|
Assets Growth (1y)
|
0.02% | | | | 66.71% | | | | -2.82% | -6.92% | -8.57% | -7.49% | -8.42% | -11.30% | 1.85% | -1.82% | -0.24% | 2.28% | -8.44% | 39.20% | 53.77% | 50.72% | 168.71% | 70.92% | 70.26% | 209.16% | 96.47% | 94.56% | 95.68% | 14.19% | 8.77% | 59.98% | 51.19% | 113.62% | 104.62% | 36.12% | 29.67% | -16.63% | -15.75% | -24.77% | -15.55% | -11.29% | -25.84% | -24.74% | -29.94% | -26.64% | -43.39% | -44.44% | -49.69% | -74.68% | -63.70% | -62.27% |
|
Assets Growth (3y)
|
| | | | | | | | 17.45% | | | | 14.06% | | | | -3.89% | -5.48% | -5.18% | 8.13% | 12.00% | 10.99% | 35.83% | 32.68% | 37.71% | 68.28% | 69.08% | 66.66% | 72.39% | 74.58% | 79.07% | 74.57% | 71.42% | 96.10% | 63.53% | 61.82% | 56.55% | 26.69% | 23.31% | 17.88% | 18.30% | 16.47% | 8.53% | -8.32% | -8.45% | -18.44% | -29.28% | -31.99% | -33.23% | -45.17% | -46.59% | -45.97% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | 8.16% | | | | 17.88% | | | | 18.38% | 31.51% | 35.10% | 33.27% | 36.16% | 37.00% | 39.88% | 48.70% | 50.52% | 63.33% | 60.82% | 58.74% | 58.63% | 56.79% | 58.17% | 40.36% | 40.71% | 41.02% | 22.26% | 19.12% | 17.81% | 5.76% | -4.67% | -7.29% | -10.21% | -21.74% | -23.46% | -30.55% |
|
Assets (QoQ)
|
| | | | | 1.65% | -5.48% | 10.69% | -8.62% | -2.64% | -7.16% | 11.99% | -9.53% | -5.71% | 6.61% | 7.96% | -8.08% | -3.33% | -4.56% | 64.14% | 1.54% | -5.25% | 70.16% | 4.40% | 1.15% | 72.05% | 8.13% | 3.39% | 1.73% | 0.40% | 3.00% | 52.07% | -3.86% | 41.86% | -1.33% | 1.16% | -8.42% | -8.80% | -0.30% | -9.67% | 2.82% | -4.20% | -16.65% | -8.33% | -4.29% | 0.31% | -35.69% | -10.02% | -13.34% | -49.51% | -7.82% | -6.47% |
|
Capital Expenditures Growth (1y)
|
| | | | | -16.77% | -26.34% | -34.97% | -41.06% | 15.64% | 119.65% | 32.57% | 85.66% | 223.01% | 254.02% | 108.11% | 189.36% | -0.62% | -17.84% | 105.23% | -9.38% | 2.37% | -32.74% | 7.25% | 112.09% | 187.94% | 81.23% | 0.85% | -17.98% | 42.00% | 145.42% | 78.68% | 120.80% | -4.91% | 19.29% | 43.11% | 13.39% | 55.57% | 0.51% | 6.94% | -11.84% | -41.88% | -39.83% | 6.73% | 7.98% | 63.21% | 6.60% | -32.40% | -48.38% | -69.07% | -59.38% | -63.67% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 45.95% | 78.92% | 21.51% | 46.84% | 54.84% | 85.56% | 78.23% | 69.48% | 48.67% | 25.07% | 66.08% | 77.17% | 43.08% | 0.05% | 30.45% | 16.38% | 61.16% | 44.09% | 24.56% | 56.61% | 57.24% | 74.41% | 37.13% | 27.10% | 28.07% | 43.30% | 39.84% | 30.20% | -4.91% | -10.31% | 17.77% | 2.58% | 13.85% | -13.61% | -8.28% | -21.09% | -33.55% | -36.13% | -36.00% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.89% | 25.92% | 31.61% | 43.50% | 61.37% | 50.76% | 43.69% | 53.31% | 68.13% | 54.14% | 52.52% | 58.72% | 31.65% | 24.00% | 41.52% | 31.60% | 44.00% | 29.11% | 24.22% | 30.87% | 28.59% | 26.26% | 24.10% | 14.35% | 14.79% | 13.55% | 14.56% | 4.23% | -15.37% | -20.76% | -16.69% |
|
Capital Expenditures (QoQ)
|
| | 6.48% | 22.63% | 7.39% | -40.65% | -5.76% | 8.26% | -2.67% | 16.46% | 79.00% | -34.66% | 36.31% | 102.62% | 96.19% | -61.59% | 89.52% | -30.42% | 62.20% | -4.06% | -16.31% | -21.39% | 6.57% | 52.98% | 65.49% | 6.72% | -32.92% | -14.87% | 34.59% | 84.76% | 15.93% | -38.02% | 66.32% | -20.44% | 45.44% | -25.64% | 31.77% | 9.16% | -6.03% | -20.89% | 8.63% | -28.03% | -2.73% | 40.34% | 9.90% | 8.79% | -36.47% | -11.00% | -16.08% | -34.82% | -16.56% | -20.39% |
|
Cash & Equivalents Growth (1y)
|
-39.23% | | | | 265.50% | 30.19% | 42.26% | 233.94% | -26.99% | 26.85% | 13.98% | 52.18% | 19.45% | -17.04% | 41.59% | 11.46% | 15.37% | 69.37% | 33.03% | 35.49% | 63.53% | 51.97% | 482.46% | 210.10% | 196.28% | 756.06% | 44.39% | 18.85% | 3.43% | -60.73% | -48.71% | 17.11% | 23.83% | 82.73% | 194.69% | 35.31% | 77.99% | -59.20% | -52.14% | -90.29% | -44.54% | 5.07% | -56.39% | 36.15% | -71.34% | -48.90% | -24.12% | 61.06% | 18.94% | -69.32% | -72.33% | -74.89% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 17.48% | | | | 47.17% | 11.07% | 31.92% | 78.26% | 0.20% | 21.24% | 29.00% | 31.96% | 31.10% | 28.77% | 122.20% | 67.30% | 77.47% | 180.35% | 123.66% | 70.92% | 71.13% | 72.23% | 62.78% | 62.82% | 55.98% | 83.14% | 29.71% | 23.49% | 31.61% | -33.60% | -10.23% | -46.40% | 6.92% | -7.82% | -14.95% | -43.64% | -34.35% | -39.72% | -45.89% | -40.28% | -42.61% | -45.18% | -54.92% | -18.04% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 17.45% | | | | 43.16% | 28.67% | 77.84% | 88.50% | 37.27% | 87.52% | 78.37% | 53.31% | 47.18% | 48.32% | 52.04% | 45.48% | 48.24% | 73.69% | 76.05% | 51.24% | 61.67% | 30.66% | 43.50% | -10.72% | 30.23% | 21.37% | -14.55% | -24.27% | -18.37% | -30.93% | -24.87% | -19.52% | -16.06% | -34.26% | -33.59% | -40.86% |
|
Cash & Equivalents (QoQ)
|
| 44.05% | -28.57% | -26.40% | 382.60% | -48.69% | -21.95% | 72.78% | 5.51% | -10.85% | -29.87% | 130.69% | -17.19% | -38.08% | 19.70% | 81.59% | -14.28% | -9.10% | -5.99% | 84.95% | 3.46% | -15.52% | 260.33% | -1.53% | -1.15% | 144.09% | -39.22% | -18.95% | -13.97% | -7.33% | -20.62% | 85.06% | -9.04% | 36.74% | 28.02% | -15.03% | 19.65% | -68.65% | 50.18% | -82.75% | 583.03% | -40.61% | -37.66% | -46.16% | 43.78% | 5.89% | -7.43% | 14.28% | 6.18% | -72.69% | -16.51% | 3.68% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -204.94% | -0.17% | 59.37% | 103.55% | 79.82% | 171.21% | 163.41% | 48.85% | 100.31% | -221.22% | -76.09% | -267.21% | 4,989.74% | -140.72% | -3,111.46% | -298.00% | 113.40% | -210.17% | 74.45% | -43.93% | 210.98% | -1,941.09% | -441.09% | -155.22% | -458.78% | 72.54% | -293.08% | 119.51% | -1,518.53% | 244.92% | 70.70% | 1,975.18% | 52.54% | -63.58% | 133.41% | -9.05% | 70.59% | 241.11% | -53.99% | -66.90% | 61.78% | -109.86% | -175.11% | -16.42% | 773.58% | 88.26% | 87.91% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 26.03% | 4.73% | 27.27% | 55.44% | 26.65% | -27.61% | -65.89% | -128.34% | 32.61% | -122.74% | -56.59% | -126.23% | 596.42% | -434.15% | -252.05% | -144.52% | -195.52% | -159.04% | -75.81% | 39.54% | -467.31% | 116.31% | -84.03% | 131.05% | -209.20% | 28.96% | 33.60% | 78.45% | -31.22% | 56.05% | 26.93% | 84.18% | 62.35% | -28.51% | 51.31% | -36.87% | 40.22% | -26.82% | -26.86% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.13% | -45.21% | 13.87% | 12.71% | 17.17% | -165.35% | -44.55% | -107.41% | -29.95% | -121.00% | -110.30% | 36.68% | -621.98% | 128.76% | -118.63% | 127.70% | -184.05% | 62.05% | 20.42% | 73.07% | -93.61% | 64.62% | 24.22% | 38.58% | -38.51% | 45.36% | 33.20% | 24.73% | 50.87% | 53.89% | 66.71% |
|
Cash from Investing Activities (QoQ)
|
| | 82.50% | -1,465.70% | -26.70% | 12.16% | 94.25% | -535.09% | 111.08% | -598.71% | 120.29% | 465.52% | -73.98% | -98.98% | -8,141.03% | 211.54% | -281.93% | 131.19% | -480.30% | -1,295.43% | 75.96% | 116.72% | -652.76% | -14.95% | -35.44% | 136.13% | -3,728.04% | 69.53% | 36.11% | 49.20% | -177.64% | -336.26% | 103.17% | -4,313.22% | 124.86% | -188.21% | 324.60% | -196.36% | 119.07% | -19.07% | 511.42% | -131.16% | 321.23% | -89.08% | 339.91% | -135.98% | 42.96% | 16.81% | 589.49% | 189.96% | -100.99% | 14.34% |
|
Cash from Operations Growth (1y)
|
| | | | | -1.48% | 7.75% | -8.56% | 105.61% | -77.04% | -201.80% | -31.34% | -3,946.93% | -387.45% | 161.32% | 21.42% | 64.48% | 106.21% | 26.51% | -64.93% | 436.68% | 448.83% | 10.72% | 59.36% | 39.90% | 173.78% | 76.31% | 83.10% | -11.88% | 250.97% | 98.09% | 19.94% | 152.67% | 16.84% | 19.73% | 36.97% | -3.96% | 8.78% | -10.16% | -40.33% | 13.70% | -8.59% | -1.53% | -13.58% | 4.68% | -27.12% | -77.33% | 20.50% | -76.60% | -54.00% | -134.02% | -87.83% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -38.39% | 54.77% | -8.65% | 8.49% | -65.53% | 63.13% | -33.63% | 258.33% | -0.69% | 41.93% | -12.13% | 54.29% | 43.14% | 35.17% | 0.77% | 83.22% | 275.00% | 56.96% | 51.82% | 46.04% | 123.92% | 61.11% | 44.35% | 28.83% | 64.62% | 28.68% | -0.67% | 40.26% | 5.13% | 1.94% | -10.94% | 4.56% | -10.18% | -41.46% | -14.67% | -34.70% | -32.58% | -27.57% | -49.76% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -26.02% | 34.44% | -15.69% | 41.18% | -9.25% | 45.72% | -3.13% | 124.26% | 56.58% | 37.97% | 8.30% | 41.76% | 42.25% | 42.41% | 10.95% | 64.57% | 131.88% | 32.99% | 23.39% | 27.74% | 62.02% | 29.90% | 9.17% | 20.54% | 24.34% | -13.81% | 0.41% | -7.54% | -17.19% | -15.79% | -36.45% |
|
Cash from Operations (QoQ)
|
| | -123.98% | 799.97% | -116.99% | 445.49% | -122.46% | 793.83% | -98.96% | 1,314.59% | -395.17% | 257.84% | -158.37% | -5.70% | 162.96% | 212.54% | -117.08% | 118.47% | 1,183.08% | -13.36% | 63.96% | -69.89% | 158.84% | 24.70% | 43.94% | -41.07% | 66.69% | 29.51% | -30.73% | 134.71% | -5.92% | -21.59% | 45.94% | 8.54% | -3.60% | -10.30% | 2.32% | 22.94% | -20.38% | -40.43% | 94.99% | -1.16% | -14.23% | -47.72% | 136.18% | -31.19% | -73.32% | 177.87% | -54.14% | 35.29% | -119.73% | 199.44% |
|
EBITDA Margin Growth (1y)
|
| | | | | -791.00 | -1232.00 | 41.00 | 1,426.00 | 111.00 | 49.00 | 1,074.00 | 271.00 | 1,036.00 | -133.00 | 779.00 | -766.00 | 1,410.00 | 641.00 | 367.00 | 580.00 | 544.00 | 842.00 | 376.00 | 379.00 | 235.00 | 822.00 | 868.00 | 573.00 | 354.00 | 716.00 | -619.00 | 1,031.00 | 597.00 | 310.00 | 1,177.00 | -1130.00 | -580.00 | -1375.00 | -715.00 | -889.00 | -503.00 | -1400.00 | -2972.00 | 333.00 | 94.00 | -28706.00 | -12608.00 | -2611.00 | -2246.00 | 26,260.00 | 14,071.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 356.00 | -1316.00 | 1,895.00 | 931.00 | 2,557.00 | 557.00 | 2,221.00 | 85.00 | 2,990.00 | 1,350.00 | 1,523.00 | 192.00 | 2,189.00 | 2,305.00 | 1,612.00 | 1,532.00 | 1,133.00 | 2,380.00 | 626.00 | 1,983.00 | 1,186.00 | 1,848.00 | 1,426.00 | 474.00 | 371.00 | -349.00 | -157.00 | -987.00 | -486.00 | -2464.00 | -2510.00 | -1686.00 | -989.00 | -31480.00 | -16295.00 | -3167.00 | -2655.00 | -3845.00 | -1509.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2,310.00 | 167.00 | 2,638.00 | 1,889.00 | 3,336.00 | 2,221.00 | 3,465.00 | 1,036.00 | 3,579.00 | 2,888.00 | 1,772.00 | 1,796.00 | 3,140.00 | 3,331.00 | 2,170.00 | 1,433.00 | 1,150.00 | 1,315.00 | 1,087.00 | -36.00 | 103.00 | -927.00 | -2261.00 | -82.00 | -37.00 | -30454.00 | -15737.00 | -3265.00 | -2638.00 | -4910.00 | -1047.00 |
|
EBITDA Margin (QoQ)
|
| | 2,388.00 | -3781.00 | 2,943.00 | -2340.00 | 1,946.00 | -2508.00 | 4,328.00 | -3655.00 | 1,884.00 | -1482.00 | 3,524.00 | -2890.00 | 715.00 | -570.00 | 1,979.00 | -714.00 | -54.00 | -844.00 | 2,191.00 | -750.00 | 245.00 | -1310.00 | 2,194.00 | -894.00 | 831.00 | -1263.00 | 1,899.00 | -1112.00 | 1,193.00 | -2598.00 | 3,548.00 | -1547.00 | 906.00 | -1731.00 | 1,242.00 | -997.00 | 111.00 | -1071.00 | 1,068.00 | -611.00 | -785.00 | -2644.00 | 4,373.00 | -850.00 | -29585.00 | 13,454.00 | 14,370.00 | -485.00 | -1079.00 | 1,266.00 |
|
EBIT Growth (1y)
|
| | | | | -58.32% | -557.26% | -31.04% | 132.31% | -10.40% | -0.57% | 27.06% | 48.09% | 45.90% | 13.63% | 35.59% | -126.44% | 63.79% | 36.93% | 27.21% | 380.35% | 52.67% | 86.54% | 6.51% | 150.55% | 60.80% | 1,058.51% | 51.53% | 126.48% | 418.99% | 223.71% | -252.03% | 188.06% | 412.18% | 57.61% | 102.03% | -46.77% | -67.96% | -78.88% | -3,267.59% | -70.71% | -182.70% | -354.61% | -406.08% | 73.17% | 43.97% | -2,494.18% | -284.12% | -305.61% | -1,064.27% | 92.48% | 92.30% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 1.85% | -78.72% | 14.93% | 49.80% | 39.98% | 18.18% | 30.07% | 3.16% | 54.74% | 58.15% | 24.04% | 22.92% | 59.35% | 41.18% | 30.91% | 161.63% | 37.36% | 83.48% | -16.84% | 153.79% | 103.31% | 270.61% | 26.71% | 51.43% | 93.41% | 2.52% | -31.25% | -23.42% | -49.73% | -41.74% | -48.14% | -35.37% | -29.04% | -151.72% | -751.67% | -44.91% | -94.82% | -90.97% | -14.41% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 30.51% | 13.49% | 15.97% | 23.63% | 47.44% | 22.04% | 31.13% | 44.17% | 16.17% | 33.72% | 5.64% | 64.69% | 25.37% | 43.81% | 15.14% | 92.44% | 24.33% | 27.66% | -0.49% | 20.57% | -11.16% | -92.30% | -40.87% | 11.99% | -19.39% | -135.97% | -113.11% | -29.19% | -61.10% | -29.57% | 0.77% |
|
EBIT Margin Growth (1y)
|
| | | | | -791.00 | -1232.00 | 41.00 | 1,426.00 | 111.00 | 49.00 | 1,074.00 | 271.00 | 1,036.00 | -133.00 | 779.00 | -766.00 | 1,410.00 | 641.00 | 367.00 | 580.00 | 544.00 | 842.00 | 376.00 | 379.00 | 235.00 | 822.00 | 868.00 | 573.00 | 354.00 | 716.00 | -619.00 | 1,031.00 | 597.00 | 310.00 | 1,177.00 | -1130.00 | -580.00 | -1375.00 | -715.00 | -889.00 | -503.00 | -1400.00 | -2972.00 | 333.00 | 94.00 | -28706.00 | -12608.00 | -2611.00 | -2246.00 | 26,260.00 | 14,071.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 356.00 | -1316.00 | 1,895.00 | 931.00 | 2,557.00 | 557.00 | 2,221.00 | 85.00 | 2,990.00 | 1,350.00 | 1,523.00 | 192.00 | 2,189.00 | 2,305.00 | 1,612.00 | 1,532.00 | 1,133.00 | 2,380.00 | 626.00 | 1,983.00 | 1,186.00 | 1,848.00 | 1,426.00 | 474.00 | 371.00 | -349.00 | -157.00 | -987.00 | -486.00 | -2464.00 | -2510.00 | -1686.00 | -989.00 | -31480.00 | -16295.00 | -3167.00 | -2655.00 | -3845.00 | -1509.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2,310.00 | 167.00 | 2,638.00 | 1,889.00 | 3,336.00 | 2,221.00 | 3,465.00 | 1,036.00 | 3,579.00 | 2,888.00 | 1,772.00 | 1,796.00 | 3,140.00 | 3,331.00 | 2,170.00 | 1,433.00 | 1,150.00 | 1,315.00 | 1,087.00 | -36.00 | 103.00 | -927.00 | -2261.00 | -82.00 | -37.00 | -30454.00 | -15737.00 | -3265.00 | -2638.00 | -4910.00 | -1047.00 |
|
EBIT Margin (QoQ)
|
| | 2,388.00 | -3781.00 | 2,943.00 | -2340.00 | 1,946.00 | -2508.00 | 4,328.00 | -3655.00 | 1,884.00 | -1482.00 | 3,524.00 | -2890.00 | 715.00 | -570.00 | 1,979.00 | -714.00 | -54.00 | -844.00 | 2,191.00 | -750.00 | 245.00 | -1310.00 | 2,194.00 | -894.00 | 831.00 | -1263.00 | 1,899.00 | -1112.00 | 1,193.00 | -2598.00 | 3,548.00 | -1547.00 | 906.00 | -1731.00 | 1,242.00 | -997.00 | 111.00 | -1071.00 | 1,068.00 | -611.00 | -785.00 | -2644.00 | 4,373.00 | -850.00 | -29585.00 | 13,454.00 | 14,370.00 | -485.00 | -1079.00 | 1,266.00 |
|
EBIT (QoQ)
|
| | 90.93% | -1,597.61% | 65.91% | -201.54% | 62.34% | -238.46% | 108.41% | -1,130.37% | 65.69% | -145.46% | 117.07% | -476.42% | 45.23% | -83.06% | 92.99% | -415.46% | 4.59% | -111.28% | 126.98% | -187.01% | 72.86% | -1,367.37% | 172.31% | -113.61% | 763.58% | -174.20% | 437.87% | -80.83% | 573.41% | -180.69% | 376.47% | -65.91% | 107.22% | -98.96% | 7,156.79% | -79.48% | 36.59% | -255.73% | 167.10% | -157.94% | -320.51% | -209.53% | 122.96% | -118.75% | -19,370.37% | 54.17% | 87.71% | -6.16% | -25.71% | 53.03% |
|
EBT Growth (1y)
|
| | | | | -44.80% | -200.31% | -10.71% | 151.59% | -10.59% | -0.92% | 26.06% | 45.68% | 45.89% | 12.39% | 34.78% | -131.16% | 62.36% | 37.53% | 29.60% | 381.12% | 63.92% | 34.43% | -19.03% | 45.57% | -77.84% | 58.46% | 16.48% | 77.06% | -40.60% | 921.30% | -232.36% | 216.24% | -1,101.27% | 194.62% | 120.51% | -9.88% | 115.97% | -78.46% | 1,039.47% | -91.63% | -36.12% | 487.75% | -121.48% | 725.27% | 20.07% | -1,180.39% | -1,089.12% | -111.84% | -315.63% | 92.80% | 92.67% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 4.66% | -38.47% | 18.88% | 38.36% | 39.15% | 17.96% | 30.24% | 8.46% | 58.11% | 28.94% | 18.24% | 8.44% | 37.72% | 44.59% | 11.22% | 109.88% | 3.37% | 61.81% | -48.94% | 101.25% | -210.85% | 129.27% | 36.96% | 71.52% | 67.48% | 93.20% | 113.75% | -37.97% | 47.75% | 55.08% | 20.52% | -14.60% | 28.51% | -150.28% | -214.51% | -27.69% | -54.02% | -87.29% | -29.81% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 34.82% | -1.69% | 14.86% | 24.22% | 32.08% | 31.54% | 19.53% | 26.88% | 28.74% | 26.38% | -8.69% | 48.16% | -32.47% | 43.65% | 19.89% | 86.64% | 30.12% | 27.88% | 57.59% | -9.26% | 38.33% | 71.24% | -6.86% | 28.38% | 32.40% | -219.12% | -81.77% | -17.43% | -25.98% | -37.42% | 15.23% |
|
EBT Margin Growth (1y)
|
| | | | | -542.00 | -918.00 | 772.00 | 1,014.00 | 105.00 | 44.00 | 1,019.00 | 261.00 | 1,035.00 | -156.00 | 751.00 | -784.00 | 1,374.00 | 660.00 | 431.00 | 674.00 | 649.00 | 474.00 | -8.00 | 56.00 | -109.00 | 315.00 | 598.00 | 186.00 | -15.00 | 930.00 | -1189.00 | 668.00 | -2749.00 | 987.00 | 2,772.00 | -147.00 | 3,636.00 | -1376.00 | 4,687.00 | -1134.00 | -153.00 | 2,035.00 | -6264.00 | 840.00 | 99.00 | -31754.00 | -14619.00 | -1092.00 | -1795.00 | 26,056.00 | 13,736.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 598.00 | -1029.00 | 2,543.00 | 492.00 | 2,514.00 | 548.00 | 2,201.00 | 151.00 | 3,059.00 | 978.00 | 1,175.00 | -54.00 | 1,914.00 | 1,448.00 | 1,021.00 | 916.00 | 525.00 | 1,719.00 | -599.00 | 911.00 | -2874.00 | 2,232.00 | 2,181.00 | 707.00 | 871.00 | 541.00 | 6,270.00 | -614.00 | 734.00 | 1,646.00 | 1,195.00 | -442.00 | 3,582.00 | -31095.00 | -16197.00 | -1386.00 | -1849.00 | -3663.00 | -7148.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2,621.00 | 104.00 | 2,966.00 | 1,222.00 | 3,054.00 | 1,337.00 | 2,792.00 | 394.00 | 2,934.00 | 2,223.00 | 583.00 | 800.00 | -850.00 | 3,365.00 | 2,604.00 | 1,437.00 | 1,412.00 | 1,330.00 | 6,860.00 | -371.00 | 609.00 | 2,891.00 | 603.00 | 413.00 | 817.00 | -29178.00 | -14614.00 | -865.00 | -962.00 | -4052.00 | 311.00 |
|
EBT Margin (QoQ)
|
| | 2,318.00 | -4144.00 | 4,027.00 | -2744.00 | 1,943.00 | -2454.00 | 4,269.00 | -3653.00 | 1,882.00 | -1479.00 | 3,512.00 | -2880.00 | 691.00 | -571.00 | 1,976.00 | -722.00 | -24.00 | -800.00 | 2,219.00 | -746.00 | -199.00 | -1282.00 | 2,283.00 | -912.00 | 225.00 | -999.00 | 1,872.00 | -1113.00 | 1,171.00 | -3118.00 | 3,729.00 | -4530.00 | 4,906.00 | -1333.00 | 809.00 | -747.00 | -105.00 | 4,730.00 | -5012.00 | 234.00 | 2,083.00 | -3570.00 | 2,092.00 | -507.00 | -29770.00 | 13,565.00 | 15,620.00 | -1210.00 | -1919.00 | 1,245.00 |
|
EBT (QoQ)
|
| | 81.85% | -807.53% | 81.70% | -380.38% | 62.36% | -234.55% | 108.53% | -1,129.82% | 65.66% | -145.11% | 116.81% | -482.51% | 44.40% | -82.48% | 91.97% | -362.17% | 7.73% | -105.65% | 132.06% | -159.31% | -67.68% | -273.34% | 139.20% | -172.46% | 60.83% | -650.62% | 183.11% | -157.54% | 328.78% | -403.76% | 179.08% | -318.59% | 156.11% | -78.86% | 247.53% | -61.26% | -24.33% | 1,018.60% | -97.45% | 195.49% | 596.21% | -140.89% | 198.11% | -57.01% | -6,364.42% | 55.00% | 99.02% | -682.89% | -109.08% | 54.16% |
|
Enterprise Value Growth (1y)
|
39.23% | | | | -441.77% | -209.69% | -173.64% | -422.52% | 21.48% | 15.90% | -5.54% | -22.93% | 5.18% | 22.04% | 20.51% | 11.82% | 8.84% | -14.29% | -33.03% | -125.18% | -169.24% | -169.00% | -604.94% | -126.40% | -124.79% | -420.69% | -74.98% | -73.04% | -64.23% | 22.41% | 13.81% | -57.17% | -49.03% | -145.07% | -193.44% | -40.08% | -34.96% | 36.80% | 32.90% | 46.31% | 31.58% | 52.74% | 72.17% | 72.23% | 68.80% | 30.12% | 10.28% | -38.21% | 4.33% | 77.40% | 75.21% | 73.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -37.24% | | | | -59.18% | -26.63% | -31.92% | -78.26% | 12.12% | 9.17% | -3.73% | -34.64% | -32.52% | -33.83% | -95.35% | -65.04% | -76.70% | -152.03% | -154.11% | -106.63% | -115.01% | -121.50% | -119.89% | -83.29% | -76.53% | -114.73% | -64.18% | -56.18% | -48.93% | -6.32% | -19.28% | -5.73% | -11.23% | 9.88% | 18.17% | 40.67% | 33.95% | 40.68% | 44.87% | 40.93% | 41.11% | 57.90% | 60.44% | 53.21% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -17.45% | | | | -58.17% | -44.23% | -84.76% | -95.93% | -32.65% | -60.03% | -68.95% | -57.08% | -53.75% | -57.47% | -62.24% | -64.99% | -68.30% | -98.01% | -110.67% | -80.99% | -82.04% | -75.88% | -83.72% | -35.87% | -38.41% | -24.21% | 3.74% | 10.69% | 6.75% | 16.87% | 15.78% | 14.62% | 16.30% | 35.05% | 34.36% | 40.11% |
|
Enterprise Value (QoQ)
|
| -44.05% | 28.57% | 26.40% | -615.36% | 17.66% | 36.88% | -40.55% | -7.50% | 11.81% | 20.79% | -63.70% | 17.08% | 27.49% | 19.23% | -81.59% | 14.28% | 9.10% | 5.99% | -207.39% | -2.49% | 9.18% | -146.37% | 1.28% | -1.76% | -110.38% | 17.20% | 2.37% | 3.42% | 0.61% | 8.02% | -78.04% | 8.43% | -63.44% | -10.13% | 15.01% | 11.78% | 23.46% | -16.92% | 32.00% | -12.43% | 47.13% | 31.14% | 32.15% | -26.32% | -18.41% | 11.59% | -4.52% | 12.56% | 72.03% | 3.00% | -12.55% |
|
EPS (Basic) Growth (1y)
|
| | | | | 79.05% | 62.96% | 82.82% | 100.39% | -9.68% | -20.00% | 28.21% | 106.10% | 47.06% | 16.67% | 39.29% | -139.34% | 61.11% | 40.00% | 35.29% | 322.43% | 71.43% | 50.00% | -9.09% | 29.50% | -100.00% | 33.33% | 16.67% | 45.55% | -25.00% | 550.00% | -190.00% | 200.82% | -880.00% | 155.56% | 117.24% | -18.04% | 108.16% | -73.91% | 3,880.00% | -88.24% | -50.00% | 250.00% | -108.04% | 350.00% | -150.00% | -2,961.90% | -1,181.25% | -165.88% | -1,600.00% | 94.51% | 92.20% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 50.45% | 28.19% | 57.85% | 85.29% | 39.11% | 15.66% | 34.42% | 21.72% | 61.11% | 37.00% | 24.61% | 4.25% | 39.43% | 41.52% | 16.21% | 83.63% | 10.61% | 51.83% | -38.14% | 78.32% | -190.44% | 113.02% | 34.20% | 53.10% | 44.22% | 71.00% | 179.78% | -33.80% | 33.89% | 32.64% | 17.98% | -24.29% | 72.67% | -204.13% | -250.34% | -32.93% | -84.20% | -95.74% | -27.66% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 57.72% | 35.56% | 44.46% | 14.97% | 33.60% | 27.52% | 23.83% | 27.72% | 31.84% | 22.42% | -0.70% | 37.76% | -22.18% | 33.87% | 18.07% | 65.29% | 20.79% | 24.57% | 82.22% | -11.38% | 24.57% | 55.18% | -5.92% | 13.70% | 24.21% | -213.02% | -82.96% | -23.39% | -27.73% | -41.47% | 11.21% |
|
EPS (Basic) (QoQ)
|
| | 81.76% | -740.74% | -127.57% | 94.00% | 67.74% | -290.00% | 105.20% | -1,775.93% | 64.71% | -133.33% | 114.93% | -530.50% | 44.44% | -70.00% | 90.33% | -325.61% | 14.29% | -83.33% | 133.26% | -154.67% | -50.00% | -300.00% | 139.48% | -184.44% | 50.00% | -400.00% | 168.95% | -172.52% | 280.00% | -422.22% | 171.52% | -336.24% | 146.94% | -78.26% | 240.00% | -76.47% | 50.00% | 3,216.67% | -98.99% | 0.00% | 950.00% | -176.19% | 156.25% | -111.11% | -60,000.00% | 65.89% | 97.11% | -186.71% | -94.12% | 51.52% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 564.48% | | 204.57% | | 150.00% | 117.24% | -19.05% | 108.16% | -70.00% | 2,360.00% | -82.35% | -50.00% | -283.33% | -113.01% | -433.33% | -150.00% | -5,363.64% | -1,181.25% | 40.71% | -1,600.00% | 94.51% | 92.20% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.34% | | -24.22% | | -50.00% | 17.98% | -35.29% | 72.67% | -217.65% | -250.34% | -32.93% | -84.20% | -95.74% | -28.67% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -222.51% | | -23.39% | | -43.69% | 11.21% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -462.50% | 172.41% | -333.33% | 140.82% | -75.00% | 240.00% | -76.47% | 50.00% | 1,950.00% | -97.56% | -33.33% | -650.00% | -45.45% | 37.50% | 90.00% | -60,000.00% | 65.89% | 97.11% | -186.71% | -94.12% | 51.52% |
|
FCF Margin Growth (1y)
|
| | | | | -850.00 | 362.00 | -2327.00 | 1,279.00 | -3131.00 | -2139.00 | -1787.00 | -2922.00 | -4219.00 | 3,850.00 | 1,177.00 | 905.00 | 3,034.00 | 839.00 | -3864.00 | 4,228.00 | 788.00 | 238.00 | 843.00 | -310.00 | 181.00 | 597.00 | 1,484.00 | -529.00 | 2,869.00 | 178.00 | -1176.00 | 859.00 | -516.00 | -176.00 | 422.00 | -301.00 | -255.00 | -335.00 | -1535.00 | 611.00 | 488.00 | 671.00 | -378.00 | 307.00 | -1534.00 | -2737.00 | 1,141.00 | -2415.00 | -145.00 | -929.00 | -1856.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -8200.00 | 2,072.00 | -2937.00 | -738.00 | -4316.00 | 2,549.00 | -4474.00 | 2,211.00 | -396.00 | 4,926.00 | -1844.00 | 4,823.00 | 4,004.00 | 1,674.00 | -1538.00 | 3,389.00 | 3,839.00 | 1,012.00 | 1,151.00 | 20.00 | 2,535.00 | 598.00 | 729.00 | 29.00 | 2,099.00 | -334.00 | -2289.00 | 1,168.00 | -283.00 | 160.00 | -1491.00 | 617.00 | -1301.00 | -2401.00 | -772.00 | -1497.00 | -1190.00 | -2995.00 | -1093.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4378.00 | 3,149.00 | -5959.00 | 3,180.00 | -3346.00 | 3,384.00 | -2147.00 | 1,372.00 | 2,655.00 | 5,701.00 | -1537.00 | 5,153.00 | 6,357.00 | 1,675.00 | -2292.00 | 3,946.00 | 3,068.00 | 501.00 | 38.00 | 329.00 | 2,768.00 | 934.00 | -1183.00 | 947.00 | 1,053.00 | -2400.00 | -1526.00 | -940.00 | -1961.00 | -3507.00 | -2206.00 |
|
FCF Margin (QoQ)
|
| | -6159.00 | 9,300.00 | -9110.00 | 5,119.00 | -4947.00 | 6,611.00 | -5503.00 | 708.00 | -3955.00 | 6,963.00 | -6639.00 | -588.00 | 4,113.00 | 4,290.00 | -6910.00 | 1,541.00 | 1,918.00 | -413.00 | 1,182.00 | -1899.00 | 1,367.00 | 193.00 | 28.00 | -1407.00 | 1,783.00 | 1,079.00 | -1984.00 | 1,991.00 | -909.00 | -274.00 | 51.00 | 616.00 | -569.00 | 324.00 | -672.00 | 663.00 | -650.00 | -876.00 | 1,473.00 | 540.00 | -466.00 | -1925.00 | 2,158.00 | -1301.00 | -1670.00 | 1,953.00 | -1397.00 | 970.00 | -2455.00 | 1,027.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | -0.63% | 11.25% | -7.45% | 92.42% | -81.32% | -188.97% | -33.24% | -2,461.02% | -561.73% | 112.02% | 16.30% | 35.23% | 85.12% | 181.58% | -82.91% | 216.76% | 146.70% | 55.06% | 125.49% | 11.06% | 132.40% | 74.13% | 132.73% | -7.23% | 1,008.01% | 76.28% | 4.57% | 174.17% | 26.95% | 20.02% | 34.22% | -13.39% | -7.49% | -16.97% | -62.86% | 31.86% | 10.87% | 28.03% | -41.44% | 3.11% | -54.81% | -107.76% | 152.75% | -90.66% | -37.31% | -237.81% | -103.98% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -41.90% | 32.16% | -10.43% | -7.91% | -28.63% | 43.87% | -49.00% | 177.49% | -31.54% | 36.17% | -23.47% | 41.61% | 29.30% | 96.63% | -3.56% | 47.41% | 141.16% | 68.21% | 76.39% | 41.36% | 219.74% | 54.45% | 48.38% | 30.12% | 135.21% | 20.66% | -19.52% | 46.30% | 9.20% | 8.46% | -33.66% | 5.60% | -22.61% | -27.70% | -18.08% | -49.73% | -32.03% | -32.68% | -27.22% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -43.11% | 27.32% | -22.65% | 29.41% | -32.58% | 35.93% | -6.98% | 85.48% | 52.55% | 29.27% | 1.75% | 32.84% | 33.69% | 74.29% | 4.71% | 37.17% | 74.38% | 36.53% | 22.30% | 26.40% | 101.88% | 31.39% | -6.61% | 24.53% | 45.49% | -16.81% | -5.05% | -21.31% | -18.08% | -18.48% | -15.21% |
|
Free Cash Flow (QoQ)
|
| | -131.17% | 645.20% | -122.25% | 362.80% | -127.84% | 668.58% | -101.82% | 748.19% | -530.55% | 231.35% | -169.87% | -16.86% | 111.21% | 1,171.15% | -138.91% | 73.15% | 312.05% | -22.85% | 165.83% | -89.26% | 604.07% | 12.19% | 30.93% | -77.53% | 427.54% | 49.95% | -47.81% | 168.39% | -16.07% | -11.05% | 36.83% | 24.27% | -20.65% | -0.52% | -11.71% | 32.74% | -28.78% | -55.50% | 213.46% | 11.61% | -17.76% | -79.65% | 451.90% | -51.09% | -114.12% | 763.03% | -79.59% | 228.11% | -176.10% | 92.19% |
|
Gross Margin Growth (1y)
|
| | | | | -697.00 | -684.00 | 1,112.00 | 297.00 | 1,086.00 | 578.00 | 782.00 | 705.00 | 1,877.00 | 1,370.00 | 2,169.00 | 608.00 | 2,422.00 | 1,010.00 | 1,855.00 | 626.00 | 790.00 | 630.00 | 886.00 | 330.00 | 233.00 | 210.00 | 329.00 | 222.00 | -826.00 | -659.00 | -1695.00 | -692.00 | -377.00 | -214.00 | 147.00 | 92.00 | 875.00 | 713.00 | 1,159.00 | 179.00 | 104.00 | -247.00 | -2551.00 | 70.00 | -47.00 | -191.00 | 2,116.00 | -741.00 | -1779.00 | -592.00 | -899.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | 2,266.00 | 1,264.00 | 4,062.00 | 1,610.00 | 5,385.00 | 2,959.00 | 4,806.00 | 1,939.00 | 5,088.00 | 3,010.00 | 4,910.00 | 1,564.00 | 3,444.00 | 1,850.00 | 3,070.00 | 1,178.00 | 196.00 | 182.00 | -481.00 | -141.00 | -970.00 | -663.00 | -1220.00 | -379.00 | -328.00 | -160.00 | -390.00 | -421.00 | 601.00 | 252.00 | -1245.00 | 341.00 | 932.00 | 275.00 | 724.00 | -493.00 | -1723.00 | -1029.00 | -1334.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5,477.00 | 2,904.00 | 6,804.00 | 2,566.00 | 6,407.00 | 3,799.00 | 6,021.00 | 2,490.00 | 4,495.00 | 2,562.00 | 3,543.00 | 1,093.00 | 2,241.00 | 978.00 | 1,522.00 | 577.00 | 694.00 | 680.00 | 825.00 | 130.00 | 8.00 | -197.00 | -2611.00 | -130.00 | -271.00 | -597.00 | -825.00 | -1093.00 | -1225.00 | -530.00 | -28.00 |
|
Gross Margin (QoQ)
|
| | 2,805.00 | -4186.00 | 4,614.00 | -3930.00 | 2,818.00 | -2390.00 | 3,799.00 | -3141.00 | 2,310.00 | -2187.00 | 3,722.00 | -1969.00 | 1,803.00 | -1388.00 | 2,162.00 | -155.00 | 392.00 | -543.00 | 932.00 | 8.00 | 232.00 | -287.00 | 376.00 | -89.00 | 210.00 | -168.00 | 269.00 | -1137.00 | 377.00 | -1205.00 | 1,272.00 | -821.00 | 540.00 | -844.00 | 1,217.00 | -38.00 | 378.00 | -398.00 | 238.00 | -114.00 | 27.00 | -2702.00 | 2,858.00 | -230.00 | -117.00 | -395.00 | 1.00 | -1268.00 | 1,071.00 | -703.00 |
|
Gross Profit Growth (1y)
|
| | | | | -22.95% | -1.35% | 319.07% | 15.81% | 117.55% | 18.96% | 47.66% | -8.78% | 43.10% | 2.67% | 66.84% | 1.70% | 48.59% | 24.17% | 23.40% | 27.40% | 37.66% | 43.70% | 34.84% | 35.99% | 30.58% | 29.95% | 32.53% | 34.96% | 20.42% | 49.28% | 27.31% | 49.58% | 42.37% | 25.83% | 14.39% | 2.13% | 15.88% | 8.18% | 14.02% | 1.33% | -5.92% | -9.12% | -37.86% | -7.53% | -7.65% | -13.07% | 25.44% | -31.16% | -47.27% | -40.85% | -50.59% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 33.86% | 6.41% | 117.74% | 2.42% | 66.62% | 14.89% | 44.86% | 5.73% | 43.05% | 22.36% | 40.55% | 20.78% | 38.75% | 32.36% | 30.16% | 32.73% | 29.36% | 40.74% | 31.52% | 40.02% | 30.82% | 34.65% | 24.51% | 27.28% | 25.71% | 26.66% | 18.42% | 15.68% | 15.78% | 7.35% | -6.76% | -1.46% | 0.22% | -5.10% | -3.86% | -13.60% | -22.91% | -22.40% | -27.24% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 37.45% | 16.54% | 76.60% | 13.23% | 52.75% | 23.15% | 40.28% | 16.75% | 35.71% | 28.87% | 36.18% | 28.89% | 35.57% | 34.22% | 26.28% | 29.00% | 28.99% | 30.57% | 24.30% | 23.22% | 19.54% | 19.13% | 6.46% | 14.07% | 11.53% | 9.93% | 5.29% | -0.29% | -5.45% | -8.65% | -12.86% |
|
Gross Profit (QoQ)
|
| | 127.06% | -87.95% | 1,150.54% | -77.47% | 190.70% | -48.83% | 245.59% | -57.68% | 58.96% | -36.48% | 113.50% | -33.62% | 14.06% | 3.21% | 30.15% | -3.01% | -4.69% | 2.57% | 34.36% | 4.80% | -0.51% | -3.75% | 35.51% | 0.64% | -0.99% | -1.85% | 38.00% | -10.21% | 22.74% | -16.29% | 62.13% | -14.53% | 8.49% | -23.90% | 44.75% | -3.03% | 1.28% | -19.79% | 28.64% | -9.96% | -2.17% | -45.16% | 91.42% | -10.08% | -7.91% | -20.86% | 5.06% | -31.13% | 3.30% | -33.89% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -2,944.49% | -6,022.35% | -2,454.29% | 181.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4,339.19% | -327.90% | -314.41% | -1,520.51% | -19.36% | -23.63% |
|
Interest Coverage Ratio (QoQ)
|
| | 91.00% | -1,437.73% | -185.40% | -671.16% | 81.91% | -541.55% | 109.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -370.42% | 125.58% | -118.98% | -19,340.46% | 54.66% | 87.18% | -43.44% | -1,331.85% | 53.03% |
|
Net Cash Flow Growth (1y)
|
| | | | | -503.97% | -0.02% | 492.21% | -95.19% | 83.73% | -72.59% | 104.68% | -574.65% | -319.20% | 154.72% | -11.60% | 2.53% | 73.85% | -151.49% | 38.46% | 131.65% | -194.02% | 6,706.68% | -110.13% | -187.98% | 2,848.97% | -228.94% | -1,749.79% | -1,550.72% | -105.28% | 79.40% | 330.48% | 23.19% | 719.10% | 348.84% | -152.03% | 393.04% | -435.09% | -26.94% | -163.78% | 188.56% | 67.40% | -178.87% | 75.85% | -89.88% | 104.26% | 90.19% | 124.06% | -74.96% | -1,531.44% | 25.44% | -90.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -68.16% | 43.33% | 108.75% | -30.50% | 43.71% | 21.37% | 35.81% | 13.56% | -47.72% | 174.18% | -28.54% | 35.25% | 184.96% | -257.94% | -66.26% | -66.27% | -62.15% | -159.88% | 62.88% | -136.06% | 122.25% | -12.89% | -180.98% | 239.57% | -45.72% | 33.41% | -46.80% | 104.04% | -89.12% | -12.77% | -32.60% | 41.87% | -64.02% | -27.17% | 29.13% | -58.19% | 41.62% | -27.19% | 26.11% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -32.73% | 102.59% | 0.08% | -15.57% | 75.01% | -110.59% | -46.27% | -87.65% | -36.13% | -37.67% | 39.53% | -28.04% | 54.85% | 86.38% | -38.59% | 65.31% | -145.10% | 102.34% | -51.31% | 148.27% | -57.88% | -18.95% | -69.85% | 66.63% | -56.70% | 50.74% | 16.91% | 16.70% | -32.79% | 36.30% | -62.22% |
|
Net Cash Flow (QoQ)
|
| | -193.43% | 34.00% | 1,166.82% | -161.41% | 76.87% | 358.78% | -86.92% | -307.74% | -145.38% | 406.90% | -130.34% | -83.47% | 132.03% | 395.83% | -133.45% | 50.77% | 36.95% | 1,433.40% | -92.35% | -557.34% | 1,516.65% | -102.05% | 33.61% | 14,390.15% | -166.45% | 70.66% | 40.76% | 54.33% | -159.55% | 428.24% | -119.74% | 468.09% | 4.32% | -168.63% | 211.19% | -520.90% | 122.75% | -347.79% | 221.63% | -147.56% | 44.97% | 24.11% | 150.94% | -79.95% | -226.63% | 286.04% | -46.99% | -1,246.21% | 93.40% | 124.09% |
|
Net Income Growth (1y)
|
| | | | | -44.51% | -145.93% | -10.89% | 131.16% | -10.80% | -22.86% | 25.50% | 115.05% | 45.05% | 11.08% | 33.53% | -141.02% | 59.19% | 33.12% | 28.31% | 345.74% | 59.12% | 35.12% | -19.04% | 46.62% | -65.00% | 47.66% | 16.28% | 53.20% | -32.31% | 617.55% | -223.60% | 216.38% | -1,040.89% | 209.42% | 117.91% | -6.51% | 108.81% | -77.18% | 3,682.32% | -92.32% | -61.93% | 228.96% | -107.28% | 417.95% | -164.96% | -2,608.37% | -1,061.26% | -163.37% | -1,131.27% | 94.22% | 91.78% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 4.17% | -39.02% | 18.11% | 34.98% | 37.13% | 9.93% | 29.19% | 29.42% | 54.91% | 27.20% | 17.22% | 13.91% | 34.95% | 38.99% | 10.60% | 95.92% | 3.72% | 55.47% | -47.75% | 92.26% | -192.03% | 118.15% | 35.45% | 65.48% | 49.33% | 78.15% | 188.12% | -39.00% | 33.56% | 32.43% | 21.00% | -28.10% | 72.07% | -175.14% | -223.87% | -31.07% | -71.51% | -89.18% | -27.43% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.87% | -3.12% | 14.07% | 24.49% | 30.04% | 24.33% | 18.76% | 37.24% | 27.51% | 24.95% | -8.97% | 48.26% | -32.96% | 41.32% | 19.28% | 78.90% | 23.71% | 26.51% | 88.57% | -12.60% | 23.17% | 52.66% | -5.96% | 12.49% | 19.94% | -213.23% | -79.29% | -22.38% | -25.07% | -39.95% | 14.00% |
|
Net Income (QoQ)
|
| | 81.19% | -772.50% | 81.48% | -375.52% | 67.99% | -293.41% | 105.20% | -1,790.88% | 64.50% | -138.55% | 115.02% | -532.09% | 42.57% | -78.32% | 90.73% | -329.89% | 5.87% | -91.14% | 131.77% | -171.52% | -49.37% | -250.70% | 139.13% | -180.48% | 52.62% | -460.95% | 171.61% | -169.51% | 285.35% | -450.74% | 170.01% | -350.66% | 150.27% | -79.70% | 265.51% | -76.38% | 30.20% | 3,264.93% | -99.26% | 17.15% | 1,025.02% | -174.46% | 152.78% | -114.69% | -43,342.54% | 65.53% | 97.12% | -185.45% | -103.98% | 51.01% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | -44.51% | -145.93% | -10.89% | 101.56% | -10.80% | -22.86% | 25.50% | 115.05% | 45.05% | 11.08% | 33.53% | -141.02% | 59.19% | 33.12% | 28.31% | 345.74% | 59.12% | 35.12% | -19.04% | 46.62% | -65.00% | 47.66% | 16.28% | 53.20% | -32.31% | 617.55% | -223.60% | 216.38% | -1,040.89% | 209.42% | 117.91% | -6.51% | 108.81% | -77.18% | 3,682.32% | -92.32% | -61.93% | 228.96% | -107.28% | 417.95% | -164.96% | -2,608.37% | -1,061.26% | -163.37% | -1,131.27% | 94.22% | 91.78% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 4.17% | -39.02% | 18.11% | 76.02% | 37.13% | 9.93% | 29.19% | 29.42% | 54.91% | 27.20% | 17.22% | 13.91% | 34.95% | 38.99% | 10.60% | 95.92% | 3.72% | 55.47% | -47.75% | 92.26% | -192.03% | 118.15% | 35.45% | 65.48% | 49.33% | 78.15% | 188.12% | -39.00% | 33.56% | 32.43% | 21.00% | -28.10% | 72.07% | -175.14% | -223.87% | -31.07% | -71.51% | -89.18% | -27.43% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.87% | -3.12% | 14.07% | 15.44% | 30.04% | 24.33% | 18.76% | 37.24% | 27.51% | 24.95% | -8.97% | 48.26% | -32.96% | 41.32% | 19.28% | 78.90% | 23.71% | 26.51% | 88.57% | -12.60% | 23.17% | 52.66% | -5.96% | 12.49% | 19.94% | -213.23% | -79.29% | -22.38% | -25.07% | -39.95% | 14.00% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 81.19% | -772.50% | -269.08% | 76.14% | 67.99% | -293.41% | 105.20% | -1,790.88% | 64.50% | -138.55% | 115.02% | -532.09% | 42.57% | -78.32% | 90.73% | -329.89% | 5.87% | -91.14% | 131.77% | -171.52% | -49.37% | -250.70% | 139.13% | -180.48% | 52.62% | -460.95% | 171.61% | -169.51% | 285.35% | -450.74% | 170.01% | -350.66% | 150.27% | -79.70% | 265.51% | -76.38% | 30.20% | 3,264.93% | -99.26% | 17.15% | 1,025.02% | -174.46% | 152.78% | -114.69% | -43,342.54% | 65.53% | 97.12% | -185.45% | -103.98% | 51.01% |
|
Net Margin Growth (1y)
|
| | | | | -541.00 | -678.00 | 771.00 | 14,201.00 | 100.00 | -232.00 | 1,006.00 | 333.00 | 1,010.00 | -188.00 | 722.00 | -769.00 | 1,331.00 | 629.00 | 413.00 | 734.00 | 682.00 | 543.00 | -8.00 | 63.00 | -103.00 | 309.00 | 628.00 | 94.00 | 9.00 | 910.00 | -1192.00 | 609.00 | -2851.00 | 959.00 | 2,798.00 | -92.00 | 3,570.00 | -1267.00 | 14,884.00 | -1081.00 | -167.00 | 961.00 | -16430.00 | 423.00 | -198.00 | -39157.00 | -14407.00 | -941.00 | -1359.00 | 34,419.00 | 13,320.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 568.00 | -1098.00 | 2,499.00 | 13,765.00 | 2,440.00 | 209.00 | 2,140.00 | 298.00 | 3,023.00 | 984.00 | 1,126.00 | 28.00 | 1,910.00 | 1,480.00 | 1,033.00 | 891.00 | 588.00 | 1,762.00 | -573.00 | 766.00 | -2946.00 | 2,177.00 | 2,233.00 | 611.00 | 727.00 | 602.00 | 16,489.00 | -564.00 | 551.00 | 653.00 | 1,251.00 | -750.00 | 3,204.00 | -39462.00 | -15954.00 | -1599.00 | -1724.00 | -3777.00 | -17518.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2,581.00 | 74.00 | 2,904.00 | 14,562.00 | 3,019.00 | 1,061.00 | 2,760.00 | 455.00 | 2,929.00 | 2,203.00 | 562.00 | 731.00 | -932.00 | 3,349.00 | 2,638.00 | 1,408.00 | 1,306.00 | 1,454.00 | 17,109.00 | -407.00 | 457.00 | 1,872.00 | 687.00 | -47.00 | 362.00 | -37594.00 | -14348.00 | -1082.00 | -1006.00 | -4085.00 | 164.00 |
|
Net Margin (QoQ)
|
| | 2,321.00 | -4150.00 | -9251.00 | 10,539.00 | 2,184.00 | -2700.00 | 4,179.00 | -3563.00 | 1,852.00 | -1462.00 | 3,506.00 | -2886.00 | 655.00 | -553.00 | 2,015.00 | -786.00 | -47.00 | -769.00 | 2,336.00 | -838.00 | -187.00 | -1320.00 | 2,407.00 | -1004.00 | 225.00 | -1001.00 | 1,874.00 | -1089.00 | 1,126.00 | -3103.00 | 3,675.00 | -4550.00 | 4,936.00 | -1264.00 | 785.00 | -888.00 | 100.00 | 14,886.00 | -15179.00 | 26.00 | 1,228.00 | -2505.00 | 1,674.00 | -596.00 | -37730.00 | 22,244.00 | 15,140.00 | -1013.00 | -1952.00 | 1,145.00 |
|
Operating Income Growth (1y)
|
| | | | | -58.32% | -557.26% | -31.04% | 132.31% | -10.40% | -0.57% | 27.06% | 48.09% | 45.90% | 13.63% | 35.59% | -126.44% | 63.79% | 36.93% | 27.21% | 380.35% | 52.67% | 86.54% | 6.51% | 150.55% | 60.80% | 1,058.51% | 51.53% | 126.48% | 418.99% | 223.71% | -252.03% | 188.06% | 412.18% | 57.61% | 102.03% | -46.77% | -67.96% | -78.88% | -3,267.59% | -70.71% | -182.70% | -354.61% | -406.08% | 73.17% | 43.97% | -2,494.18% | -284.12% | -305.61% | -1,064.27% | 92.48% | 92.30% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 1.85% | -78.72% | 14.93% | 49.80% | 39.98% | 18.18% | 30.07% | 3.16% | 54.74% | 58.15% | 24.04% | 22.92% | 59.35% | 41.18% | 30.91% | 161.63% | 37.36% | 83.48% | -16.84% | 153.79% | 103.31% | 270.61% | 26.71% | 51.43% | 93.41% | 2.52% | -31.25% | -23.42% | -49.73% | -41.74% | -48.14% | -35.37% | -29.04% | -151.72% | -751.67% | -44.91% | -94.82% | -90.97% | -14.41% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 30.51% | 13.49% | 15.97% | 23.63% | 47.44% | 22.04% | 31.13% | 44.17% | 16.17% | 33.72% | 5.64% | 64.69% | 25.37% | 43.81% | 15.14% | 92.44% | 24.33% | 27.66% | -0.49% | 20.57% | -11.16% | -92.30% | -40.87% | 11.99% | -19.39% | -135.97% | -113.11% | -29.19% | -61.10% | -29.57% | 0.77% |
|
Operating Income (QoQ)
|
| | 90.93% | -1,597.61% | 65.91% | -201.54% | 62.34% | -238.46% | 108.41% | -1,130.37% | 65.69% | -145.46% | 117.07% | -476.42% | 45.23% | -83.06% | 92.99% | -415.46% | 4.59% | -111.28% | 126.98% | -187.01% | 72.86% | -1,367.37% | 172.31% | -113.61% | 763.58% | -174.20% | 437.87% | -80.83% | 573.41% | -180.69% | 376.47% | -65.91% | 107.22% | -98.96% | 7,156.79% | -79.48% | 36.59% | -255.73% | 167.10% | -157.94% | -320.51% | -209.53% | 122.96% | -118.75% | -19,370.37% | 54.17% | 87.71% | -6.16% | -25.71% | 53.03% |
|
Operating Margin Growth (1y)
|
| | | | | -791.00 | -1232.00 | 41.00 | 1,426.00 | 111.00 | 49.00 | 1,074.00 | 271.00 | 1,036.00 | -133.00 | 779.00 | -766.00 | 1,410.00 | 641.00 | 367.00 | 580.00 | 544.00 | 842.00 | 376.00 | 379.00 | 235.00 | 822.00 | 868.00 | 573.00 | 354.00 | 716.00 | -619.00 | 1,031.00 | 597.00 | 310.00 | 1,177.00 | -1130.00 | -580.00 | -1375.00 | -715.00 | -889.00 | -503.00 | -1400.00 | -2972.00 | 333.00 | 94.00 | -28706.00 | -12608.00 | -2611.00 | -2246.00 | 26,260.00 | 14,071.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 356.00 | -1316.00 | 1,895.00 | 931.00 | 2,557.00 | 557.00 | 2,221.00 | 85.00 | 2,990.00 | 1,350.00 | 1,523.00 | 192.00 | 2,189.00 | 2,305.00 | 1,612.00 | 1,532.00 | 1,133.00 | 2,380.00 | 626.00 | 1,983.00 | 1,186.00 | 1,848.00 | 1,426.00 | 474.00 | 371.00 | -349.00 | -157.00 | -987.00 | -486.00 | -2464.00 | -2510.00 | -1686.00 | -989.00 | -31480.00 | -16295.00 | -3167.00 | -2655.00 | -3845.00 | -1509.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2,310.00 | 167.00 | 2,638.00 | 1,889.00 | 3,336.00 | 2,221.00 | 3,465.00 | 1,036.00 | 3,579.00 | 2,888.00 | 1,772.00 | 1,796.00 | 3,140.00 | 3,331.00 | 2,170.00 | 1,433.00 | 1,150.00 | 1,315.00 | 1,087.00 | -36.00 | 103.00 | -927.00 | -2261.00 | -82.00 | -37.00 | -30454.00 | -15737.00 | -3265.00 | -2638.00 | -4910.00 | -1047.00 |
|
Operating Margin (QoQ)
|
| | 2,388.00 | -3781.00 | 2,943.00 | -2340.00 | 1,946.00 | -2508.00 | 4,328.00 | -3655.00 | 1,884.00 | -1482.00 | 3,524.00 | -2890.00 | 715.00 | -570.00 | 1,979.00 | -714.00 | -54.00 | -844.00 | 2,191.00 | -750.00 | 245.00 | -1310.00 | 2,194.00 | -894.00 | 831.00 | -1263.00 | 1,899.00 | -1112.00 | 1,193.00 | -2598.00 | 3,548.00 | -1547.00 | 906.00 | -1731.00 | 1,242.00 | -997.00 | 111.00 | -1071.00 | 1,068.00 | -611.00 | -785.00 | -2644.00 | 4,373.00 | -850.00 | -29585.00 | 13,454.00 | 14,370.00 | -485.00 | -1079.00 | 1,266.00 |
|
Profit After Tax Growth (1y)
|
| | | | | -44.51% | -145.93% | -10.89% | 131.16% | -10.80% | -22.86% | 25.50% | 115.05% | 45.05% | 11.08% | 33.53% | -141.02% | 59.19% | 33.12% | 28.31% | 345.74% | 59.12% | 35.12% | -19.04% | 46.13% | -65.00% | 48.09% | 16.28% | 53.71% | -32.31% | 621.88% | -223.60% | 216.86% | -1,040.89% | 209.42% | 117.91% | -6.67% | 108.81% | -77.18% | 3,682.32% | -92.36% | -61.93% | 229.21% | -107.27% | 420.18% | -164.96% | -2,606.44% | -1,063.04% | -163.37% | -1,131.27% | 94.22% | 91.78% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | 4.17% | -39.02% | 18.11% | 34.98% | 37.13% | 9.93% | 29.19% | 29.42% | 54.91% | 27.20% | 17.22% | 13.78% | 34.95% | 39.16% | 10.60% | 95.92% | 3.72% | 55.47% | -47.75% | 92.36% | -192.03% | 118.15% | 35.45% | 65.65% | 49.33% | 78.47% | 188.12% | -39.08% | 33.56% | 32.46% | 21.04% | -28.14% | 72.07% | -175.14% | -223.87% | -31.08% | -71.51% | -89.18% | -27.43% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.87% | -3.12% | 14.07% | 24.47% | 30.04% | 24.45% | 18.76% | 37.24% | 27.51% | 24.95% | -8.97% | 48.31% | -32.96% | 41.32% | 19.28% | 78.90% | 23.71% | 26.51% | 88.57% | -12.68% | 23.17% | 52.68% | -5.93% | 12.57% | 19.94% | -213.75% | -79.29% | -22.38% | -25.07% | -39.95% | 14.00% |
|
Profit After Tax (QoQ)
|
| | 81.19% | -772.50% | 81.48% | -375.52% | 67.99% | -293.41% | 105.20% | -1,790.88% | 64.50% | -138.55% | 115.02% | -532.09% | 42.57% | -78.32% | 90.73% | -329.89% | 5.87% | -91.14% | 131.77% | -171.52% | -49.37% | -250.70% | 139.00% | -180.76% | 53.01% | -465.65% | 171.61% | -169.51% | 285.35% | -450.74% | 170.12% | -350.27% | 150.27% | -79.70% | 265.45% | -76.38% | 30.20% | 3,264.93% | -99.26% | 17.65% | 1,025.89% | -174.28% | 152.86% | -114.69% | -43,342.54% | 65.53% | 97.12% | -185.45% | -103.98% | 51.01% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 0.51% | | | | -3.14% | -5.80% | -1.92% | 1.31% | 8.72% | 30.57% | 58.09% | 65.97% | 76.78% | 57.43% | 37.26% | 46.52% | 34.52% | 31.05% | 27.85% | 17.45% | 26.13% | 51.33% | 49.39% | 46.69% | 45.83% | 34.21% | 37.26% | 45.57% | 44.01% | 36.98% | 41.64% | 38.09% | 35.08% | 40.01% | 30.57% | 29.62% | 20.27% | 7.22% | 1.51% | -16.62% | -10.43% | -6.40% | -9.60% | 5.42% | -6.79% | -23.06% | -24.42% | -29.39% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 1.91% | | | | 23.02% | 24.64% | 28.63% | 35.06% | 37.25% | 39.14% | 40.51% | 41.88% | 44.22% | 46.16% | 37.89% | 36.16% | 35.26% | 38.58% | 37.89% | 35.87% | 38.36% | 40.65% | 42.68% | 43.40% | 41.56% | 37.05% | 36.41% | 37.60% | 32.75% | 27.17% | 23.36% | 14.28% | 13.32% | 12.01% | 6.21% | 4.45% | 0.14% | -8.26% | -11.48% | -14.70% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.28% | | | | 25.87% | 30.88% | 32.38% | 33.53% | 36.60% | 40.48% | 41.58% | 43.57% | 44.50% | 41.83% | 38.50% | 38.38% | 36.93% | 38.55% | 37.13% | 35.03% | 33.89% | 33.10% | 30.94% | 26.09% | 25.04% | 20.90% | 18.43% | 18.03% | 14.33% | 8.17% | 5.10% | 2.13% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 0.16% | -0.32% | -3.35% | 0.39% | -2.60% | 3.78% | -0.17% | 7.74% | 16.97% | 25.66% | 4.80% | 14.75% | 4.17% | 9.56% | 11.87% | 5.36% | 1.48% | 6.89% | 2.77% | 13.14% | 21.76% | 5.52% | 0.92% | 12.48% | 12.05% | 7.92% | 7.02% | 11.28% | 6.59% | 11.58% | 4.34% | 8.85% | 10.48% | 4.06% | 3.58% | 1.00% | -1.51% | -1.48% | -14.92% | 8.50% | 2.93% | -4.86% | -0.78% | -4.07% | -15.05% | -6.54% | -7.30% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | -2.00 | -2.00 | 2.00 | 0.00 | 5.00 | 7.00 | 8.00 | 5.00 | 5.00 | 5.00 | 5.00 | 9.00 | 8.00 | 8.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 5.00 | 3.00 | 11.00 | 11.00 | 8.00 | 11.00 | -11.00 | -10.00 | -10.00 | -57.00 | -78.00 | -90.00 | -131.00 | -20.00 | 58.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 8.00 | 10.00 | 15.00 | 15.00 | 18.00 | 21.00 | 18.00 | 17.00 | 15.00 | 15.00 | 11.00 | 13.00 | 11.00 | 11.00 | 6.00 | 4.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 12.00 | 12.00 | 12.00 | 13.00 | 2.00 | 1.00 | 3.00 | -43.00 | -78.00 | -89.00 | -133.00 | -66.00 | -31.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.00 | 20.00 | 21.00 | 19.00 | 21.00 | 23.00 | 19.00 | 19.00 | 14.00 | 15.00 | 12.00 | 14.00 | 14.00 | 13.00 | 19.00 | 16.00 | 15.00 | 15.00 | 3.00 | 3.00 | 2.00 | -43.00 | -77.00 | -89.00 | -130.00 | -65.00 | -18.00 |
|
Return on Assets (QoQ)
|
| | | | | | -2.00 | 0.00 | 2.00 | -2.00 | -2.00 | 3.00 | 1.00 | 3.00 | 0.00 | 4.00 | -2.00 | 2.00 | 1.00 | 4.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | -2.00 | 1.00 | 1.00 | 0.00 | 3.00 | -1.00 | 10.00 | 0.00 | 0.00 | 2.00 | -12.00 | 0.00 | 0.00 | -45.00 | -34.00 | -12.00 | -41.00 | 66.00 | 45.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -4.00 | -2.00 | 6.00 | 1.00 | 9.00 | 7.00 | 12.00 | 6.00 | 6.00 | 8.00 | 9.00 | 12.00 | 9.00 | 9.00 | 6.00 | 4.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -5.00 | -6.00 | -5.00 | -55.00 | -132.00 | -175.00 | -153.00 | -105.00 | 74.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 10.00 | 14.00 | 26.00 | 20.00 | 24.00 | 25.00 | 27.00 | 22.00 | 19.00 | 20.00 | 17.00 | 18.00 | 15.00 | 14.00 | 9.00 | 7.00 | 7.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 1.00 | -1.00 | -2.00 | -4.00 | -6.00 | -8.00 | -8.00 | -59.00 | -139.00 | -184.00 | -161.00 | -163.00 | -63.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 23.00 | 26.00 | 35.00 | 26.00 | 29.00 | 30.00 | 30.00 | 26.00 | 22.00 | 23.00 | 20.00 | 19.00 | 16.00 | 13.00 | 9.00 | 5.00 | 4.00 | 1.00 | -3.00 | -5.00 | -5.00 | -57.00 | -136.00 | -182.00 | -160.00 | -164.00 | -64.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | -2.00 | -9.00 | 10.00 | -3.00 | 1.00 | -1.00 | 5.00 | 4.00 | -1.00 | 3.00 | 0.00 | 3.00 | 2.00 | 4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -3.00 | -1.00 | 0.00 | -51.00 | -79.00 | -45.00 | 23.00 | -4.00 | 100.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -4.00 | -2.00 | 2.00 | 1.00 | 7.00 | 9.00 | 10.00 | 7.00 | 5.00 | 7.00 | 8.00 | 14.00 | 11.00 | 10.00 | 4.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 4.00 | -2.00 | 1.00 | -5.00 | -4.00 | 4.00 | 1.00 | 14.00 | 9.00 | 31.00 | 25.00 | 18.00 | 22.00 | -30.00 | -23.00 | -23.00 | -122.00 | -299.00 | -445.00 | -452.00 | -64.00 | 248.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 9.00 | 13.00 | 21.00 | 22.00 | 24.00 | 26.00 | 23.00 | 23.00 | 17.00 | 17.00 | 14.00 | 17.00 | 13.00 | 14.00 | 4.00 | 4.00 | -3.00 | 0.00 | 4.00 | 4.00 | 11.00 | 9.00 | 34.00 | 27.00 | 27.00 | 27.00 | 5.00 | 3.00 | 9.00 | -91.00 | -298.00 | -443.00 | -458.00 | -164.00 | -82.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 20.00 | 24.00 | 27.00 | 25.00 | 26.00 | 30.00 | 23.00 | 25.00 | 13.00 | 17.00 | 17.00 | 19.00 | 22.00 | 19.00 | 40.00 | 30.00 | 29.00 | 31.00 | 5.00 | 6.00 | 5.00 | -91.00 | -296.00 | -441.00 | -448.00 | -159.00 | -46.00 |
|
Return on Equity (QoQ)
|
| | | | | | -3.00 | -2.00 | 2.00 | -1.00 | -1.00 | 3.00 | 1.00 | 6.00 | 0.00 | 3.00 | -2.00 | 4.00 | 1.00 | 5.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 3.00 | -5.00 | 3.00 | -6.00 | 4.00 | 3.00 | 0.00 | 7.00 | -2.00 | 26.00 | -6.00 | 0.00 | 3.00 | -26.00 | 1.00 | 0.00 | -96.00 | -204.00 | -145.00 | -8.00 | 292.00 | 108.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -5.00 | -3.00 | 4.00 | 1.00 | 8.00 | 9.00 | 10.00 | 7.00 | 6.00 | 7.00 | 8.00 | 14.00 | 10.00 | 10.00 | 5.00 | 4.00 | 3.00 | 4.00 | 5.00 | 7.00 | 7.00 | 2.00 | 3.00 | 61.00 | 2.00 | 5.00 | -5.00 | -67.00 | -2.00 | -3.00 | 6.00 | 4.00 | -6.00 | -10.00 | -9.00 | -4.00 | -1.00 | -64.00 | -133.00 | -162.00 | -247.00 | -88.00 | 78.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 8.00 | 13.00 | 22.00 | 22.00 | 24.00 | 26.00 | 24.00 | 25.00 | 19.00 | 21.00 | 19.00 | 24.00 | 21.00 | 16.00 | 14.00 | 71.00 | 13.00 | 11.00 | 3.00 | 0.00 | 7.00 | 3.00 | 5.00 | -3.00 | -6.00 | -8.00 | -7.00 | -68.00 | -10.00 | -77.00 | -135.00 | -162.00 | -254.00 | -161.00 | -64.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 22.00 | 27.00 | 33.00 | 32.00 | 34.00 | 32.00 | 32.00 | 92.00 | 29.00 | 28.00 | 17.00 | 18.00 | 21.00 | 18.00 | 15.00 | 8.00 | 4.00 | -2.00 | 1.00 | 0.00 | 0.00 | -70.00 | -137.00 | -169.00 | -254.00 | -160.00 | -62.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -4.00 | -4.00 | 4.00 | -1.00 | -1.00 | 3.00 | 1.00 | 6.00 | 0.00 | 4.00 | -2.00 | 4.00 | 1.00 | 5.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 1.00 | -3.00 | 2.00 | 61.00 | -58.00 | 0.00 | -7.00 | -2.00 | 8.00 | -2.00 | 2.00 | -5.00 | -2.00 | -5.00 | 3.00 | 0.00 | 1.00 | -68.00 | -66.00 | -29.00 | -84.00 | 91.00 | 100.00 |
|
Return on Sales Growth (1y)
|
| | | | | -5.00 | -7.00 | 8.00 | 9.00 | 1.00 | -2.00 | 10.00 | 3.00 | 10.00 | -2.00 | 7.00 | -8.00 | 13.00 | 6.00 | 4.00 | 7.00 | 7.00 | 5.00 | 0.00 | 1.00 | -1.00 | 3.00 | 6.00 | 1.00 | 0.00 | 9.00 | -12.00 | 6.00 | -29.00 | 10.00 | 28.00 | -1.00 | 36.00 | -13.00 | 149.00 | -11.00 | -2.00 | 10.00 | -164.00 | 4.00 | -2.00 | -392.00 | -144.00 | -9.00 | -14.00 | 344.00 | 133.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 6.00 | -11.00 | 25.00 | 5.00 | 24.00 | 2.00 | 21.00 | 3.00 | 30.00 | 10.00 | 11.00 | 0.00 | 19.00 | 15.00 | 10.00 | 9.00 | 6.00 | 18.00 | -6.00 | 8.00 | -29.00 | 22.00 | 22.00 | 6.00 | 7.00 | 6.00 | 165.00 | -6.00 | 6.00 | 7.00 | 13.00 | -7.00 | 32.00 | -395.00 | -160.00 | -16.00 | -17.00 | -38.00 | -175.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.00 | 1.00 | 29.00 | 13.00 | 30.00 | 11.00 | 28.00 | 5.00 | 29.00 | 22.00 | 6.00 | 7.00 | -9.00 | 33.00 | 26.00 | 14.00 | 13.00 | 15.00 | 171.00 | -4.00 | 5.00 | 19.00 | 7.00 | 0.00 | 4.00 | -376.00 | -143.00 | -11.00 | -10.00 | -41.00 | 2.00 |
|
Return on Sales (QoQ)
|
| | 23.00 | -41.00 | 40.00 | -28.00 | 22.00 | -27.00 | 42.00 | -36.00 | 19.00 | -15.00 | 35.00 | -29.00 | 7.00 | -6.00 | 20.00 | -8.00 | 0.00 | -8.00 | 23.00 | -8.00 | -2.00 | -13.00 | 24.00 | -10.00 | 2.00 | -10.00 | 19.00 | -11.00 | 11.00 | -31.00 | 37.00 | -45.00 | 49.00 | -13.00 | 8.00 | -9.00 | 1.00 | 149.00 | -152.00 | 0.00 | 12.00 | -25.00 | 17.00 | -6.00 | -377.00 | 222.00 | 151.00 | -10.00 | -20.00 | 11.00 |
|
Revenue Growth (1y)
|
7.68% | | | | 3,234.03% | 21.93% | 15.46% | 32.39% | 9.47% | 14.09% | 3.98% | -0.30% | -19.27% | -21.47% | -20.91% | -12.23% | -7.48% | -6.08% | 6.19% | -12.20% | 16.57% | 22.92% | 31.79% | 18.51% | 30.16% | 26.59% | 26.46% | 26.82% | 31.18% | 35.09% | 63.01% | 63.59% | 63.92% | 50.75% | 29.72% | 11.64% | 0.85% | 1.95% | -1.89% | -4.19% | -1.10% | -7.24% | -6.09% | -4.18% | -8.39% | -7.06% | -10.78% | -13.47% | -23.67% | -30.38% | -35.57% | -43.08% |
|
Revenue Growth (3y)
|
| | | | | | | | 239.99% | | | | 208.87% | 2.99% | -1.71% | 5.02% | -6.49% | -5.59% | -4.42% | -8.41% | -4.51% | -3.21% | 3.44% | -2.98% | 11.97% | 13.48% | 20.96% | 9.69% | 25.79% | 28.10% | 39.54% | 34.97% | 40.92% | 37.12% | 38.80% | 32.31% | 29.43% | 27.57% | 27.54% | 20.50% | 17.81% | 12.55% | 6.12% | 0.82% | -2.96% | -4.21% | -6.33% | -7.38% | -11.57% | -15.65% | -18.58% | -22.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | 96.58% | | | | 99.72% | 4.75% | 5.85% | 3.81% | 4.41% | 5.54% | 7.79% | 2.92% | 8.25% | 9.17% | 17.94% | 13.63% | 24.73% | 24.38% | 30.21% | 19.24% | 26.89% | 26.43% | 28.16% | 21.34% | 22.79% | 19.51% | 19.76% | 16.29% | 14.46% | 12.35% | 11.69% | 7.73% | 2.71% | -1.60% | -7.23% | -12.78% |
|
Revenue (QoQ)
|
| 2,537.92% | -8.45% | 10.26% | 25.21% | -3.53% | -13.31% | 26.42% | 3.54% | 0.54% | -20.99% | 21.21% | -16.16% | -2.20% | -20.43% | 34.52% | -11.61% | -0.72% | -10.04% | 11.23% | 17.35% | 4.68% | -3.54% | 0.02% | 28.88% | 1.81% | -3.64% | 0.31% | 33.30% | 4.85% | 16.28% | 0.66% | 33.57% | -3.57% | 0.05% | -13.37% | 20.66% | -2.52% | -3.72% | -15.40% | 24.56% | -8.57% | -2.53% | -13.67% | 19.09% | -7.25% | -6.43% | -16.28% | 5.04% | -15.40% | -13.40% | -26.04% |
|
Share-based Compensation Growth (1y)
|
| | | | | 66.99% | 118.53% | 205.78% | -61.38% | 116.74% | -7.66% | -24.26% | -27.80% | -24.97% | 43.29% | 14.30% | 29.94% | -26.55% | -18.91% | -1.17% | 19.89% | 40.64% | 32.36% | 36.93% | 33.39% | 29.17% | 28.31% | 22.05% | 20.84% | 21.92% | 26.49% | 27.65% | 40.40% | 26.00% | 46.04% | 13.86% | 32.63% | 43.22% | 8.91% | 39.40% | 7.42% | 2.00% | 15.55% | -6.56% | -9.14% | -13.21% | -49.76% | -31.32% | -51.90% | -61.57% | -56.16% | -72.98% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 39.52% | 42.46% | 38.33% | -28.71% | 6.10% | 2.37% | -5.07% | 4.00% | -8.14% | 15.43% | 15.65% | 27.61% | 10.09% | 11.25% | 18.21% | 24.56% | 30.35% | 29.03% | 28.73% | 31.29% | 25.66% | 33.33% | 21.05% | 31.04% | 30.06% | 26.24% | 26.54% | 26.00% | 22.55% | 22.49% | 14.04% | 8.99% | 8.23% | -14.17% | -3.64% | -22.28% | -30.19% | -36.63% | -44.24% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.91% | 25.42% | 29.07% | -10.34% | 16.76% | 12.75% | 7.42% | 12.63% | 4.07% | 20.07% | 19.24% | 28.66% | 15.44% | 20.53% | 19.14% | 29.19% | 31.93% | 27.85% | 27.63% | 26.38% | 23.72% | 24.43% | 18.24% | 17.04% | 14.26% | 3.15% | 5.39% | -2.65% | -9.29% | -16.55% | -22.74% |
|
Share-based Compensation (QoQ)
|
| | -6.48% | -0.62% | 549.99% | -72.36% | 22.38% | 39.06% | -17.90% | 55.12% | -47.86% | 14.07% | -21.74% | 61.21% | -0.43% | -9.01% | -11.03% | -8.87% | 9.92% | 10.90% | 7.93% | 6.90% | 3.44% | 14.74% | 5.13% | 3.52% | 2.75% | 9.14% | 4.09% | 4.44% | 6.61% | 10.15% | 14.48% | -6.27% | 23.57% | -14.13% | 33.36% | 1.21% | -6.04% | 9.92% | 2.77% | -3.90% | 6.44% | -11.11% | -0.08% | -8.20% | -38.38% | 21.52% | -30.02% | -26.65% | -29.71% | -25.11% |
|
Shareholder's Equity Growth (1y)
|
-65.97% | | | | 418.41% | | | | -9.92% | -6.54% | -7.84% | -6.25% | -6.46% | -6.39% | -5.78% | -2.25% | -3.95% | -2.87% | 0.15% | 71.52% | 76.20% | 72.85% | 75.05% | 5.32% | 5.00% | 15.71% | 18.23% | 20.57% | 21.48% | 8.13% | 8.44% | 37.75% | 22.21% | 168.58% | 168.45% | 109.88% | 81.57% | -34.97% | -38.80% | -22.74% | 0.87% | 24.52% | 26.41% | -1.26% | -15.40% | -4.30% | -64.69% | -82.10% | -79.57% | -80.73% | -56.81% | -21.04% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | 89.09% | | | | 67.30% | | | | -6.81% | -5.28% | -4.55% | 16.27% | 16.54% | 16.26% | 18.21% | 20.87% | 21.13% | 24.77% | 27.50% | 29.63% | 30.99% | 29.32% | 30.93% | 20.49% | 15.95% | 49.78% | 50.98% | 51.62% | 39.17% | 23.61% | 21.23% | 30.72% | 30.81% | 29.56% | 27.58% | 16.99% | 15.72% | -8.15% | -35.11% | -48.50% | -44.14% | -38.76% | -42.23% | -48.13% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | 44.39% | | | | 45.59% | | | | 8.41% | 11.19% | 12.47% | 14.82% | 15.09% | 14.48% | 16.19% | 24.01% | 21.41% | 41.34% | 43.26% | 44.49% | 37.90% | 30.45% | 29.82% | 23.18% | 23.35% | 22.16% | 21.64% | 21.61% | 18.13% | 17.61% | -4.48% | -16.96% | -17.30% | -16.70% | -20.54% | -25.71% |
|
Shareholder's Equity (QoQ)
|
| | | | | -8.14% | 1.36% | -8.08% | 5.25% | -4.70% | -0.04% | -6.50% | 5.01% | -4.62% | 0.61% | -2.99% | 3.18% | -3.55% | 3.73% | 66.15% | 5.99% | -5.38% | 5.06% | -0.04% | 5.67% | 4.26% | 7.34% | 1.95% | 6.47% | -7.20% | 7.66% | 29.50% | -5.54% | 103.95% | 7.60% | 1.24% | -18.28% | -26.96% | 1.27% | 27.81% | 6.69% | -9.84% | 2.81% | -0.16% | -8.59% | 2.00% | -62.06% | -49.39% | 4.32% | -3.79% | -14.98% | -7.48% |
|
Tax Rate Growth (1y)
|
| | | | | 20.00 | 1,897.00 | -17.00 | 4,034.00 | -19.00 | -1865.00 | -76.00 | -2930.00 | -158.00 | -156.00 | -194.00 | -2876.00 | -863.00 | -750.00 | -191.00 | 1,506.00 | -1482.00 | 119.00 | -1.00 | -76.00 | 910.00 | -2920.00 | -25.00 | 1,419.00 | 690.00 | 5,233.00 | 278.00 | -4.00 | 553.00 | -448.00 | 1,305.00 | -341.00 | 4,687.00 | -556.00 | -20852.00 | 788.00 | 2,330.00 | 4,368.00 | 19,732.00 | 3,227.00 | 5,295.00 | -7339.00 | 237.00 | -23672.00 | -12473.00 | 2,536.00 | -1192.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -157.00 | -124.00 | -287.00 | -1772.00 | -1039.00 | -2771.00 | -460.00 | -4300.00 | -2502.00 | -786.00 | -385.00 | -1446.00 | -1434.00 | -3550.00 | -217.00 | 2,849.00 | 119.00 | 2,432.00 | 252.00 | 1,339.00 | 2,154.00 | 1,865.00 | 1,558.00 | 1,074.00 | 5,930.00 | 4,229.00 | -19268.00 | 444.00 | 7,570.00 | 3,364.00 | 185.00 | 3,675.00 | 12,311.00 | -3527.00 | -883.00 | -19656.00 | -4849.00 | -435.00 | 18,776.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2501.00 | -755.00 | -478.00 | -342.00 | -1611.00 | -5571.00 | -487.00 | -2957.00 | -902.00 | 1,527.00 | -132.00 | -31.00 | -191.00 | 1,235.00 | 1,367.00 | 2,504.00 | 5,359.00 | 1,428.00 | -19294.00 | 1,787.00 | 9,170.00 | 5,677.00 | 438.00 | 5,090.00 | 13,554.00 | 1,258.00 | 700.00 | -20000.00 | 391.00 | -1439.00 | -770.00 |
|
Tax Rate (QoQ)
|
| | -370.00 | 404.00 | -118.00 | 103.00 | 1,507.00 | -1509.00 | 3,934.00 | -3950.00 | -339.00 | 280.00 | 1,080.00 | -1178.00 | -337.00 | 242.00 | -1603.00 | 835.00 | -224.00 | 801.00 | 93.00 | -2152.00 | 1,376.00 | 681.00 | 19.00 | -1166.00 | -2454.00 | 3,575.00 | 1,463.00 | -1895.00 | 2,089.00 | -1379.00 | 1,181.00 | -1337.00 | 1,088.00 | 374.00 | -465.00 | 3,690.00 | -4155.00 | -19922.00 | 21,175.00 | 5,231.00 | -2116.00 | -4558.00 | 4,671.00 | 7,298.00 | -14750.00 | 3,017.00 | -19238.00 | 18,497.00 | 259.00 | -711.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 216.05% | 216.71% | 217.38% | 15.69% | 5.96% | 73.24% | 67.38% | 95.29% | 80.88% | 9.09% | 11.36% | -5.83% | 0.33% | -29.18% | -29.17% | -29.17% | -54.37% | -49.53% | -49.53% | -49.53% | -21.66% | 0.36% | -18.99% | -89.59% | -89.60% | -89.60% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.29% | 81.57% | 80.86% | 28.62% | 24.35% | 10.21% | 9.70% | 9.21% | -6.09% | -26.94% | -26.44% | -30.44% | -28.95% | -28.95% | -33.84% | -66.62% | -66.62% | -62.51% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.63% | 16.43% | 16.16% | -5.33% | -7.22% | -7.48% | -11.60% | -41.52% | -41.67% | -47.29% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.28% | 1.26% | 178.28% | 10.74% | 1.50% | 1.48% | 1.44% | 1.42% | 65.95% | -1.96% | 18.35% | -6.06% | 0.08% | 0.08% | 0.08% | 0.08% | -29.35% | 0.09% | 0.09% | -35.52% | -21.87% | 0.09% | 0.09% | 0.09% | 0.09% | -19.21% | -87.14% | 0.07% | 0.07% |