 32.97M | 48.68M | 71.05M | 19.96M | 39.95M | 59.97M |
|
Current Taxes
|
| | | 0.08M | 1.60M | 1.12M | 5.59M | 9.08M | 2.82M | 7.88M | 7.76M | 4.95M | 2.12M | 5.78M | 2.58M | 8.84M | 5.15M | 9.75M | 8.85M | 7.58M | 7.40M | 1.46M | 3.34M | 4.14M | 1.16M | 1.40M | 1.51M | 6.78M | 12.98M | 5.80M | 9.17M | 9.38M | 15.91M | 8.58M | 12.36M | 19.89M | 23.00M | 14.31M | 18.95M | 18.66M | 27.34M | 18.64M | 20.15M | 22.19M | 23.16M | 33.63M | 23.44M | 12.67M | 10.99M | 15.54M | 21.07M | 22.61M | 27.21M | 5.49M | 7.50M | 7.75M | 11.28M | 0.22M | 9.20M | 5.12M | 11.14M | 0.65M | 1.49M | 4.60M | 6.90M | 0.19M | 1.32M |
|
Non-Current Deffered Revenue
|
2.87M | 2.82M | 2.73M | 2.66M | -0.10M | 2.43M | -0.34M | 2.21M | 2.10M | 1.96M | 1.82M | 1.68M | | | | | | | | 4.34M | | 5.83M | 5.78M | 5.73M | 5.68M | 5.88M | 6.09M | 6.37M | 6.41M | 6.35M | 6.29M | 6.23M | 6.17M | 6.11M | 6.05M | 5.99M | 5.93M | 5.88M | 5.86M | 5.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
2.13M | 2.84M | 8.35M | 3.47M | | 1.95M | | | 3.80M | 3.38M | 0.44M | 4.80M | 28.48M | 32.92M | 46.77M | 53.19M | 70.68M | 72.61M | 0.19M | 0.21M | 1.84M | 7.41M | 19.77M | 0.61M | 0.80M | 0.85M | 0.72M | 11.33M | 0.69M | 0.89M | 0.87M | 0.85M | 0.97M | 45.42M | 46.08M | 47.80M | 81.60M | 85.00M | 84.83M | 114.19M | 64.35M | 38.10M | 53.11M | 53.41M | 41.60M | 43.07M | 45.42M | 50.66M | 62.37M | 66.08M | 66.03M | 89.14M | 184.66M | 186.00M | 77.53M | 85.33M | 87.25M | 85.52M | 84.12M | 106.46M | 90.91M | 114.57M | 14.49M | 53.46M | 121.71M | 1.25M | 14.59M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.30M | 51.58M | 48.84M | 46.05M | 43.35M | 40.59M | 37.72M | 37.67M | 34.93M | 32.07M | 29.20M | 27.11M | 24.52M | 21.69M | 18.64M | 15.62M | 138.81M | 137.74M | 115.56M | 133.29M | 140.41M | 141.38M | 141.44M | 140.59M | 141.12M | 140.05M | 141.56M | 140.28M |
|
Other Non-Current Liabilities
|
8.75M | -3.52M | -1.50M | 9.52M | -0.56M | -0.05M | 9.90M | 12.66M | 9.91M | 11.97M | 14.06M | 13.36M | 16.62M | 17.29M | 20.34M | 18.18M | 26.41M | 23.08M | 17.56M | 14.03M | 17.29M | 14.78M | 15.31M | 6.96M | 13.07M | 11.71M | 15.09M | 8.00M | 7.83M | 7.46M | 8.70M | 9.67M | 7.09M | 9.75M | 8.90M | 10.03M | 10.49M | 9.36M | 10.29M | 13.94M | 8.15M | 9.30M | 13.97M | 13.97M | 13.89M | 10.74M | 11.55M | 11.32M | 10.05M | 9.88M | 11.69M | 10.95M | 13.80M | 15.22M | 13.50M | 12.86M | 17.40M | 24.00M | 13.11M | 21.66M | 10.70M | 14.95M | 14.83M | 10.10M | 14.18M | 14.57M | 11.96M |
|
Total Non-Current Liabilities
|
13.73M | 32.66M | 50.46M | 30.86M | 21.48M | 20.96M | 21.25M | 31.56M | 17.26M | 22.53M | 28.99M | 37.56M | 30.32M | 31.65M | 37.69M | 49.37M | 33.95M | 23.10M | 28.35M | 37.13M | 23.73M | 21.08M | 30.26M | 45.17M | 13.49M | 22.54M | 34.27M | 54.21M | 32.17M | 33.51M | 49.69M | 57.39M | 38.12M | 52.66M | 60.44M | 76.77M | 53.00M | 52.76M | 68.82M | 130.27M | 98.15M | 100.22M | 113.72M | 121.33M | 82.66M | 100.93M | 104.74M | 112.23M | 71.45M | 101.32M | 126.33M | 137.41M | 129.39M | 86.77M | 99.67M | 233.58M | 176.41M | 157.09M | 204.50M | 222.25M | 195.20M | 184.70M | 200.40M | 227.36M | 179.33M | 194.13M | 210.39M |
|
Total Liabilities
|
22.47M | 29.15M | 48.96M | 40.38M | 20.92M | 20.92M | 31.14M | 44.22M | 27.17M | 34.49M | 43.05M | 50.92M | 46.94M | 48.94M | 58.04M | 67.55M | 60.36M | 46.18M | 45.91M | 51.16M | 41.03M | 35.85M | 45.56M | 52.13M | 26.57M | 34.25M | 49.36M | 62.21M | 40.00M | 40.98M | 58.39M | 67.06M | 45.20M | 62.41M | 69.33M | 86.79M | 63.49M | 62.12M | 79.12M | 144.20M | 106.29M | 109.52M | 127.69M | 135.30M | 96.55M | 111.67M | 116.29M | 123.55M | 81.50M | 111.20M | 138.02M | 148.36M | 143.19M | 101.99M | 113.17M | 246.44M | 193.81M | 181.08M | 217.61M | 243.91M | 205.89M | 199.65M | 215.24M | 237.46M | 193.51M | 208.70M | 222.35M |
|
Common Equity
|
231.07M | 351.06M | 270.70M | 357.89M | 288.04M | 289.18M | 374.05M | 378.08M | 240.81M | 388.75M | 396.44M | 402.57M | 410.75M | 415.82M | 420.37M | 429.38M | 437.21M | 443.62M | 449.57M | 457.14M | 466.01M | 472.91M | 479.83M | 489.27M | 227.64M | 507.18M | 512.94M | 519.86M | 237.59M | 255.20M | 537.29M | 543.83M | 273.36M | 556.38M | 562.74M | 570.49M | 577.17M | 584.03M | 324.24M | 222.65M | 235.16M | 256.38M | 278.90M | 636.79M | 195.50M | 213.54M | 235.75M | 670.14M | 189.23M | 225.89M | 264.54M | 715.85M | 728.64M | 742.14M | 755.49M | 769.37M | 781.30M | 794.16M | 806.14M | 386.18M | 832.50M | 916.01M | 931.51M | 521.44M | 519.64M | 541.07M | 564.67M |
|
Shareholder's Equity
|
| | | 357.89M | | | | 378.08M | 240.81M | 388.75M | 396.44M | 402.57M | 410.75M | 415.82M | 420.37M | 429.38M | 437.21M | 443.62M | 449.57M | 457.14M | 466.01M | 472.91M | 479.83M | 489.27M | 227.64M | 507.18M | 512.94M | 519.86M | 237.59M | 255.20M | 537.29M | 543.83M | 273.36M | 556.38M | 562.74M | 570.49M | 577.17M | 584.03M | 324.24M | 222.65M | 235.16M | 256.38M | 278.90M | 636.79M | 195.50M | 213.54M | 235.75M | 670.14M | 189.23M | 225.89M | 264.54M | 715.85M | 728.64M | 742.14M | 755.49M | 769.37M | 781.30M | 794.16M | 806.14M | 386.18M | 832.50M | 916.01M | 931.51M | 521.44M | 519.64M | 541.07M | 564.67M |
|
Liabilities and Shareholders Equity
|
255.68M | 285.33M | 328.01M | 328.71M | 308.96M | 312.05M | 253.64M | 277.59M | 271.79M | 293.81M | 258.11M | 286.23M | 318.15M | 335.79M | 365.92M | 337.31M | 354.34M | 353.20M | 297.11M | 274.93M | 274.23M | 293.13M | 327.33M | 280.72M | 255.00M | 277.01M | 296.02M | 305.32M | 278.28M | 297.07M | 331.49M | 333.73M | 319.54M | 397.88M | 424.00M | 410.12M | 428.94M | 450.12M | 488.19M | 481.04M | 405.81M | 404.00M | 459.70M | 402.42M | 333.65M | 368.29M | 397.47M | 348.45M | 333.09M | 403.17M | 468.59M | 492.69M | 583.21M | 577.37M | 506.33M | 673.38M | 623.40M | 624.99M | 673.91M | 736.55M | 680.73M | 784.05M | 727.79M | 812.37M | 834.87M | 751.02M | 801.61M |
|
Treasury Shares
|
| | | 0.64M | | | | 1.43M | 2.73M | 2.98M | 2.99M | 1.28M | -0.25M | 3.24M | 0.25M | 0.98M | 0.24M | 3.48M | 0.24M | 0.95M | 0.29M | 0.32M | 0.32M | 0.69M | 4.24M | 4.25M | 0.45M | 0.30M | 4.51M | 0.27M | 4.52M | 0.31M | 0.26M | 4.79M | 4.79M | 0.32M | 5.05M | 5.05M | 5.05M | 0.31M | 5.33M | 5.33M | 5.33M | 0.30M | 5.67M | 5.67M | 5.67M | 0.34M | 5.98M | 5.98M | 5.98M | 0.46M | 6.31M | 6.31M | 6.31M | 0.36M | 6.61M | 6.62M | 6.62M | 6.63M | 6.90M | 6.90M | 6.90M | 6.92M | 7.21M | 7.22M | 7.22M |
|
Retained Earnings
|
-11.69M | 0.67M | 9.90M | -5.38M | -0.83M | 6.45M | -73.97M | -65.55M | -59.20M | -50.15M | -92.48M | -83.06M | -73.10M | -65.09M | -62.91M | -117.89M | -111.86M | -105.67M | -96.48M | -131.37M | -121.94M | -109.85M | -101.78M | -142.79M | -133.57M | -124.38M | -118.91M | -148.10M | -142.27M | -129.67M | -118.09M | -127.96M | -118.66M | -108.58M | -96.93M | -137.97M | -125.29M | -111.33M | -96.54M | -208.40M | -193.52M | -179.85M | -163.50M | -242.46M | -240.93M | -231.41M | -218.64M | -291.54M | -265.03M | -240.74M | -211.68M | -231.97M | -217.45M | -193.15M | -176.24M | -171.42M | -165.05M | -162.23M | -159.08M | -158.19M | -154.36M | -153.36M | -144.42M | -129.34M | -121.93M | -117.51M | -108.27M |