|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.29B | 19.25B | | | | | | | | 24.44B | 46,965,000.00B | | 23.05B | 20.62B | 0.48B | 17.94B | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70B | 30,000.00B | 16.37B | 16.63B | 18.70B | 19.84B | 19.77B | 18.22B | 19.82B | 19.91B | 21.09B | 18.17B | 19.05B | 19.15B | 15.34B | 11.98B | 13.45B | 13.91B | 14.63B | 12.28B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29981.71B | 2.88B | -16.63B | | | | | | | 3.35B | 46,964,981.83B | | 3.90B | 5.28B | -11.50B | 4.49B | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.05B | 310.67B | 321.47B | | 338.45B | 355.96B | 369.74B | | 389.82B | 401.95B | 404.66B | | | 400.18B | 404.79B | | 422.29B | 425.81B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.05B | 310.67B | 321.47B | | 338.45B | 355.96B | 369.74B | | 389.82B | 401.95B | 404.66B | | | 400.18B | 404.79B | | 422.29B | 425.81B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29981.71B | -287.17B | -327.30B | | | | | | | -386.47B | 46,964,579.88B | | 3.90B | 5.28B | -411.68B | -400.30B | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29981.71B | -287.17B | -327.30B | | | | | | | -386.47B | 46,964,579.88B | | 3.90B | 5.28B | -411.68B | -400.30B | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | | | | -0.27B | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29979.88B | -285.27B | -325.26B | | | | | | | -386.47B | 46,964,579.88B | | 4.08B | 5.28B | -411.68B | -400.30B | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | -0.72B | -0.52B | -0.71B | -0.14B | -0.53B | -0.10B | -0.27B | -0.41B | -0.24B | -0.09B | -0.28B | -0.30B | -0.14B | -0.26B | -0.38B | -0.13B | -0.50B | -0.11B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 2.72B | -324.74B | | | | | | | 0.04B | 0.00B | | -0.28B | 1.52B | 0.10B | -0.30B | 1.05B | -1.23B | 1.68B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.49B | 0.66B | 0.63B | 0.84B | 0.56B | 0.93B | 0.27B | 0.43B | 0.40B | 0.81B | 0.43B | 0.69B | 0.82B | 0.18B | 1.03B | 0.52B | 0.47B | 0.54B | 1.03B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 1.61B | 1.93B | 2.34B | -1.60B | 0.89B | -0.29B | 0.36B | -0.30B | 1.43B | 0.20B | -2.44B | -0.42B | -0.33B | -1.45B | 0.33B | 0.28B | 0.78B | 1.39B | -0.94B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29979.34B | -284.55B | -324.74B | | | | | | | -386.23B | 46,964,579.97B | | 4.38B | 5.42B | -411.42B | -399.92B | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29979.34B | -284.55B | -324.74B | | | | | | | -386.23B | 46,964,579.97B | | 4.38B | 5.42B | -411.42B | -399.92B | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.82B | 0.80B | | 1.36B | 0.59B | 0.42B | 0.42B | 0.12B | 0.08B | 0.23B | 0.70B | 0.10B | 0.04B | 0.06B | 0.43B | 0.07B | 0.27B | 0.22B | 0.74B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | | -0.04B | -0.04B | -0.04B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 0.76B | 0.76B | 1.08B | 1.32B | 0.55B | 0.39B | -0.35B | 0.08B | 0.04B | 0.23B | 0.66B | 0.06B | 0.00B | 0.02B | 0.39B | 0.07B | 0.23B | 0.18B | 0.70B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79 | 0.51 | 0.49 | 0.69 | 0.84 | 0.35 | 0.25 | -0.23 | 0.05 | 0.03 | | 0.43 | 0.04 | 0.00 | 0.01 | 0.17 | | 0.15 | 0.08 | 0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77 | 0.49 | 0.47 | | 0.00B | | 275.71 | -0.23 | 0.00B | | 0.00B | 0.08 | 0.00B | 1.72 | 0.01 | 0.17 | 0.00B | 534.88 | 931.58 | 0.00B |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,511,300.00B | 1,510,200.00B | 1,552,800.00B | 0.00B | 1,567,800.00B | 1,564,400.00B | 1,566,700.00B | 1,574,800.00B | 1,571,400.00B | 1,568,300.00B | | 1,558,500.00B | 1,545,400.00B | 1,532,600.00B | 2,280,300.00B | 2,267,300.00B | | 1,504,000.00B | 2,251,800.00B | 2,247,400.00B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83B | -287.17B | -327.30B | | | | | | | -386.47B | 46,964,579.88B | | 3.90B | 5.28B | -411.68B | -400.30B | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.83B | -1.90B | -2.04B | -2.14B | -0.12B | -2.87B | -3.29B | -3.61B | -0.15B | | | | -0.18B | | | | -0.19B | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.25% | 0.16% | | | | | | | 0.06% | 0.00% | | -7.45% | -2.61% | 0.06% | 0.10% | | | |