|
Revenue
|
23.50M | 26.36M | 33.83M | 39.87M | 41.34M | 44.23M | 46.37M | 51.79M | 54.76M | 61.46M | 61.62M | 59.42M | 63.73M | 67.43M | 71.30M | 71.09M | 72.46M | 77.80M | 74.03M | 73.43M | 72.83M | 78.41M | 80.84M | 81.84M | 83.81M | 83.50M | 79.67M | 81.67M | 79.68M | 86.37M | 94.39M | 89.43M | 89.74M | 92.71M | 96.79M | 99.34M | 94.46M | 94.41M | 98.33M | 93.91M | 94.23M | 101.79M | 104.97M | 109.85M | 105.83M | 94.09M | 111.16M | 116.46M | 125.75M | 144.27M | 154.19M | 159.63M | 154.19M | 147.43M | 139.95M | 125.33M | 126.08M | 120.63M | 123.74M | 119.19M | 122.71M | 121.72M | 133.20M | 139.78M | 134.47M | 136.13M | 141.72M |
|
Cost of Revenue
|
3.07M | 3.13M | 3.84M | | 4.31M | 4.83M | 5.07M | | 5.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
20.43M | 23.22M | 29.99M | | 37.03M | 39.40M | 41.31M | | 49.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | | | | 1.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
6.83M | 6.67M | 6.99M | 7.86M | 7.14M | 7.47M | 7.88M | 8.68M | 8.57M | 8.89M | 9.37M | 8.38M | 8.54M | 9.92M | 10.60M | 10.37M | 11.18M | 12.52M | 11.69M | 11.42M | 11.09M | 12.06M | 11.31M | 12.87M | 12.46M | 12.82M | 12.18M | 13.39M | 12.73M | 12.49M | 13.13M | 4.64M | 10.56M | 10.33M | 9.85M | 11.49M | 12.19M | 11.97M | 11.63M | 12.47M | 11.44M | 11.54M | 11.71M | 12.94M | 23.59M | 10.73M | 11.01M | 10.97M | 10.37M | 11.47M | 11.98M | 14.21M | 13.51M | 13.24M | 13.55M | 14.53M | 17.12M | 16.73M | 15.55M | 17.31M | 14.79M | 14.68M | 14.87M | 15.78M | 17.17M | 18.08M | 16.77M |
|
Other Operating Expenses
|
16.53M | 19.26M | 21.02M | 20.82M | 21.78M | 23.43M | 24.52M | 30.05M | 27.27M | 29.68M | 29.85M | 28.24M | 29.80M | 31.45M | 48.46M | 27.99M | 40.57M | 36.72M | 34.62M | 32.66M | 34.15M | 36.68M | 37.20M | 36.63M | 36.80M | 39.51M | 36.02M | 37.93M | 38.64M | 39.75M | 44.05M | 50.56M | 43.66M | 45.03M | 44.85M | 47.08M | 45.06M | 46.15M | 46.34M | 47.12M | 47.35M | 52.15M | 53.12M | 50.44M | 53.87M | 48.07M | 56.85M | 117.41M | 63.44M | 73.11M | 73.97M | 64.91M | 89.69M | 73.20M | 69.22M | 64.03M | 64.06M | 63.06M | 67.32M | 64.01M | 67.65M | 68.64M | 73.46M | 74.66M | 72.10M | 74.72M | 76.04M |
|
Operating Expenses
|
23.36M | 25.93M | 28.01M | 28.68M | 28.91M | 30.90M | 32.40M | 38.74M | 35.84M | 38.56M | 39.22M | 36.62M | 38.33M | 41.37M | 59.06M | 38.36M | 51.75M | 49.24M | 46.31M | 44.08M | 45.24M | 48.74M | 48.52M | 49.49M | 49.27M | 52.33M | 48.19M | 51.32M | 51.37M | 52.24M | 57.17M | 55.20M | 54.21M | 55.36M | 55.81M | 58.57M | 57.24M | 58.12M | 59.11M | 59.60M | 58.79M | 63.69M | 64.83M | 63.38M | 77.46M | 58.79M | 67.85M | 128.37M | 73.81M | 84.57M | 85.96M | 79.12M | 103.20M | 86.44M | 82.77M | 78.56M | 81.18M | 79.79M | 82.87M | 81.32M | 82.44M | 83.32M | 88.33M | 90.45M | 89.27M | 92.80M | 92.82M |
|
Operating Income
|
0.14M | 0.42M | 5.82M | 11.19M | 12.43M | 13.33M | 13.97M | 13.05M | 18.91M | 22.89M | 22.40M | 22.80M | 25.40M | 26.06M | 12.24M | 32.73M | 20.71M | 28.56M | 27.72M | 29.36M | 27.60M | 29.67M | 32.33M | 32.35M | 34.55M | 31.17M | 31.48M | 30.35M | 28.31M | 34.13M | 37.21M | 35.86M | 35.53M | 37.36M | 40.97M | 40.89M | 37.22M | 36.29M | 39.22M | 34.31M | 35.44M | 38.10M | 40.13M | 46.46M | 28.37M | 35.30M | 43.31M | -11.91M | 51.94M | 59.70M | 68.23M | 80.51M | 50.99M | 60.99M | 57.18M | 46.77M | 44.90M | 40.84M | 40.87M | 37.87M | 40.27M | 38.40M | 44.87M | 49.34M | 45.20M | 43.33M | 48.90M |
|
EBIT
|
0.14M | 0.42M | 5.82M | 11.19M | 12.43M | 13.33M | 13.97M | 13.05M | 18.91M | 22.89M | 22.40M | 22.80M | 25.40M | 26.06M | 12.24M | 32.73M | 20.71M | 28.56M | 27.72M | 29.36M | 27.60M | 29.67M | 32.33M | 32.35M | 34.55M | 31.17M | 31.48M | 30.35M | 28.31M | 34.13M | 37.21M | 35.86M | 35.53M | 37.36M | 40.97M | 40.89M | 37.22M | 36.29M | 39.22M | 34.31M | 35.44M | 38.10M | 40.13M | 46.46M | 28.37M | 35.30M | 43.31M | -11.91M | 51.94M | 59.70M | 68.23M | 80.51M | 50.99M | 60.99M | 57.18M | 46.77M | 44.90M | 40.84M | 40.87M | 37.87M | 40.27M | 38.40M | 44.87M | 49.34M | 45.20M | 43.33M | 48.90M |
|
Non Operating Investment Income
|
18.83M | -12.86M | 0.46M | 1.00M | -0.20M | 3.28M | 2.12M | 1.96M | 0.36M | 0.23M | -0.37M | 0.15M | 0.69M | -0.08M | 0.44M | 0.20M | 0.49M | 0.84M | 0.18M | 0.75M | 1.08M | 0.05M | -3.50M | -1.70M | 0.10M | 0.32M | -2.99M | | | | | | 0.02M | -0.19M | 0.91M | 1.28M | -4.50M | -0.60M | 0.41M | -9.57M | 13.86M | 1.87M | 4.47M | 1.46M | -22.03M | 7.32M | 3.28M | 7.32M | 4.56M | 7.78M | -0.42M | 6.87M | 3.57M | -28.57M | -5.92M | 5.82M | -0.31M | 0.36M | -10.06M | 14.30M | 0.98M | -2.02M | 18.98M | -1.36M | 3.55M | 6.71M | 0.69M |
|
Interest & Investment Income
|
0.67M | 0.66M | 0.10M | 0.44M | 0.20M | 0.37M | 0.71M | 0.18M | 0.18M | 0.35M | 0.26M | 0.27M | 0.62M | 0.67M | 0.48M | 0.76M | 0.55M | 0.74M | 0.22M | 0.77M | 0.24M | 0.59M | 0.61M | 0.62M | 0.30M | 0.45M | 0.29M | 0.56M | 0.54M | 0.56M | 0.37M | 0.65M | 0.50M | 0.79M | 1.43M | 1.62M | 1.80M | 2.89M | 2.75M | 2.99M | 1.54M | 1.92M | 1.71M | 1.54M | 1.15M | 0.89M | 0.69M | 0.63M | 0.62M | 0.84M | 0.72M | 0.70M | 0.90M | 1.89M | 1.54M | 2.49M | 3.22M | 3.43M | 3.76M | 4.21M | 3.92M | 5.06M | 5.42M | 4.95M | 5.37M | 6.32M | 5.11M |
|
Other Non Operating Income
|
-0.25M | 0.34M | 0.59M | -0.11M | -0.09M | 0.14M | 0.65M | 0.17M | 0.82M | 0.19M | 0.50M | -0.12M | -0.78M | 0.02M | 0.33M | -0.59M | -0.27M | -0.37M | 0.21M | -0.32M | -0.05M | 0.15M | -0.67M | 0.06M | -0.42M | -0.26M | -0.27M | -0.05M | -0.09M | 0.09M | 0.29M | 0.48M | -0.29M | -0.33M | -0.01M | -0.07M | 2.50M | -3.06M | -2.11M | 3.25M | -0.49M | 0.74M | 0.43M | -1.65M | 1.03M | -0.26M | -0.74M | -0.95M | -0.22M | -0.08M | 0.94M | -0.73M | 0.65M | 1.68M | 2.40M | -5.49M | -1.28M | -1.13M | 1.13M | -1.86M | 0.13M | -0.48M | -1.69M | 2.78M | -1.17M | -2.52M | 0.86M |
|
Non Operating Income
|
-16.34M | -5.37M | 4.21M | 4.09M | 1.03M | 2.05M | 4.49M | 5.13M | 0.97M | 1.31M | -4.83M | 3.95M | 3.02M | -1.99M | 5.32M | 1.53M | 2.93M | -10.18M | 3.30M | 1.97M | 3.18M | 4.99M | -3.56M | -5.12M | -1.55M | -0.26M | -7.73M | -5.57M | 0.64M | 4.47M | 1.36M | 1.43M | -0.29M | -0.33M | 2.33M | 2.84M | 2.50M | -3.06M | -2.11M | -0.59M | 14.91M | 4.54M | 6.62M | 1.35M | -19.84M | 7.95M | 3.23M | 6.99M | 4.95M | 8.54M | 1.25M | 6.84M | 5.11M | -25.00M | 2.40M | 2.83M | 1.63M | 2.65M | -5.16M | 17.05M | 5.04M | 2.56M | 22.70M | 6.37M | 7.75M | 10.51M | 6.66M |
|
EBT
|
-16.20M | -4.95M | 10.03M | 15.28M | 13.46M | 15.38M | 18.46M | 18.19M | 19.89M | 24.20M | 17.56M | 25.21M | 28.41M | 24.07M | 17.55M | 34.26M | 23.64M | 18.38M | 31.02M | 31.33M | 30.78M | 34.66M | 28.77M | 27.81M | 33.00M | 31.22M | 23.75M | 24.78M | 28.95M | 38.60M | 38.57M | 37.29M | 35.76M | 37.62M | 43.30M | 43.73M | 37.02M | 35.51M | 40.27M | 30.98M | 50.34M | 42.64M | 46.75M | 47.81M | 8.53M | 43.25M | 46.54M | -4.92M | 56.89M | 68.23M | 69.48M | 87.34M | 56.10M | 35.99M | 55.21M | 49.60M | 46.53M | 43.49M | 35.71M | 54.52M | 45.30M | 40.96M | 67.58M | 55.70M | 52.95M | 53.83M | 55.56M |
|
Tax Provisions
|
-1.80M | 0.97M | 2.06M | 3.26M | 4.57M | 3.78M | 5.30M | 5.44M | 6.99M | 8.44M | 8.02M | 9.13M | 10.15M | 9.04M | 4.99M | 12.22M | 8.13M | 9.87M | 11.21M | 11.90M | 11.18M | 11.73M | 10.73M | 12.64M | 12.23M | 12.19M | 11.54M | 12.45M | 11.08M | 13.68M | 14.74M | 11.10M | 12.81M | 14.62M | 17.56M | 22.92M | 8.10M | 9.94M | 10.54M | 5.68M | 10.37M | 9.99M | 10.35M | 9.85M | 0.46M | 11.09M | 12.53M | -5.85M | 4.46M | 15.83M | 18.09M | 17.41M | 9.26M | 9.84M | 15.59M | 12.71M | 10.23M | 10.99M | 10.54M | 11.88M | 10.89M | 10.88M | 12.29M | 12.69M | | | |
|
Profit After Tax
|
-14.39M | -5.92M | 7.96M | 10.64M | 8.89M | 11.60M | 13.16M | 12.75M | 12.97M | 15.68M | 9.61M | 16.05M | 18.05M | 16.08M | 10.26M | 21.72M | 15.14M | 15.28M | 18.28M | 19.41M | 19.45M | 22.18M | 18.18M | 15.70M | 20.82M | 19.01M | 12.34M | 12.38M | 18.08M | 24.81M | 23.88M | 26.17M | 22.98M | 23.47M | 25.74M | 20.40M | 28.92M | 29.96M | 30.79M | 25.56M | 39.98M | 32.65M | 36.40M | 36.73M | 20.57M | 32.16M | 34.01M | -4.41M | 52.43M | 52.41M | 51.48M | 69.93M | 46.84M | 51.96M | 44.57M | 32.50M | 36.30M | 32.51M | 32.14M | 37.38M | 34.41M | 31.77M | 55.28M | 43.02M | 43.29M | 41.77M | 41.71M |
|
Equity Income
|
| | | | -0.54M | -1.36M | 1.00M | 2.83M | -0.01M | 0.63M | -5.25M | 1.61M | 0.77M | -0.13M | 0.07M | 0.34M | 0.54M | -0.43M | 0.31M | 0.42M | 0.94M | 1.43M | -1.57M | -2.75M | -1.08M | -0.67M | -5.89M | -2.74M | 0.43M | 2.64M | 0.13M | 0.13M | -0.29M | -0.28M | 0.08M | 0.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | | | | | | | | | -4.80M | | | | -53.19M | -70.68M | -72.61M | -0.19M | -0.21M | -1.84M | -7.41M | -19.77M | -0.61M | -0.80M | -0.85M | -0.72M | -11.33M | -0.69M | -0.89M | -0.87M | -0.85M | -0.97M | -45.42M | -46.08M | -47.80M | -81.60M | -85.00M | -84.83M | -114.19M | -64.35M | -38.10M | -53.11M | -53.41M | -41.60M | -43.07M | -45.42M | -50.66M | -62.37M | -66.08M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.09M | -0.51M | -0.42M | 2.38M | 0.01M | -0.00M | | | -0.07M | 0.08M | -0.06M | 0.03M | 0.20M | -1.05M | 2.31M | 0.32M | 0.36M | -6.77M | 1.53M | 0.01M | 0.15M | 0.74M | -0.15M | -0.53M | -0.04M | 0.01M | -0.13M | -0.05M | -0.22M | 0.11M | -0.05M | 0.02M | -0.04M | -0.48M | 0.66M | 0.41M | 1.34M | -4.39M | -1.06M | -0.26M | 7.43M | 1.32M | 2.38M | 1.23M | -12.50M | 3.64M | 2.10M | 5.34M | 3.58M | 5.83M | -0.10M | 5.45M | 4.82M | -25.81M | -4.96M | 4.38M | 0.98M | 0.73M | -6.97M | 12.82M | 0.41M | -1.69M | 15.62M | -2.80M | 3.51M | 4.92M | -0.08M |
|
Income from Continuing Operations
|
-14.39M | -5.92M | 7.96M | 12.01M | 8.89M | 11.60M | 13.16M | 12.75M | 12.90M | 15.76M | 9.54M | 16.07M | 18.26M | 15.03M | 12.57M | 22.04M | 15.50M | 8.51M | 19.82M | 19.43M | 19.60M | 22.92M | 18.04M | 15.17M | 20.77M | 19.02M | 12.21M | 12.33M | 17.87M | 24.92M | 23.83M | 26.19M | 22.94M | 23.00M | 25.74M | 20.81M | 28.92M | 25.57M | 29.73M | 25.30M | 39.98M | 32.65M | 36.40M | 37.96M | 8.07M | 32.16M | 34.01M | 0.93M | 52.43M | 52.41M | 51.39M | 69.93M | 46.84M | 26.15M | 39.61M | 36.88M | 36.30M | 32.51M | 25.17M | 42.64M | 34.41M | 30.08M | 55.28M | 43.02M | 52.95M | 53.83M | 55.56M |
|
Consolidated Net Income
|
-0.01M | -0.01M | | | 8.89M | 11.60M | 13.16M | 12.75M | 12.90M | 15.76M | 9.54M | 16.07M | 18.26M | 15.03M | 12.57M | 22.04M | 15.50M | 8.51M | 19.82M | 19.43M | 19.60M | 22.92M | 18.04M | 15.17M | 20.77M | 19.02M | 12.21M | 12.33M | 17.87M | 24.92M | 23.83M | 26.19M | 22.94M | 23.00M | 25.74M | 20.81M | 28.92M | 25.57M | 29.73M | 25.30M | 39.98M | 32.65M | 36.40M | 37.96M | 8.07M | 32.16M | 34.01M | 0.93M | 52.43M | 52.41M | 51.39M | 69.93M | 46.84M | 26.15M | 39.61M | 36.88M | 36.30M | 32.51M | 25.17M | 42.64M | 34.41M | 30.08M | 55.28M | 43.02M | 52.95M | 53.83M | 55.56M |
|
Income towards Parent Company
|
-0.01M | -0.01M | | | 8.89M | 11.60M | 13.16M | 12.75M | 12.90M | 15.76M | 9.54M | 11.28M | 18.26M | 15.03M | 12.57M | -31.14M | -55.18M | -64.10M | 19.62M | 19.22M | 17.76M | 15.52M | -1.73M | 14.57M | 19.97M | 18.17M | 11.49M | 1.00M | 17.18M | 24.03M | 22.96M | 25.34M | 21.97M | -22.42M | -20.34M | -26.99M | -52.68M | -59.43M | -55.10M | -88.89M | -24.38M | -5.46M | -16.71M | -15.45M | -33.53M | -10.91M | -11.41M | -49.74M | -9.94M | -13.68M | 51.39M | 69.93M | 46.84M | 26.15M | 39.61M | 36.88M | 36.30M | 32.51M | 25.17M | 42.64M | 34.41M | 30.08M | 55.28M | 43.02M | 52.95M | 53.83M | 55.56M |
|
Net Income towards Common Stockholders
|
-14.48M | -6.42M | 7.54M | -11.64M | 8.88M | 11.60M | 13.16M | 12.75M | 12.90M | 15.76M | 9.54M | 11.28M | 18.26M | 15.03M | 12.57M | -31.14M | -55.18M | -64.10M | 19.62M | 19.22M | 17.76M | 15.52M | -1.73M | 14.57M | 19.97M | 18.17M | 11.49M | 1.00M | 17.18M | 24.03M | 22.96M | 25.34M | 21.97M | -22.42M | -20.34M | -26.99M | -52.68M | -59.43M | -55.10M | -88.89M | -24.38M | -5.46M | -16.71M | -15.45M | -33.53M | -10.91M | -11.41M | -49.74M | -9.94M | -13.68M | 51.39M | 69.93M | 46.84M | 26.15M | 39.61M | 36.88M | 36.30M | 32.51M | 25.17M | 42.64M | 34.41M | 30.08M | 55.28M | 43.02M | 52.95M | 53.83M | 55.56M |
|
EPS (Basic)
|
-343.12 | -151.58 | 177.96 | -0.28 | 0.21 | 0.27 | 0.31 | 0.30 | 0.30 | 0.36 | 0.22 | 0.26 | 0.41 | 0.37 | 0.23 | -0.71 | 0.34 | 0.34 | 0.41 | 0.43 | 0.44 | 0.49 | -0.04 | 0.33 | 0.46 | 0.42 | 0.25 | 0.02 | 0.39 | 0.54 | 0.52 | 0.55 | 0.48 | -0.48 | -0.44 | -0.58 | -1.13 | -1.27 | -1.18 | -1.90 | -0.52 | -0.12 | -0.35 | -0.33 | 0.43 | 0.60 | 0.67 | -1.04 | 1.01 | 0.96 | 1.06 | 1.34 | 0.86 | 1.06 | 0.91 | 0.67 | 0.72 | 0.64 | 0.65 | 0.61 | 0.69 | 0.63 | 0.78 | 0.85 | 0.78 | 0.72 | 0.81 |
|
EPS (Weighted Average and Diluted)
|
-343.12 | -151.58 | 176.98 | -0.28 | 0.21 | 0.27 | 0.30 | 0.29 | 0.30 | 0.36 | 0.22 | 0.26 | 0.41 | 0.36 | 0.23 | -0.70 | 0.34 | 0.34 | 0.41 | 0.43 | 0.43 | 0.49 | -0.04 | 0.32 | 0.45 | 0.42 | 0.25 | 0.02 | 0.39 | 0.53 | 0.51 | 0.55 | 0.47 | -0.48 | -0.43 | -0.57 | -1.12 | -1.26 | -1.16 | -1.88 | -0.51 | -0.11 | -0.35 | -0.32 | 0.42 | 0.59 | 0.66 | -1.02 | 1.00 | 0.95 | 1.05 | 1.31 | 0.85 | 1.06 | 0.90 | 0.66 | 0.71 | 0.64 | 0.65 | 0.60 | 0.68 | 0.63 | 0.77 | 0.84 | 0.77 | 0.72 | 0.81 |
|
Shares Outstanding (Weighted Average)
|
0.04M | 0.04M | 0.04M | 42.34M | 0.04M | 42.73M | 0.04M | 42.72M | 43.05M | 43.22M | 43.24M | 43.19M | 43.60M | 43.81M | 43.82M | 43.77M | 44.14M | 44.31M | 44.32M | 44.27M | 44.63M | 44.83M | 44.84M | 44.79M | 45.24M | 45.46M | 45.50M | 45.43M | 45.81M | 45.98M | 46.00M | 45.95M | 46.24M | 46.37M | 46.39M | 46.35M | 46.68M | 46.82M | 46.83M | 46.79M | 47.15M | 47.30M | 47.32M | 47.27M | 47.65M | 47.83M | 47.85M | 47.80M | 48.15M | 48.28M | 48.39M | 48.32M | 48.67M | 48.80M | 48.81M | 48.78M | 49.20M | 49.31M | 49.35M | 49.31M | 49.57M | 50.42M | 50.78M | 50.41M | 51.06M | 51.16M | 51.20M |
|
Shares Outstanding (Diluted Average)
|
0.04M | 0.04M | 0.04M | 42.34M | 0.04M | 0.04M | 0.04M | 43.23M | 43.78M | 43.84M | 44.13M | 43.98M | 44.39M | 44.39M | 44.54M | 44.48M | 44.88M | 45.00M | 45.11M | 45.08M | 45.48M | 45.53M | 45.69M | 45.64M | 45.98M | 45.80M | 45.83M | 45.90M | 46.20M | 46.38M | 46.54M | 46.43M | 46.60M | 46.90M | 47.05M | 46.98M | 47.15M | 47.31M | 47.52M | 47.38M | 47.64M | 48.17M | 48.41M | 48.30M | 48.59M | 48.57M | 48.68M | 48.68M | 48.71M | 48.95M | 49.26M | 49.09M | 49.34M | 49.27M | 49.32M | 49.30M | 49.40M | 49.46M | 49.62M | 49.55M | 49.84M | 50.77M | 51.43M | 50.94M | 51.42M | 51.47M | 51.57M |
|
EBITDA
|
0.14M | 0.42M | 5.82M | 11.19M | 12.43M | 13.33M | 13.97M | 13.05M | 18.91M | 22.89M | 22.40M | 22.80M | 25.40M | 26.06M | 12.24M | 32.73M | 20.71M | 28.56M | 27.72M | 29.36M | 27.60M | 29.67M | 32.33M | 32.35M | 34.55M | 31.17M | 31.48M | 30.35M | 28.31M | 34.13M | 37.21M | 35.86M | 35.53M | 37.36M | 42.08M | 40.89M | 37.22M | 36.29M | 40.36M | 34.31M | 35.44M | 38.10M | 40.13M | 46.46M | 28.37M | 35.30M | 43.31M | -11.91M | 51.94M | 59.70M | 68.23M | 80.51M | 50.99M | 60.99M | 57.18M | 46.77M | 44.90M | 40.84M | 40.87M | 37.87M | 40.27M | 38.40M | 44.87M | 49.34M | 45.20M | 43.33M | 48.90M |
|
Tax Rate
|
11.14% | -19.52% | 20.59% | 21.36% | 33.97% | 24.58% | 28.70% | 29.89% | 35.13% | 34.88% | 45.67% | 36.23% | 35.74% | 37.57% | 28.41% | 35.66% | 34.42% | 53.70% | 36.12% | 37.98% | 36.32% | 33.86% | 37.31% | 45.44% | 37.05% | 39.06% | 48.59% | 50.23% | 38.28% | 35.43% | 38.21% | 29.76% | 35.83% | 38.86% | 40.56% | 52.42% | 21.87% | 27.99% | 26.17% | 18.34% | 20.59% | 23.43% | 22.14% | 20.61% | 5.37% | 25.63% | 26.93% | 118.86% | 7.84% | 23.20% | 26.04% | 19.94% | 16.51% | 27.35% | 28.24% | 25.64% | 21.99% | 25.26% | 29.52% | 21.79% | 24.03% | 26.57% | 18.19% | 22.78% | | | |