|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 11.34B | 12.69B | 11.82B | 12.21B | 11.31B | 14.40B | 13.05B | 12.43B | 12.09B | 11.22B | 11.74B | 11.25B | 11.82B | 0.95B | 12.44B | 13.70B | 16.68B | 0.71B | 15.03B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.02B | 17.65B | 16.55B | 17.01B | 23.10B | 23.24B | 26.90B | 28.66B | 29.47B | 26.33B | 1.57B | 27.57B | 30.61B | 30.10B | 0.65B | 30.00B | 29.97B | 29.28B | 0.16B | 29.56B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.51B | 28.99B | 29.24B | 28.83B | 35.31B | 34.54B | 41.30B | 41.71B | 41.89B | 38.42B | 12.79B | 39.31B | 41.86B | 41.92B | 1.60B | 42.43B | 43.67B | 45.96B | 0.87B | 44.59B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.54B | 20.27B | 21.76B | 25.59B | 26.56B | 29.81B | 27.38B | 27.81B | 29.06B | 31.57B | 2.07B | 29.84B | 28.96B | 35.96B | 0.78B | 44.07B | 31.93B | 46.23B | 1.60B | 33.76B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | -0.29B | | -0.04B | | | | -1.00B | | | | -0.57B | | | | -0.69B | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.04B | 20.27B | 21.47B | 25.59B | 26.53B | 29.81B | 27.38B | 27.81B | 28.06B | 31.57B | 2.07B | 29.84B | 28.39B | 35.96B | 0.78B | 44.07B | 31.24B | 46.23B | 1.60B | 33.76B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.19B | 290.05B | 11.41B | 321.47B | 12.87B | 338.45B | 12.84B | 369.74B | 13.01B | 389.82B | -18.57B | 404.66B | 11.84B | 11.03B | -13.41B | 8.71B | 0.22B | 9.16B | -12.18B | 269.22B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.09B | 107.76B | 39.77B | 117.29B | 114.22B | 111.54B | 39.44B | 125.39B | 127.46B | 136.43B | 51.63B | 148.43B | 146.13B | 148.31B | 11.66B | 152.91B | 0.95B | 161.63B | 13.56B | 168.25B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.84B | 43.27B | 46.10B | 45.81B | -2.65B | 44.06B | 47.09B | 51.10B | 52.14B | 54.43B | 59.12B | 58.60B | 62.28B | 65.10B | 68.31B | 69.41B | -3.76B | 75.36B | 0.92B | 82.87B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 17.00B | 20.23B | 21.12B | | 26.48B | 28.66B | 31.63B | 32.33B | 33.70B | 34.91B | 34.48B | 34.27B | 34.81B | 3.90B | 37.02B | 38.66B | 42.83B | 6.23B | 43.10B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.02B | 26.06B | 30.61B | 31.60B | 34.75B | 36.70B | 38.41B | 41.62B | 41.22B | 40.80B | 38.99B | 38.34B | 37.17B | 37.42B | 1.63B | 37.22B | 39.95B | 41.15B | 4.66B | 38.04B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.27B | 43.05B | 50.84B | 52.71B | 34.75B | 63.19B | 56.04B | 73.25B | 73.55B | 74.50B | 17.59B | 72.81B | 71.44B | 72.23B | 7.34B | 74.24B | 3.02B | 83.98B | 16.38B | 81.15B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 3.49B | 3.34B | 3.44B | | 3.65B | 3.40B | 3.59B | 3.56B | 3.72B | 0.10B | 3.38B | 3.43B | 4.01B | 0.06B | 3.85B | 0.00B | 4.28B | 0.01B | 4.17B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 3.47B | 11.96B | 10.86B | -1.09B | 8.61B | 2.83B | 2.42B | -0.14B | 3.04B | 0.29B | 3.58B | 0.17B | | 1.13B | | 19.72B | | 12.78B | 10.08B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.73B | 365.42B | 391.00B | 401.95B | | 419.15B | 441.28B | 456.74B | 463.13B | | 36.17B | 491.86B | 497.31B | 508.14B | 20.75B | 491.58B | 7.79B | 514.59B | 28.56B | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | -52.09B | 52.55B | -53.81B | | -52.86B | 57.06B | -58.08B | 57.98B | -55.62B | -3.49B | -57.23B | 57.26B | 61.07B | -3.85B | 58.80B | 0.76B | 62.25B | -1.92B | 58.82B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | -52.09B | 52.55B | -53.81B | | -52.86B | 57.06B | -58.08B | 57.98B | -55.62B | -3.49B | -57.23B | 57.26B | 61.07B | -3.85B | 58.80B | 0.76B | 62.25B | -1.92B | 58.82B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21B | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 10.31B | 10.88B | 11.15B | | 11.30B | 11.39B | 12.37B | 13.07B | 13.01B | 12.16B | 13.78B | | 14.90B | 14.23B | 14.61B | 14.97B | 15.16B | 14.30B | 15.06B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.05B | 202.68B | 210.46B | 206.09B | -11.00B | -11.95B | 221.85B | -7.95B | 232.19B | -5.23B | 231.26B | -8.05B | -12.17B | -7.47B | 269.22B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.73B | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53B | | 4.53B | | 5.00B | | -1.98B | | | | -0.41B | | | | -3.02B | | 0.04B | 116.42B | -0.21B | 119.19B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | -1.77B | 3.15B | -1.15B | 1.56B | -2.03B | 0.88B | -0.68B | 1.49B | -1.49B | -0.14B | -0.41B | 0.54B | | -0.41B | | -9.42B | | 5.89B | 4.41B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | -17.73B | 20.33B | -20.89B | | -21.49B | 23.19B | -24.14B | 24.33B | -24.66B | -1.94B | -24.67B | 24.42B | 24.87B | -0.90B | 24.63B | 0.33B | 26.29B | -2.57B | 27.43B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48B | -3.79B | 4.31B | -4.63B | 4.79B | -4.32B | 4.19B | -4.10B | 4.05B | -4.22B | 4.14B | -4.88B | 5.02B | 5.21B | 4.76B | 3.35B | 3.40B | 3.76B | 3.81B | 3.73B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92B | 369.21B | 251.95B | 406.58B | -4.79B | 423.47B | 295.20B | 460.84B | 303.50B | 4.22B | 317.71B | 496.74B | 324.73B | 502.93B | 320.28B | 488.22B | -5.81B | 510.82B | 348.97B | -3.73B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40B | 365.42B | 256.26B | 401.95B | | 419.15B | 299.39B | 456.74B | 307.55B | | 321.85B | 491.86B | 329.75B | 508.14B | 325.04B | 491.58B | -2.42B | 514.59B | 352.78B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 10.31B | 10.88B | 11.15B | | 11.30B | 11.39B | 12.37B | 13.07B | 13.01B | 12.16B | 13.78B | | 14.90B | 14.23B | 14.61B | 14.97B | 15.16B | 14.30B | 15.06B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.94B | 4.14B | 134.74B | 4.14B | 134.01B | 4.14B | 141.89B | 4.10B | 155.58B | 4.10B | 168.24B | 4.10B | | 169.90B | 165.38B | 158.93B | 5.37B | 163.08B | 166.19B | 170.22B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.73B | 365.42B | 391.00B | 401.95B | | 419.15B | 441.28B | 456.74B | 463.13B | | 36.17B | 491.86B | 497.31B | 508.14B | 20.75B | 491.58B | 7.79B | 514.59B | 28.56B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.08B | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80B | 6.61B | 6.28B | 4.96B | 4.91B | 5.03B | 5.23B | 5.20B | 5.21B | 4.99B | 4.81B | 4.87B | 5.80B | 5.98B | 6.27B | | 5.87B | 6.03B | 6.01B | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64B | | | | 4.10B | | | 4.10B | 4.09B | 4.09B |