|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.28B | 0.48B | 0.35B | 0.29B | 0.24B | 0.30B | 0.40B | 0.36B | 0.34B | 0.33B | 0.28B | 0.32B | 0.29B | 0.25B | 0.31B | 0.24B | 0.25B | 0.25B | 0.28B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.10B | 0.04B | 0.18B | 0.18B | 0.03B | 0.09B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | | 0.02B | 0.05B | 0.02B | 0.04B | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.38B | 0.52B | 0.53B | 0.47B | 0.27B | 0.39B | 0.43B | 0.39B | 0.37B | 0.37B | 0.32B | 0.32B | 0.31B | 0.30B | 0.33B | 0.28B | 0.25B | 0.25B | 0.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.09B | 0.09B | 0.11B | 0.10B | 0.10B | 0.11B | 0.13B | 0.10B | 0.09B | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.12B | 0.11B | 0.11B | 0.10B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.78B | 0.83B | 0.70B | 0.65B | 0.59B | 0.58B | 0.64B | 0.67B | 0.62B | 0.59B | 0.48B | 0.52B | 0.49B | 0.47B | 0.51B | 0.45B | 0.47B | 0.54B | 0.55B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02B | 4.98B | 4.94B | 4.90B | 4.87B | 4.84B | 4.80B | 4.54B | 4.49B | 4.43B | 4.37B | 4.33B | 4.29B | 4.26B | 4.64B | 4.59B | 4.55B | 4.50B | 4.32B | 4.27B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.10B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.00B | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.07B | 0.06B | 0.09B | 0.06B | 0.02B | 0.03B | 0.03B | 0.05B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.01B | 0.04B | 0.03B | 0.04B | 0.06B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89B | 5.82B | 5.82B | 5.71B | 5.64B | 5.58B | 5.51B | 5.30B | 5.22B | 5.29B | 5.24B | 5.10B | 5.03B | 4.96B | 5.47B | 5.82B | 5.75B | 5.67B | 5.48B | 5.40B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75B | 6.60B | 6.65B | 6.41B | 6.29B | 6.17B | 6.09B | 5.94B | 5.89B | 5.90B | 5.83B | 5.57B | 5.54B | 5.45B | 5.94B | 6.34B | 6.21B | 6.14B | 6.01B | 5.95B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.27B | 0.29B | 0.25B | 0.25B | 0.26B | 0.26B | 0.24B | 0.24B | 0.24B | 0.26B | 0.24B | 0.22B | 0.23B | 0.25B | 0.26B | 0.25B | 0.27B | 0.30B | 0.27B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.22B | 0.06B | 0.21B | 0.27B | 0.06B | 0.07B | 0.09B | 0.05B | 0.30B | 0.04B | 0.07B | 0.06B | 0.05B | 0.04B | 0.06B | 0.06B | 0.10B | 0.08B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.02B | 0.15B | 0.15B | 0.03B | 0.02B | 0.16B | 0.02B | 0.18B | 0.00B | 0.19B | 0.00B | 0.00B | 0.20B | 0.00B | 0.11B | 0.10B | 0.00B | 0.00B | 0.07B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.90B | 0.82B | 0.63B | 0.79B | 0.85B | 0.66B | 0.64B | 0.71B | 0.65B | 0.90B | 0.60B | 0.61B | 0.62B | 0.58B | 0.58B | 0.56B | 0.57B | 0.64B | 0.57B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.54B | 0.53B | 0.53B | 0.53B | 0.53B | 0.52B | 0.22B | 0.22B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.60B | 0.27B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66B | 3.66B | 3.64B | 3.78B | 3.64B | 3.57B | 3.76B | 3.78B | 3.77B | 3.76B | 3.49B | 3.66B | 3.69B | 3.68B | 3.65B | 4.02B | 4.25B | 4.23B | 4.16B | 4.22B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | | | | | 0.28B | | | | 0.27B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.76B | 0.87B | 0.68B | 0.80B | 0.77B | 0.58B | 0.62B | 0.75B | 0.73B | 0.72B | 0.68B | 0.64B | 0.78B | 0.88B | 1.17B | 1.26B | 1.14B | 1.21B | 1.20B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.13B | 0.12B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.91B | 5.86B | 5.74B | 5.62B | 5.61B | 5.57B | 5.52B | 5.27B | 5.27B | 5.29B | 5.26B | 5.10B | 5.10B | 5.04B | 5.58B | 6.05B | 5.99B | 5.97B | 5.96B | 5.94B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05B | 5.99B | 5.86B | 5.71B | 5.70B | 5.65B | 5.60B | 5.35B | 5.35B | 5.37B | 5.34B | 5.17B | 5.17B | 5.11B | 5.64B | 6.12B | 6.06B | 6.03B | 6.02B | 6.00B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89B | 3.87B | 3.86B | 3.84B | 3.85B | 3.83B | 3.82B | 3.85B | 3.86B | 3.81B | 3.80B | 3.70B | 3.76B | 3.74B | 3.71B | 4.06B | 4.31B | 4.29B | 4.26B | 4.29B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.62B | 0.79B | 0.70B | 0.60B | 0.52B | 0.49B | 0.58B | 0.54B | 0.54B | 0.49B | 0.41B | 0.38B | 0.34B | 0.29B | 0.21B | 0.15B | 0.11B | -0.01B | -0.04B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.62B | 0.79B | 0.70B | 0.60B | 0.52B | 0.49B | 0.58B | 0.54B | 0.54B | 0.49B | 0.41B | 0.38B | 0.34B | 0.29B | 0.21B | 0.15B | 0.11B | -0.01B | -0.04B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75B | 6.60B | 6.65B | 6.41B | 6.29B | 6.17B | 6.09B | 5.94B | 5.89B | 5.90B | 5.83B | 5.57B | 5.54B | 5.45B | 5.94B | 6.34B | 6.21B | 6.14B | 6.01B | 5.95B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.42B | -3.50B | -3.33B | -3.41B | -3.51B | -3.59B | -3.62B | -3.65B | -3.69B | -3.70B | -3.75B | -3.84B | -3.87B | -3.91B | -3.96B | -4.04B | -4.10B | -4.15B | -4.26B | -4.30B |