|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.65M | 643.87M | 677.82M | 689.52M | 757.46M | 700.59M | 753.26M | 750.79M | 757.29M | 754.48M | 782.83M | 777.54M | 784.17M | 780.95M | 813.86M | 812.94M | 813.16M | 754.09M | 764.86M | 718.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.42M | 488.28M | 512.76M | 37.39M | 37.48M | 35.35M | 530.81M | 34.00M | 34.98M | 35.39M | 35.97M | 35.22M | 37.76M | 33.97M | 33.79M | 34.71M | 35.33M | 36.68M | 37.03M | 9.36M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.23M | 155.59M | 165.06M | 652.13M | 719.97M | 665.24M | 222.46M | 716.79M | 722.31M | 719.09M | 746.86M | 742.33M | 746.40M | 746.98M | 780.07M | 778.24M | 777.84M | 717.42M | 727.83M | 709.22M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.81M | 38.76M | 45.13M | 41.75M | 41.33M | 40.38M | 48.62M | 45.33M | 43.08M | 41.87M | 45.73M | 46.66M | 44.93M | 48.52M | 47.87M | 54.97M | 50.87M | 41.43M | 45.06M | 47.13M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.38M | -0.57M | -0.29M | 0.96M | -0.06M | -0.02M | | 0.86M | | 0.58M | 0.70M | 0.20M | 0.02M | | | | | | 466.41M | 456.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 690.51M | 697.86M | 731.35M | 723.56M | 738.25M | -109.56M | 48.62M | 45.33M | 43.08M | 41.87M | 542.55M | 537.51M | 548.28M | 554.92M | 556.99M | 562.32M | 566.99M | 529.73M | 511.47M | 503.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.85M | -54.00M | -53.53M | -34.05M | 19.21M | 25.69M | 7.82M | 41.16M | -6.34M | -24.24M | 19.25M | 19.16M | 10.26M | -2.14M | 29.58M | 14.91M | -53.84M | 22.85M | 51.78M | 85.25M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.85M | -54.00M | -53.53M | -34.05M | 19.21M | 25.69M | 7.82M | 41.16M | -6.34M | -24.24M | 19.25M | 19.16M | 10.26M | -2.14M | 29.58M | 14.91M | -53.84M | 22.85M | 51.78M | 85.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.85M | | 36.30M | | | | | | | | 0.04M | 0.14M | 2.19M | 4.03M | 45.39M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.10M | 0.78M | 2.19M | 3.87M | 5.33M | 6.12M | 6.32M | 5.38M | 4.78M | 4.71M | 4.66M | 5.01M | 3.65M | 2.92M | 3.02M | 2.79M | 3.11M | 4.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.74M | 3.40M | 0.97M | 1.88M | 10.38M | 3.15M | 5.17M | 10.17M | 16.56M | 3.34M | | -2.27M | 15.00M | -35.22M | 0.03M | -0.33M | 39.46M | -2.79M | -2.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.54M | -105.12M | -102.01M | -83.09M | -28.67M | -26.12M | -43.99M | -4.25M | -50.69M | -81.36M | -29.62M | -37.29M | -50.06M | -80.38M | -65.67M | -43.31M | -114.57M | -41.15M | -7.33M | 28.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28M | -23.40M | -1.98M | 1.19M | -0.30M | -0.47M | 0.57M | 0.28M | -1.88M | 9.81M | -0.04M | 0.45M | 0.68M | 3.56M | -0.68M | -0.27M | 0.17M | -1.17M | -0.43M | 5.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.26M | -81.70M | -100.01M | -84.28M | -28.36M | -25.55M | -44.55M | -4.53M | -48.80M | -91.16M | -29.58M | -37.73M | -50.73M | -83.98M | -64.98M | -43.04M | -114.74M | -39.92M | -6.89M | 23.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.02M | 0.14M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.26M | -81.72M | -100.03M | -84.28M | -28.37M | -25.65M | -44.56M | -4.53M | -48.81M | -91.17M | -29.58M | -37.74M | -50.73M | -83.94M | -64.99M | -43.04M | -114.74M | -39.98M | -6.90M | 23.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.26M | -81.72M | -100.03M | -84.28M | -28.37M | -25.65M | -44.56M | -4.53M | -48.81M | -91.17M | -29.58M | -37.74M | -50.73M | -83.94M | -64.99M | -43.04M | -114.74M | -39.98M | -6.90M | 23.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.26M | -81.72M | -100.03M | -84.28M | -28.37M | -25.65M | -44.56M | -4.53M | -48.81M | -91.17M | -29.58M | -37.74M | -50.73M | -83.94M | -64.99M | -43.04M | -114.74M | -39.98M | -6.90M | 23.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.26M | -81.72M | -100.03M | -84.28M | -28.37M | -25.65M | -44.56M | -4.53M | -48.81M | -91.17M | -29.58M | -37.74M | -50.73M | -83.94M | -64.99M | -43.04M | -114.74M | -39.98M | -6.90M | 23.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94 | -0.44 | -0.54 | -0.45 | -0.15 | -0.13 | -0.20 | -0.02 | -0.22 | -0.40 | -0.13 | -0.17 | -0.22 | -0.37 | -0.28 | -0.18 | -0.48 | -0.17 | -0.03 | 0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | -0.44 | -0.54 | -0.45 | -0.15 | -0.13 | -0.20 | -0.02 | -0.22 | -0.40 | -0.13 | -0.17 | -0.22 | -0.37 | -0.28 | -0.18 | -0.48 | -0.17 | -0.03 | 0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.32M | 184.97M | 185.92M | 186.76M | 186.79M | 190.46M | 224.58M | 225.40M | 225.42M | 225.21M | 225.89M | 226.79M | 228.12M | 227.53M | 230.68M | 234.74M | 237.49M | 235.18M | 238.11M | 239.13M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.23M | 184.97M | 185.92M | 186.76M | 186.79M | 190.46M | 224.58M | 225.40M | 225.42M | 225.21M | 225.89M | 226.79M | 228.12M | 227.53M | 230.68M | 234.74M | 237.49M | 235.18M | 238.11M | 243.89M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.49M | 197.49M | 197.81M | 197.78M | 197.78M | 197.78M | 198.76M | 198.76M | 198.77M | 198.78M | 203.54M | 207.73M | 209.77M | 210.55M | 244.53M | 247.98M | 248.05M | 248.27M | 249.32M | 249.34M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.85M | -54.00M | -53.53M | -34.05M | 19.21M | 25.69M | 7.82M | 41.16M | -6.34M | -24.24M | 19.25M | 19.16M | 10.26M | -2.14M | 29.58M | 14.91M | -53.84M | 22.85M | 51.78M | 85.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.58M | 82.31M | 49.90M | 48.04M | 47.28M | 12.64M | 56.31M | 63.80M | 66.46M | 89.43M | 66.26M | 65.57M | 66.32M | 23.70M | 1,999.00M | 544.50M | 63.57M | 35.85M | 585.30M | 566.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.06% | 22.26% | 1.94% | -1.43% | 1.05% | 1.81% | -1.30% | -6.47% | 3.70% | -12.06% | 0.14% | -1.20% | -1.35% | -4.43% | 1.03% | 0.63% | -0.15% | 2.85% | 5.85% | 19.20% |