|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 8.31M | 10.34M | 10.14M | 10.22M | 4.87M | 12.30M | 8.16M | 7.67M | 6.41M | 3.33M | 4.14M | 2.62M | 2.78M | 5.14M | 6.80M | 10.44M | 5.07M | 3.12M | 3.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | | | | | | | | | | | 0.81M | 0.50M | 0.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 9.31M | 11.34M | 11.14M | 11.22M | 5.87M | 12.30M | 8.16M | 7.67M | 6.41M | 3.33M | 4.14M | 2.62M | 2.78M | 5.14M | 6.80M | 10.44M | 5.89M | 3.62M | 3.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.22M | 18.09M | 17.01M | 18.49M | 18.98M | 16.28M | 14.77M | 14.65M | 12.02M | 12.31M | 11.89M | 11.96M | 13.08M | 11.99M | 12.77M | 13.89M | 13.56M | 15.32M | 15.06M | 15.24M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 0.07M | 4.72M | 4.64M | 1.00M | 4.41M | 4.40M | 0.44M | 0.30M | 4.95M | 5.09M | 0.26M | 0.35M | 0.54M | 4.33M | 0.37M | 0.02M | 0.43M | 0.02M | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.72M | 18.16M | 21.73M | 23.14M | 19.98M | 20.69M | 19.17M | 15.09M | 12.32M | 17.26M | 16.98M | 12.23M | 13.43M | 12.54M | 17.11M | 14.26M | 13.58M | 15.75M | 15.08M | 15.25M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.50M | 0.50M | 0.42M | 0.38M | 0.42M | 0.38M | 0.27M | 0.40M | 0.48M | 0.47M | 0.48M | 0.50M | 0.51M | 0.57M | 0.61M | 0.52M | 0.60M | 0.51M | 2.26M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 3.82M | 2.97M | 3.05M | 3.33M | 3.69M | 2.79M | 3.37M | 2.88M | 3.30M | 2.45M | 2.23M | 2.91M | 2.74M | 1.96M | 2.84M | 0.17M | 0.90M | 0.61M | 0.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 18.09M | 35.56M | 36.76M | 37.63M | 29.68M | 34.65M | 31.48M | 27.82M | 27.49M | 23.24M | 24.28M | 23.92M | 22.66M | 24.80M | 28.62M | 31.09M | 29.26M | 25.74M | 26.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 5.11M | 5.40M | 5.40M | 4.85M | 5.10M | 5.06M | 4.52M | 4.75M | 5.32M | 5.32M | 5.44M | 5.05M | 4.89M | 5.29M | 5.32M | 5.83M | 6.31M | 7.78M | 7.46M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.66M | 60.66M | 61.19M | 61.19M | 61.19M | 61.19M | 61.19M | 61.19M | 61.19M | 61.19M | 19.19M | 19.19M | 19.19M | 19.19M | 19.19M | 19.19M | 19.19M | 30.41M | 31.44M | 31.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.66M | 69.56M | 70.42M | 30.49M | 74.70M | 29.76M | 78.80M | 80.21M | 27.92M | 84.59M | 86.63M | 88.23M | 21.50M | 91.05M | 5.71M | 16.88M | 94.67M | 21.26M | 105.07M | 105.91M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.32M | 130.22M | 131.61M | 91.67M | 135.89M | 90.94M | 139.98M | 141.39M | 89.11M | 145.78M | 105.81M | 107.42M | 40.68M | 110.24M | 24.89M | 36.06M | 113.86M | 51.67M | 136.51M | 137.34M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 1.03M | | | | 0.07M | | | | 0.10M | | | | 0.97M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.09M | 0.01M | 0.88M | 0.81M | 0.02M | 0.84M | 0.84M | 0.74M | 0.74M | 0.64M | 0.64M | 0.62M | 0.54M | 0.51M | 0.46M | 0.56M | 0.55M | 0.57M | 0.57M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.17M | 124.42M | 6.74M | 104.46M | 102.47M | 101.51M | 7.89M | 99.54M | 99.02M | 98.43M | 8.25M | 52.61M | 50.09M | 48.03M | 8.34M | 44.94M | 44.15M | 61.31M | 9.28M | 60.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.36M | 142.51M | 140.85M | 141.22M | 140.10M | 131.20M | 136.17M | 131.02M | 126.84M | 125.92M | 77.83M | 76.89M | 74.01M | 70.69M | 71.61M | 73.56M | 75.24M | 90.58M | 87.60M | 86.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 5.80M | 5.95M | 5.83M | 5.05M | 4.57M | 5.68M | 5.19M | 5.18M | 6.24M | 5.80M | 5.92M | 5.45M | 5.57M | 4.57M | 4.95M | 4.21M | 6.69M | 6.94M | 5.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.59M | 0.34M | 0.10M | 0.01M | 0.55M | 0.32M | 0.08M | 0.01M | 0.49M | 0.29M | 0.17M | 0.07M | 0.51M | 0.31M | 0.13M | 0.22M | 0.15M | 0.73M | 0.74M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.84M | 3.86M | 3.95M | 3.99M | 4.04M | 4.06M | 4.12M | 4.12M | 4.12M | 5.43M | 5.44M | 5.44M | 5.44M | 5.44M | 1.30M | 0.71M | 0.71M | 0.67M | 0.94M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.59M | 10.24M | 10.15M | 9.88M | 9.04M | 9.16M | 10.06M | 9.39M | 9.30M | 10.86M | 11.52M | 11.53M | 10.95M | 11.51M | 10.31M | 6.38M | 5.15M | 7.56M | 8.33M | 7.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 5.89M | 5.09M | 6.00M | 4.20M | 5.32M | 4.25M | 3.73M | 3.93M | 3.12M | 5.07M | 3.51M | 6.62M | 3.29M | 1.82M | 3.27M | 3.03M | 3.37M | 5.97M | 3.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.56M | | | | | | | | | | | | | | | | | 3.57M | 3.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | | | | | | | | | 0.05M | 0.33M | 0.78M | 0.91M | 0.73M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 3.93M | 3.96M | 3.80M | 3.22M | 2.55M | 2.27M | 2.10M | 1.99M | 1.81M | 1.89M | 1.77M | 1.62M | 1.42M | 1.29M | 1.35M | 1.29M | 1.10M | 0.93M | 1.36M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.45M | 0.30M | 0.30M | 0.31M | 0.35M | 0.28M | 0.30M | 0.27M | 0.39M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.09M | 1.08M | 1.14M | 1.45M | 1.42M | 1.39M | 1.39M | 1.24M | 1.53M | 1.38M | 1.39M | 1.22M | 1.31M | 1.21M | 1.30M | 1.23M | 4.27M | 4.15M | 4.75M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.94M | 26.46M | 29.56M | 28.10M | 26.19M | 24.55M | 22.40M | 19.20M | 19.61M | 21.94M | 23.30M | 23.80M | 23.24M | 21.93M | 19.58M | 16.95M | 16.24M | 23.20M | 24.42M | 23.46M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 6.00M | 0.02M | 6.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 5.00M | 0.03M | 0.03M | 0.02M | 0.09M | 6.50M | 0.44M | 0.25M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.22M | 0.34M | 0.39M | 0.36M | 0.39M | 0.34M | 0.35M | 0.37M | 0.42M | 0.26M | 0.31M | 0.39M | 0.33M | 0.39M | 0.57M | 0.63M | 0.73M | 0.81M | 0.89M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.45M | 0.48M | 0.48M | 0.51M | 0.53M | 0.55M | 0.59M | 0.61M | | | | | 0.05M | | | | 0.01M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | 5.03M | 4.54M | 3.93M | 3.32M | 2.91M | 3.21M | 2.82M | 2.73M | 2.79M | 2.52M | 2.32M | 2.10M | 1.90M | 1.85M | 1.78M | 1.78M | 1.68M | 2.19M | 3.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 6.50M | 3.10M | 2.50M | 1.90M | 0.20M | | | | | | | | | | 0.06M | 0.43M | 0.43M | 0.23M | 0.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.09M | 38.96M | 0.15M | 36.42M | 35.47M | 28.17M | 0.22M | | | | 0.24M | | | | 0.17M | 19.32M | 18.74M | 32.35M | 0.23M | 27.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.59M | 45.46M | 42.92M | 38.92M | 37.37M | 28.37M | 34.48M | 32.94M | 33.31M | 37.77M | 36.11M | 35.47M | 30.77M | 24.19M | 21.84M | 19.38M | 19.17M | 32.77M | 28.09M | 28.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.57M | 7.00M | 1.02M | 7.00M | 1.02M | 1.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 5.00M | 0.03M | 0.03M | 0.07M | 0.42M | 7.28M | 1.35M | 0.98M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.77M | 97.05M | 97.93M | 102.29M | 102.73M | 102.82M | 101.69M | 98.08M | 93.52M | 88.15M | 41.72M | 41.42M | 43.24M | 46.51M | 49.77M | 54.18M | 56.08M | 57.80M | 59.51M | 58.33M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.77M | 97.05M | 97.93M | 102.29M | 102.73M | 102.82M | 101.69M | 98.08M | 93.52M | 88.15M | 41.72M | 41.42M | 43.24M | 46.51M | 49.77M | 54.18M | 56.08M | 57.80M | 59.51M | 58.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.36M | 142.51M | 140.85M | 141.22M | 140.10M | 131.20M | 136.17M | 131.02M | 126.84M | 125.92M | 77.83M | 76.89M | 74.01M | 70.69M | 71.61M | 73.56M | 75.24M | 90.58M | 87.60M | 86.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.28M | 0.03M | 0.03M | 0.74M | 0.07M | 0.08M | 0.74M | 0.65M | 0.80M | 0.75M | 0.74M | 0.21M | 0.74M | 0.02M | 0.74M | 0.15M | 0.74M | 0.02M | 0.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.08M | -1.54M | -31.05M | -29.91M | -3.00M | -26.12M | -3.04M | -4.75M | -4.65M | -4.29M | -74.48M | -3.84M | -73.05M | -3.96M | -66.63M | -64.68M | -4.16M | -58.72M | -3.98M | -3.95M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |