|
Gross Margin
|
| 36.78% | 34.97% | | | | 35.93% | | | | 38.05% | | | | | | | | | | | | | | | | | | | | | | | 45.86% | 44.77% | 45.57% | 46.74% | 45.72% | 45.80% | 45.10% | 43.76% | 42.10% | 38.97% | 39.35% | 41.97% | 30.01% | 29.39% | 32.31% | 25.77% | 23.84% | 25.13% | 24.16% | 24.35% | 25.50% | 30.62% | 300.49% | 29.53% | 29.26% | 29.04% | 293.51% | 95.40% | 95.47% | 95.18% | 95.65% | 95.85% | 95.73% | 95.66% |
|
EBT Margin
|
-4.57% | -2.60% | -5.66% | -6.71% | -2.63% | -1.74% | -2.94% | -1.29% | -4.00% | -3.64% | -1.06% | -2.18% | -1.41% | -2.63% | -1.65% | -3.68% | 0.66% | -0.56% | 0.00% | -0.34% | -0.17% | -0.31% | -14.13% | -13.90% | -16.75% | -11.10% | -8.00% | -8.48% | -3.73% | -2.81% | -3.82% | -22.27% | -3.48% | -4.14% | -37.79% | -4.42% | -37.20% | -15.67% | -4.90% | 9.34% | -4.02% | -5.44% | -7.96% | -9.44% | 34.87% | -12.69% | -13.63% | -5.44% | -14.35% | -11.67% | 29.54% | -16.33% | -15.05% | -12.05% | -3.79% | -3.73% | -5.84% | -0.57% | -6.69% | -10.78% | -3.78% | -4.80% | -6.38% | -10.29% | -8.07% | -5.33% | -14.09% |
|
EBIT Margin
|
2.06% | 3.35% | 1.42% | -0.85% | 2.91% | 4.33% | 1.50% | 2.83% | 2.04% | 4.95% | 4.79% | 2.95% | 3.88% | 2.68% | 3.49% | 1.66% | 5.43% | 3.97% | 4.66% | 4.11% | 4.30% | 4.10% | -6.75% | -5.95% | -9.37% | -3.48% | 0.30% | -0.72% | 3.27% | 4.63% | 3.82% | -14.76% | 3.96% | 2.54% | -29.79% | 0.23% | -34.86% | -11.91% | 0.32% | -4.35% | 1.60% | 0.22% | -2.00% | -4.37% | 1.47% | -6.93% | -6.82% | 0.29% | -8.22% | -7.26% | -7.61% | -8.39% | -7.90% | -4.94% | 2.54% | 3.67% | 1.04% | 5.48% | -0.84% | -3.21% | 2.46% | 2.46% | 1.31% | -0.27% | 3.63% | 1.83% | -6.62% |
|
EBITDA Margin
|
17,255.08% | 3.35% | 1.42% | -0.85% | 2.91% | 4.33% | 1.50% | 2.83% | 2.04% | 4.95% | 4.79% | 2.95% | 3.88% | 2.68% | 3.49% | 1.66% | 5.43% | 3.97% | 4.66% | 4.11% | 4.30% | 4.10% | -6.75% | -5.95% | -9.37% | -3.48% | 0.30% | -0.72% | 3.27% | 4.63% | 3.82% | -14.76% | 3.96% | 2.54% | -29.79% | 0.23% | -34.86% | -11.91% | 0.32% | -4.35% | 1.60% | 0.22% | -2.00% | -4.37% | 1.47% | -6.93% | -6.82% | 0.29% | -8.22% | -7.26% | -7.61% | -8.39% | -7.90% | -4.94% | 2.54% | 3.67% | 1.04% | 5.48% | -0.84% | -3.21% | 2.46% | 2.46% | 1.31% | -0.27% | 3.63% | 1.83% | -6.62% |
|
Operating Margin
|
2.06% | 3.35% | 1.42% | -0.85% | 2.91% | 4.33% | 1.50% | 2.83% | 2.04% | 4.95% | 4.79% | 2.95% | 3.88% | 2.68% | 3.49% | 1.66% | 5.43% | 3.97% | 4.66% | 4.11% | 4.30% | 4.10% | -6.75% | -5.95% | -9.37% | -3.48% | 0.30% | -0.72% | 3.27% | 4.63% | 3.82% | -14.76% | 3.96% | 2.54% | -29.79% | 0.23% | -34.86% | -11.91% | 0.32% | -4.35% | 1.60% | 0.22% | -2.00% | -4.37% | 1.47% | -6.93% | -6.82% | 0.29% | -8.22% | -7.26% | -7.61% | -8.39% | -7.90% | -4.94% | 2.54% | 3.67% | 1.04% | 5.48% | -0.84% | -3.21% | 2.46% | 2.46% | 1.31% | -0.27% | 3.63% | 1.83% | -6.62% |
|
Net Margin
|
-6.40% | -2.10% | -4.21% | -4.01% | -1.27% | -0.77% | -0.88% | -0.20% | -2.10% | -3.64% | -1.06% | -2.18% | -1.54% | -2.75% | -1.75% | -3.02% | 0.50% | -0.73% | -0.13% | -0.13% | -0.31% | -0.44% | -3.42% | -37.68% | -10.47% | -6.85% | -5.52% | -14.11% | -3.86% | -2.82% | -4.15% | -22.22% | -10.38% | -3.91% | -35.14% | 1.29% | -38.51% | -14.33% | -3.32% | 12.30% | -4.09% | -5.50% | -7.78% | -9.26% | 36.43% | -13.68% | -15.47% | -5.18% | -14.45% | -11.56% | 27.16% | -12.69% | -14.76% | -12.22% | -3.75% | -3.66% | -5.92% | -0.60% | -6.45% | -12.08% | -3.78% | -4.85% | -6.47% | -10.75% | -7.99% | -5.29% | -14.11% |
|
FCF Margin
|
20.53% | -10.41% | 9.55% | 4.11% | 4.41% | 8.24% | 6.82% | 4.14% | 10.92% | 4.35% | 1.30% | 1.62% | 0.61% | 4.70% | 2.88% | 3.71% | 1.81% | 4.42% | 5.90% | 2.87% | -0.94% | 2.38% | -6.13% | -0.47% | -5.54% | 0.13% | -2.59% | -1.55% | -3.02% | 2.06% | 2.05% | 2.21% | 1.47% | 7.85% | 3.68% | 0.87% | -2.41% | -12.47% | 6.38% | 3.13% | -6.24% | 0.19% | -1.47% | -0.98% | -38.38% | 17.54% | -12.71% | 8.62% | -8.57% | -4.95% | -6.09% | -20.54% | -9.33% | -6.57% | 1.29% | -13.55% | -3.41% | 0.49% | -2.52% | -3.87% | -5.82% | 0.53% | 1.47% | -0.65% | -35.34% | 10.28% | 9.41% |
|
Assets Average
|
4.46B | 4.48B | 4.49B | 4.58B | 4.64B | 4.62B | 4.57B | 4.53B | 4.48B | 4.42B | 4.42B | 4.45B | 4.52B | 4.58B | 4.58B | 4.65B | 4.66B | 4.63B | 4.64B | 4.69B | 4.73B | 4.74B | 7.77B | 10.61B | 10.45B | 10.42B | 10.31B | 10.16B | 10.02B | 9.93B | 9.75B | 9.42B | 8.73B | 8.22B | 8.14B | 7.88B | 7.43B | 6.96B | 6.61B | 6.48B | 7.05B | 7.55B | 7.42B | 7.28B | 7.35B | 7.46B | 7.22B | 6.95B | 6.82B | 6.67B | 6.63B | 6.53B | 6.35B | 6.23B | 6.13B | 6.02B | 5.91B | 5.90B | 5.87B | 5.70B | 5.56B | 5.50B | 5.70B | 6.14B | 6.27B | 6.17B | 6.08B |
|
Equity Average
|
0.96B | 1.03B | 1.11B | 1.09B | 1.08B | 1.08B | 1.07B | 1.06B | 1.05B | 1.06B | 1.06B | 1.04B | 1.04B | 1.03B | 1.02B | 1.01B | 1.00B | 1.01B | 1.01B | 1.02B | 1.02B | 1.03B | 2.01B | 2.93B | 2.82B | 2.72B | 2.66B | 2.54B | 2.44B | 2.41B | 2.37B | 2.21B | 2.02B | 1.94B | 1.71B | 1.52B | 1.31B | 1.00B | 0.91B | 0.95B | 0.97B | 0.89B | 0.83B | 0.75B | 0.88B | 1.00B | 0.89B | 0.82B | 0.75B | 0.66B | 0.70B | 0.75B | 0.65B | 0.56B | 0.51B | 0.54B | 0.56B | 0.54B | 0.52B | 0.45B | 0.39B | 0.36B | 0.32B | 0.25B | 0.18B | 0.13B | 0.05B |
|
Invested Capital
|
0.98B | 1.27B | 1.26B | 1.25B | 1.23B | 1.35B | 1.22B | 3.63B | 1.22B | 1.10B | 3.46B | 3.43B | 3.54B | 3.54B | 3.52B | 3.60B | 3.60B | 3.57B | 3.58B | 3.63B | 3.64B | 3.67B | 9.40B | 9.03B | 8.93B | 2.82B | 8.80B | 8.58B | 8.64B | 8.59B | 2.55B | 8.12B | 7.12B | 7.11B | 7.03B | 6.67B | 6.22B | 5.74B | 5.52B | 4.66B | 4.56B | 4.47B | 4.39B | 4.25B | 4.78B | 4.63B | 4.77B | 4.72B | 4.58B | 4.49B | 4.65B | 4.54B | 4.45B | 4.35B | 4.31B | 4.43B | 4.40B | 4.35B | 4.29B | 4.10B | 4.13B | 4.08B | 4.00B | 4.28B | 4.46B | 4.40B | 4.26B |
|
Asset Utilization Ratio
|
0.44 | 0.44 | 0.44 | 0.44 | 0.45 | 0.46 | 0.48 | 0.51 | 0.52 | 0.54 | 0.55 | 0.55 | 0.56 | 0.58 | 0.60 | 0.60 | 0.60 | 0.61 | 0.62 | 0.62 | 0.62 | 0.62 | 0.43 | 0.36 | 0.41 | 0.46 | 0.48 | 0.49 | 0.50 | 0.50 | 0.51 | 0.53 | 0.56 | 0.59 | 0.59 | 0.60 | 0.63 | 0.67 | 0.70 | 0.70 | 0.62 | 0.56 | 0.56 | 0.56 | 0.55 | 0.52 | 0.51 | 0.51 | 0.48 | 0.47 | 0.45 | 0.42 | 0.42 | 0.43 | 0.45 | 0.47 | 0.49 | 0.50 | 0.50 | 0.53 | 0.55 | 0.56 | 0.54 | 0.51 | 0.50 | 0.52 | 0.53 |
|
Interest Coverage Ratio
|
-0.31 | 0.50 | 0.23 | -0.14 | 0.48 | 0.70 | -0.26 | 0.55 | 0.38 | 0.94 | 0.97 | 0.62 | 0.83 | 0.57 | 0.75 | 8.07 | 1.25 | 0.95 | 1.45 | 1.22 | 1.35 | 1.30 | -1.90 | -1.77 | -2.76 | -0.99 | 0.08 | -0.03 | 0.94 | 1.33 | 1.09 | -0.70 | 1.19 | 0.73 | -7.91 | 0.01 | -9.05 | -2.81 | 0.08 | -0.33 | 0.37 | 0.05 | -0.46 | -0.38 | 0.36 | -1.54 | -1.49 | 0.03 | -1.74 | -1.48 | -1.37 | -0.61 | -1.61 | -0.95 | 0.46 | 0.54 | 0.16 | 0.79 | -0.12 | -0.45 | 0.36 | 0.36 | 0.19 | -0.04 | 0.54 | 0.26 | -0.93 |
|
Debt to Equity
|
2.53 | 2.20 | 2.23 | 2.42 | 2.43 | 2.42 | 2.41 | 2.43 | 2.34 | 2.27 | 2.30 | 2.32 | 2.41 | 2.45 | 2.44 | 2.61 | 2.57 | 2.53 | 2.52 | 2.26 | 2.54 | 2.55 | 1.27 | 1.25 | 1.32 | 1.35 | 1.39 | 0.10 | 1.58 | 1.58 | 1.55 | 1.71 | 1.82 | 1.88 | 2.61 | 2.53 | 3.59 | 4.04 | 4.16 | 3.57 | 3.97 | 4.12 | 4.50 | 5.09 | 3.54 | 3.93 | 4.66 | 4.88 | 5.60 | 6.29 | 4.86 | 5.49 | 6.42 | 7.39 | 7.75 | 6.59 | 7.14 | 7.07 | 7.70 | 9.13 | 10.01 | 10.95 | 12.59 | 18.99 | 29.11 | 40.19 | -633.39 |
|
Debt Ratio
|
0.54 | 0.55 | 0.55 | 0.56 | 0.56 | 0.57 | 0.56 | 0.57 | 0.56 | 0.55 | 0.54 | 0.54 | 0.55 | 0.55 | 0.54 | 0.55 | 0.56 | 0.55 | 0.55 | 0.49 | 0.55 | 0.55 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.02 | 0.38 | 0.38 | 0.38 | 0.39 | 0.43 | 0.44 | 0.49 | 0.50 | 0.54 | 0.55 | 0.57 | 0.56 | 0.48 | 0.48 | 0.48 | 0.49 | 0.50 | 0.50 | 0.56 | 0.57 | 0.58 | 0.59 | 0.58 | 0.60 | 0.61 | 0.62 | 0.63 | 0.65 | 0.66 | 0.65 | 0.65 | 0.66 | 0.68 | 0.69 | 0.62 | 0.64 | 0.69 | 0.70 | 0.71 |
|
Equity Ratio
|
0.21 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.28 | 0.28 | 0.26 | 0.26 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.24 | 0.23 | 0.19 | 0.20 | 0.15 | 0.14 | 0.14 | 0.16 | 0.12 | 0.12 | 0.11 | 0.10 | 0.14 | 0.13 | 0.12 | 0.12 | 0.10 | 0.09 | 0.12 | 0.11 | 0.10 | 0.08 | 0.08 | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.00 |
|
Times Interest Earned
|
-0.31 | 0.50 | 0.23 | -0.14 | 0.48 | 0.70 | -0.26 | 0.55 | 0.38 | 0.94 | 0.97 | 0.62 | 0.83 | 0.57 | 0.75 | 8.07 | 1.25 | 0.95 | 1.45 | 1.22 | 1.35 | 1.30 | -1.90 | -1.77 | -2.76 | -0.99 | 0.08 | -0.03 | 0.94 | 1.33 | 1.09 | -0.70 | 1.19 | 0.73 | -7.91 | 0.01 | -9.05 | -2.81 | 0.08 | -0.33 | 0.37 | 0.05 | -0.46 | -0.38 | 0.36 | -1.54 | -1.49 | 0.03 | -1.74 | -1.48 | -1.37 | -0.61 | -1.61 | -0.95 | 0.46 | 0.54 | 0.16 | 0.79 | -0.12 | -0.45 | 0.36 | 0.36 | 0.19 | -0.04 | 0.54 | 0.26 | -0.93 |
|
Enterprise Value
|
-0.15B | -0.15B | -0.16B | -0.18B | -0.19B | -0.05B | -0.07B | -0.16B | -0.04B | -0.04B | -0.04B | -0.08B | -0.04B | -0.04B | -0.04B | -0.11B | -0.07B | -0.07B | -0.09B | -0.10B | -0.08B | -0.09B | -0.31B | -0.14B | -0.15B | -0.12B | -0.12B | -0.12B | -0.10B | -0.07B | -0.11B | -0.25B | -0.09B | -0.19B | -0.54B | -0.51B | -0.51B | -0.17B | -0.18B | -0.43B | -0.34B | -0.31B | -0.29B | -0.31B | -0.50B | -0.56B | -0.49B | -0.55B | -0.44B | -0.38B | -0.63B | -0.53B | -0.47B | -0.40B | -0.39B | -0.45B | -0.43B | -0.43B | -0.40B | -0.32B | -0.36B | -0.33B | -0.30B | -0.35B | -0.28B | -0.29B | -0.29B |
|
Return on Sales
|
-0.06% | -0.02% | -0.04% | -0.04% | -0.01% | -0.01% | -0.01% | 0.00% | -0.02% | -0.04% | -0.01% | -0.02% | -0.02% | -0.03% | -0.02% | -0.03% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | -0.38% | -0.10% | -0.07% | -0.06% | -0.14% | -0.04% | -0.03% | -0.04% | -0.22% | -0.10% | -0.04% | -0.35% | 0.01% | -0.39% | -0.14% | -0.03% | 0.12% | -0.04% | -0.05% | -0.08% | -0.09% | 0.36% | -0.14% | -0.15% | -0.05% | -0.14% | -0.12% | 0.27% | -0.13% | -0.15% | -0.12% | -0.04% | -0.04% | -0.06% | -0.01% | -0.06% | -0.12% | -0.04% | -0.05% | -0.06% | -0.11% | -0.08% | -0.05% | -0.14% |
|
Return on Capital Employed
|
-0.06% | -0.05% | -0.05% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | -0.01% | -0.02% | -0.03% | -0.02% | -0.02% | 0.00% | 0.01% | 0.02% | 0.00% | 0.00% | -0.01% | -0.06% | -0.04% | -0.11% | -0.14% | -0.10% | -0.10% | -0.03% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.03% | -0.03% | -0.03% | -0.04% | -0.04% | -0.04% | -0.02% | -0.01% | 0.00% | 0.02% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% |
|
Return on Invested Capital
|
-0.16% | -0.13% | -0.09% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | | | | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.07% | 0.04% | 0.04% | 0.00% | -0.01% | -0.03% | -0.06% | -0.05% | -0.02% | 0.00% | 0.01% | 0.03% | -0.01% | 0.00% | -0.01% | -0.07% | -0.04% | -0.10% | -0.14% | -0.09% | -0.11% | -0.02% | 0.00% | -0.01% | -0.01% | -0.01% | -0.03% | -0.03% | -0.02% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -0.03% | -0.01% | 0.00% | 0.02% | 0.02% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% |
|
Return on Assets
|
-0.07% | -0.07% | -0.05% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.05% | -0.06% | -0.07% | -0.07% | -0.05% | -0.04% | -0.03% | -0.03% | -0.04% | -0.06% | -0.06% | -0.11% | -0.07% | -0.12% | -0.15% | -0.10% | -0.08% | -0.02% | 0.00% | -0.01% | -0.04% | 0.02% | 0.01% | 0.00% | 0.01% | -0.06% | -0.05% | -0.01% | -0.02% | -0.01% | -0.01% | -0.05% | -0.04% | -0.03% | -0.02% | -0.02% | -0.03% | -0.03% | -0.04% | -0.04% | -0.03% | -0.04% | -0.04% | -0.05% |
|
Return on Equity
|
-0.30% | -0.28% | -0.21% | -0.08% | -0.06% | -0.05% | -0.03% | -0.02% | -0.02% | -0.04% | -0.04% | -0.05% | -0.05% | -0.05% | -0.06% | -0.06% | -0.05% | -0.03% | -0.02% | 0.00% | -0.01% | -0.01% | -0.02% | -0.18% | -0.23% | -0.27% | -0.28% | -0.18% | -0.15% | -0.14% | -0.13% | -0.18% | -0.24% | -0.25% | -0.50% | -0.38% | -0.69% | -1.02% | -0.71% | -0.55% | -0.12% | 0.00% | -0.05% | -0.36% | 0.16% | 0.08% | 0.04% | 0.10% | -0.53% | -0.55% | -0.09% | -0.13% | -0.14% | -0.16% | -0.58% | -0.44% | -0.33% | -0.19% | -0.24% | -0.42% | -0.45% | -0.58% | -0.66% | -0.79% | -1.31% | -1.90% | -6.13% |