|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.29B | 19.25B | | 21.88B | 23.26B | 23.42B | 24.21B | 23.30B | 23.67B | 24.44B | 46,965,000.00B | 22.91B | 23.05B | 20.62B | 21.52B | 17.94B | 18.08B | 18.92B | 20.16B | 18.58B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | 16.00 | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.26B | 19.22B | -0.03B | 21.85B | 23.23B | 23.39B | 24.18B | 23.28B | 23.64B | 24.44B | 46,964,999.98B | 22.89B | 23.03B | 20.60B | 21.50B | 17.93B | 18.06B | 18.90B | 20.13B | 18.56B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.56B | -16.37B | -16.63B | -18.70B | -19.84B | -19.77B | -18.22B | -19.82B | -19.91B | -18.84B | -18.17B | -19.05B | -19.15B | -15.34B | 11.98B | -13.45B | -13.91B | -14.63B | -12.28B | -14.14B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.56B | -16.37B | -16.63B | -18.70B | -19.84B | -19.77B | -18.22B | -19.82B | -19.91B | -18.84B | -18.17B | -19.05B | -19.15B | -15.34B | 11.98B | -13.45B | -13.91B | -14.63B | -12.28B | -14.14B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.82B | 35.59B | 16.60B | 40.54B | 43.07B | 43.16B | 42.40B | 43.10B | 43.55B | 43.28B | 46,965,018.15B | 41.94B | 42.18B | 35.95B | 9.53B | 31.38B | 31.98B | 33.53B | 32.41B | 32.70B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.82B | 35.59B | 16.60B | 40.54B | 43.07B | 43.16B | 42.40B | 43.10B | 43.55B | 43.28B | 46,965,018.15B | 41.94B | 42.18B | 35.95B | 9.53B | 31.38B | 31.98B | 33.53B | 32.41B | 32.70B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.65B | 37.49B | 9.00B | 42.68B | 45.48B | 46.03B | 45.68B | 46.72B | 43.55B | 43.28B | 46,965,018.15B | 41.94B | 42.18B | 35.95B | 9.53B | 31.38B | 31.98B | 33.53B | 32.41B | 32.70B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | -0.72B | -0.52B | -0.71B | -0.14B | -0.53B | -0.10B | -0.27B | -0.41B | 0.28B | -0.09B | -0.28B | -0.30B | -0.14B | -0.26B | -0.38B | -0.13B | -0.50B | -0.11B | -0.40B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 2.72B | 1.12B | 43.39B | 45.62B | 46.55B | -0.32B | 46.99B | 1.51B | 43.00B | 0.00B | 42.22B | 0.28B | 36.09B | 9.79B | 31.76B | 1.05B | 34.03B | 32.52B | 33.10B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 80.62B | 2.34B | 88.89B | 0.89B | 89.43B | 0.36B | 102.85B | 1.43B | 118.79B | 3.13B | 124.45B | -0.33B | 1.52B | 0.10B | 0.21B | 0.78B | -1.23B | 1.68B | 118.86B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.20B | 38.20B | 9.51B | 43.39B | 45.62B | 46.55B | 45.78B | 46.99B | 43.96B | 43.00B | 46,965,018.24B | 42.22B | 42.49B | 36.09B | 9.79B | 31.76B | 32.11B | 34.03B | 32.52B | 33.10B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | -0.72B | -0.52B | -0.71B | -0.14B | -0.53B | -0.10B | -0.27B | -0.41B | -0.24B | -0.09B | -0.28B | 0.30B | 0.14B | 0.26B | | -0.13B | -0.50B | -0.11B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.65B | 37.49B | 9.00B | 42.68B | 45.48B | 46.03B | 45.68B | 46.72B | 43.55B | 42.76B | 46,965,018.15B | 41.94B | 42.79B | 36.22B | 10.05B | 31.76B | 31.98B | 33.53B | 32.41B | 33.10B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.80B | | 1.36B | 0.59B | 0.42B | 2.37B | 0.12B | 0.08B | 0.23B | 0.70B | 0.10B | 0.04B | 0.06B | 0.43B | 0.07B | 0.27B | 0.22B | 0.74B | 0.10B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.11B | -0.04B | -0.04B | | -0.04B | -0.04B | 0.04B | -0.04B | -0.04B | | -0.04B | -0.04B | -0.04B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.76B | 1.08B | 1.32B | 0.55B | 0.39B | 2.26B | 0.08B | 0.04B | 0.23B | 0.66B | 0.06B | 0.00B | 0.02B | 0.39B | 0.07B | 0.23B | 0.18B | 0.70B | 0.10B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.47 | 0.00 | 0.00 | 0.00 | 0.96 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.45 | 0.00 | 0.00 | 0.00 | 0.94 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.90 | 0.00 | 0.30 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,935.00B | 2,670.00B | 2.30B | 1,260.00B | 1,800.00B | 2,160.00B | 2.35B | 75.00B | 120.00B | 300.00B | 2.34B | 60.00B | 60.00B | 40.00B | 2.27B | 30.00B | 270.00B | 200.00B | 2.25B | 30.00B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,890.00B | 2,580,000.00B | 2.38B | 1,215.00B | 1,740.00B | 2,100.00B | 2.41B | 75.00B | 120.00B | 300.00B | 2.38B | 60.00B | 60.00B | 75.00B | 2.38B | 30.00B | 0.26B | 190.00B | 2.37B | 30.00B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00B | 120.00B | 300.00B | | 60.00B | 60.00B | 40.00B | | 30.00B | 270.00B | 200.00B | | 30.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.82B | 35.59B | 16.60B | 40.54B | 43.07B | 43.16B | 42.40B | 43.10B | 43.55B | 43.28B | 46,965,018.15B | 41.94B | 42.18B | 35.95B | 9.53B | 31.38B | 31.98B | 33.53B | 32.41B | 32.70B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.83B | -1.90B | 7.60B | -2.14B | -2.40B | -2.87B | -3.29B | -3.61B | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.53% | -1.91% | -5.74% | -1.66% | -0.31% | -1.14% | -0.21% | -0.59% | -0.94% | 0.66% | 0.00% | -0.67% | -0.72% | -0.38% | -2.72% | -1.22% | -0.42% | -1.50% | -0.35% | -1.22% |