|
Assets Growth (1y)
|
| | | | | 300.29% | | 263.42% | -15.17% | 15.45% | 21.19% | 23.92% | 15.06% | 6.17% | -9.40% | 7.82% | -3.56% | -9.88% | 5.12% | 27.63% | 50.58% | 86.57% | 92.44% | 40.49% | 42.97% | 18.43% | 82.21% | 160.80% | 166.41% | 144.67% | 52.98% | 13.85% | 3.75% | 2.06% | 2.76% | -2.27% | -7.94% | -3.32% | -7.22% | -9.47% | -4.02% | -42.85% | -41.32% | -41.65% | -43.86% | -7.98% | -4.33% | 1.67% | 28.12% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 69.93% | | 69.33% | -2.00% | 3.37% | 4.90% | 19.47% | 18.66% | 21.31% | 22.38% | 24.57% | 27.57% | 25.81% | 54.47% | 67.23% | 79.00% | 75.51% | 75.05% | 60.98% | 58.10% | 43.54% | 42.02% | 42.63% | 36.52% | 34.15% | 13.41% | 0.24% | -2.86% | -17.38% | -17.60% | -19.78% | -20.84% | -20.19% | -19.54% | -18.71% | -11.62% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 52.51% | | 54.16% | 15.17% | 19.54% | 32.26% | 44.26% | 44.79% | 38.91% | 38.57% | 41.84% | 41.83% | 37.82% | 42.10% | 39.08% | 40.52% | 39.77% | 38.60% | 29.85% | 28.41% | 10.32% | 9.29% | 8.92% | 6.52% | 4.89% | -3.92% | -9.78% | -7.99% |
|
Assets (QoQ)
|
| | | | 358.76% | -9.17% | -3.94% | -9.21% | 7.09% | 23.61% | 0.84% | -7.17% | -0.57% | 14.06% | -13.95% | 10.48% | -11.06% | 6.59% | 0.37% | 34.13% | 4.94% | 32.06% | 3.52% | -2.07% | 6.79% | 9.40% | 59.27% | 40.17% | 9.09% | 0.47% | -0.42% | 4.32% | -0.59% | -1.17% | 0.26% | -0.79% | -6.35% | 3.79% | -3.78% | -3.19% | -0.72% | -38.19% | -1.21% | -3.74% | -4.48% | 1.30% | 2.71% | 2.29% | 20.38% |
|
Capital Expenditures Growth (1y)
|
| | | | 842.10% | 351.92% | 56.04% | 142.75% | -73.23% | -82.68% | 22.80% | -24.16% | 1.56% | 52.03% | 106.65% | 48.28% | 21.43% | 37.41% | -17.86% | 51.91% | 136.92% | 44.57% | 193.23% | 94.51% | 15.20% | 143.17% | 221.17% | 149.44% | 171.05% | 101.34% | -7.13% | 76.35% | 76.68% | 68.98% | 47.83% | 38.79% | 14.34% | -285.63% | -62.94% | -67.26% | -53.91% | 108.59% | -64.31% | -83.84% | -68.67% | 149.47% | 109.40% | 814.96% | 160.18% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 36.81% | 5.98% | 58.21% | 39.76% | -30.89% | -28.74% | 27.74% | 19.54% | 42.96% | 44.55% | 70.74% | 63.63% | 49.09% | 69.05% | 97.78% | 94.61% | 94.85% | 92.00% | 106.04% | 104.53% | 76.70% | 102.25% | 63.98% | 82.77% | 76.25% | -102.60% | -20.17% | -7.12% | -2.35% | -35.42% | -41.96% | -58.13% | -45.14% | -26.47% | -34.82% | -21.49% | -27.84% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 49.10% | 18.78% | 57.00% | 51.82% | -2.07% | 4.93% | 81.38% | 52.65% | 55.61% | 71.39% | 71.53% | 80.71% | 73.83% | 75.05% | 60.41% | 78.34% | 71.75% | -89.14% | 36.81% | 31.20% | 23.79% | 5.69% | -10.22% | -20.23% | -4.59% | 6.23% | -17.58% | 3.44% | -5.37% |
|
Capital Expenditures (QoQ)
|
| 142.29% | -55.58% | -8.98% | 861.71% | 16.23% | -84.66% | 41.60% | 6.04% | -24.78% | 8.73% | -12.55% | 42.00% | 12.61% | 47.79% | -37.25% | 16.28% | 27.43% | -11.65% | 16.04% | 81.36% | -22.24% | 79.19% | -23.03% | 7.41% | 64.13% | 136.68% | -40.22% | 16.72% | 21.92% | 9.17% | 13.52% | 16.94% | 16.61% | -4.49% | 6.57% | -3.67% | -289.32% | 119.07% | -5.87% | 35.62% | -64.73% | -20.74% | -57.38% | 162.99% | 180.84% | -33.48% | 86.22% | -25.22% |
|
Cash & Equivalents Growth (1y)
|
| | | | 168.69% | 110.60% | 286.93% | 1,843.46% | -35.31% | 666.65% | 521.20% | 947.24% | 340.76% | -56.75% | -83.03% | -12.21% | -60.77% | 25.46% | 183.32% | 101.75% | -54.84% | 231.77% | 253.75% | -9.72% | 1,010.47% | 38.15% | -32.98% | 18.42% | 63.29% | 4.66% | 150.08% | -36.15% | -63.60% | -50.59% | -51.72% | 27.72% | -41.45% | 18.95% | -19.49% | -24.99% | 31.62% | -72.92% | -49.30% | -65.86% | -56.57% | 54.46% | 64.45% | 298.93% | 82.35% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 97.14% | 91.13% | 59.76% | 463.23% | 3.81% | 60.83% | 44.00% | 164.70% | -7.92% | 21.65% | 19.36% | 16.93% | 25.30% | 79.16% | 88.68% | 29.20% | 101.56% | 68.65% | 80.99% | -11.95% | 87.58% | -10.60% | -6.82% | -1.16% | -29.66% | -14.95% | -0.94% | -15.11% | -34.54% | -45.80% | -41.80% | -31.10% | -30.57% | -20.76% | -12.44% | 0.71% | 1.39% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.30% | 96.19% | 110.03% | 218.05% | 41.18% | 80.32% | 47.91% | 81.74% | 69.90% | 21.08% | 23.30% | 3.87% | 3.17% | 24.36% | 51.99% | 11.96% | 11.78% | 23.04% | 18.17% | -8.14% | 38.44% | -25.46% | -19.87% | -24.38% | -27.60% | -23.78% | -4.11% | -3.59% | -25.99% |
|
Cash & Equivalents (QoQ)
|
| -46.35% | -38.45% | -89.39% | 7,567.82% | -57.95% | 13.09% | -46.71% | 155.25% | 398.35% | -8.36% | -10.16% | 7.43% | -51.10% | -64.05% | 364.89% | -51.99% | 56.39% | -18.82% | 231.05% | -89.26% | 1,049.00% | -13.45% | -15.52% | 32.17% | 42.95% | -58.01% | 49.28% | 82.25% | -8.38% | 0.33% | -61.89% | 3.89% | 24.38% | -1.97% | 0.83% | -52.38% | 152.70% | -33.65% | -6.07% | -16.44% | -48.00% | 24.23% | -36.76% | 6.30% | 84.94% | 32.26% | 53.42% | -51.41% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -9,165.07% | -201.78% | -56.04% | -253.46% | 98.44% | 71.67% | -1,518.23% | -48.98% | 31.73% | -1,252.65% | 84.32% | 49.73% | -182.26% | 90.56% | 17.86% | -803.24% | -3,226.18% | -44.57% | -193.23% | -65.80% | 96.47% | -331.85% | -2,646.52% | -558.31% | -282.79% | -119.03% | 84.19% | -12.64% | -76.38% | -22.17% | -26.05% | 80.85% | -22.58% | 19.76% | -8.65% | -7.35% | 7.18% | 13.35% | 38.53% | 47.24% | 48.44% | 1.27% | 19.16% | -24.33% | -957.80% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 0.54% | -126.15% | -58.21% | -38.33% | 68.94% | 28.74% | -27.74% | -89.13% | -300.19% | -22.69% | 27.71% | -95.99% | -49.09% | 16.15% | -304.44% | -361.97% | -65.03% | -139.13% | -133.53% | -130.80% | 38.00% | -126.08% | -76.24% | -12.39% | -102.27% | -29.01% | 39.95% | 38.60% | -26.13% | 5.29% | 5.58% | 52.31% | 16.29% | 11.78% | 18.57% | 11.03% | -71.70% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -147.23% | -9.57% | -57.00% | -108.76% | 48.80% | -17.71% | -178.61% | -136.40% | -54.00% | -77.19% | -10.41% | -123.54% | -86.19% | -9.55% | -67.50% | -84.30% | -57.58% | -68.06% | -77.14% | -20.37% | 22.97% | -51.70% | -29.60% | 4.26% | -31.69% | -12.93% | 35.97% | 31.40% | -61.38% |
|
Cash from Investing Activities (QoQ)
|
| -39.38% | 70.34% | 6.14% | -23,775.27% | 95.46% | 84.66% | -112.61% | -5.06% | 17.30% | -776.01% | 80.43% | 51.86% | -1,538.63% | 89.84% | 37.25% | -170.31% | 45.18% | 11.65% | -589.95% | -895.41% | 97.62% | -79.19% | -290.12% | 78.81% | -191.49% | -1,039.64% | 6.49% | 87.68% | -66.79% | 17.72% | -566.07% | 80.70% | -15.53% | 15.11% | -1.18% | -23.53% | 24.37% | -14.94% | 0.03% | -6.81% | 29.40% | 18.46% | 14.19% | -4.37% | -35.21% | 33.24% | -31.99% | -787.96% |
|
Cash from Operations Growth (1y)
|
| | | | -746.94% | -316.80% | -184,377.56% | -253.63% | 79.03% | 659.65% | 68.89% | 150.46% | 62.10% | -110.67% | -114.91% | 128.25% | -266.08% | 493.76% | 177.63% | 623.03% | 549.44% | 29.87% | 39.22% | 83.54% | -48.19% | 38.77% | -514.29% | -59.75% | -197.51% | 20.14% | 124.67% | 17.47% | 465.05% | 77.97% | 222.23% | 348.71% | 36.03% | -1.24% | -66.86% | 26.71% | -38.18% | -38.16% | 297.46% | -32.98% | 63.88% | 39.81% | 25.75% | 73.12% | 4.20% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -35.98% | -48.81% | -972.65% | 20.95% | 33.73% | 63.27% | 36.06% | 117.77% | 101.95% | -18.28% | 62.90% | 211.72% | 119.15% | 108.75% | -64.82% | 74.80% | -31.44% | 29.37% | 12.47% | -4.62% | 22.64% | 43.70% | 48.77% | 28.49% | 69.18% | 28.29% | 31.30% | 88.32% | 71.79% | 2.82% | 61.91% | 56.19% | 11.28% | -5.13% | 18.32% | 13.71% | 1.82% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.28% | 45.95% | 321.58% | 88.00% | 21.77% | 44.22% | -24.52% | 52.14% | -25.80% | -1.87% | 34.33% | 70.29% | 100.43% | 76.59% | 40.93% | 94.94% | 67.73% | 30.64% | 8.72% | 37.60% | 9.17% | 12.62% | 34.10% | 12.49% | 37.45% | 12.79% | 27.10% | 50.61% | 48.58% |
|
Cash from Operations (QoQ)
|
| -5.18% | -99.77% | 14,269.18% | -2,202.00% | 68.22% | -92.00% | 88.02% | -186.95% | 947.95% | -110.67% | 119.43% | -315.53% | -138.79% | -114.92% | 120.64% | -445.67% | 356.85% | -57.63% | 92.20% | 114.87% | -25.78% | -54.58% | 153.38% | -39.34% | 98.78% | -235.61% | 124.61% | -246.97% | 344.91% | -72.16% | 17.22% | 356.72% | 19.40% | -49.59% | 63.23% | 38.46% | -13.32% | -83.09% | 524.14% | -32.45% | -13.29% | 8.72% | 5.24% | 65.18% | -26.02% | -2.22% | 44.89% | -0.58% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | 27.22% | 30.78% | 131.75% | 215.38% | 272.70% | 360.97% | 142.25% | 108.36% | 95.32% | 54.87% | 42.30% | 23.54% | 34.33% | 67.55% | 121.29% | 117.93% | 81.32% | 44.76% | 8.48% | 1.31% | 9.77% | 3.72% | 5.18% | 5.65% | -1.72% | 4.41% | 3.06% | -31.99% | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 110.00% | 110.57% | 99.91% | 100.98% | 113.84% | 128.70% | 96.85% | 77.68% | 68.19% | 55.45% | 50.60% | 39.72% | 38.79% | 36.00% | 36.17% | 32.62% | 25.06% | 16.17% | 5.55% | -10.04% | | | | | -24.01% | -24.85% | -26.55% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.49% | 86.64% | 80.53% | 78.11% | 81.07% | 78.18% | 54.15% | 43.12% | 38.70% | 32.40% | 29.93% | 14.40% | | | | | -2.67% | -8.62% | -14.68% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | 0.00% | 18.15% | 7.68% | 0.00% | 2.80% | 109.36% | 46.54% | 18.17% | 27.14% | 10.03% | 26.04% | 10.78% | 0.81% | 1.10% | 9.42% | 20.46% | 25.74% | 33.52% | 7.76% | 0.22% | 0.39% | 0.06% | 0.64% | 8.59% | -5.15% | 1.47% | 1.08% | 1.02% | 0.77% | 0.15% | -33.29% | | | | | | -8.27% | -5.23% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | 27.22% | 27.22% | 165.14% | 215.39% | 268.82% | 278.85% | 150.17% | 65.32% | 96.58% | 93.72% | 40.76% | 50.21% | 18.88% | 61.92% | 114.83% | 158.25% | 142.90% | 56.90% | 19.29% | -6.20% | -9.08% | 4.58% | 4.62% | 5.13% | 5.26% | 4.18% | 3.36% | 2.10% | 33.85% | 32.15% | 31.99% | 31.83% | 0.09% | -76.11% | -86.87% | -86.87% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 109.72% | 110.57% | 110.57% | 98.59% | 105.03% | 128.20% | 96.31% | 85.79% | 78.38% | 70.10% | 53.36% | 53.81% | 37.95% | 38.50% | 38.92% | 36.56% | 32.47% | 19.57% | 8.86% | 0.23% | 8.61% | 12.92% | 12.59% | 12.27% | 12.14% | -30.98% | -43.63% | -43.88% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.79% | 88.37% | 88.70% | 80.14% | 80.26% | 81.13% | 56.68% | 44.61% | 40.28% | 39.91% | 31.29% | 31.32% | 29.90% | 29.61% | 29.61% | 27.94% | 25.51% | -11.61% | -25.89% | -29.49% |
|
Dividends payables (QoQ)
|
| | | | | | | | | | 0.00% | 0.00% | 27.22% | 0.00% | 0.00% | 108.42% | 51.33% | 16.94% | 2.72% | 37.62% | 0.00% | 39.06% | 1.22% | 0.00% | 6.71% | 10.05% | 37.88% | 32.68% | 28.28% | 3.51% | -10.94% | 0.87% | 0.87% | 0.34% | 2.44% | 0.91% | 1.35% | 0.47% | 1.38% | 0.12% | 0.12% | 31.71% | 0.09% | 0.00% | 0.00% | 0.00% | -76.11% | -45.03% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | -802.00 | -3263.00 | -2170.00 | -651.00 | -1029.00 | 1,722.00 | 353.00 | -1630.00 | 463.00 | -101.00 | -3299.00 | 600.00 | 277.00 | 2,012.00 | 3,706.00 | 2,979.00 | 1,860.00 | -680.00 | 22.00 | -205.00 | -816.00 | 1,444.00 | 1,074.00 | -1140.00 | -1622.00 | -837.00 | -420.00 | 733.00 | 2,323.00 | 709.00 | 910.00 | 909.00 | 771.00 | 232.00 | -746.00 | -418.00 | -1179.00 | -1173.00 | -15648.00 | 124.00 | 1,247.00 | 1,817.00 | 16,579.00 | 681.00 | 286.00 | -111.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1368.00 | -1642.00 | -5116.00 | -1681.00 | -289.00 | 3,632.00 | 760.00 | 1,949.00 | 2,600.00 | 1,230.00 | 429.00 | 3,374.00 | 1,320.00 | 2,775.00 | 4,802.00 | 1,634.00 | -578.00 | -74.00 | 676.00 | -612.00 | -115.00 | 1,315.00 | 1,564.00 | 502.00 | 1,473.00 | 103.00 | -255.00 | 1,223.00 | 1,916.00 | -233.00 | -15483.00 | 614.00 | 840.00 | 875.00 | 185.00 | 387.00 | 355.00 | 533.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 769.00 | -311.00 | -1388.00 | 1,093.00 | 755.00 | 4,396.00 | 1,856.00 | 604.00 | 162.00 | 1,836.00 | 1,083.00 | 2,967.00 | 2,022.00 | 2,646.00 | 5,293.00 | 3,276.00 | 2,516.00 | 866.00 | 841.00 | -121.00 | -522.00 | 374.00 | -14829.00 | 208.00 | 1,541.00 | 747.00 | 676.00 | 2,028.00 | 3,449.00 | 1,473.00 |
|
EBITDA Margin (QoQ)
|
-50.00 | 1,598.00 | -2113.00 | -237.00 | -2511.00 | 2,691.00 | -594.00 | -615.00 | 241.00 | 1,321.00 | -2577.00 | 1,478.00 | -324.00 | -1877.00 | 1,323.00 | 1,155.00 | 1,411.00 | -182.00 | 595.00 | 36.00 | -1130.00 | 521.00 | 368.00 | -575.00 | 1,130.00 | 151.00 | -1845.00 | -1057.00 | 1,915.00 | 568.00 | -693.00 | 534.00 | 300.00 | 770.00 | -695.00 | 396.00 | -239.00 | -208.00 | -367.00 | -365.00 | -234.00 | -14682.00 | 15,405.00 | 759.00 | 335.00 | 80.00 | -493.00 | 364.00 | -61.00 |
|
EBIT Growth (1y)
|
| | | -145.97% | -1,009.51% | -461.23% | -262.55% | -286.40% | 46.86% | 44.90% | -54.61% | 28.71% | 0.60% | -633.58% | -33.54% | -29.20% | 78.35% | 87.90% | 101.62% | 105.24% | -548.64% | -90.95% | -708.35% | -1,794.54% | 137.53% | 199.47% | -1,092.03% | -275.48% | -284.49% | -52.39% | 40.75% | 97.70% | 215.38% | 846.72% | 172.34% | 2,698.11% | 18.46% | -75.53% | -118.34% | -146.80% | -216.71% | -4,683.30% | 157.85% | 276.18% | 265.74% | 107.92% | 1,465.12% | 31.92% | -1.68% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -89.22% | -80.29% | -155.11% | -95.61% | -52.68% | 51.46% | 21.21% | 26.69% | 27.00% | -11.76% | -19.23% | 49.10% | -4.68% | 36.21% | 30.64% | -5.59% | -49.38% | -64.99% | 42.67% | -255.61% | -51.29% | 40.93% | 86.46% | 92.28% | 61.89% | 36.11% | 3.31% | 57.16% | 34.61% | -16.84% | -376.46% | 27.58% | 186.13% | 31.83% | -3.87% | 18.41% | 2.85% | 23.89% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.71% | -52.44% | -39.98% | 5.86% | -25.87% | 17.90% | 23.98% | -19.44% | -25.15% | 0.67% | 22.89% | 1.41% | 37.03% | 25.57% | 24.87% | 20.16% | 31.89% | 52.10% | 32.57% | -50.42% | -81.67% | -2.01% | -118.91% | 20.51% | 30.94% | 37.29% | 31.97% | 22.08% | 21.52% | 35.69% |
|
EBIT Margin Growth (1y)
|
| | | -802.00 | -3263.00 | -2170.00 | -651.00 | -1029.00 | 1,722.00 | 353.00 | -1630.00 | 463.00 | -101.00 | -3299.00 | 600.00 | 277.00 | 2,012.00 | 3,706.00 | 2,979.00 | 1,860.00 | -680.00 | 22.00 | -205.00 | -816.00 | 1,444.00 | 1,074.00 | -1140.00 | -1622.00 | -788.00 | -420.00 | 733.00 | 2,323.00 | 762.00 | 910.00 | 909.00 | 771.00 | 129.00 | -746.00 | -418.00 | -1179.00 | -1173.00 | -15648.00 | 124.00 | 1,247.00 | 1,817.00 | 16,579.00 | 681.00 | 286.00 | -111.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1368.00 | -1642.00 | -5116.00 | -1681.00 | -289.00 | 3,632.00 | 760.00 | 1,949.00 | 2,600.00 | 1,230.00 | 429.00 | 3,374.00 | 1,320.00 | 2,775.00 | 4,802.00 | 1,634.00 | -578.00 | -24.00 | 676.00 | -612.00 | -115.00 | 1,418.00 | 1,564.00 | 502.00 | 1,473.00 | 103.00 | -255.00 | 1,223.00 | 1,916.00 | -282.00 | -15483.00 | 614.00 | 840.00 | 772.00 | 185.00 | 387.00 | 355.00 | 533.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 769.00 | -311.00 | -1388.00 | 1,093.00 | 755.00 | 4,396.00 | 1,856.00 | 604.00 | 162.00 | 1,886.00 | 1,083.00 | 2,967.00 | 2,022.00 | 2,750.00 | 5,293.00 | 3,276.00 | 2,516.00 | 866.00 | 841.00 | -121.00 | -522.00 | 374.00 | -14829.00 | 208.00 | 1,541.00 | 747.00 | 676.00 | 2,028.00 | 3,449.00 | 1,424.00 |
|
EBIT Margin (QoQ)
|
-50.00 | 1,598.00 | -2113.00 | -237.00 | -2511.00 | 2,691.00 | -594.00 | -615.00 | 241.00 | 1,321.00 | -2577.00 | 1,478.00 | -324.00 | -1877.00 | 1,323.00 | 1,155.00 | 1,411.00 | -182.00 | 595.00 | 36.00 | -1130.00 | 521.00 | 368.00 | -575.00 | 1,130.00 | 151.00 | -1845.00 | -1057.00 | 1,964.00 | 519.00 | -693.00 | 534.00 | 403.00 | 667.00 | -695.00 | 396.00 | -239.00 | -208.00 | -367.00 | -365.00 | -234.00 | -14682.00 | 15,405.00 | 759.00 | 335.00 | 80.00 | -493.00 | 364.00 | -61.00 |
|
EBIT (QoQ)
|
-37.16% | 218.71% | -225.14% | -20.71% | -518.68% | 61.35% | -25.60% | -28.65% | 14.92% | 59.92% | -252.41% | 40.68% | -18.63% | -195.80% | 35.85% | 42.61% | 80.12% | -65.31% | 108.61% | 85.20% | -2,561.49% | 51.34% | 72.58% | -415.88% | 154.52% | 28.97% | -428.60% | -62.50% | 73.21% | 133.28% | -509.00% | 93.69% | 1,444.34% | 173.05% | -68.75% | 126.48% | -38.71% | -43.60% | -123.42% | -478.03% | -52.83% | -2,114.87% | 100.30% | 1,660.47% | 43.77% | 5.85% | -41.58% | 48.39% | 7.14% |
|
EBT Growth (1y)
|
| | | -235.17% | -1,879.06% | -587.32% | -102.31% | -254.13% | 45.69% | 35.78% | -67.85% | 15.18% | -12.76% | -530.57% | -36.42% | -29.49% | 36.86% | 92.21% | 104.60% | 115.17% | -127.57% | -88.90% | -376.27% | -389.94% | 97.57% | 172.77% | -635.23% | -579.97% | -3,085.43% | -43.32% | 20.51% | 99.71% | 179.02% | 1,441.25% | 161.27% | 19,828.57% | -12.73% | -85.62% | -127.91% | -163.36% | -342.30% | -8,419.55% | 39.88% | 197.89% | 217.50% | 107.54% | 1,084.65% | 71.86% | -1.90% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -115.93% | -129.70% | -179.07% | -66.70% | -57.26% | 27.15% | 31.92% | 28.16% | 29.40% | -17.45% | 2.46% | 44.25% | 17.10% | 67.32% | 28.20% | 2.26% | -44.09% | -20.75% | 40.60% | -162.78% | -27.17% | 37.71% | 102.93% | 77.38% | 80.28% | 188.32% | 7.91% | 48.58% | 28.89% | -18.67% | -471.25% | 53.16% | 399.14% | 35.44% | -3.37% | 18.21% | 2.15% | 40.83% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.81% | -77.09% | -37.44% | 10.07% | -11.34% | 53.66% | 19.47% | -16.41% | -26.86% | -4.62% | 18.96% | -0.25% | 59.32% | 23.55% | 24.03% | 19.67% | 29.90% | 26.30% | 30.10% | -36.63% | -55.49% | -5.27% | -137.81% | 9.69% | 34.45% | 130.13% | 51.12% | 22.91% | 21.10% | 31.46% |
|
EBT Margin Growth (1y)
|
| | | -1060.00 | -3530.00 | -2046.00 | 337.00 | -881.00 | 1,646.00 | 205.00 | -1914.00 | 73.00 | -424.00 | -3308.00 | 577.00 | 320.00 | 1,496.00 | 4,106.00 | 3,367.00 | 2,374.00 | -4.00 | 19.00 | -369.00 | -712.00 | 1,192.00 | 621.00 | -908.00 | -2058.00 | -479.00 | -194.00 | 470.00 | 2,481.00 | 842.00 | 912.00 | 1,001.00 | 746.00 | -3.00 | -824.00 | -453.00 | -1338.00 | -1249.00 | -15739.00 | 34.00 | 1,206.00 | 2,027.00 | 16,757.00 | 798.00 | 466.00 | -109.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1868.00 | -2308.00 | -5149.00 | -1000.00 | -488.00 | 2,718.00 | 1,003.00 | 2,030.00 | 2,766.00 | 1,068.00 | 817.00 | 3,575.00 | 1,982.00 | 2,684.00 | 4,746.00 | 2,090.00 | -396.00 | 709.00 | 446.00 | -807.00 | -288.00 | 1,554.00 | 1,340.00 | 564.00 | 1,169.00 | 359.00 | -105.00 | 1,018.00 | 1,889.00 | -410.00 | -15651.00 | 582.00 | 614.00 | 776.00 | 194.00 | 379.00 | 333.00 | 669.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 826.00 | -816.00 | -1024.00 | 1,998.00 | 1,174.00 | 3,906.00 | 1,643.00 | 753.00 | -3.00 | 1,781.00 | 1,244.00 | 3,138.00 | 2,406.00 | 3,046.00 | 5,465.00 | 3,562.00 | 2,831.00 | 1,547.00 | 535.00 | -258.00 | -880.00 | 302.00 | -15223.00 | 145.00 | 1,037.00 | 1,138.00 | 913.00 | 1,850.00 | 3,561.00 | 1,508.00 |
|
EBT Margin (QoQ)
|
136.00 | 1,077.00 | -2892.00 | 620.00 | -2335.00 | 2,562.00 | -510.00 | -598.00 | 192.00 | 1,121.00 | -2629.00 | 1,388.00 | -304.00 | -1764.00 | 1,257.00 | 1,132.00 | 871.00 | 846.00 | 518.00 | 138.00 | -1506.00 | 869.00 | 129.00 | -204.00 | 397.00 | 299.00 | -1399.00 | -1355.00 | 1,976.00 | 584.00 | -735.00 | 656.00 | 336.00 | 655.00 | -647.00 | 401.00 | -412.00 | -166.00 | -276.00 | -484.00 | -323.00 | -14656.00 | 15,498.00 | 688.00 | 498.00 | 74.00 | -462.00 | 356.00 | -77.00 |
|
EBT (QoQ)
|
4.16% | 267.54% | -385.27% | 26.83% | -465.92% | 58.75% | -18.43% | -28.08% | 13.21% | 51.22% | -209.55% | 35.28% | -15.38% | -172.77% | 33.03% | 38.57% | 43.74% | 66.34% | 139.51% | 102.81% | -943.76% | 72.06% | 42.22% | -112.84% | 92.93% | 937.22% | -683.82% | -96.84% | 66.89% | 114.90% | -918.75% | 99.29% | 9,192.86% | 190.57% | -67.45% | 129.40% | -59.78% | -52.12% | -163.16% | -420.83% | -53.83% | -1,544.13% | 99.54% | 948.02% | 84.65% | 5.50% | -40.40% | 48.01% | 5.40% |
|
Enterprise Value Growth (1y)
|
| | | | -168.69% | -110.60% | -286.93% | -1,843.46% | 35.31% | -666.65% | -521.20% | -947.24% | -340.76% | 56.75% | 83.03% | 12.21% | 60.77% | -25.46% | -183.32% | -101.75% | 54.84% | -231.77% | -253.75% | 9.72% | -1,010.47% | -38.15% | 32.98% | -18.42% | -63.29% | -4.66% | -150.08% | 24.18% | 59.22% | 45.81% | 46.96% | -18.08% | 37.00% | -8.46% | 26.72% | 31.68% | -9.19% | 72.92% | 49.30% | 65.86% | 56.57% | -54.46% | -64.45% | -298.93% | -111.65% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -97.14% | -91.13% | -59.76% | -463.23% | -3.81% | -60.83% | -44.00% | -164.70% | 7.92% | -21.65% | -19.36% | -16.93% | -25.30% | -79.16% | -88.68% | -29.20% | -101.56% | -68.65% | -80.99% | 6.76% | -94.81% | 7.81% | 3.85% | -1.97% | 25.14% | 14.95% | 0.94% | 15.11% | 34.54% | 45.80% | 41.80% | 34.94% | 33.15% | 23.16% | 15.14% | 2.37% | -0.12% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.30% | -96.19% | -110.03% | -218.05% | -41.18% | -80.32% | -47.91% | -81.74% | -69.90% | -21.08% | -23.30% | -7.50% | -5.55% | -26.67% | -54.87% | -14.07% | -16.03% | -23.04% | -18.17% | 8.14% | -38.44% | 25.46% | 19.87% | 24.38% | 27.60% | 23.78% | 4.11% | 3.59% | 23.75% |
|
Enterprise Value (QoQ)
|
| 46.35% | 38.45% | 89.39% | -7,567.82% | 57.95% | -13.09% | 46.71% | -155.25% | -398.35% | 8.36% | 10.16% | -7.43% | 51.10% | 64.05% | -364.89% | 51.99% | -56.39% | 18.82% | -231.05% | 89.26% | -1,049.00% | 13.45% | 15.52% | -32.17% | -42.95% | 58.01% | -49.28% | -82.25% | 8.38% | -0.33% | 54.74% | 1.99% | -21.77% | 1.80% | -0.75% | 47.71% | -109.63% | 33.65% | 6.07% | 16.44% | 48.00% | -24.23% | 36.76% | -6.30% | -84.94% | -32.26% | -53.42% | 43.60% |
|
EPS (Basic) Growth (1y)
|
| | | -200.00% | -1,033.33% | -896.12% | -50.00% | -150.00% | 61.76% | 26.31% | -75.00% | 0.00% | -30.77% | -306.70% | -38.10% | -33.33% | 17.65% | 79.93% | 79.31% | 55.00% | -78.57% | -134.18% | -150.00% | -111.11% | 44.00% | 38.50% | -180.00% | -242.11% | -228.57% | -131.42% | 14.29% | 58.46% | 67.39% | 97.02% | 47.22% | 74.07% | -20.00% | -2,547.32% | -47.37% | -428.57% | -133.33% | -1,267.93% | 64.29% | 62.16% | 90.48% | 100.02% | 60.00% | 128.57% | 200.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -95.74% | -78.28% | -195.72% | -53.62% | -49.38% | 25.60% | 15.58% | 20.63% | 15.66% | -24.36% | -24.11% | 10.61% | -8.20% | 6.27% | 33.88% | -13.14% | -48.12% | -48.67% | -49.38% | -81.71% | -44.22% | 15.66% | 65.13% | -8.20% | 28.31% | -8.74% | -22.19% | 12.64% | 17.12% | 2.99% | -120.94% | 34.75% | 19.66% | 35.63% | 27.52% | 40.51% | 37.00% | 30.50% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.10% | -52.81% | -67.58% | -13.40% | -25.93% | 16.26% | 2.83% | -28.47% | -34.08% | -28.75% | -22.16% | -11.38% | -12.47% | 2.47% | 54.30% | 8.11% | 18.94% | -5.15% | -21.32% | -36.08% | -32.68% | -10.93% | -72.67% | 7.79% | 5.92% | 22.16% | 14.93% | 37.52% | 15.57% | 15.85% |
|
EPS (Basic) (QoQ)
|
-50.00% | 158.83% | -553.29% | 25.00% | -466.67% | 58.68% | 14.59% | -25.00% | 13.33% | 20.35% | -102.81% | 28.57% | -13.33% | -147.71% | 31.13% | 31.03% | 30.00% | 39.63% | 29.01% | -50.00% | -177.78% | 20.83% | 24.22% | -26.67% | 26.32% | 13.04% | -245.01% | -54.76% | 29.23% | 38.75% | -27.78% | 25.00% | 44.44% | 94.41% | -2,164.59% | 63.16% | -157.14% | -23.39% | -26.06% | -32.14% | -13.51% | -623.41% | 96.71% | -40.00% | 71.43% | 101.55% | -6,558.79% | 200.00% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -428.57% | -133.33% | -1,267.93% | 64.29% | 62.16% | 90.48% | 100.02% | 60.00% | 128.57% | 200.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00% | 30.50% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.14% | -23.39% | -26.06% | -32.14% | -13.51% | -623.41% | 96.71% | -40.00% | 71.43% | 101.55% | -6,558.79% | 200.00% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | | -5263.00 | -2359.00 | -2044.00 | -659.00 | 3,298.00 | 8,593.00 | 1,259.00 | 437.00 | 463.00 | -7495.00 | -323.00 | 81.00 | -474.00 | 2,298.00 | 1,914.00 | 1,199.00 | 2,446.00 | -601.00 | -318.00 | -74.00 | -812.00 | 300.00 | -2810.00 | -1196.00 | -1410.00 | -739.00 | 2,337.00 | -165.00 | 1,617.00 | 367.00 | 426.00 | 887.00 | 572.00 | 2,200.00 | -173.00 | 1,198.00 | -274.00 | -2021.00 | 1,389.00 | -429.00 | 1,250.00 | 336.00 | 173.00 | 803.00 | -268.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1502.00 | -1260.00 | -1108.00 | -142.00 | 3,287.00 | 3,397.00 | 2,851.00 | 1,717.00 | 2,435.00 | -5798.00 | 1,274.00 | 1,205.00 | 1,159.00 | 1,997.00 | -1213.00 | -72.00 | 224.00 | -1040.00 | -791.00 | -1436.00 | -606.00 | -72.00 | -47.00 | -475.00 | 779.00 | 1,827.00 | 2,589.00 | 1,920.00 | 1,915.00 | 546.00 | 1,641.00 | 1,656.00 | 1,548.00 | 515.00 | 1,389.00 | 1,573.00 | 708.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 470.00 | 437.00 | 488.00 | 983.00 | 4,921.00 | 3,096.00 | -277.00 | 446.00 | 212.00 | -6237.00 | 801.00 | -156.00 | 1,366.00 | 1,625.00 | 1,549.00 | 650.00 | 2,413.00 | 1,526.00 | -538.00 | 649.00 | -307.00 | 106.00 | 1,168.00 | 295.00 | 1,755.00 | 142.00 | 4,151.00 | 2,294.00 | 2,897.00 |
|
FCF Margin (QoQ)
|
| -306.00 | -846.00 | 406.00 | -4517.00 | 2,598.00 | -532.00 | 1,791.00 | -559.00 | 7,893.00 | -7866.00 | 969.00 | -533.00 | -65.00 | -694.00 | 1,372.00 | -1088.00 | 2,708.00 | -1078.00 | 657.00 | 159.00 | -339.00 | -794.00 | 901.00 | -579.00 | 773.00 | -3904.00 | 2,514.00 | -793.00 | 1,444.00 | -828.00 | 12.00 | 989.00 | 194.00 | -769.00 | 473.00 | 674.00 | 1,822.00 | -3142.00 | 1,844.00 | -798.00 | 75.00 | 268.00 | 27.00 | 881.00 | -839.00 | 105.00 | 657.00 | -191.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | 40.34% | 132.31% | 11.17% | 223.96% | 906.10% | -80.62% | 177.62% | 63.06% | 128.55% | -14.68% | 237.33% | 1.23% | -110.37% | -13,384.41% | -188.38% | 131.34% | -1,669.98% | 94.04% | 189.06% | -44.97% | 174.50% | 123.86% | -29.95% | -61.85% | 335.97% | -50.81% | 48.03% | 110.81% | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 135.08% | 27.10% | 62.94% | 59.35% | -24.09% | -188.30% | -32.27% | 56.30% | -83.66% | -106.13% | 38.47% | 8.82% | 11.00% | 23.64% | -18.00% | -21.40% | 290.37% | 26.14% | 42.99% | -23.80% | | | | | -56.64% | -43.62% | -34.23% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -82.38% | 15.80% | 30.81% | 35.72% | 93.60% | -20.76% | 28.06% | -4.33% | 68.61% | -4.52% | 22.45% | 0.72% | | | | | 25.19% | 14.90% | 16.84% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | -4,364.09% | 95.48% | 41.65% | 49.32% | 2,517.71% | -112.42% | 181.43% | 229.58% | -41.89% | -50.23% | 71.06% | 361.96% | -78.30% | 96.76% | -48.67% | -147.33% | -27,689.55% | 98.69% | 234.37% | -462.11% | 6.39% | 119.55% | -16.98% | 390.23% | -70.01% | -42.61% | -54.79% | 5,502.66% | -96.62% | 72.70% | -35.61% | | | | | | -34.07% | -8.88% |
|
Free Cash Flow Growth (1y)
|
| | | | -1,030.49% | -738.84% | -2,512.13% | -622.43% | 77.98% | 402.05% | 63.34% | 95.86% | 48.12% | -114.84% | -113.24% | 504.74% | -160.90% | 354.42% | 146.24% | 2,279.06% | 412.11% | 27.78% | -14.54% | 81.51% | -57.81% | 22.04% | -1,395.21% | -101.26% | -350.38% | -5.80% | 89.76% | -2,328.00% | 221.80% | 84.11% | 247.35% | 534.60% | 50.16% | 176.95% | -77.46% | 112.24% | -30.38% | -67.74% | 1,904.26% | -25.84% | 107.39% | 27.56% | 19.13% | 50.43% | -3.53% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -45.23% | -69.43% | -173.33% | -4.32% | 33.20% | 46.44% | 33.17% | 81.60% | 83.95% | -21.57% | 41.66% | 461.23% | 75.82% | 81.38% | -72.33% | -36.52% | -48.83% | 13.68% | -46.34% | -36.72% | 8.76% | 28.39% | 25.04% | 10.00% | 66.06% | 68.72% | 26.70% | 509.08% | 48.48% | 18.05% | 105.33% | 106.77% | 29.43% | 4.46% | 75.25% | 33.28% | 11.68% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.98% | 56.24% | 58.71% | 106.80% | 19.06% | 30.46% | -31.96% | 38.04% | -34.87% | -11.12% | -2.26% | -121.67% | 65.66% | 54.77% | 22.62% | 124.85% | 51.68% | 49.59% | -17.74% | 38.67% | 6.11% | 13.59% | 54.61% | 15.94% | 45.90% | 14.60% | 22.98% | 202.15% | 35.38% |
|
Free Cash Flow (QoQ)
|
| -31.49% | -127.67% | 199.13% | -5,052.50% | 52.97% | -13.13% | 80.17% | -108.74% | 745.20% | -113.73% | 97.76% | -2,514.27% | -84.54% | -97.31% | 104.25% | -1,785.17% | 279.96% | -64.14% | 118.78% | 121.07% | -26.32% | -76.02% | 364.67% | -48.62% | 113.15% | -354.51% | 99.55% | -10,100.00% | 180.20% | -127.68% | -7.24% | 611.70% | 21.22% | -77.85% | 216.31% | 76.80% | 123.56% | -98.20% | 2,878.19% | -42.01% | 3.60% | 12.01% | 10.19% | 62.19% | -36.28% | 4.61% | 39.14% | 4.00% |
|
Gross Margin Growth (1y)
|
| | | -279.00 | -1567.00 | -2978.00 | -1299.00 | -628.00 | 1,095.00 | 2,222.00 | 1,274.00 | 431.00 | 11.00 | -2539.00 | -1850.00 | -941.00 | -553.00 | 2,008.00 | 956.00 | 401.00 | -1561.00 | -1317.00 | -1132.00 | -1813.00 | 861.00 | 276.00 | 326.00 | 391.00 | 20.00 | 45.00 | 137.00 | 386.00 | -66.00 | -536.00 | -349.00 | 176.00 | 247.00 | 23,389.00 | 5,545.00 | 4,974.00 | 5,253.00 | -17676.00 | 189.00 | 286.00 | 316.00 | 242.00 | 272.00 | 184.00 | 120.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -475.00 | -462.00 | -3295.00 | -1875.00 | -1137.00 | 553.00 | 1,691.00 | 380.00 | -108.00 | -2103.00 | -1848.00 | -2026.00 | -2352.00 | -1252.00 | 967.00 | 149.00 | -1021.00 | -680.00 | -996.00 | -669.00 | -1037.00 | 815.00 | -215.00 | 115.00 | 952.00 | 201.00 | 22,899.00 | 5,334.00 | 5,535.00 | 5,434.00 | 5,178.00 | 5,385.00 | 5,436.00 | 5,816.00 | 5,956.00 | 6,006.00 | 5,444.00 | 5,690.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1014.00 | -2575.00 | -2604.00 | -2051.00 | -2548.00 | -147.00 | 650.00 | -426.00 | -1530.00 | -1222.00 | -1527.00 | -1563.00 | -1576.00 | -1298.00 | 476.00 | -62.00 | -460.00 | -499.00 | 21,858.00 | 4,527.00 | 4,112.00 | 6,315.00 | 5,499.00 | 5,848.00 | 6,212.00 | 5,770.00 | 5,465.00 | 5,795.00 | 6,005.00 | 5,871.00 |
|
Gross Margin (QoQ)
|
-561.00 | 897.00 | -838.00 | 223.00 | -1850.00 | -514.00 | 841.00 | 895.00 | -127.00 | 613.00 | -107.00 | 52.00 | -548.00 | -1936.00 | 582.00 | 961.00 | -160.00 | 624.00 | -470.00 | 407.00 | -2122.00 | 868.00 | -285.00 | -274.00 | 552.00 | 283.00 | -235.00 | -209.00 | 181.00 | 308.00 | -143.00 | 39.00 | -270.00 | -162.00 | 44.00 | 563.00 | -199.00 | 22,980.00 | -17800.00 | -8.00 | 81.00 | 52.00 | 65.00 | 89.00 | 111.00 | -22.00 | 95.00 | 1.00 | 47.00 |
|
Gross Profit Growth (1y)
|
| | | 8.09% | 45.49% | 26.62% | 82.39% | 103.45% | 19.58% | 25.09% | 8.38% | -5.26% | -4.64% | -9.96% | 6.72% | 24.02% | 25.13% | 55.45% | 27.56% | 21.26% | 47.25% | 47.42% | 36.86% | 23.08% | 28.35% | 2.44% | 58.62% | 31.18% | 88.75% | 105.59% | 41.06% | 92.69% | 18.95% | 1.57% | 8.20% | 14.12% | -6.09% | 560.57% | 116.21% | 73.45% | 102.32% | -69.99% | -11.67% | -1.33% | 0.85% | 1.98% | 9.54% | -0.63% | 10.21% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 27.72% | 18.38% | 12.56% | 28.25% | 33.71% | 12.58% | 20.52% | 13.84% | 12.52% | 20.67% | 27.31% | 23.05% | 22.78% | 33.23% | 32.90% | 40.43% | 25.10% | 52.80% | 45.89% | 45.22% | 45.98% | 42.30% | 28.85% | 34.27% | 42.35% | 28.23% | 139.83% | 48.88% | 56.24% | 31.23% | 26.28% | 27.37% | 25.00% | 24.21% | 26.45% | 27.89% | 19.36% | 31.01% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.66% | 25.04% | 26.72% | 29.79% | 28.97% | 21.95% | 21.47% | 26.21% | 18.13% | 33.60% | 34.16% | 33.05% | 36.15% | 39.64% | 37.43% | 33.41% | 33.90% | 31.85% | 83.55% | 48.26% | 43.84% | 40.50% | 33.50% | 35.83% | 37.62% | 33.89% | 33.38% | 26.14% | 30.19% | 20.23% |
|
Gross Profit (QoQ)
|
15.95% | 17.86% | -25.11% | 5.61% | 56.07% | 2.58% | 7.88% | 17.80% | -8.26% | 7.30% | -6.54% | 2.98% | -7.66% | 1.31% | 10.79% | 19.67% | -6.84% | 25.85% | -9.09% | 13.76% | 13.13% | 26.00% | -15.60% | 2.30% | 17.98% | 0.57% | 30.68% | -15.40% | 69.77% | 9.54% | -10.34% | 15.57% | 4.80% | -6.47% | -4.49% | 21.89% | -13.76% | 557.90% | -68.74% | -2.22% | 0.60% | -2.41% | -8.00% | 9.23% | 2.82% | -1.31% | -1.17% | -0.91% | 14.03% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.08% | 537.79% | -121.22% | 34,693.74% | 6,151.18% | 79.68% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.19% | 1,281.27% | -99.46% | 725.93% | 735.49% | -157.25% | 980.80% | 48.39% | -75.99% |
|
Net Cash Flow Growth (1y)
|
| | | | 296.38% | -129.40% | 171.68% | -134.69% | -58.63% | 792.93% | -563.77% | -31.77% | -51.83% | -135.67% | -217.33% | 712.33% | -709.42% | 150.50% | 72.01% | 84.65% | -257.46% | 644.28% | -251.23% | -115.33% | 125.79% | -59.05% | -414.28% | 416.53% | 267.43% | -135.27% | 99.06% | -374.94% | -100.42% | 152.61% | 50.00% | 104.05% | -13,152.38% | 564.55% | -7,213.46% | -252.20% | 72.82% | -149.72% | 121.67% | -111.58% | 115.14% | 169.65% | 102.79% | 349.86% | -2,463.32% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -7.56% | -78.32% | -119.31% | 175.61% | -47.58% | 48.10% | -82.91% | 156.62% | -132.04% | 10.27% | -46.12% | -20.13% | 77.78% | 52.40% | -71.63% | -3.59% | 75.31% | -45.42% | 44.70% | -49.40% | 84.18% | -57.64% | 71.12% | 32.99% | -59.18% | 7.24% | 30.04% | -29.45% | -29.07% | -20.24% | 114.89% | 49.31% | 95.33% | 32.03% | 224.39% | 100.38% | 0.93% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -80.59% | 87.72% | -59.65% | -39.91% | 2.29% | 42.15% | -138.03% | 55.97% | 58.31% | -17.01% | 31.55% | -72.08% | -15.84% | 17.98% | 52.70% | -36.94% | -13.39% | 30.32% | -43.97% | -15.80% | 32.27% | -17.62% | 18.95% | -2.54% | -39.12% | -15.65% | 16.55% | -2.20% | -20.48% |
|
Net Cash Flow (QoQ)
|
| -203.91% | 67.50% | -15.49% | 1,116.43% | -160.14% | 110.15% | -478.16% | 279.18% | 907.17% | -106.80% | -7.44% | 165.50% | -845.84% | 39.54% | 307.33% | -165.19% | 161.81% | -133.51% | 1,467.73% | -226.20% | 228.70% | -115.81% | 40.29% | 312.29% | 104.32% | -298.56% | 136.75% | 146.42% | -119.61% | 94.73% | -10,691.35% | 99.63% | 2,571.43% | -105.01% | 973.08% | -1,325.99% | 223.93% | -155.13% | 81.83% | -118.96% | -126.70% | 124.02% | -277.43% | 115.66% | 943.23% | -30.05% | 118.61% | -248.15% |
|
Net Income Growth (1y)
|
| | | -230.89% | -1,958.19% | -1,205.55% | -203.88% | -413.95% | 56.58% | 188.79% | -70.13% | 12.98% | -21.19% | -202.20% | -36.52% | -30.85% | 34.43% | 294.10% | 102.77% | 111.53% | -86.96% | -114.35% | -494.07% | -494.80% | 92.49% | 232.04% | -746.15% | -521.55% | -1,116.34% | 501.13% | 20.06% | 95.26% | 190.74% | 45.72% | 157.00% | 1,301.76% | -30.43% | -117.25% | -135.18% | -167.16% | -360.32% | -6,624.70% | 39.90% | 191.38% | 213.57% | 105.26% | 908.30% | 73.36% | -1.99% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -145.51% | -121.24% | -129.15% | -91.82% | -80.21% | 29.86% | 55.52% | 27.33% | 28.69% | -14.11% | -31.71% | 46.98% | 15.86% | 54.85% | 33.28% | 2.60% | -41.44% | -19.51% | 4.43% | -206.00% | -46.78% | 41.42% | 138.50% | 80.24% | 76.93% | 113.10% | -51.99% | 45.68% | 27.42% | -18.00% | -166.39% | 50.61% | 110.85% | 27.17% | -15.21% | 19.55% | 2.08% | 42.57% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.45% | -67.73% | -36.82% | 5.08% | -21.65% | 45.42% | 18.47% | -16.50% | -26.36% | -6.29% | 17.71% | -0.16% | 29.40% | 24.70% | 39.17% | 19.34% | 29.28% | 25.21% | -17.98% | -49.00% | -62.64% | -8.45% | -166.40% | 4.01% | 33.06% | 89.90% | 39.80% | 22.68% | 21.11% | 30.80% |
|
Net Income (QoQ)
|
-57.81% | 165.24% | -526.12% | 24.57% | -881.60% | 64.96% | -17.13% | -27.57% | 17.08% | 171.67% | -324.42% | 34.75% | -15.48% | 39.56% | -199.77% | 37.46% | 42.13% | 278.90% | -95.72% | 160.25% | -1,038.37% | 86.27% | -17.53% | -160.74% | 82.16% | 341.53% | -853.14% | -91.53% | 65.09% | 219.37% | -200.15% | 88.65% | 768.72% | 91.70% | -60.82% | 139.30% | -61.29% | -147.54% | 20.12% | -356.86% | -50.05% | -1,128.01% | 99.29% | 794.61% | 86.50% | -43.18% | 9.81% | 48.97% | 5.44% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -230.89% | -1,958.19% | -1,205.55% | -203.88% | -413.95% | 56.58% | -1.24% | -83.79% | 2.27% | -39.96% | -319.41% | -35.83% | -45.95% | 5.41% | 77.98% | 75.94% | 50.34% | -76.91% | -149.30% | -155.38% | -114.32% | 39.75% | 36.57% | -187.69% | -257.40% | -239.18% | -142.74% | 1.03% | 52.10% | 63.80% | 96.58% | 43.11% | 73.12% | -30.70% | -2,650.82% | -49.53% | -452.65% | -138.63% | -1,318.62% | 64.15% | 60.83% | 89.99% | 100.02% | 44.43% | 168.34% | 354.12% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -155.19% | -132.12% | -265.79% | -96.49% | -94.26% | 16.86% | 2.22% | 15.63% | 10.86% | -32.80% | -32.04% | 5.85% | -15.81% | -0.27% | 29.65% | -20.91% | -56.10% | -53.48% | -56.57% | -93.73% | -54.23% | 9.56% | 62.54% | -17.44% | 22.79% | -17.08% | -31.63% | 5.57% | 10.72% | -4.13% | -137.10% | 32.69% | 16.51% | 32.17% | 27.69% | 33.21% | 51.53% | 37.63% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -64.50% | -83.72% | -94.40% | -36.05% | -50.81% | 9.33% | -8.13% | -34.57% | -40.24% | -36.77% | -28.80% | -18.90% | -21.60% | -4.36% | 50.79% | 0.09% | 13.30% | -11.33% | -29.24% | -43.97% | -40.38% | -18.20% | -82.99% | 2.78% | 0.08% | 17.45% | 14.95% | 30.03% | 16.98% | 17.99% |
|
Net Income towards Common Stockholders (QoQ)
|
-57.81% | 165.24% | -526.12% | 24.57% | -881.60% | 64.96% | -17.13% | -27.57% | 17.08% | 18.29% | -112.63% | 32.17% | -18.76% | -144.86% | 31.14% | 27.11% | 23.03% | 43.00% | 24.75% | -50.43% | -174.21% | 19.68% | 22.92% | -26.24% | 22.91% | 15.45% | -249.63% | -56.83% | 26.84% | 39.49% | -42.55% | 24.10% | 44.71% | 94.29% | -2,274.59% | 64.14% | -168.82% | -20.16% | -29.08% | -32.55% | -16.07% | -614.31% | 96.74% | -44.82% | 70.34% | 101.50% | -8,730.00% | 278.10% | 10.28% |
|
Net Margin Growth (1y)
|
| | | -728.00 | -4256.00 | -1703.00 | -409.00 | -1385.00 | 2,527.00 | -478.00 | -2294.00 | -295.00 | -1035.00 | -2908.00 | 653.00 | 63.00 | 1,059.00 | 3,665.00 | 2,698.00 | 1,512.00 | 478.00 | -283.00 | -343.00 | -135.00 | 662.00 | 471.00 | -1167.00 | -2773.00 | -833.00 | -181.00 | 642.00 | 2,987.00 | 1,308.00 | 1,082.00 | 891.00 | 856.00 | -270.00 | -999.00 | -624.00 | -1676.00 | -1448.00 | -15723.00 | 846.00 | 1,155.00 | 2,043.00 | 16,758.00 | 286.00 | 1,362.00 | 779.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -2409.00 | -2764.00 | -5089.00 | -2050.00 | -1617.00 | 2,551.00 | 279.00 | 1,057.00 | 1,280.00 | 503.00 | 474.00 | 3,008.00 | 1,440.00 | 2,199.00 | 3,853.00 | 1,188.00 | -1396.00 | 307.00 | 7.00 | -868.00 | 79.00 | 1,137.00 | 1,373.00 | 366.00 | 1,069.00 | 205.00 | -98.00 | 909.00 | 2,166.00 | -411.00 | -15639.00 | 1,112.00 | 334.00 | 324.00 | 36.00 | 507.00 | 841.00 | 1,374.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -834.00 | -1226.00 | -1707.00 | 305.00 | -240.00 | 3,692.00 | 467.00 | -453.00 | -1628.00 | 332.00 | 764.00 | 2,483.00 | 1,654.00 | 2,674.00 | 4,754.00 | 2,721.00 | 2,446.00 | 1,345.00 | 91.00 | -601.00 | -742.00 | -582.00 | -15349.00 | 588.00 | 547.00 | 799.00 | 937.00 | 2,041.00 | 4,683.00 | 2,411.00 |
|
Net Margin (QoQ)
|
-89.00 | 770.00 | -1793.00 | 383.00 | -3617.00 | 3,323.00 | -498.00 | -593.00 | 296.00 | 318.00 | -2314.00 | 1,405.00 | -444.00 | -1555.00 | 1,246.00 | 816.00 | 552.00 | 1,051.00 | 279.00 | -370.00 | -482.00 | 290.00 | 219.00 | -162.00 | 315.00 | 99.00 | -1419.00 | -1768.00 | 2,256.00 | 751.00 | -596.00 | 576.00 | 577.00 | 525.00 | -787.00 | 541.00 | -549.00 | -203.00 | -412.00 | -512.00 | -321.00 | -14478.00 | 16,156.00 | -202.00 | 567.00 | 237.00 | -316.00 | 874.00 | -16.00 |
|
Operating Income Growth (1y)
|
| | | -145.97% | -1,009.51% | -461.23% | -262.55% | -286.40% | 46.86% | 44.90% | -54.61% | 28.71% | 0.60% | -633.58% | -33.54% | -29.20% | 78.35% | 87.90% | 101.62% | 105.24% | -548.64% | -90.95% | -708.35% | -1,794.54% | 137.53% | 199.47% | -1,092.03% | -275.48% | -284.49% | -52.39% | 40.75% | 97.70% | 215.38% | 846.72% | 172.34% | 2,698.11% | 18.46% | -75.53% | -118.34% | -146.80% | -216.71% | -4,683.30% | 157.85% | 276.18% | 265.74% | 107.92% | 1,465.12% | 31.92% | -1.68% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -89.22% | -80.29% | -155.11% | -95.61% | -52.68% | 51.46% | 21.21% | 26.69% | 27.00% | -11.76% | -19.23% | 49.10% | -4.68% | 36.21% | 30.64% | -5.59% | -49.38% | -64.99% | 42.67% | -255.61% | -51.29% | 40.93% | 86.46% | 92.28% | 61.89% | 36.11% | 3.31% | 57.16% | 34.61% | -16.84% | -376.46% | 27.58% | 186.13% | 31.83% | -3.87% | 18.41% | 2.85% | 23.89% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.71% | -52.44% | -39.98% | 5.86% | -25.87% | 17.90% | 23.98% | -19.44% | -25.15% | 0.67% | 22.89% | 1.41% | 37.03% | 25.57% | 24.87% | 20.16% | 31.89% | 52.10% | 32.57% | -50.42% | -81.67% | -2.01% | -118.91% | 20.51% | 30.94% | 37.29% | 31.97% | 22.08% | 21.52% | 35.69% |
|
Operating Income (QoQ)
|
-37.16% | 218.71% | -225.14% | -20.71% | -518.68% | 61.35% | -25.60% | -28.65% | 14.92% | 59.92% | -252.41% | 40.68% | -18.63% | -195.80% | 35.85% | 42.61% | 80.12% | -65.31% | 108.61% | 85.20% | -2,561.49% | 51.34% | 72.58% | -415.88% | 154.52% | 28.97% | -428.60% | -62.50% | 73.21% | 133.28% | -509.00% | 93.69% | 1,444.34% | 173.05% | -68.75% | 126.48% | -38.71% | -43.60% | -123.42% | -478.03% | -52.83% | -2,114.87% | 100.30% | 1,660.47% | 43.77% | 5.85% | -41.58% | 48.39% | 7.14% |
|
Operating Margin Growth (1y)
|
| | | -802.00 | -3263.00 | -2170.00 | -651.00 | -1029.00 | 1,722.00 | 353.00 | -1630.00 | 463.00 | -101.00 | -3299.00 | 600.00 | 277.00 | 2,012.00 | 3,706.00 | 2,979.00 | 1,860.00 | -680.00 | 22.00 | -205.00 | -816.00 | 1,444.00 | 1,074.00 | -1140.00 | -1622.00 | -788.00 | -420.00 | 733.00 | 2,323.00 | 762.00 | 910.00 | 909.00 | 771.00 | 129.00 | -746.00 | -418.00 | -1179.00 | -1173.00 | -15648.00 | 124.00 | 1,247.00 | 1,817.00 | 16,579.00 | 681.00 | 286.00 | -111.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1368.00 | -1642.00 | -5116.00 | -1681.00 | -289.00 | 3,632.00 | 760.00 | 1,949.00 | 2,600.00 | 1,230.00 | 429.00 | 3,374.00 | 1,320.00 | 2,775.00 | 4,802.00 | 1,634.00 | -578.00 | -24.00 | 676.00 | -612.00 | -115.00 | 1,418.00 | 1,564.00 | 502.00 | 1,473.00 | 103.00 | -255.00 | 1,223.00 | 1,916.00 | -282.00 | -15483.00 | 614.00 | 840.00 | 772.00 | 185.00 | 387.00 | 355.00 | 533.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 769.00 | -311.00 | -1388.00 | 1,093.00 | 755.00 | 4,396.00 | 1,856.00 | 604.00 | 162.00 | 1,886.00 | 1,083.00 | 2,967.00 | 2,022.00 | 2,750.00 | 5,293.00 | 3,276.00 | 2,516.00 | 866.00 | 841.00 | -121.00 | -522.00 | 374.00 | -14829.00 | 208.00 | 1,541.00 | 747.00 | 676.00 | 2,028.00 | 3,449.00 | 1,424.00 |
|
Operating Margin (QoQ)
|
-50.00 | 1,598.00 | -2113.00 | -237.00 | -2511.00 | 2,691.00 | -594.00 | -615.00 | 241.00 | 1,321.00 | -2577.00 | 1,478.00 | -324.00 | -1877.00 | 1,323.00 | 1,155.00 | 1,411.00 | -182.00 | 595.00 | 36.00 | -1130.00 | 521.00 | 368.00 | -575.00 | 1,130.00 | 151.00 | -1845.00 | -1057.00 | 1,964.00 | 519.00 | -693.00 | 534.00 | 403.00 | 667.00 | -695.00 | 396.00 | -239.00 | -208.00 | -367.00 | -365.00 | -234.00 | -14682.00 | 15,405.00 | 759.00 | 335.00 | 80.00 | -493.00 | 364.00 | -61.00 |
|
Profit After Tax Growth (1y)
|
| | | -230.89% | -1,958.19% | -1,205.55% | -203.88% | -413.95% | 56.58% | 19.56% | -70.13% | 12.98% | -21.19% | -402.54% | -36.52% | -30.85% | 34.43% | 95.44% | 102.77% | 111.53% | -86.96% | -214.10% | -494.07% | -494.80% | 92.49% | 157.64% | -746.15% | -521.55% | -1,116.34% | -53.34% | 21.50% | 95.26% | 189.96% | 2,172.26% | 158.04% | 1,305.73% | -29.83% | -85.83% | -135.18% | -166.93% | -360.32% | -8,855.91% | 39.90% | 191.38% | 213.57% | 107.54% | 908.30% | 73.36% | -1.99% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -145.51% | -121.24% | -260.10% | -91.82% | -80.21% | 29.86% | 43.09% | 27.33% | 28.69% | -14.11% | 10.38% | 46.98% | 15.86% | 54.85% | 27.70% | 2.60% | -41.44% | -19.51% | 41.69% | -204.29% | -46.78% | 41.30% | 100.92% | 80.24% | 77.05% | 113.10% | 14.52% | 45.68% | 27.42% | -18.00% | -557.22% | 50.31% | 110.85% | 27.54% | -2.19% | 19.55% | 1.97% | 42.57% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.45% | -67.73% | -53.06% | 5.08% | -21.65% | 45.42% | 18.47% | -16.50% | -26.36% | -6.29% | 17.01% | 0.20% | 29.40% | 24.63% | 23.52% | 19.34% | 29.31% | 25.21% | 36.39% | -49.00% | -62.64% | -8.45% | -137.65% | 4.01% | 33.06% | 89.90% | 58.24% | 22.68% | 21.11% | 30.80% |
|
Profit After Tax (QoQ)
|
-57.81% | 165.24% | -526.12% | 24.57% | -881.60% | 64.96% | -17.13% | -27.57% | 17.08% | 35.07% | -147.71% | 34.75% | -15.48% | -169.23% | 32.71% | 37.46% | 42.13% | 81.28% | 140.89% | 160.25% | -1,038.37% | 68.55% | 48.70% | -160.74% | 82.16% | 341.53% | -853.14% | -91.53% | 65.09% | 109.26% | -1,367.10% | 88.44% | 763.00% | 134.02% | -67.63% | 140.09% | -61.42% | -52.75% | -180.36% | -356.86% | -50.05% | -1,489.38% | 99.45% | 794.61% | 86.50% | 5.57% | -40.90% | 48.97% | 5.44% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 185.81% | | 179.25% | 44.57% | -4.99% | 0.38% | -0.22% | -3.22% | 15.79% | 6.57% | 2.20% | 1.69% | -12.79% | -12.26% | -6.13% | 31.22% | 32.22% | 60.38% | 46.33% | 9.11% | 58.72% | 60.44% | 88.57% | 93.49% | 69.22% | 54.42% | 44.74% | 29.42% | 9.82% | 1.37% | -12.52% | -0.12% | -6.44% | -16.23% | -2.12% | 4.25% | 5.16% | 20.31% | 6.49% | -7.99% | -0.51% | -2.11% | 15.29% | 29.02% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 46.50% | | 41.74% | 12.47% | -1.37% | -2.09% | -1.44% | 8.90% | 10.11% | 14.46% | 11.97% | 13.34% | 22.32% | 31.18% | 37.33% | 40.44% | 52.57% | 58.39% | 58.66% | 39.80% | 43.41% | 35.93% | 33.66% | 35.74% | 20.25% | 9.45% | 7.41% | 10.46% | 2.61% | 0.72% | -3.03% | -1.42% | -0.71% | -0.45% | 6.31% | 7.36% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.38% | | 31.36% | 15.29% | 15.02% | 19.28% | 21.44% | 22.21% | 29.10% | 30.01% | 30.82% | 29.53% | 27.74% | 28.72% | 26.81% | 29.06% | 29.55% | 27.53% | 27.88% | 23.26% | 23.75% | 20.41% | 20.00% | 19.13% | 12.71% | 9.08% | 8.76% | 9.85% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 92.84% | 44.23% | -1.17% | 1.59% | -0.17% | -5.21% | 4.41% | 0.99% | -3.17% | 13.41% | -3.90% | -3.15% | -3.65% | -2.74% | -3.32% | 3.62% | 34.67% | -2.00% | 17.27% | -5.46% | 0.42% | 42.56% | 18.54% | 11.11% | 3.04% | 24.68% | 8.17% | 4.15% | -7.86% | 5.79% | -0.15% | -10.12% | 5.20% | -0.90% | -10.60% | 5.02% | 12.05% | -0.04% | 2.28% | -7.04% | -3.18% | 8.09% | 0.62% | 9.49% | 8.34% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | 6.00 | 9.00 | 17.00 | 8.00 | -9.00 | -10.00 | -13.00 | -9.00 | 7.00 | 21.00 | 30.00 | 25.00 | 10.00 | -1.00 | -10.00 | -3.00 | 3.00 | 0.00 | 0.00 | -4.00 | -3.00 | 0.00 | 5.00 | 7.00 | 7.00 | 8.00 | 7.00 | 5.00 | 2.00 | -2.00 | -7.00 | -10.00 | -41.00 | -52.00 | -45.00 | -36.00 | 47.00 | 62.00 | 60.00 | 52.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | 4.00 | 20.00 | 34.00 | 24.00 | 8.00 | 10.00 | 8.00 | 13.00 | 20.00 | 20.00 | 20.00 | 18.00 | 10.00 | -1.00 | -5.00 | 0.00 | 6.00 | 8.00 | 12.00 | 9.00 | 5.00 | 6.00 | 5.00 | 2.00 | -33.00 | -45.00 | -45.00 | -41.00 | 7.00 | 8.00 | 7.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.00 | 17.00 | 19.00 | 24.00 | 17.00 | 7.00 | 10.00 | 13.00 | 17.00 | 23.00 | 28.00 | 32.00 | 30.00 | 18.00 | 5.00 | -5.00 | -5.00 | -34.00 | -45.00 | -40.00 | -37.00 | 11.00 | 16.00 | 20.00 | 18.00 |
|
Return on Assets (QoQ)
|
| | | | | 4.00 | -5.00 | -7.00 | 7.00 | 11.00 | -2.00 | 0.00 | -2.00 | -6.00 | -3.00 | -2.00 | 2.00 | 10.00 | 11.00 | 7.00 | -3.00 | -5.00 | 0.00 | -2.00 | 4.00 | 1.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | -2.00 | -1.00 | -3.00 | -3.00 | -34.00 | -12.00 | 3.00 | 6.00 | 49.00 | 3.00 | 1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 15.00 | 1.00 | 9.00 | 19.00 | 7.00 | -49.00 | -52.00 | -51.00 | -14.00 | 52.00 | 68.00 | 73.00 | 33.00 | 15.00 | 2.00 | -8.00 | 4.00 | 8.00 | 3.00 | 3.00 | -3.00 | -8.00 | -2.00 | 5.00 | 7.00 | 11.00 | 12.00 | 10.00 | 9.00 | 3.00 | -1.00 | -7.00 | -11.00 | -66.00 | -92.00 | -84.00 | -73.00 | 78.00 | 107.00 | 103.00 | 95.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 3.00 | 25.00 | 41.00 | 26.00 | 17.00 | 18.00 | 14.00 | 23.00 | 74.00 | 73.00 | 68.00 | 33.00 | 15.00 | 3.00 | 0.00 | 8.00 | 11.00 | 13.00 | 19.00 | 13.00 | 6.00 | 9.00 | 8.00 | 5.00 | -52.00 | -81.00 | -80.00 | -75.00 | 15.00 | 14.00 | 12.00 | 11.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 45.00 | 25.00 | 30.00 | 36.00 | 27.00 | 17.00 | 19.00 | 22.00 | 27.00 | 77.00 | 83.00 | 83.00 | 49.00 | 28.00 | 14.00 | 3.00 | 5.00 | -52.00 | -80.00 | -72.00 | -71.00 | 18.00 | 24.00 | 28.00 | 27.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 24.00 | -9.00 | -9.00 | 10.00 | 10.00 | -1.00 | 1.00 | -2.00 | -47.00 | -4.00 | 2.00 | 35.00 | 19.00 | 13.00 | 7.00 | -5.00 | 0.00 | 0.00 | -4.00 | 6.00 | 4.00 | -5.00 | -3.00 | 0.00 | 0.00 | 1.00 | 4.00 | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | -3.00 | -1.00 | -3.00 | -3.00 | -58.00 | -27.00 | 5.00 | 7.00 | 93.00 | 2.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 3.00 | 7.00 | 11.00 | 22.00 | 9.00 | -39.00 | -86.00 | -58.00 | -10.00 | 44.00 | 109.00 | 92.00 | 46.00 | 13.00 | -2.00 | -13.00 | -5.00 | 3.00 | 0.00 | -2.00 | -5.00 | -5.00 | 0.00 | 9.00 | 11.00 | 9.00 | 12.00 | 10.00 | 6.00 | 2.00 | -2.00 | -10.00 | -14.00 | -64.00 | -96.00 | -81.00 | -59.00 | 73.00 | 109.00 | 101.00 | 82.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 12.00 | 35.00 | 57.00 | 45.00 | 18.00 | 22.00 | 21.00 | 31.00 | 60.00 | 107.00 | 77.00 | 36.00 | 12.00 | -2.00 | -6.00 | 1.00 | 8.00 | 11.00 | 17.00 | 12.00 | 6.00 | 9.00 | 9.00 | 3.00 | -53.00 | -86.00 | -81.00 | -66.00 | 11.00 | 11.00 | 10.00 | 9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.00 | 28.00 | 32.00 | 42.00 | 34.00 | 17.00 | 21.00 | 28.00 | 36.00 | 65.00 | 119.00 | 96.00 | 53.00 | 23.00 | 7.00 | -6.00 | -7.00 | -54.00 | -87.00 | -74.00 | -61.00 | 15.00 | 23.00 | 28.00 | 27.00 |
|
Return on Equity (QoQ)
|
| | | | | 16.00 | -8.00 | -14.00 | 9.00 | 20.00 | -4.00 | -2.00 | -5.00 | -28.00 | -51.00 | 26.00 | 43.00 | 26.00 | 15.00 | 8.00 | -4.00 | -6.00 | 0.00 | -3.00 | 5.00 | 2.00 | -4.00 | -4.00 | 1.00 | 3.00 | 1.00 | 4.00 | 3.00 | 1.00 | 3.00 | 3.00 | 0.00 | -3.00 | -1.00 | -5.00 | -4.00 | -54.00 | -33.00 | 10.00 | 18.00 | 78.00 | 3.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 1.00 | 10.00 | 16.00 | 23.00 | 7.00 | -28.00 | -52.00 | -41.00 | -8.00 | 30.00 | 67.00 | 64.00 | 34.00 | 9.00 | -3.00 | -13.00 | -5.00 | 6.00 | 0.00 | 1.00 | -5.00 | -7.00 | 0.00 | 7.00 | 9.00 | 9.00 | 11.00 | 10.00 | 8.00 | 2.00 | -2.00 | -4.00 | -12.00 | -62.00 | -92.00 | -83.00 | -59.00 | 72.00 | 106.00 | 97.00 | 80.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 12.00 | 31.00 | 45.00 | 34.00 | 11.00 | 12.00 | 10.00 | 21.00 | 45.00 | 65.00 | 52.00 | 25.00 | 8.00 | -3.00 | -4.00 | -1.00 | 9.00 | 11.00 | 18.00 | 12.00 | 5.00 | 9.00 | 13.00 | 5.00 | -51.00 | -83.00 | -77.00 | -62.00 | 12.00 | 12.00 | 10.00 | 9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.00 | 27.00 | 29.00 | 34.00 | 24.00 | 10.00 | 13.00 | 18.00 | 25.00 | 47.00 | 76.00 | 69.00 | 42.00 | 20.00 | 7.00 | 1.00 | -4.00 | -51.00 | -83.00 | -69.00 | -58.00 | 15.00 | 23.00 | 27.00 | 26.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 7.00 | -7.00 | -8.00 | 10.00 | 16.00 | -1.00 | -2.00 | -6.00 | -19.00 | -26.00 | 10.00 | 27.00 | 19.00 | 12.00 | 6.00 | -2.00 | -7.00 | 0.00 | -4.00 | 6.00 | 4.00 | -6.00 | -3.00 | 0.00 | 2.00 | 1.00 | 4.00 | 1.00 | 3.00 | 3.00 | 3.00 | 0.00 | -3.00 | -1.00 | 1.00 | -8.00 | -54.00 | -31.00 | 10.00 | 16.00 | 77.00 | 3.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -7.00 | -43.00 | -17.00 | -4.00 | -14.00 | 25.00 | 30.00 | -20.00 | 0.00 | -6.00 | -27.00 | 6.00 | 3.00 | 15.00 | 31.00 | 34.00 | 24.00 | 2.00 | -23.00 | -3.00 | -7.00 | 10.00 | 4.00 | -9.00 | -20.00 | -4.00 | 4.00 | 5.00 | 24.00 | 9.00 | 2.00 | 10.00 | 8.00 | -1.00 | -9.00 | -5.00 | -14.00 | -13.00 | -117.00 | 0.00 | 12.00 | 20.00 | 125.00 | 8.00 | 5.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -21.00 | -23.00 | -13.00 | -18.00 | -11.00 | 34.00 | 35.00 | 20.00 | 27.00 | 11.00 | -18.00 | 37.00 | 20.00 | 27.00 | 12.00 | 22.00 | -3.00 | 8.00 | -15.00 | -8.00 | -3.00 | 15.00 | 9.00 | 5.00 | 12.00 | 4.00 | -4.00 | 10.00 | 18.00 | -4.00 | -125.00 | 6.00 | 7.00 | 7.00 | -1.00 | 4.00 | 3.00 | 7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | -6.00 | -5.00 | 13.00 | 6.00 | 46.00 | 16.00 | 8.00 | 0.00 | 17.00 | -10.00 | 32.00 | 24.00 | 32.00 | 18.00 | 36.00 | 29.00 | 16.00 | -23.00 | -2.00 | -8.00 | 1.00 | -117.00 | 1.00 | 11.00 | 12.00 | 4.00 | 18.00 | 35.00 | 15.00 |
|
Return on Sales (QoQ)
|
-1.00 | 8.00 | -18.00 | 4.00 | -36.00 | 33.00 | -5.00 | -6.00 | 3.00 | 38.00 | -55.00 | 14.00 | -3.00 | 18.00 | -23.00 | 11.00 | 9.00 | 34.00 | -20.00 | 1.00 | -13.00 | 9.00 | 0.00 | -3.00 | 4.00 | 3.00 | -14.00 | -13.00 | 19.00 | 12.00 | -13.00 | 6.00 | 5.00 | 4.00 | -5.00 | 4.00 | -4.00 | -5.00 | 0.00 | -5.00 | -3.00 | -109.00 | 118.00 | 7.00 | 5.00 | -5.00 | 1.00 | 4.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 13.33% | 104.04% | 138.13% | 138.50% | 128.40% | -6.65% | -24.51% | -16.75% | -12.63% | -4.84% | 64.64% | 60.87% | 49.34% | 40.68% | -6.09% | 1.06% | 11.54% | 126.85% | 99.11% | 81.53% | 92.90% | -1.13% | -4.56% | 45.00% | 16.89% | 87.75% | 103.31% | 36.13% | 73.99% | 21.07% | 16.93% | 18.72% | 9.29% | -11.96% | -13.15% | -15.11% | -21.13% | -13.17% | -12.66% | -13.46% | -4.33% | -2.51% | -0.62% | 6.43% | -2.54% | 8.83% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 31.26% | 21.92% | 43.57% | 47.27% | 43.91% | 7.71% | 5.29% | 10.62% | 13.32% | 44.81% | 45.47% | 43.44% | 47.56% | 46.67% | 21.30% | 38.56% | 35.99% | 61.48% | 56.91% | 53.03% | 57.72% | 30.98% | 31.40% | 32.83% | 30.50% | 26.02% | 27.33% | 11.12% | 14.46% | -2.55% | -3.92% | -4.46% | -6.23% | -9.34% | -8.99% | -7.87% | -9.74% | -2.70% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.38% | 42.05% | 40.80% | 42.42% | 45.01% | 22.89% | 17.27% | 28.93% | 26.83% | 41.32% | 42.97% | 42.26% | 45.56% | 48.29% | 33.51% | 33.87% | 36.75% | 35.03% | 31.44% | 29.28% | 27.59% | 11.43% | 11.47% | 11.48% | 10.89% | 11.12% | 12.38% | 4.79% | 6.93% | -0.36% |
|
Revenue (QoQ)
|
27.85% | 1.24% | -13.75% | 1.50% | 130.18% | 18.16% | -13.61% | -2.80% | -5.92% | -4.45% | -4.72% | 2.02% | 2.46% | 65.32% | -6.90% | -5.30% | -3.48% | 10.36% | 0.18% | 4.52% | 96.30% | -3.13% | -8.67% | 11.07% | 0.61% | -6.49% | 38.77% | -10.46% | 61.60% | 1.26% | -7.08% | 14.43% | 12.44% | -2.20% | -5.66% | 5.34% | -9.41% | -3.53% | -7.79% | -2.13% | -0.28% | -2.95% | -8.64% | 8.20% | 1.62% | -1.08% | -2.15% | -0.92% | 13.48% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | 217.17% | 129.07% | 8.66% | 285.83% | -32.85% | -16.74% | 743.67% | -73.57% | -40.56% | -12.50% | 3.71% | -1.28% | 420.67% | 683.89% | -18.51% | 493.25% | 93.47% | -21.46% | -5.18% | 72.54% | 137.30% | 127.60% | 74.03% | -3.06% | -7.81% | -43.05% | -10.38% | -29.99% | -31.72% | 32.27% | 8.99% | 20.86% | 26.86% | -8.96% | -27.19% | -166.04% | -82.36% | -79.16% | -72.26% | 115.25% | -58.11% | -65.08% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | 8.18% | 18.61% | 111.84% | 0.22% | 27.62% | 78.74% | 92.47% | 15.67% | 81.59% | 75.30% | -7.12% | 116.19% | 188.07% | 141.08% | 10.38% | 114.88% | 61.75% | 0.60% | 13.93% | 5.40% | 14.31% | 19.68% | 19.35% | -6.39% | -7.23% | -11.82% | -10.74% | -36.78% | -46.54% | -36.92% | -39.62% | -50.44% | -54.57% | -59.53% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 66.39% | 59.35% | 49.01% | 59.44% | 57.01% | 59.14% | 63.73% | 20.95% | 67.28% | 47.50% | 4.56% | 46.97% | 71.98% | 60.21% | 5.60% | 53.04% | 29.67% | 4.16% | 3.25% | -24.03% | -19.68% | -20.12% | -19.25% | -39.27% | -43.22% | -45.09% |
|
Share-based Compensation (QoQ)
|
| | | | 21.31% | 60.92% | 4.55% | 55.41% | -12.39% | -23.67% | 271.25% | -72.95% | 8.62% | 673.49% | -88.37% | -39.16% | 59.89% | 816.75% | -88.93% | 220.86% | 140.72% | -4.70% | -19.41% | 4.64% | -2.28% | 15.05% | 46.66% | 43.92% | -6.27% | -12.02% | -18.31% | 36.86% | -42.10% | 38.45% | -36.19% | 33.48% | 12.16% | 14.08% | -29.24% | 40.11% | -19.51% | -8.77% | -164.19% | 137.43% | -4.91% | 21.43% | -64.71% | 2.78% | -20.72% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 11,985.20% | | 3,205.99% | -30.05% | 3.99% | -2.15% | -2.66% | 4.57% | -52.55% | -66.98% | -0.59% | 49.74% | 206.99% | 388.54% | 158.05% | 64.55% | 79.17% | 79.01% | 18.18% | 37.23% | 10.21% | 54.53% | 130.66% | 173.50% | 136.35% | 80.98% | 23.18% | -5.16% | -3.27% | -1.18% | 5.08% | 5.95% | 3.84% | -4.12% | -8.96% | -14.27% | -58.98% | -57.77% | -53.76% | -47.24% | 19.31% | 30.80% | 29.67% | 24.29% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 290.70% | | 217.67% | 3.08% | 14.85% | 16.43% | 35.67% | 37.09% | 37.69% | 42.40% | 44.73% | 50.09% | 82.33% | 138.19% | 91.60% | 83.47% | 67.11% | 71.07% | 49.74% | 52.68% | 36.07% | 40.33% | 43.99% | 40.07% | 33.40% | 19.69% | 5.62% | -4.85% | -25.59% | -26.31% | -23.81% | -21.75% | -20.20% | -19.09% | -18.27% | -17.47% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 218.55% | | 147.92% | 19.86% | 24.50% | 34.28% | 46.75% | 57.43% | 46.72% | 51.86% | 53.83% | 54.38% | 69.18% | 89.08% | 55.54% | 44.06% | 36.20% | 36.53% | 26.29% | 26.45% | 1.42% | 2.27% | 4.68% | 4.45% | 3.05% | -1.08% | -6.71% | -10.80% |
|
Shareholder's Equity (QoQ)
|
| | | | 4,129.67% | -5.33% | -8.52% | -11.00% | -9.24% | 40.73% | -13.92% | -11.46% | -2.50% | -36.14% | -40.11% | 166.58% | 46.86% | 30.92% | -4.69% | 40.81% | -6.35% | 42.56% | -4.77% | -7.04% | 8.74% | 14.49% | 33.52% | 38.76% | 28.94% | -1.07% | 2.24% | -5.55% | -0.73% | 0.91% | 4.45% | 0.43% | 0.09% | -1.10% | -3.55% | -4.65% | -5.74% | -52.68% | -0.71% | 4.40% | 7.55% | 7.02% | 8.85% | 3.51% | 3.08% |
|
Tax Rate Growth (1y)
|
| | | 89.00 | -461.00 | -5701.00 | -3370.00 | -3123.00 | 2,408.00 | 24,293.00 | -137.00 | -260.00 | -718.00 | -16382.00 | -7.00 | -108.00 | -398.00 | 59,211.00 | 4,062.00 | 2,500.00 | 1,911.00 | -61250.00 | -2629.00 | -2862.00 | -18397.00 | -3522.00 | -1327.00 | 926.00 | 16,812.00 | -75362.00 | -57.00 | -152295.00 | -1540.00 | 75,341.00 | 710.00 | 152,266.00 | 2,420.00 | 17,303.00 | -2466.00 | -592.00 | -707.00 | -17063.00 | 4.00 | 696.00 | 341.00 | 2,311.00 | 2,137.00 | -85.00 | 9.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -3294.00 | 1,229.00 | 2,209.00 | -3515.00 | -3492.00 | 1,293.00 | 67,122.00 | 3,918.00 | 2,131.00 | 796.00 | -18421.00 | 1,426.00 | -470.00 | -16884.00 | -5561.00 | 106.00 | 564.00 | 325.00 | -140134.00 | -4012.00 | -154231.00 | -3125.00 | -3543.00 | -674.00 | 897.00 | 17,692.00 | 17,282.00 | -1813.00 | -621.00 | 173.00 | 75,581.00 | -1753.00 | 152,371.00 | 2,054.00 | 2,551.00 | -325.00 | 20.00 | -356.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -902.00 | 2,743.00 | 170.00 | -2081.00 | -3853.00 | -15193.00 | 2,350.00 | -38.00 | 195.00 | -790.00 | -97306.00 | 42.00 | -151839.00 | -1612.00 | -5582.00 | 759.00 | 535.00 | 1,205.00 | -47490.00 | -5769.00 | -2557.00 | -1413.00 | -3303.00 | -3136.00 | 1,001.00 | 17,326.00 | 2,530.00 | 327.00 | -9.00 | 523.00 |
|
Tax Rate (QoQ)
|
-4532.00 | 7,048.00 | -2219.00 | -207.00 | -5083.00 | 1,808.00 | 112.00 | 40.00 | 448.00 | 23,692.00 | -24318.00 | -83.00 | -9.00 | 8,028.00 | -7943.00 | -184.00 | -298.00 | 67,636.00 | -63092.00 | -1746.00 | -887.00 | 4,475.00 | -4470.00 | -1979.00 | -16423.00 | 19,351.00 | -2276.00 | 273.00 | -537.00 | -72823.00 | 73,030.00 | -151965.00 | 150,218.00 | 4,058.00 | -1601.00 | -408.00 | 372.00 | 18,941.00 | -21371.00 | 1,466.00 | 257.00 | 2,585.00 | -4303.00 | 2,158.00 | -98.00 | 4,554.00 | -4478.00 | -63.00 | -4.00 |
|
Total Debt Growth (1y)
|
| | | | | 0.99% | | 19.89% | 28.35% | 155.58% | 161.34% | 139.37% | 34.93% | -1.99% | -23.43% | -63.79% | -70.77% | -90.65% | -89.98% | -73.49% | -61.40% | 19.53% | -16.56% | -37.73% | -85.27% | -88.92% | 2,021.98% | 2,351.88% | 350.95% | -50.60% | -99.68% | -38.87% | 1,177.49% | 21,851.22% | 19,900.00% | 21.75% | -85.51% | -11.11% | 42.86% | 25.00% | 1,083.43% | 25.00% | -10.00% | -50.00% | -99.76% | -99.74% | -99.22% | -91.68% | 24,993.10% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 36.26% | | 1.28% | -20.30% | -38.36% | -41.48% | -38.75% | -46.60% | -52.15% | -60.00% | -60.90% | -74.48% | -76.86% | 21.05% | 59.38% | -36.48% | -59.70% | -61.43% | 110.54% | 103.96% | 129.06% | 139.59% | 163.27% | 102.83% | 358.50% | -2.53% | -2.38% | 179.78% | 524.80% | 535.90% | -8.71% | -83.94% | -85.76% | -78.46% | -62.67% | 92.89% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -22.33% | | -29.71% | -50.82% | -50.07% | 28.83% | 28.53% | -36.76% | -64.06% | -66.22% | -2.17% | -0.87% | 6.08% | 2.83% | 24.68% | -13.86% | 66.43% | 74.96% | 70.01% | 70.82% | 67.93% | 77.63% | 62.71% | -24.91% | -20.72% | -63.50% | -47.82% | 67.74% |
|
Total Debt (QoQ)
|
| | | | 65.20% | -36.64% | 13.77% | 0.69% | 76.85% | 26.16% | 16.33% | -7.78% | -0.31% | -8.36% | -9.12% | -56.39% | -19.50% | -70.69% | -2.63% | 15.43% | 17.18% | -9.24% | -32.03% | -13.86% | -72.29% | -31.69% | 12,912.05% | -0.46% | -94.90% | -92.52% | -14.63% | 18,674.29% | 6.53% | 28.57% | -22.22% | 14.29% | -87.33% | 688.95% | 25.00% | 0.00% | 20.00% | -16.67% | -10.00% | -44.44% | -99.42% | -10.34% | 169.23% | 494.29% | 1,649.28% |