|
Gross Margin
|
| | | | | | | 96.70% | | 97.07% | | | | | 27.25% | 18.42% | 30.92% | | | | | 30.90% | | | | | | | | | | | | | | 18.60% | | 18.79% | | 20.78% | 23.82% | 20.91% | 22.18% | 22.29% | | 26.37% | 23.86% | 24.75% | | -163,959.94% | 14.96% | | | | | | | | 22.91% | 100.00% | | 16.91% | | | 25.04% | | | -109,048.64% |
|
EBT Margin
|
19.69% | | 35.67% | | -175.88% | | | 84.92% | | 84.63% | -100.33% | | | | 42.95% | 30.27% | 44.15% | | | | | 44.58% | | | | | | | | | | | | | | -186.80% | | 26.82% | | 30.01% | 27.33% | 31.74% | 32.96% | 32.68% | | 39.74% | 34.67% | 35.80% | | -163,949.92% | 24.83% | | | | | | | | 22.91% | 100.00% | | 17.70% | | | 25.04% | | | -108,987.73% |
|
EBIT Margin
|
53.82% | | 83.60% | | -242.86% | | | 96.70% | | 97.07% | -192.85% | | | | 27.25% | 18.42% | 30.92% | | | | | 30.90% | | | | | | | | | | | | | | -194.21% | | 18.79% | | 20.78% | 16.70% | 20.91% | 22.18% | 22.29% | | 26.37% | 23.86% | 24.75% | | -163,959.94% | 14.96% | | | | | | | | 22.91% | 100.00% | | 16.91% | | | 25.04% | | | -108,987.73% |
|
EBITDA Margin
|
53.82% | | 83.60% | | -242.86% | | | 96.70% | -109.34% | 97.07% | -192.85% | 363.06% | 125.95% | | 27.25% | 25.07% | 30.92% | | | | | 30.90% | | | | | | | | | | | | | | -194.21% | | 18.79% | | 20.78% | 16.70% | 20.91% | 22.18% | 22.29% | | 26.37% | 23.86% | 24.75% | | -163,959.94% | 14.96% | | | | | | | | 22.91% | 100.00% | | 16.91% | | | 25.04% | | | -108,987.73% |
|
Operating Margin
|
53.82% | | | | -242.86% | | | 96.70% | | 97.07% | -192.85% | | | | 27.25% | 18.42% | 30.92% | | | | | 30.90% | | | | | | | | | | | | | | -194.21% | | 18.79% | | 20.78% | 16.70% | 20.91% | 22.18% | 22.29% | | 26.37% | 23.86% | 24.75% | | -163,959.94% | 14.96% | | | | | | | | 22.91% | 100.00% | | 16.91% | | | 25.04% | | | -108,987.73% |
|
Net Margin
|
19.69% | -0.91% | -52.19% | 3.54% | -175.88% | -24.71% | | 85.52% | -4.58% | 21.15% | -45.37% | 99.52% | 67.94% | 22.48% | 7.10% | 9.79% | 7.27% | 34.43% | 44.74% | 109.13% | 81.85% | 16.80% | 115.05% | | | | -51.79% | | 4.30% | | | 15.27% | | | -20.08% | 7.71% | | 4.58% | 7.40% | 11.43% | 3.72% | 2.10% | 4.99% | 4.31% | | -5.01% | 0.90% | 3.65% | | 4.18% | 3.95% | 52.35% | 61.01% | 93.89% | 12.93% | -8.31% | 1.98% | -3.01% | 0.77% | 0.00% | 25.00% | 0.00% | 2.95% | 751.92% | 0.18% | 145.57% | 17.22% | 3.47% |
|
FCF Margin
|
-567.14% | -918.36% | -1,508.65% | | | -133.18% | | | | 8.63% | -39.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95% | | | | 4.74% | 10.62% | -19.46% | | 12.60% | 13.71% | -21.88% | | 11.16% | 11.56% | 110.65% | 21.69% | 531.07% | 72.23% | 70.12% | 27.99% | -30.55% | 14.06% | 0.00% | 132.50% | 3.03% | 476.51% | 6,086.54% | 9.44% | 1,272.78% | 292.61% | |
|
Inventory Average
|
| | | | | | | | 6.08B | 6.43B | | | 6.32B | 6.58B | 6.55B | 5.73B | 5.89B | 6.59B | 6.41B | 6.38B | 6.31B | 6.43B | 6.23B | 6.11B | 5.80B | 5.37B | 5.35B | 5.29B | 5.46B | 5.75B | 5.87B | 5.61B | 5.39B | 5.86B | 6.47B | | | 6.60B | 6.94B | 7.15B | 7.10B | 8.49B | 9.75B | 10.00B | 10.00B | 9.97B | 10.29B | | | | 11.40B | 11.52B | 11.71B | 12.44B | 12.50B | 12.49B | 12.88B | 12.96B | 12.60B | 11.80B | 11.35B | | | 9.74B | 8.58B | 8.98B | 9.21B | 9.01B |
|
Assets Average
|
| | | 62.17B | | | | | 80.43B | 84.47B | 85.42B | | | | | 104.50B | 109.71B | | | | | | | | | | | | | | | | | | | | 143.00B | 197.55B | 216.56B | 245.12B | 260.25B | 275.28B | 288.87B | 194.05B | 204.63B | 155.25B | 44.00B | 56.27B | 56.27B | 42.79B | 49.50B | 102.18B | 103.15B | 66.47B | 69.56B | 113.35B | 116.82B | 57.08B | 58.56B | 122.84B | 124.46B | 59.97B | 42.62B | | | 46.36B | 42.38B | 303.48B |
|
Equity Average
|
9.49B | 5.37B | 6.00B | 9.03B | | | 14.99B | 15.54B | | | 15.14B | 15.62B | 17.05B | 17.14B | 17.07B | 17.68B | 17.73B | 17.00B | 17.03B | 17.58B | 17.81B | 18.22B | 18.52B | 19.30B | 19.80B | 20.45B | 20.89B | 20.94B | 21.73B | 21.76B | 22.03B | | | | | | | 24.42B | 23.54B | 24.17B | 26.02B | 26.53B | 28.04B | 31.63B | 31.25B | 69.87B | 70.04B | 31.37B | 79.83B | 125.94B | 84.28B | -1.81B | -46.49B | 43.64B | 45.23B | 2.92B | 47.20B | 100.30B | 103.94B | -0.61B | 0.36B | | | 167.64B | 54.28B | 52.41B | 110.18B | 112.46B |
|
Invested Capital
|
4.98B | 5.76B | 6.25B | 11.81B | | 11.70B | 18.28B | 12.79B | | 19.09B | 17.83B | 20.44B | 21.14B | 21.28B | 21.43B | 21.94B | 21.01B | 20.05B | 21.22B | 22.10B | 22.21B | 23.16B | 22.71B | 24.55B | 24.11B | 25.29B | 24.73B | 25.50B | 26.21B | 26.10B | 27.11B | 52.44B | 27.78B | 4.92B | 5.71B | 5.70B | 30.86B | 30.80B | 29.35B | 32.06B | 33.48B | 33.72B | 36.51B | 218.07B | 35.90B | 119.12B | 29.01B | 226.95B | 125.93B | 126.40B | 52.93B | -35.37B | -46.85B | 133.77B | -43.91B | 60.78B | 44.88B | 155.29B | 51.84B | -41.36B | 54.06B | 0.35B | 169.35B | 179.62B | -42.22B | 161.28B | 58.17B | 165.45B |
|
Asset Utilization Ratio
|
| | | -0.01 | | | | | 0.03 | 0.08 | 0.08 | | | | | 0.11 | 0.14 | | | | | | | | | | | | | | | | | | | | 0.08 | 0.13 | 0.13 | 0.13 | 0.18 | 0.18 | 0.23 | 0.35 | 0.26 | 0.31 | 1.07 | 0.82 | 0.82 | 1.21 | 1.10 | 0.39 | 0.40 | 0.36 | 0.11 | 0.09 | 0.10 | 0.17 | 0.54 | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.41 | 0.45 | 0.13 |
|
Interest Coverage Ratio
|
-2.27 | | 1.74 | | 2.43 | | | 6.86 | | 6.82 | 1.93 | | | | -2.16 | -1.55 | -2.34 | | | | | -2.26 | | | | | | | | | | | | | | 26.21 | | -2.34 | | -2.25 | -1.57 | -1.93 | -2.06 | -2.14 | | -1.97 | -2.21 | -2.24 | | 0.00B | -1.52 | | | | | | | | | | | -21.54 | | | | | | |
|
Debt to Equity
|
| | | | | | | | | 0.21 | 0.23 | 0.22 | 0.22 | 0.26 | 0.25 | 3.51 | 0.21 | 0.20 | 0.22 | 3.63 | 0.24 | 0.25 | 0.23 | 3.62 | 0.24 | 0.18 | 0.22 | 3.63 | 0.20 | 0.21 | 0.21 | | 0.23 | | | | 0.82 | 0.26 | 0.29 | 0.25 | 1.18 | 0.26 | 1.06 | | 1.08 | 0.07 | 0.88 | | | 0.00 | 0.24 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | | 0.00 | 0.00 | -0.26 | 0.00 | -0.01 | 0.00 |
|
Debt Ratio
|
| | | | | | | | | 0.04 | 0.04 | | | | 0.04 | 0.59 | 0.03 | | | | | 0.04 | | | | | | | | | 0.03 | | | 0.09 | | 0.06 | 0.10 | 0.03 | 0.03 | 0.03 | 0.12 | 0.02 | 0.11 | | 0.10 | -3.87 | | | | -0.10 | 0.10 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | -0.07 | | | 0.15 | 0.11 | -0.01 | 0.00 |
|
Equity Ratio
|
| | 0.11 | 0.18 | | 0.18 | | 0.16 | | 0.18 | 0.17 | | | | 0.17 | 0.17 | 0.16 | | | | | 0.16 | | | | | | | | | 0.14 | | | | | | 0.12 | 0.12 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.35 | 0.09 | -53.37 | | 1.50 | | -28.05 | 0.41 | -0.46 | -0.44 | 4.87 | -0.39 | 0.43 | 0.38 | -35.42 | 0.43 | -0.43 | 0.43 | | | | -0.59 | -50.03 | 0.67 | 0.32 |
|
Times Interest Earned
|
-2.27 | | 1.74 | | 2.43 | | | 6.86 | | 6.82 | 1.93 | | | | -2.16 | -1.55 | -2.34 | | | | | -2.26 | | | | | | | | | | | | | | 26.21 | | -2.34 | | -2.25 | -1.57 | -1.93 | -2.06 | -2.14 | | -1.97 | -2.21 | -2.24 | | 0.00B | -1.52 | | | | | | | | | | | -21.54 | | | | | | |
|
FCF Payout Ratio
|
| 0.00 | 0.00 | | | -0.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70 | | | | -1.91 | | | | -2.39 | | | | -0.81 | | | | -0.10 | | | | -0.87 | | | | 6.84 | | | | -2.86 | | | | -1.14 | | |
|
Enterprise Value
|
-1.03B | | -2.16B | -1.31B | | -1.42B | | -1713004.42B | -6.29B | -5.94B | -1.96B | -3.77B | -6.64B | -6.32B | -6.32B | -5.96B | -6.21B | -3.51B | -4.05B | -4.95B | -6.61B | -9.79B | -6.26B | -9.45B | -5.72B | -5.59B | -4.53B | -6.16B | -7.21B | -7.30B | -9.47B | -4.70B | -4.69B | -5.00B | -5.86B | -9.94B | -13.66B | -11.50B | -13.41B | -14.62B | -13.78B | -14.95B | -14.75B | -12.47B | -21.07B | -23.88B | -16.00B | 2.84B | | -16.98B | -28.99B | -12.01B | -17.01B | -20.75B | -23.24B | -26.90B | -28.66B | -29.47B | -38.42B | -28.32B | -27.57B | | -30.10B | -27.10B | -42.43B | -29.97B | -29.28B | 72.03B |
|
Return on Sales
|
0.20% | 0.56% | 0.36% | -0.93% | -1.76% | -0.67% | -0.44% | 0.85% | 1.40% | 0.85% | -1.00% | 1.16% | 0.86% | 0.48% | 0.46% | 0.34% | 0.46% | 0.40% | 0.32% | 0.28% | | 0.52% | 0.37% | 0.37% | 0.36% | | | | | | | | | | | -1.86% | -2.01% | 0.29% | -0.73% | 0.24% | 0.26% | 0.33% | 0.32% | 0.34% | 0.33% | 0.40% | 0.36% | 0.37% | 0.38% | -1,639.47% | 0.29% | -756.93% | -717.66% | 0.23% | | | | | 0.24% | 1.00% | 1.00% | 0.19% | 1.00% | 0.18% | 0.27% | 0.26% | 0.25% | -1,089.88% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | 0.49% | 0.36% | 0.25% | | | | | 0.27% | | | | | | | | | | | | | | -0.31% | | -0.63% | | -0.61% | -0.56% | 0.34% | 0.36% | 0.11% | | 0.19% | 0.21% | 0.12% | | -237.54% | -334.23% | | | | | | | | -289.35% | 8,955,353.87% | | 1,327,669.90% | | | 683,624.41% | | | |
|
Return on Assets
|
| | | 0.01% | | | | | 0.04% | 0.08% | 0.08% | | | | | 0.04% | 0.06% | | | | | | | | | | | | | | | | | | | | -0.17% | -0.10% | -0.09% | 0.03% | 0.05% | 0.05% | 0.07% | 0.11% | 0.08% | 0.11% | 0.39% | 0.31% | 0.31% | -700.29% | -605.38% | -293.35% | -290.59% | 0.08% | | | | | 0.10% | 382,338.95% | 377,362.18% | 783,174.09% | 1,101,830.79% | | | 0.11% | 0.12% | -72.37% |
|
Return on Equity
|
0.03% | 0.10% | 0.09% | 0.06% | | | 0.05% | 0.25% | | | 0.47% | 0.25% | 0.23% | 0.04% | 0.13% | 0.23% | 0.35% | 0.37% | 0.24% | 0.13% | | 0.13% | 0.13% | 0.13% | 0.12% | | | | | | | | | | | | | -0.84% | -0.87% | 0.32% | 0.45% | 0.51% | 0.68% | 0.67% | 0.56% | 0.24% | 0.24% | 0.55% | 0.22% | -237.96% | -355.57% | 16,537.29% | 644.72% | 0.13% | | | | | 0.06% | -76,740,176.08% | 131,370,595.13% | | | 0.03% | 0.17% | 0.09% | 0.04% | -195.30% |