|
Gross Margin
|
| | 18.95% | 47.00% | 5.13% | 51.28% | 11.97% | 40.15% | 16.25% | 54.25% | 22.83% | 45.94% | 24.07% | 61.29% | 41.60% | 59.64% | 45.76% | 67.38% | 65.82% | 69.74% | 64.31% | 73.63% | 73.72% | 76.04% | 73.17% | 76.93% | 76.04% | 78.14% | 76.46% | 79.15% | 67.79% | 71.55% | 59.50% | 72.23% | 64.02% | 69.41% | 60.97% | 73.15% | 72.76% | 76.54% | 72.56% | 74.94% | 73.80% | 74.07% | 47.06% | 75.63% | 73.33% | 72.17% | 68.21% | 68.22% | 55.54% | 66.25% | 59.22% |
|
EBT Margin
|
| | -28.91% | -5.73% | -47.17% | -6.89% | -34.33% | -14.91% | -39.44% | 3.25% | -33.28% | -14.47% | -29.25% | 5.86% | -22.93% | -16.02% | -21.74% | -1.97% | -9.19% | -9.43% | -17.43% | 4.76% | -2.70% | -4.69% | -17.51% | 5.33% | -3.79% | -1.54% | -11.53% | 7.19% | -3.94% | 7.76% | -23.42% | 13.87% | -31.43% | 17.63% | 4.30% | 12.39% | 4.92% | 3.87% | 51.17% | 1.05% | 3.39% | 24.22% | -11.47% | 9.45% | 4.38% | -293.32% | -157.67% | -1.47% | -13.57% | -32.76% | -20.31% |
|
EBIT Margin
|
| | -26.50% | -2.63% | -40.44% | -11.01% | -34.41% | -14.95% | -40.03% | 3.25% | -33.30% | -14.46% | -29.28% | 5.96% | -22.94% | -15.79% | -21.49% | -1.70% | -8.84% | -9.38% | -17.82% | 4.10% | -3.40% | -0.96% | -14.05% | 7.88% | -1.05% | 7.26% | -5.37% | 13.61% | 2.49% | 14.42% | -11.56% | 23.92% | 8.46% | 17.52% | 0.21% | 12.63% | 2.66% | 3.77% | -6.94% | 3.74% | -2.37% | -10.22% | -36.66% | 7.07% | -1.43% | -297.28% | -162.74% | -19.04% | -23.89% | -34.68% | -22.03% |
|
EBITDA Margin
|
| | -26.50% | -2.63% | -40.44% | -11.01% | -34.41% | -14.95% | -40.03% | 3.25% | -33.30% | -14.46% | -29.28% | 5.96% | -22.94% | -15.79% | -21.49% | -1.70% | -8.84% | -9.38% | -17.82% | 4.10% | -3.40% | -0.96% | -14.05% | 7.88% | -1.05% | 7.26% | -5.37% | 13.61% | 2.49% | 14.42% | -11.56% | 23.92% | 8.46% | 17.52% | 0.21% | 12.63% | 2.66% | 3.77% | -6.94% | 3.74% | -2.37% | -10.22% | -36.66% | 7.07% | -1.43% | -297.28% | -162.74% | -19.04% | -23.89% | -34.68% | -22.03% |
|
Operating Margin
|
| | -26.50% | -2.63% | -40.44% | -11.01% | -34.41% | -14.95% | -40.03% | 3.25% | -33.30% | -14.46% | -29.28% | 5.96% | -22.94% | -15.79% | -21.49% | -1.70% | -8.84% | -9.38% | -17.82% | 4.10% | -3.40% | -0.96% | -14.05% | 7.88% | -1.05% | 7.26% | -5.37% | 13.61% | 2.49% | 14.42% | -11.56% | 23.92% | 8.46% | 17.52% | 0.21% | 12.63% | 2.66% | 3.77% | -6.94% | 3.74% | -2.37% | -10.22% | -36.66% | 7.07% | -1.43% | -297.28% | -162.74% | -19.04% | -23.89% | -34.68% | -22.03% |
|
Net Margin
|
| | -29.21% | -6.00% | -47.50% | -140.02% | -34.63% | -12.79% | -39.79% | 2.00% | -33.63% | -15.11% | -29.73% | 5.33% | -23.53% | -16.98% | -22.52% | -2.36% | -10.22% | -10.70% | -18.38% | 4.98% | -3.40% | -5.27% | -18.47% | 5.61% | -4.43% | -2.18% | -12.19% | 6.55% | -4.34% | 6.92% | -24.11% | 12.64% | -32.86% | 16.51% | 3.87% | 11.72% | 2.84% | 3.84% | 152.70% | 0.91% | 1.17% | 13.45% | -11.60% | 5.14% | -0.81% | -378.12% | -155.67% | -4.27% | -14.40% | -33.93% | -22.47% |
|
FCF Margin
|
| | 45.95% | -15.64% | 77.35% | -13.75% | 37.45% | -12.02% | 54.08% | -0.95% | 6.13% | -33.42% | 36.21% | -30.17% | -36.06% | 5.08% | 47.98% | -21.12% | -5.71% | 13.46% | 9.34% | 21.16% | 2.17% | 15.84% | 17.77% | 18.05% | 3.98% | 21.81% | 32.61% | 12.77% | 32.68% | 23.59% | 20.84% | 21.35% | 27.52% | 21.82% | 25.06% | 18.34% | 24.97% | 18.47% | 9.72% | 24.45% | 29.85% | 25.18% | 5.94% | 27.52% | 14.51% | -2.19% | 17.34% | 3.37% | 13.07% | -11.48% | -1.21% |
|
Assets Average
|
| 196.35M | | | | | 330.07M | 323.64M | 331.33M | 333.13M | 313.93M | 298.65M | 304.81M | 306.71M | 283.04M | 283.80M | 304.55M | 303.43M | 285.81M | 274.57M | 354.15M | 443.54M | 435.20M | 572.02M | 736.43M | 756.62M | 1,035.08M | 1,362.45M | 1,439.69M | 1,476.35M | 1,492.00M | 1,517.44M | 1,940.77M | 2,296.46M | 2,722.41M | 3,172.25M | 3,169.22M | 3,053.37M | 2,790.86M | 2,658.49M | 2,526.19M | 2,431.64M | 2,413.60M | 2,165.16M | 1,886.59M | 1,765.94M | 1,729.94M | 1,423.49M | 1,058.50M | 935.81M | 653.86M | 421.61M | 391.36M |
|
Equity Average
|
| -69.01M | | | | | 263.08M | 253.64M | 245.04M | 240.89M | 241.24M | 235.39M | 227.70M | 225.57M | 225.74M | 221.06M | 218.42M | 218.52M | 218.00M | 218.06M | 295.50M | 380.01M | 380.54M | 379.37M | 388.65M | 399.61M | 419.39M | 443.85M | 464.04M | 483.67M | 480.88M | 480.65M | 571.88M | 627.51M | 926.49M | 1,290.61M | 1,346.20M | 1,230.72M | 957.72M | 813.66M | 932.66M | 1,081.56M | 1,061.67M | 1,020.88M | 1,034.17M | 988.98M | 954.05M | 664.49M | 275.24M | 188.98M | 189.33M | 171.76M | 151.95M |
|
Invested Capital
|
-51.89M | -86.13M | | | | 274.24M | 251.93M | 255.36M | 234.73M | 247.04M | 235.44M | 235.34M | 220.06M | 231.07M | 220.40M | 221.73M | 215.10M | 221.94M | 214.06M | 222.06M | 368.95M | 391.06M | 370.01M | 388.72M | 388.58M | 410.63M | 428.14M | 459.57M | 468.51M | 498.83M | 462.93M | 498.38M | 645.39M | 609.63M | 1,352.84M | 1,337.88M | 1,354.52M | 1,106.92M | 808.52M | 818.79M | 1,046.53M | 1,116.59M | 1,006.76M | 1,035.00M | 1,033.35M | 1,301.70M | 1,320.93M | 723.34M | 543.20M | 551.59M | 185.67M | 220.37M | 208.61M |
|
Asset Utilization Ratio
|
| 0.01 | | | | | 0.81 | 0.86 | 0.90 | 0.92 | 1.00 | 1.06 | 1.04 | 0.98 | 1.00 | 0.95 | 0.85 | 0.84 | 0.87 | 0.92 | 0.69 | 0.58 | 0.62 | 0.50 | 0.41 | 0.42 | 0.33 | 0.27 | 0.26 | 0.28 | 0.30 | 0.33 | 0.29 | 0.28 | 0.26 | 0.24 | 0.24 | 0.25 | 0.28 | 0.29 | 0.30 | 0.32 | 0.31 | 0.34 | 0.39 | 0.41 | 0.41 | 0.48 | 0.63 | 0.66 | 0.86 | 1.20 | 1.14 |
|
Interest Coverage Ratio
|
| | -13.79 | -1.24 | -19.07 | -54.42 | -419.69 | -75.92 | -487.07 | 44.24 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.78 | -78.95 | 20.19 | -3.83 | -745.02 | -337.83 | -43.30 | -62.10 | -889.22 | -417.66 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.71 | 0.72 | 0.69 | 1.84 | 1.90 | 1.89 | 1.80 | 1.97 | 1.86 | 2.38 | 2.47 | 1.43 | 1.25 | 1.24 | 1.52 | 2.08 | 2.05 | 1.13 | 1.06 | 1.18 | 0.74 | 0.58 | 0.64 | 0.62 | 1.64 | 3.25 | 2.52 | 0.34 | 0.40 | 0.43 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.37 | 0.37 | 0.60 | 0.62 | 0.61 | 0.60 | 0.61 | 0.60 | 0.66 | 0.67 | 0.56 | 0.53 | 0.53 | 0.57 | 0.63 | 0.63 | 0.50 | 0.48 | 0.50 | 0.39 | 0.33 | 0.35 | 0.35 | 0.54 | 0.60 | 0.56 | 0.14 | 0.15 | 0.17 |
|
Equity Ratio
|
-0.26 | -0.44 | | | | 0.84 | 0.76 | 0.81 | 0.67 | 0.78 | 0.76 | 0.82 | 0.68 | 0.79 | 0.80 | 0.76 | 0.68 | 0.76 | 0.76 | 0.83 | 0.84 | 0.87 | 0.87 | 0.54 | 0.52 | 0.54 | 0.33 | 0.32 | 0.32 | 0.34 | 0.31 | 0.32 | 0.28 | 0.27 | 0.39 | 0.42 | 0.42 | 0.38 | 0.30 | 0.31 | 0.44 | 0.45 | 0.43 | 0.53 | 0.57 | 0.55 | 0.56 | 0.33 | 0.18 | 0.22 | 0.42 | 0.39 | 0.39 |
|
Times Interest Earned
|
| | -13.79 | -1.24 | -19.07 | -54.42 | -419.69 | -75.92 | -487.07 | 44.24 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.78 | -78.95 | 20.19 | -3.83 | -745.02 | -337.83 | -43.30 | -62.10 | -889.22 | -417.66 |
|
Enterprise Value
|
-34.61M | -21.03M | -30.29M | -21.64M | -15.93M | -113.94M | -93.82M | -59.21M | -83.22M | -89.46M | -78.89M | -62.50M | -102.31M | -84.83M | -61.51M | -49.68M | -90.21M | -77.33M | -70.29M | -66.09M | -203.14M | -208.20M | -189.09M | -465.86M | -459.92M | -468.01M | -984.58M | -815.19M | -795.85M | -768.59M | -763.89M | -702.59M | -1250.87M | -1145.42M | -1872.11M | -2061.72M | -1752.18M | -1545.86M | -1183.16M | -1383.38M | -940.76M | -1057.65M | -559.17M | -385.05M | -261.26M | -330.01M | -390.76M | -345.46M | -361.08M | -315.72M | -88.29M | -85.64M | -96.39M |
|
Return on Sales
|
| | -0.29% | -0.06% | -0.48% | -0.07% | -0.35% | -0.13% | -0.40% | 0.02% | -0.34% | -0.15% | -0.30% | 0.05% | -0.24% | -0.17% | -0.23% | -0.02% | -0.10% | -0.11% | -0.18% | 0.05% | -0.03% | -0.05% | -0.18% | 0.06% | -0.04% | -0.02% | -0.12% | 0.07% | -0.04% | 0.07% | -0.24% | 0.13% | -0.33% | 0.17% | 0.04% | 0.12% | 0.03% | 0.04% | 1.53% | 0.01% | 0.01% | 0.13% | -0.12% | 0.05% | -0.01% | -3.78% | -1.56% | -0.04% | -0.14% | -0.34% | -0.22% |
|
Return on Capital Employed
|
| | | | | | -0.24% | -0.25% | -0.34% | -0.24% | -0.28% | -0.27% | -0.29% | -0.23% | -0.19% | -0.20% | -0.17% | -0.17% | -0.14% | -0.12% | -0.08% | -0.05% | -0.04% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | -0.01% | -0.04% | -0.05% | -0.05% | -0.57% | -1.36% | -1.81% | -1.58% | -1.62% | -0.62% |
|
Return on Invested Capital
|
| | | | | | -0.23% | -0.27% | -0.31% | -0.27% | -0.28% | -0.30% | -0.27% | -0.26% | -0.21% | -0.20% | -0.17% | -0.19% | -0.15% | -0.13% | -0.09% | -0.05% | -0.05% | -0.03% | -0.03% | -0.02% | -0.01% | 0.01% | 0.02% | 0.05% | 0.06% | 0.03% | 0.05% | 0.66% | 0.08% | 0.08% | 0.00% | -0.02% | 0.06% | 0.04% | 0.07% | 0.02% | 0.00% | -0.05% | -0.02% | -0.02% | -0.01% | -0.69% | -1.35% | -1.64% | -2.48% | -1.57% | -0.57% |
|
Return on Assets
|
| | | | | | -0.19% | -0.21% | -0.22% | -0.19% | -0.22% | -0.23% | -0.20% | -0.19% | -0.16% | -0.16% | -0.12% | -0.14% | -0.12% | -0.11% | -0.07% | -0.05% | -0.04% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | 0.00% | -0.02% | -0.01% | 0.00% | 0.00% | 0.02% | 0.02% | 0.11% | 0.11% | 0.11% | 0.13% | 0.01% | 0.01% | 0.01% | -0.44% | -0.78% | -0.89% | -1.30% | -0.64% | -0.20% |
|
Return on Equity
|
| | | | | | -0.24% | -0.27% | -0.29% | -0.27% | -0.28% | -0.29% | -0.27% | -0.26% | -0.21% | -0.20% | -0.17% | -0.19% | -0.15% | -0.14% | -0.09% | -0.05% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -0.03% | -0.03% | -0.02% | -0.02% | 0.00% | -0.04% | -0.01% | -0.07% | -0.03% | 0.00% | 0.00% | 0.07% | 0.05% | 0.31% | 0.25% | 0.25% | 0.27% | 0.01% | 0.02% | 0.02% | -0.94% | -2.98% | -4.43% | -4.51% | -1.58% | -0.51% |