|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 2.72B | 3.46B | 2.96B | 1.48B | 0.72B | 0.04B | 0.42B | 1.51B | 0.04B | 3.13B | 0.52B | 0.28B | 1.52B | 0.10B | 31.76B | 1.05B | 0.28B | 1.68B | 33.10B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.03B | 0.01B | 0.04B | -0.13B | 0.04B | 0.02B | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.43B | 0.29B | 0.42B | -0.19B | 0.24B | -0.28B | -0.09B | -0.15B | -0.24B | -0.42B | -0.04B | -0.06B | 0.32B | 0.08B | | -0.26B | -0.06B | -0.29B | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 0.93B | 1.24B | | 3.13B | 1.22B | 1.14B | | 0.41B | | | | 0.70B | | | | 2.01B | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | -0.70B | 1.98B | 1.78B | 0.40B | 0.55B | 1.81B | -0.04B | 0.06B | 0.50B | 1.55B | 0.16B | 0.75B | 0.18B | 1.76B | -0.82B | 0.80B | 0.92B | 1.05B | 0.78B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 1.41B | 1.73B | 1.60B | 0.43B | 1.47B | 1.83B | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | | | | -0.16B | | 0.01B | 0.18B | -1.62B | 0.31B | 0.01B | 0.17B | -1.58B | 0.06B | 0.09B | | -0.76B | 0.21B | 0.06B | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | | | | -0.08B | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | | | | 0.04B | | | | 0.06B | | | | -0.13B | | | | -0.12B | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | | | | 2.02B | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | | | | 1.87B | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.23B | 2.29B | | 2.67B | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.62B | 1.74B | 1.81B | 1.89B | 2.00B | 1.99B | 2.19B | 2.21B | 2.25B | 2.43B | 2.48B | 2.44B | 2.41B | 2.42B | | 2.53B | 2.69B | 2.70B | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43B | | | | -0.27B | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.26B | | | | -1.66B | | | | -1.65B | | | | -2.38B | | | | -2.76B | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | | | | -9.38B | | | | -0.09B | | | | -0.09B | | | | -3.32B | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33B | 0.57B | 0.64B | 0.62B | 0.42B | 0.70B | 0.62B | | 1.29B | | | | 0.16B | | | | 0.02B | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | -5.93B | -12.23B | | -0.34B | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | -3.22B | -2.61B | -2.41B | 3.79B | | | | 8.19B | | | | 2.94B | | | | 4.18B | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.17B | 4.86B | 11.32B | | 13.10B | | | | -0.23B | | | | 7.37B | | | | 5.12B | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | -3.22B | -2.61B | -2.41B | -2.74B | -2.35B | -1.80B | -2.27B | 2.78B | -1.91B | -2.06B | -2.52B | -2.00B | 3.25B | 2.56B | | -2.30B | -2.13B | -3.52B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | -0.28B | | | | 0.11B | | | | -0.19B | | | | 0.06B | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 1.15B | 1.38B | | 0.69B | | | | -0.68B | | | | -0.26B | | | | 1.22B | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48B | 2.23B | 2.29B | | 2.93B | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 1.15B | 1.38B | | 15.43B | | | | -0.23B | | | | 7.37B | | | | 5.12B | | | |