|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 11.34B | | | 2.64B | | | | | 12.09B | | | 11.25B | | | 12.44B | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.02B | 17.65B | 16.55B | 17.01B | -0.27B | 23.24B | 26.90B | 28.66B | 29.47B | 26.33B | 28.32B | 27.57B | 30.61B | 30.10B | 25.89B | 30.00B | 29.97B | 29.28B | 30.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.51B | 28.99B | 16.55B | 17.01B | 2.37B | 23.24B | 26.90B | 28.66B | 29.47B | 38.42B | 28.32B | 27.57B | 41.86B | 30.10B | 25.89B | 42.43B | 29.97B | 29.28B | 30.03B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.55B | -0.09B | 20.27B | 21.76B | 25.59B | -0.13B | 29.81B | 27.38B | 27.81B | 29.06B | 31.57B | 28.51B | 29.84B | 28.96B | 35.96B | 30.22B | 30.50B | 31.93B | 32.33B | 33.51B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.55B | -0.09B | 20.27B | 21.76B | 25.59B | -0.13B | 29.81B | 27.38B | 27.81B | 29.06B | 31.57B | 28.51B | 29.84B | 28.96B | 35.96B | 30.22B | 30.50B | 31.93B | 32.33B | 33.51B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.19B | 11.62B | 11.41B | 12.00B | 12.87B | 12.14B | 12.84B | 12.92B | 13.01B | 12.19B | 11.41B | 11.29B | 11.84B | 11.03B | 8.46B | 8.71B | 9.26B | 9.16B | 8.85B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.09B | 107.76B | 9.03B | 117.29B | 0.06B | 111.54B | 10.10B | 125.39B | 127.46B | 136.43B | -11.92B | 148.43B | -5.29B | 148.31B | 153.02B | 152.91B | -5.57B | 161.63B | 165.99B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 43.27B | 46.10B | 45.81B | 14.77B | 44.06B | 47.09B | 51.10B | 52.14B | 54.43B | 59.12B | 58.60B | -2.36B | 65.10B | 68.31B | 69.41B | 72.18B | 75.36B | 79.88B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 17.00B | 20.23B | 21.12B | 0.25B | 26.48B | 28.66B | 31.63B | 32.33B | 33.70B | 34.91B | 34.48B | 34.27B | 34.81B | 35.73B | 37.02B | 38.66B | 42.83B | 43.35B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.02B | 26.06B | 30.61B | 31.60B | 0.06B | 36.70B | 38.41B | 41.62B | 41.22B | 40.80B | 38.99B | 38.34B | 37.17B | 37.42B | 36.07B | 37.22B | 39.95B | 41.15B | 38.50B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.27B | 43.05B | 50.84B | 52.71B | 0.31B | 63.19B | 67.07B | 73.25B | 73.55B | 74.50B | 73.91B | 72.81B | 71.44B | 72.23B | 71.80B | 74.24B | 78.61B | 83.98B | 81.85B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 3.49B | 3.34B | 3.44B | 2.18B | 3.65B | 3.40B | 3.59B | 3.56B | 3.72B | 3.34B | 3.38B | 3.43B | 4.01B | 3.72B | 3.85B | 4.15B | 4.28B | 4.22B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 3.47B | 11.96B | 10.86B | -1.09B | 8.61B | 2.83B | 2.42B | 2.68B | 3.04B | 2.49B | 3.58B | 0.17B | | 10.29B | 13.57B | 0.10B | 13.90B | 12.78B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.73B | 365.42B | | | 27.52B | | | | | | | | 497.31B | | | 491.58B | | | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.59B | 2.03B | -52.09B | -52.55B | -53.81B | 2.15B | -52.86B | -57.06B | -58.08B | 57.98B | -55.62B | -58.89B | -57.23B | 57.26B | 61.07B | -55.50B | -52.80B | 56.51B | -56.76B | -56.46B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.59B | 2.03B | -52.09B | -52.55B | -53.81B | 2.15B | -52.86B | -57.06B | -58.08B | 57.98B | -55.62B | -58.89B | -57.23B | 57.26B | 61.07B | -55.50B | -52.80B | 56.51B | -56.76B | -56.46B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 10.31B | 0.46B | -0.12B | -0.24B | -0.37B | -0.53B | -0.14B | -0.29B | 13.01B | -0.60B | -0.17B | 14.82B | -0.54B | 0.73B | 14.61B | -0.37B | -0.56B | -0.74B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21B | | -0.24B | | 10.36B | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.05B | 202.68B | 210.46B | 206.09B | -11.00B | 221.55B | 221.85B | | 232.19B | 220.56B | -3.98B | | -12.17B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53B | | 4.53B | | 5.00B | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | -1.77B | -3.15B | -1.15B | 1.56B | -2.03B | -0.88B | -0.68B | 1.49B | -1.49B | -0.12B | -0.41B | 0.54B | | -4.72B | -5.99B | 9.42B | -5.48B | -5.89B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.26B | 0.70B | -17.73B | -20.33B | -20.89B | 0.83B | -21.49B | -23.19B | -24.14B | 24.33B | -24.66B | -24.99B | -24.67B | 24.42B | 24.87B | -25.27B | -24.63B | 24.46B | -26.29B | -27.01B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40B | | 256.26B | | 14.66B | | 299.39B | | | | 321.85B | -169.03B | | -169.90B | 325.04B | 332.65B | -161.65B | -163.08B | 352.78B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 10.31B | 0.46B | -0.12B | -0.24B | -0.37B | -0.53B | -0.14B | -0.29B | 13.01B | -0.60B | -0.17B | 14.82B | -0.54B | 0.73B | 14.61B | -0.37B | -0.56B | -0.74B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.89B | | | | 168.24B | 169.03B | | 169.90B | 165.38B | 158.93B | 161.65B | 163.08B | 166.19B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.93B | 125.94B | 42.62B | -46.25B | -46.73B | 134.01B | -43.54B | 49.39B | 45.01B | 155.58B | 52.30B | -53.52B | 54.24B | | 169.90B | 56.15B | 56.82B | 161.65B | -58.72B | -58.95B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.73B | 365.42B | | | 27.52B | | | | | | | | 497.31B | | | 491.58B | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 6.61B | 6.28B | | 7.86B | | | | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10B | | | | 4.09B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |