|
Gross Margin
|
60.23% | 54.62% | 63.59% | 55.21% | 57.44% | 38.95% | 33.81% | 42.22% | 51.17% | 49.90% | 56.03% | 54.96% | 55.48% | 50.00% | 30.64% | 36.46% | 46.08% | 44.47% | 50.72% | 46.02% | 50.09% | 28.87% | 37.55% | 34.70% | 31.96% | 37.48% | 40.31% | 37.96% | 35.86% | 37.68% | 40.76% | 39.33% | 39.72% | 37.02% | 35.40% | 35.85% | 41.48% | 39.49% | 269.29% | 91.29% | 91.21% | 92.02% | 92.54% | 93.18% | 94.08% | 95.18% | 94.96% | 95.91% | 95.92% | 96.39% |
|
EBT Margin
|
-5.41% | -4.06% | 6.72% | -22.21% | -16.01% | -39.36% | -13.74% | -18.84% | -24.82% | -22.90% | -11.69% | -37.98% | -24.10% | -27.14% | -44.78% | -32.21% | -20.89% | -12.18% | -3.71% | 1.46% | 2.84% | -12.22% | -3.52% | -2.23% | -4.27% | -0.30% | 2.69% | -11.30% | -24.85% | -5.09% | 0.75% | -6.60% | -0.04% | 3.32% | 9.87% | 3.41% | 7.42% | 3.29% | 1.64% | -1.12% | -5.96% | -9.19% | -155.76% | -0.78% | 6.10% | 11.08% | 11.82% | 7.20% | 10.75% | 9.99% |
|
EBIT Margin
|
-6.85% | -7.35% | 8.62% | -12.51% | -14.88% | -39.98% | -13.08% | -19.02% | -25.17% | -22.76% | -9.55% | -35.31% | -20.53% | -23.78% | -42.54% | -29.31% | -17.77% | -3.66% | -5.48% | 0.47% | 0.83% | -10.46% | -5.26% | -1.58% | -7.33% | 3.97% | 5.48% | -12.97% | -23.55% | -3.90% | 1.28% | -5.65% | -0.31% | 3.72% | 10.39% | 3.44% | 7.40% | 5.01% | 2.93% | -0.74% | -4.39% | -6.73% | -153.55% | 0.50% | 8.08% | 11.44% | 12.24% | 7.31% | 10.94% | 10.33% |
|
EBITDA Margin
|
-6.85% | -7.35% | 8.62% | -12.51% | -14.88% | -39.98% | -13.08% | -19.02% | -25.17% | -22.76% | -9.55% | -35.31% | -20.53% | -23.78% | -42.54% | -29.31% | -17.77% | -3.66% | -5.48% | 0.47% | 0.83% | -10.46% | -5.26% | -1.58% | -7.33% | 3.97% | 5.48% | -12.97% | -23.55% | -4.40% | 1.28% | -5.65% | -0.31% | 2.69% | 10.39% | 3.44% | 7.40% | 5.01% | 2.93% | -0.74% | -4.39% | -6.73% | -153.55% | 0.50% | 8.08% | 11.44% | 12.24% | 7.31% | 10.94% | 10.33% |
|
Operating Margin
|
-6.85% | -7.35% | 8.62% | -12.51% | -14.88% | -39.98% | -13.08% | -19.02% | -25.17% | -22.76% | -9.55% | -35.31% | -20.53% | -23.78% | -42.54% | -29.31% | -17.77% | -3.66% | -5.48% | 0.47% | 0.83% | -10.46% | -5.26% | -1.58% | -7.33% | 3.97% | 5.48% | -12.97% | -23.55% | -3.90% | 1.28% | -5.65% | -0.31% | 3.72% | 10.39% | 3.44% | 7.40% | 5.01% | 2.93% | -0.74% | -4.39% | -6.73% | -153.55% | 0.50% | 8.08% | 11.44% | 12.24% | 7.31% | 10.94% | 10.33% |
|
Net Margin
|
-3.79% | -4.68% | 3.02% | -14.91% | -11.08% | -47.24% | -14.01% | -19.00% | -24.93% | -21.97% | -18.79% | -41.94% | -27.88% | -32.32% | -47.87% | -35.41% | -27.25% | -21.73% | -11.22% | -8.43% | -12.13% | -16.95% | -14.05% | -11.86% | -13.48% | -10.33% | -9.34% | -23.53% | -41.21% | -18.66% | -11.15% | -17.11% | -11.35% | -5.58% | -0.33% | -8.20% | -2.79% | -8.28% | -10.32% | -14.44% | -19.56% | -22.76% | -167.54% | -5.98% | -8.01% | -2.34% | 0.04% | -3.12% | 5.61% | 5.46% |
|
FCF Margin
|
| 9.46% | 6.40% | -2.05% | 2.01% | -43.16% | -17.18% | -22.50% | -4.59% | -10.18% | 68.75% | -9.91% | -0.22% | -5.55% | -6.20% | -13.13% | 0.59% | -10.30% | 16.79% | 6.01% | 12.58% | 14.16% | 10.77% | 2.83% | 11.83% | 6.04% | 13.78% | -25.27% | -0.13% | -8.06% | 6.38% | -1.90% | -1.78% | 8.11% | 10.05% | 2.36% | 7.09% | 13.83% | 32.05% | 0.63% | 19.07% | 11.09% | 11.84% | 14.51% | 14.78% | 23.59% | 15.20% | 16.25% | 22.81% | 20.91% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.40M | 0.38M | 0.39M | 0.43M | 0.49M | 0.40M | 0.31M | 0.35M | 0.39M | 0.41M | 0.47M | 0.50M | 0.46M | 0.40M | 0.40M | 0.40M | 0.32M | 0.33M | 0.44M | 0.47M | 0.47M | 0.49M | 0.51M | 0.81M | 1.28M | 1.51M | 1.80M |
|
Assets Average
|
| | | | | 15.49M | 24.27M | 22.65M | 21.18M | 20.87M | 24.13M | 26.79M | 25.94M | 24.90M | 26.58M | 26.35M | 25.65M | 25.44M | 24.74M | 25.57M | 29.99M | 35.21M | 41.84M | 48.46M | 48.79M | 49.92M | 53.98M | 73.12M | 107.87M | 131.63M | 137.68M | 137.71M | 140.39M | 142.93M | 141.68M | 141.03M | 140.66M | 135.65M | 133.69M | 133.60M | 128.93M | 126.38M | 101.87M | 77.36M | 75.45M | 72.35M | 71.15M | 72.58M | 74.40M | 82.91M |
|
Equity Average
|
| | | | | 7.38M | 14.72M | 13.71M | 12.38M | 11.12M | 12.74M | 13.86M | 12.08M | 11.21M | 9.07M | 5.65M | 7.76M | 13.93M | 19.13M | 21.19M | 24.90M | 28.19M | 33.07M | 37.94M | 35.71M | 35.91M | 40.13M | 50.02M | 68.28M | 90.85M | 101.79M | 102.38M | 100.64M | 97.41M | 97.49M | 100.11M | 102.51M | 102.78M | 102.26M | 99.89M | 95.80M | 90.84M | 64.93M | 41.57M | 42.33M | 44.88M | 48.14M | 51.98M | 55.13M | 56.94M |
|
Invested Capital
|
| | 1.44M | | 1.64M | 16.47M | 14.74M | 16.10M | 14.66M | 14.94M | 20.23M | 20.10M | 13.35M | 13.73M | 9.73M | 6.90M | 13.49M | 18.57M | 22.20M | 21.18M | 29.68M | 27.83M | 39.40M | 37.32M | 34.69M | 37.42M | 42.84M | 58.25M | 80.37M | 102.84M | 101.25M | 103.51M | 99.34M | 98.05M | 98.93M | 103.29M | 103.73M | 103.82M | 101.69M | 98.08M | 93.52M | 88.15M | 41.72M | 41.42M | 43.24M | 46.51M | 49.77M | 54.22M | 56.41M | 58.58M |
|
Asset Utilization Ratio
|
| | | | | 0.92 | 0.75 | 0.97 | 1.19 | 1.19 | 0.96 | 0.82 | 0.82 | 0.84 | 0.92 | 1.05 | 1.18 | 1.27 | 1.29 | 1.25 | 1.09 | 1.20 | 1.21 | 1.18 | 1.34 | 1.31 | 1.19 | 0.97 | 0.69 | 0.67 | 0.76 | 0.82 | 0.91 | 0.94 | 0.99 | 1.03 | 1.05 | 1.06 | 1.04 | 1.00 | 0.97 | 0.96 | 1.15 | 1.46 | 1.48 | 1.53 | 1.56 | 1.55 | 1.50 | 1.38 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85 | -7.04 | 83.11 | 0.45 | 3.69 | 30.80 | -17.63 | 155.31 | 230.46 | 55.34 |
|
Debt to Equity
|
| | 22.35 | | -6.81 | 0.28 | 0.19 | 0.23 | 0.26 | 0.51 | 0.46 | 0.62 | 0.65 | 0.66 | 0.95 | 1.44 | 0.24 | 0.13 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.19 | 0.14 | 0.01 | 0.00 | 0.00 | 0.07 | 0.07 | 0.09 | 0.07 | 0.08 | 0.01 | 0.08 | 0.10 | 0.11 | 0.14 | 0.24 | 0.22 | 0.12 | 0.00 | 0.00 | 0.00 | 0.01 | 0.13 |
|
Debt Ratio
|
| | 0.46 | | 0.46 | 0.17 | 0.12 | 0.14 | 0.15 | 0.25 | 0.26 | 0.30 | 0.29 | 0.29 | 0.24 | 0.25 | 0.10 | 0.09 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.12 | 0.09 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.01 | 0.06 | 0.08 | 0.08 | 0.10 | 0.13 | 0.12 | 0.07 | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 |
|
Equity Ratio
|
| | 0.02 | | -0.07 | 0.59 | 0.62 | 0.59 | 0.58 | 0.49 | 0.56 | 0.48 | 0.45 | 0.45 | 0.25 | 0.17 | 0.42 | 0.69 | 0.85 | 0.81 | 0.85 | 0.76 | 0.82 | 0.75 | 0.71 | 0.73 | 0.76 | 0.64 | 0.63 | 0.75 | 0.73 | 0.75 | 0.68 | 0.68 | 0.70 | 0.72 | 0.73 | 0.78 | 0.75 | 0.75 | 0.74 | 0.70 | 0.54 | 0.54 | 0.58 | 0.66 | 0.70 | 0.74 | 0.75 | 0.64 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.85 | -7.04 | 83.11 | 0.45 | 3.69 | 30.80 | -17.63 | 155.31 | 230.46 | 55.34 |
|
FCF Payout Ratio
|
| | | | | | | | | | | -0.31 | -14.04 | -0.63 | -0.37 | -0.19 | 4.54 | -0.56 | 0.46 | 1.51 | 0.88 | 0.44 | 0.75 | 3.46 | 0.75 | 1.48 | 0.76 | -0.36 | -99.64 | -1.30 | 1.75 | -6.35 | -5.94 | 1.16 | 0.96 | 4.73 | 1.42 | 0.81 | 0.37 | 20.61 | 0.70 | 1.20 | 0.78 | | | | | 0.39 | 0.25 | 0.23 |
|
Enterprise Value
|
| -0.93M | -0.50M | -0.31M | -0.03M | -2.49M | -1.05M | -1.19M | -0.63M | -1.61M | -8.04M | -7.37M | -6.62M | -7.11M | -3.48M | -1.25M | -5.81M | -2.79M | -4.36M | -3.54M | -11.72M | -1.26M | -14.47M | -12.53M | -10.58M | -13.99M | -19.99M | -8.40M | -12.53M | -22.84M | -20.93M | -21.00M | -9.50M | -9.31M | -11.34M | -11.14M | -11.22M | -5.87M | -12.30M | -8.16M | -7.67M | -6.41M | -3.33M | -4.14M | -2.62M | -2.78M | -5.14M | -6.80M | -10.44M | -5.89M |
|
Return on Sales
|
-0.04% | -0.05% | 0.03% | -0.15% | -0.11% | -0.47% | -0.14% | -0.19% | -0.25% | -0.22% | 0.16% | -0.39% | -0.25% | -0.28% | -0.10% | -0.33% | -0.22% | -0.13% | 0.21% | 0.01% | 0.02% | -0.11% | -0.02% | -0.02% | -0.05% | -0.01% | 0.02% | -0.11% | -0.24% | -0.05% | 0.06% | -0.07% | -0.01% | 0.04% | 0.08% | 0.03% | 0.07% | 0.03% | -0.02% | -0.01% | -0.06% | -0.09% | -1.19% | -0.01% | 0.06% | 0.11% | 0.06% | 0.07% | 0.11% | 0.10% |
|
Return on Capital Employed
|
| | | | | -0.49% | -0.25% | -0.34% | -0.44% | -0.34% | -0.24% | -0.25% | -0.25% | -0.27% | -0.74% | -0.77% | -0.75% | -0.41% | -0.22% | -0.10% | -0.02% | -0.08% | -0.08% | -0.07% | -0.11% | -0.04% | 0.00% | -0.05% | -0.07% | -0.07% | -0.08% | -0.06% | -0.02% | 0.00% | 0.03% | 0.06% | 0.08% | 0.09% | 0.06% | 0.05% | 0.01% | -0.02% | -0.60% | -0.87% | -0.83% | -0.75% | 0.18% | 0.20% | 0.20% | 0.20% |
|
Return on Invested Capital
|
| | | | | -0.34% | -0.27% | -0.34% | -0.42% | -0.33% | -0.17% | -0.18% | -0.20% | -0.25% | -0.44% | -0.70% | -0.61% | -0.34% | -0.15% | -0.03% | 0.03% | 0.01% | -0.06% | -0.06% | -0.10% | -0.04% | 0.00% | -0.05% | -0.09% | -0.09% | -0.06% | -0.05% | -0.01% | 0.00% | 0.03% | 0.06% | 0.08% | 0.08% | 0.05% | 0.04% | 0.04% | -0.04% | -0.57% | -0.89% | -0.79% | -0.62% | 0.15% | 0.18% | 0.18% | 0.17% |
|
Return on Assets
|
| | | | | -0.22% | -0.19% | -0.23% | -0.31% | -0.23% | -0.12% | -0.14% | -0.14% | -0.16% | -0.21% | -0.24% | -0.27% | -0.25% | -0.15% | -0.03% | 0.03% | 0.01% | -0.04% | -0.05% | -0.06% | -0.03% | -0.02% | -0.04% | -0.07% | -0.07% | -0.05% | -0.05% | -0.01% | 0.01% | 0.02% | 0.04% | 0.06% | 0.06% | 0.03% | 0.02% | -0.01% | -0.04% | -0.38% | -0.50% | -0.46% | -0.40% | 0.09% | 0.12% | 0.13% | 0.12% |
|
Return on Equity
|
| | | | | -0.46% | -0.31% | -0.39% | -0.52% | -0.44% | -0.24% | -0.28% | -0.30% | -0.35% | -0.63% | -1.13% | -0.88% | -0.45% | -0.19% | -0.04% | 0.04% | 0.01% | -0.05% | -0.06% | -0.09% | -0.04% | -0.02% | -0.06% | -0.10% | -0.10% | -0.07% | -0.06% | -0.02% | 0.01% | 0.02% | 0.05% | 0.08% | 0.08% | 0.04% | 0.03% | -0.02% | -0.06% | -0.60% | -0.93% | -0.83% | -0.65% | 0.13% | 0.16% | 0.18% | 0.17% |