|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 723.29M | 641.65M | 643.87M | 677.82M | 689.52M | 757.46M | 700.59M | 753.26M | 750.79M | 757.29M | 754.48M | 782.83M | 777.54M | 784.17M | 780.95M | 813.86M | 812.94M | 813.16M | 754.09M | 764.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.01M | 37.85M | 488.28M | 37.14M | 513.66M | 37.48M | 35.35M | 34.95M | 34.00M | 34.98M | -1460.01M | 35.97M | 35.22M | 37.76M | 33.97M | 33.79M | 34.71M | 35.33M | 36.68M | 37.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 680.28M | 603.80M | 155.59M | 640.68M | 175.85M | 719.97M | 665.24M | 718.31M | 716.79M | 722.31M | 2,214.49M | 746.86M | 742.33M | 746.40M | 746.98M | 780.07M | 778.24M | 777.84M | 717.42M | 727.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.40M | 43.81M | 38.76M | 45.13M | 41.75M | 41.33M | 40.38M | 48.62M | 45.33M | 43.08M | 41.87M | 45.73M | 46.66M | 44.93M | 48.52M | 47.87M | 54.97M | 50.87M | 41.43M | 45.06M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 288.38M | -287.40M | -0.29M | 0.96M | -0.06M | -0.61M | | | | | 496.82M | 490.84M | | | 509.11M | 507.34M | -4.48M | 0.34M | 466.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 775.79M | 690.51M | 697.86M | 731.35M | 723.56M | 738.25M | -109.56M | 48.62M | 45.33M | 43.08M | 41.87M | 542.55M | 537.51M | 548.28M | 554.92M | 556.99M | 562.32M | 566.99M | 529.73M | 511.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.49M | -48.85M | -54.00M | -53.53M | -34.05M | 19.21M | 25.69M | 7.82M | 41.16M | -6.34M | -24.24M | 19.25M | 19.16M | 10.26M | -2.14M | 29.58M | 14.91M | -53.84M | 22.85M | 51.78M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.49M | -48.85M | -54.00M | -53.53M | -34.05M | 19.21M | 25.69M | 7.82M | 41.16M | -6.34M | -24.24M | 19.25M | 19.16M | 10.26M | -2.14M | 29.58M | 14.91M | -53.84M | 22.85M | 51.78M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.29M | 0.30M | 0.10M | 0.78M | 2.19M | 3.87M | 5.33M | 6.12M | 6.32M | 5.38M | 4.78M | 4.71M | 4.66M | 5.01M | 3.65M | 2.92M | 3.02M | 2.79M | 3.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 0.57M | -1.65M | -0.03M | -0.11M | 4.90M | 2.84M | -0.90M | 3.20M | 10.17M | 21.69M | 3.34M | -0.34M | -2.27M | 15.00M | 1.36M | -0.12M | 0.14M | 34.48M | 1.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 0.57M | 0.74M | -0.03M | -0.11M | 1.88M | 10.38M | 3.15M | 3.20M | 10.17M | 5.17M | 3.34M | 0.20M | 3.58M | 2.25M | 1.36M | 2.06M | 0.14M | 0.24M | 0.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.40M | 189.54M | -105.12M | -102.01M | -83.09M | -28.67M | -26.12M | -43.99M | -4.25M | -50.69M | -81.36M | -29.62M | -37.29M | -50.06M | -80.38M | -65.67M | -43.31M | -114.57M | -41.15M | -7.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | 15.28M | -23.40M | -1.98M | 1.19M | -0.30M | -0.47M | 0.57M | 0.28M | -1.88M | 9.81M | -0.04M | 0.45M | 0.68M | 3.56M | -0.68M | -0.27M | 0.17M | -1.17M | -0.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.60M | 174.28M | -81.65M | -100.03M | -84.42M | -28.37M | -25.74M | -44.55M | -4.51M | -48.81M | -91.16M | -29.57M | -37.74M | -50.72M | -83.88M | -64.98M | -43.02M | -114.74M | -40.02M | -6.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.95M | -1.47M | -1.55M | -4.89M | -2.44M | -2.02M | -1.43M | -0.58M | -1.15M | -1.43M | -0.84M | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.02M | -0.02M | 0.14M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.60M | 174.26M | -81.72M | -100.03M | -84.28M | -28.37M | -25.65M | -44.56M | -4.53M | -48.81M | -91.17M | -29.58M | -37.74M | -50.73M | -83.94M | -64.99M | -43.04M | -114.74M | -39.98M | -6.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.60M | 174.26M | -81.72M | -100.03M | -84.28M | -28.37M | -25.65M | -44.56M | -4.53M | -48.81M | -91.17M | -29.58M | -37.74M | -50.73M | -83.94M | -64.99M | -43.04M | -114.74M | -39.98M | -6.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.60M | 174.26M | -81.72M | -100.03M | -84.28M | -28.37M | -25.65M | -44.56M | -4.53M | -48.81M | -91.17M | -29.58M | -37.74M | -50.73M | -83.94M | -64.99M | -43.04M | -114.74M | -39.98M | -6.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.60M | 174.26M | -81.72M | -100.03M | -84.28M | -28.37M | -25.65M | -44.56M | -4.53M | -48.81M | -91.17M | -29.58M | -37.74M | -50.73M | -83.94M | -64.99M | -43.04M | -114.74M | -39.98M | -6.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45 | 0.94 | -0.44 | -0.54 | -0.45 | -0.15 | -0.11 | -0.20 | -0.02 | -0.22 | -0.41 | -0.13 | -0.17 | -0.22 | -0.37 | -0.28 | -0.18 | -0.48 | -0.17 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45 | 0.89 | -0.44 | -0.54 | -0.45 | -0.15 | -0.11 | -0.20 | -0.02 | -0.22 | -0.41 | -0.13 | -0.17 | -0.22 | -0.37 | -0.28 | -0.18 | -0.48 | -0.17 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.18M | 184.84M | 184.97M | 185.92M | 186.34M | 186.79M | 190.46M | 224.58M | 224.99M | 225.14M | 225.21M | 225.89M | 33.91M | 226.94M | 227.53M | 230.68M | 14.74M | 237.49M | 235.18M | 238.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.18M | 196.23M | 184.97M | 185.92M | 186.34M | 186.79M | 190.46M | 224.58M | 225.40M | 225.14M | 225.21M | 225.89M | 226.79M | 228.12M | 227.53M | 230.68M | 234.74M | 237.49M | 235.18M | 238.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.49M | -48.85M | -54.00M | -53.53M | -34.05M | 19.21M | 25.69M | 7.82M | 41.16M | -6.34M | -24.24M | 19.25M | 19.16M | 10.26M | -2.14M | 29.58M | 14.91M | -53.84M | 22.85M | 51.78M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.42M | 35.71M | 34.92M | 33.16M | 35.69M | 41.33M | 47.69M | 50.31M | 52.26M | 53.41M | 53.79M | 53.46M | 53.78M | 54.17M | 54.12M | 54.66M | 57.65M | 58.09M | 57.14M | 55.67M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94% | 8.06% | 22.26% | 1.94% | -1.43% | 1.05% | 1.81% | -1.30% | -6.47% | 3.70% | -12.06% | 0.14% | -1.20% | -1.35% | -4.43% | 1.03% | 0.63% | -0.15% | 2.85% | 5.85% |