|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 1.52M | 3.81M | 1.18M | 2.73M | 1.06M | 0.44M | -0.40M | -1.83M | -2.75M | -33.87M | -0.23M | 1.67M | 3.12M | 3.30M | 1.95M | 2.90M | 3.07M | 2.85M | 0.92M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.00M | 1.39M | 0.89M | 1.18M | 1.33M | -3.00M | 1.07M | 1.50M | 1.21M | 1.10M | -0.71M | 0.27M | 0.25M | 0.31M | 0.11M | 0.11M | 0.09M | 0.15M | 0.06M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.01M | 0.15M | 0.04M | -0.01M | 0.03M | 0.01M | 0.03M | 0.04M | 0.02M | -0.61M | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.48M | 0.06M | 0.03M | 0.23M | 0.03M | 0.02M | 0.50M | 0.07M | 0.84M | 0.09M | 0.33M | 0.01M | 0.01M | 0.06M | 0.09M | 0.09M | 0.16M | 0.21M | 0.06M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | -1.81M | -0.60M | 0.04M | -1.66M | 3.13M | 1.11M | 0.55M | 1.06M | -1.28M | 0.03M | 0.05M | 0.05M | 0.43M | 0.01M | 0.02M | 0.37M | -0.15M | 0.06M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.21M | 0.42M | 0.13M | 0.45M | 0.14M | 0.03M | 0.10M | 0.20M | 0.09M | 0.07M | 0.04M | 0.09M | 0.16M | 0.05M | 0.07M | 0.10M | 0.17M | -0.06M | 0.11M |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 5.13M | 6.12M | 3.09M | 5.04M | 6.98M | 6.05M | 1.02M | 6.38M | 4.31M | 3.74M | 4.07M | 4.28M | 7.07M | 5.23M | 5.11M | 7.41M | 7.37M | 8.68M | 3.61M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.31M | 0.26M | 0.17M | 0.15M | 0.14M | 0.14M | 0.17M | 0.16M | 0.17M | 0.20M | 0.17M | 0.15M | 0.14M | 0.13M | 0.11M | 0.11M | 0.11M | -0.02M | 0.09M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.74M | 1.38M | 0.83M | 0.83M | 0.82M | 0.81M | 0.68M | 0.47M | 0.47M | 0.53M | 0.51M | 0.50M | 0.49M | 0.49M | 0.48M | 0.42M | 0.42M | 0.45M | 0.46M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.67M | 2.82M | 3.08M | 3.08M | 2.96M | 3.20M | 3.21M | 3.46M | 4.01M | 4.22M | 4.02M | 3.80M | 3.32M | 3.33M | 3.41M | 3.45M | 4.08M | 4.27M | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | -0.32M | -0.74M | 1.62M | 0.94M | -2.57M | -1.48M | 0.16M | -2.42M | 0.38M | -0.36M | 0.11M | 1.20M | -0.93M | 0.83M | 1.18M | -0.23M | -0.16M | -0.39M | 0.28M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.00M | -0.09M | -0.04M | 0.04M | -0.04M | -0.12M | 0.14M | 0.08M | -0.01M | 0.01M | 0.02M | 0.02M | 0.06M | 0.04M | -0.09M | 0.08M | -0.10M | -0.07M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37M | -0.89M | -3.41M | -1.08M | -1.81M | -1.37M | -2.33M | -2.56M | -0.44M | 0.72M | -0.98M | 0.72M | -0.68M | -2.25M | -2.44M | 0.96M | -0.58M | 1.75M | -0.85M | -2.60M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.06M | -0.73M | 0.10M | 0.16M | 0.12M | -0.08M | 0.61M | -0.30M | -0.20M | -0.80M | 0.06M | -0.08M | 0.03M | -0.04M | 0.27M | -0.01M | -0.76M | -0.33M | 0.68M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.02M | 2.36M | 0.54M | 4.11M | -2.50M | 0.43M | 0.83M | 0.79M | 1.07M | 0.38M | 0.30M | 0.13M | 0.33M | 0.94M | 0.62M | 1.16M | 0.87M | 2.12M | 0.41M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | | | | | | | | | | | | | | 0.04M | | 16.00M | 0.47M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.78M | -2.85M | -3.29M | -2.80M | -2.83M | -3.50M | -2.64M | -3.04M | -3.04M | -3.25M | -2.29M | -1.87M | -1.60M | -1.67M | -2.26M | -1.51M | -1.99M | -17.70M | -3.33M | -1.23M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | -2.32M | -1.79M | -0.34M | -1.75M | -9.05M | 3.49M | -1.79M | -4.04M | -2.58M | -4.88M | -1.37M | -4.14M | -5.17M | -0.58M | -1.93M | -1.76M | 4.92M | -6.84M | -2.15M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61M | 3.61M | 3.63M | 3.94M | 3.74M | 3.79M | 3.84M | 3.88M | 3.90M | 3.91M | 2.61M | | | | -0.01M | 1.73M | 1.59M | -3.31M | 6.29M | 1.92M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.15M | -0.01M | -0.15M | -0.37M | 0.21M | 0.53M | -0.34M | 0.20M | 0.25M | 0.35M | -0.02M | -0.06M | -0.06M | -0.03M | -0.01M | -0.02M | 0.04M | 0.04M | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.49M | -0.19M | 1.03M | -0.20M | 0.08M | -5.35M | 7.43M | -4.14M | -0.49M | -1.26M | -3.08M | 0.81M | -1.52M | 0.17M | 2.36M | 1.66M | 3.63M | -5.37M | -1.46M | 0.24M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44M | 3.11M | 3.77M | 2.54M | 0.93M | 9.47M | 5.62M | 0.19M | 5.60M | 3.25M | 3.36M | 3.77M | 4.15M | 6.73M | 4.29M | 4.49M | 6.25M | 6.50M | 6.55M | 3.20M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.22M | -0.04M | 1.04M | -0.05M | 0.45M | -5.57M | 6.90M | -3.80M | -0.69M | -1.51M | -3.43M | 0.82M | -1.46M | 0.23M | 2.39M | 1.67M | 3.65M | -5.41M | -1.50M | 0.23M |