|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 656.17M | 840.06M | 713.84M | 854.08M | 267.73M | 402.09M | 69.35M | 473.68M | 281.30M | 175.37M | 94.42M | 135.76M | 143.75M | 133.07M | 152.07M | 161.47M | 44.10M | 36.83M | 38.18M | 31.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,215.94M | 1,221.67M | 1,038.35M | 691.78M | 915.43M | 981.29M | 871.41M | 583.97M | 277.86M | 209.69M | 166.84M | 194.26M | 247.01M | 212.40M | 209.00M | 154.25M | 44.19M | 48.81M | 58.21M | 41.67M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,872.11M | 2,061.72M | 1,752.18M | 1,545.86M | 1,183.16M | 1,383.38M | 940.76M | 1,057.65M | 559.17M | 385.05M | 261.26M | 330.01M | 390.76M | 345.46M | 361.08M | 315.72M | 88.29M | 85.64M | 96.39M | 72.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.63M | 10.09M | 9.30M | 17.85M | 19.92M | 16.82M | 22.19M | 23.52M | 22.00M | 20.67M | 30.48M | 31.40M | 24.74M | 20.96M | 23.75M | 23.64M | 28.55M | 18.05M | 15.44M | 15.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.04M | 16.40M | 16.36M | 7.80M | 13.67M | 12.99M | 12.71M | 11.95M | 11.51M | 10.69M | 9.15M | 8.60M | 7.97M | 7.67M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 1.19M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.68M | 26.49M | 25.66M | 25.65M | 33.59M | 29.80M | 34.90M | 35.46M | 33.51M | 31.36M | 39.63M | 40.00M | 32.71M | 28.64M | 78.75M | 78.64M | 83.55M | 73.06M | 70.44M | 16.79M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.62M | 25.64M | 29.32M | 35.09M | 28.88M | 31.56M | 33.44M | 28.48M | 25.49M | 22.37M | 30.76M | 32.44M | 30.01M | 30.84M | 86.98M | 81.09M | 14.51M | 76.55M | 18.74M | 16.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,935.63M | 2,116.27M | 1,825.96M | 1,622.65M | 1,246.63M | 1,451.87M | 1,031.58M | 1,144.40M | 637.48M | 446.72M | 347.70M | 414.83M | 465.94M | 433.55M | 496.51M | 437.56M | 209.75M | 203.93M | 203.36M | 121.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.09M | 149.63M | 156.12M | 169.94M | 187.74M | 195.37M | 202.36M | 204.38M | 201.31M | 198.32M | 168.74M | 183.07M | 188.43M | 179.28M | 177.88M | 170.65M | 144.97M | 135.49M | 125.60M | 115.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 711.22M | 484.85M | 813.50M | 745.99M | 435.41M | 265.73M | 286.78M | 216.23M | 613.86M | 422.76M | 412.54M | 249.55M | 221.66M | 259.93M | 270.16M | 212.65M | 38.09M | 28.47M | 15.28M | 12.39M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.60M | 290.73M | 290.50M | 289.76M | 641.28M | 616.65M | 589.70M | 615.09M | 622.68M | 629.56M | 617.69M | 632.00M | 628.78M | 189.77M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.80M | 46.62M | 43.57M | 40.57M | 102.69M | 91.47M | 80.65M | 78.33M | 73.09M | 67.63M | 56.64M | 52.43M | 48.14M | 12.85M | 11.42M | 10.35M | 9.27M | 8.19M | 7.12M | 6.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.40M | 337.35M | 334.07M | 330.33M | 743.97M | 708.12M | 670.35M | 693.43M | 695.76M | 697.19M | 674.33M | 684.42M | 676.93M | 202.62M | 11.42M | 10.35M | 9.27M | 8.19M | 7.12M | 6.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | | | 166.97M | 167.52M | 163.78M | 146.79M | 145.81M | 141.84M | 140.20M | 2.29M | 2.31M | 0.96M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.60M | 24.07M | 22.48M | 19.67M | 19.18M | 17.95M | 21.68M | 20.61M | 19.82M | 28.49M | 28.96M | 28.38M | 15.96M | 15.17M | 15.31M | 15.49M | 15.20M | 8.95M | 8.83M | 9.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,257.93M | 1,034.68M | 1,361.53M | 1,296.60M | 1,415.84M | 1,202.65M | 1,366.28M | 1,321.02M | 1,724.30M | 1,521.82M | 1,456.94M | 1,312.40M | 1,266.70M | 680.78M | 506.16M | 431.39M | 229.02M | 200.53M | 174.91M | 156.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,193.56M | 3,150.95M | 3,187.49M | 2,919.25M | 2,662.47M | 2,654.52M | 2,397.86M | 2,465.42M | 2,361.79M | 1,968.54M | 1,804.64M | 1,727.23M | 1,732.64M | 1,114.33M | 1,002.67M | 868.95M | 438.77M | 404.45M | 378.27M | 278.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | 6.21M | 10.52M | 11.99M | 9.55M | 11.91M | 14.90M | 12.37M | 13.06M | 12.95M | 18.19M | 28.18M | 20.12M | 14.42M | 18.12M | 15.16M | 16.81M | 8.32M | 8.85M | 3.26M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | 6.21M | 10.52M | 11.99M | 9.55M | 11.91M | 14.90M | 12.37M | 13.06M | 12.95M | 18.19M | 28.18M | 20.12M | 14.42M | 18.12M | 15.16M | 16.81M | 8.32M | 8.85M | 3.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.09M | 72.64M | 73.32M | 67.21M | 85.42M | 69.16M | 68.10M | 70.23M | 68.03M | 76.66M | 73.13M | 77.86M | 73.56M | 68.00M | 125.14M | 115.36M | 109.07M | 121.37M | 111.05M | 54.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.49M | | | | | | | | | | | 357.08M | 357.46M | 357.84M | 358.22M | 358.61M | | 62.52M | 62.56M | 53.77M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.61M | 34.68M | 49.98M | 35.14M | 60.46M | 53.30M | 60.48M | 56.27M | 58.57M | 53.20M | 58.91M | 55.34M | 54.06M | 45.02M | 44.35M | 39.22M | 45.15M | 34.76M | 32.15M | 29.68M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.09M | 113.54M | 133.82M | 114.34M | 155.43M | 134.37M | 143.47M | 138.87M | 139.65M | 142.81M | 150.23M | 518.46M | 505.19M | 485.29M | 545.84M | 528.34M | 171.03M | 226.97M | 214.60M | 140.95M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,673.95M | 1,675.34M | 1,676.75M | 1,678.15M | 1,679.53M | 1,680.93M | 1,187.51M | 1,188.59M | 1,189.65M | 767.04M | 599.29M | 242.76M | 242.92M | 243.08M | 243.24M | 127.34M | 62.48M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.55M | 15.81M | 14.14M | 19.10M | 12.46M | 11.28M | 12.35M | 20.90M | 29.92M | 28.32M | 26.41M | 18.06M | 16.46M | 15.60M | 29.30M | 24.10M | 17.80M | 17.70M | 15.36M | 15.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | 8.38M | 8.27M | 7.38M | 6.53M | 9.15M | 8.00M | 7.99M | 2.66M | 2.43M | 2.24M | 3.33M | 4.60M | 4.87M | 4.95M | 1.78M | 1.79M | 1.93M | 2.26M | 2.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,699.12M | 1,699.53M | 1,699.16M | 1,697.98M | 1,698.52M | 1,701.36M | 1,207.86M | 1,209.95M | 1,215.38M | 790.72M | 621.06M | 264.15M | 263.98M | 263.54M | 271.85M | 147.63M | 82.07M | 19.63M | 17.61M | 17.44M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,950.22M | 1,813.07M | 1,832.98M | 1,812.33M | 1,853.95M | 1,835.73M | 1,351.33M | 1,348.83M | 1,355.03M | 933.53M | 771.29M | 782.62M | 769.17M | 748.83M | 817.69M | 675.97M | 253.10M | 246.60M | 232.22M | 158.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,783.44M | 1,675.34M | 1,676.75M | 1,678.15M | 1,679.53M | 1,680.93M | 1,187.51M | 1,188.59M | 1,189.65M | 767.04M | 599.29M | 599.84M | 600.38M | 600.92M | 601.46M | 485.95M | 62.48M | 62.52M | 62.56M | 53.77M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,243.34M | 1,337.88M | 1,354.52M | 1,106.92M | 808.52M | 818.79M | 1,046.53M | 1,116.59M | 1,006.76M | 1,035.00M | 1,033.35M | 944.62M | 963.47M | 365.50M | 184.98M | 192.98M | 185.67M | 157.86M | 146.05M | 119.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,243.34M | 1,337.88M | 1,354.52M | 1,106.92M | 808.52M | 818.79M | 1,046.53M | 1,116.59M | 1,006.76M | 1,035.00M | 1,033.35M | 944.62M | 963.47M | 365.50M | 184.98M | 192.98M | 185.67M | 157.86M | 146.05M | 119.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,193.56M | 3,150.95M | 3,187.49M | 2,919.25M | 2,662.47M | 2,654.52M | 2,397.86M | 2,465.42M | 2,361.79M | 1,968.54M | 1,804.64M | 1,727.23M | 1,732.64M | 1,114.33M | 1,002.67M | 868.95M | 438.77M | 404.45M | 378.27M | 278.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -400.91M | -0.97M | -1.55M | -337.19M | -36.92M | -323.97M | -101.87M | -57.49M | -45.34M | -43.18M | -62.04M | -52.37M | -53.79M | -39.91M | -30.05M | -889.44M | -33.25M | -942.59M | -33.26M | -33.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 4.68M | 4.21M | 8.40M | 10.72M | 11.56M | 1.15M | 12.71M | 7.60M | 5.41M | 13.01M | 26.51M | 2.12M | 2.12M | 2.12M | 7.39M | 11.85M | 8.66M | 6.80M | 10.04M |