Brookdale Senior Living Growth Metrics (2009-2025) | BKD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.80%2.45%0.81%-2.57%-4.46%-4.18%-2.20%-1.42%3.27%3.92%3.36%5.39%0.98%1.15%1.24%0.66%2.14%2.59%132.50%119.88%122.28%117.93%-4.84%-3.54%-4.79%-4.65%-6.25%-8.27%-17.53%-17.01%-15.99%-16.73%-12.75%-17.86%-19.74%-15.74%6.17%10.85%13.54%11.24%-1.69%-0.47%-4.97%-4.07%-10.07%-11.07%-5.05%-7.12%-6.69%-6.58%-8.42%-7.38%-6.50%-4.27%-4.35%-6.12%-5.84%-7.69%1.89%13.67%11.97%12.67%1.24%
Assets Growth (3y) 0.80%0.67%0.63%0.41%-0.12%0.24%0.77%1.50%2.12%2.54%34.49%32.62%31.86%31.26%30.84%28.76%29.30%28.70%27.53%24.84%20.40%19.92%-9.17%-9.68%-11.84%-13.38%-14.18%-13.66%-8.58%-8.92%-8.52%-7.93%-3.07%-3.23%-4.68%-3.48%-2.09%-0.63%0.81%-0.29%-6.21%-6.14%-6.16%-6.20%-7.77%-7.35%-5.95%-6.88%-6.34%-6.19%-3.72%-0.39%-0.48%-0.15%-0.45%
Assets Growth (5y) 1.10%1.14%19.12%17.51%17.73%17.63%17.76%17.27%17.65%17.51%16.76%15.60%12.48%12.34%12.02%10.27%9.24%7.76%6.94%6.42%10.09%9.44%-7.34%-7.14%-6.49%-6.43%-7.37%-7.24%-7.55%-7.73%-7.13%-7.01%-5.24%-5.52%-5.51%-5.01%-3.92%-2.58%-2.14%-2.93%-6.20%-6.08%-4.24%-2.51%-3.72%-3.72%-3.02%
Assets (QoQ) 0.44%0.30%3.29%-0.25%-0.86%-1.30%-0.17%-2.19%-0.58%0.74%0.62%2.46%0.05%0.20%2.60%-1.82%0.21%0.29%2.01%-0.38%0.66%127.28%-3.52%0.71%-1.31%-0.76%-2.20%-0.60%-1.16%-2.43%-4.30%-10.63%-0.55%-1.23%-5.15%-6.36%-6.37%-3.49%-0.42%17.99%-2.24%-1.14%-2.44%4.27%-1.03%-5.61%-1.51%-2.25%-2.12%0.78%-3.66%-1.80%-2.01%-1.21%-2.57%-0.86%0.32%-1.28%-4.39%-0.56%-1.65%8.96%6.68%-2.05%-1.03%-2.10%
Capital Expenditures Growth (1y) 168.98%-76.76%2.12%-22.94%23.75%75.56%85.94%97.35%45.28%28.20%27.34%25.22%24.27%-3.48%3.06%68.34%15.70%51.43%29.19%-4.47%32.51%34.60%56.04%19.15%37.13%-17.81%-40.14%-36.22%-54.91%-50.16%-31.69%5.95%36.10%403.74%-99.11%-9.82%-69.60%18,544.79%643.80%-69.67%-90.96%81.45%-1.00%45.23%16.08%-8.83%24.39%5.68%20.76%26.22%-10.67%-14.22%-15.28%-14.00%600.53%
Capital Expenditures Growth (3y) 47.97%-19.43%34.22%23.95%30.73%29.51%34.63%60.83%27.83%23.28%19.24%26.28%23.97%25.30%27.60%24.20%28.11%18.77%6.46%-10.12%-6.43%-18.00%-13.91%-6.97%-5.59%27.31%-84.60%-17.90%-8.61%4.40%11.92%109.00%-20.35%-15.37%-42.37%368.17%-12.70%-2.95%-13.87%-22.01%-51.90%36.51%3.23%9.60%5.90%-0.35%98.19%
Capital Expenditures Growth (5y) 30.49%-5.23%26.34%25.09%27.92%34.66%37.52%36.48%30.57%15.70%9.63%8.88%3.33%-4.23%-3.21%5.30%5.23%33.28%-62.55%0.11%-3.33%1.23%1.27%41.36%-27.05%-17.95%-13.64%-8.93%-6.11%-3.97%6.96%1.25%-8.89%-5.68%-21.73%170.13%-5.86%-3.69%-8.15%-12.43%-6.98%
Capital Expenditures (QoQ) 387.91%-74.52%21.87%-22.85%-3.00%11.99%-8.04%23.89%37.61%18.60%-2.39%-8.80%21.43%17.81%-4.01%-9.50%-5.69%25.79%56.79%-37.80%23.44%7.31%15.94%-13.72%25.39%24.40%-11.47%-0.70%-24.85%-9.39%-5.67%-29.80%-16.94%24.19%46.30%-9.82%207.44%-99.78%3.64%35.10%16.20%357.17%-2.93%18.13%9.86%-21.41%42.39%-5.58%-13.72%7.22%20.98%7.90%-9.82%-24.11%16.16%6.58%-8.47%518.20%
Cash & Equivalents Growth (1y) 22.97%-4.87%27.77%23.29%-44.66%-21.85%-43.16%-62.32%14.65%-3.61%8.44%124.54%-32.94%-19.99%0.44%-15.50%61.82%64.59%458.27%77.89%152.03%54.11%-70.46%-15.42%-38.48%-50.25%5.39%145.82%-16.41%288.01%293.01%2.89%466.22%-16.43%-54.15%78.88%-23.53%102.15%80.60%-39.68%53.09%76.74%46.91%58.36%-22.58%-37.96%34.94%-8.78%-4.85%-14.94%-37.47%14.93%25.23%40.97%10.87%-30.31%-12.06%-13.83%-23.21%11.14%-24.74%-13.15%-0.50%
Cash & Equivalents Growth (3y) -7.94%-10.51%-7.65%1.42%-24.78%-15.53%-14.77%-10.58%7.55%8.27%82.52%50.01%39.85%26.61%18.31%8.33%35.89%8.06%20.22%54.65%9.03%43.82%6.95%28.85%42.80%17.28%23.83%65.39%53.54%87.15%48.18%3.54%87.85%44.00%6.75%19.55%-3.22%30.38%52.98%-4.49%4.09%-2.30%7.42%18.41%-2.65%-9.39%-2.20%-9.93%1.57%1.09%-18.96%-3.80%-6.07%1.80%-5.38%
Cash & Equivalents Growth (5y) -3.27%-1.15%34.59%9.42%11.66%8.86%0.41%1.47%14.04%-0.54%13.61%47.65%7.06%31.40%46.98%26.31%64.04%32.55%25.64%46.75%41.20%38.12%0.26%18.21%27.80%41.95%38.18%34.01%33.81%48.36%45.18%9.91%37.32%9.52%0.52%12.37%1.55%21.59%19.94%-6.94%4.43%2.53%1.08%5.16%-9.40%-11.05%-6.50%
Cash & Equivalents (QoQ) 0.00%0.00%22.97%0.00%-22.64%34.31%18.66%-55.11%9.24%-2.32%-21.33%36.57%-8.16%9.90%62.90%-59.21%9.57%37.95%37.06%-21.89%11.45%367.91%-56.33%10.66%-31.85%-10.33%25.06%-19.50%-44.89%89.96%191.70%-72.63%155.80%92.41%-23.63%50.65%-62.24%5.55%197.96%-35.60%-0.20%-5.71%-0.48%63.46%15.22%-21.62%7.28%-20.09%-7.66%70.47%-27.48%-16.65%-17.46%25.32%33.31%-9.18%-7.08%-1.44%-16.20%14.60%-8.96%-12.17%21.28%-22.40%5.07%0.62%
Cash from Investing Activities Growth (1y) 28.33%-95.25%128.43%81.87%48.67%20.78%-862.10%-98.08%-430.01%-57.43%-24.29%-122.71%58.86%24.74%-4.83%52.23%7.98%-57.21%-22.65%-12.88%-332.14%-94.60%-37.41%27.95%67.81%43.33%184.04%420.02%-168.30%27.39%-357.79%-134.91%145.64%-33.29%90.70%482.24%-209.78%124.83%-185.49%-124.91%-147.75%-340.13%30.69%-7.93%98.46%103.29%520.10%75.02%-850.16%-2,908.33%-88.97%50.99%-71.50%4.44%-241.45%325.27%88.80%-63.42%-82.53%-745.80%-4,604.22%26.38%41.16%
Cash from Investing Activities Growth (3y) -24.93%-34.54%-39.13%7.17%-3.82%2.09%-128.49%-28.21%-26.12%-23.04%-16.91%-6.29%-17.83%-32.05%-20.89%27.03%-8.58%-20.13%50.61%66.34%-55.11%7.14%-43.85%6.98%33.78%18.14%41.38%84.40%-10.36%30.85%-38.98%-32.62%-7.47%7.37%43.12%-0.92%-26.86%26.40%117.66%-27.39%28.77%-61.56%32.41%49.06%36.99%4.09%13.12%31.54%-22.20%-257.93%-31.71%-92.47%-108.28%-4.76%-52.11%
Cash from Investing Activities Growth (5y) 5.89%-23.57%-28.20%15.48%-34.79%-23.49%-79.69%-11.38%-22.78%-15.48%30.91%36.67%-7.15%1.07%-30.79%15.38%28.96%-10.91%19.43%40.49%-13.33%17.76%4.60%5.18%-1.40%20.03%16.80%-2.80%44.83%15.09%14.79%-15.88%28.95%6.01%15.83%33.94%-21.80%12.06%-5.35%-40.57%41.35%-40.43%3.67%-13.97%-5.68%-1.20%6.77%
Cash from Investing Activities (QoQ) 64.29%1.15%-788.27%77.15%2.71%114.39%-666.56%35.31%-50.17%-38.47%-47.26%-73.09%55.39%-9.32%-163.88%68.03%18.40%-52.28%-20.24%38.41%-39.41%-18.80%-10.66%-135.78%37.22%16.12%41.98%-5.34%-10.53%224.39%120.95%-188.31%70.09%-341.64%70.08%215.45%-187.37%69.19%1,329.88%-133.16%119.76%-454.28%-7.32%-229.76%80.85%-2.26%-67.13%95.31%141.01%12,966.88%-109.94%-78.39%-21.22%151.34%-144.14%-524.18%32.45%24.00%170.30%-131.03%-885.56%15.11%-148.74%-126.05%84.58%32.15%
Cash from Operations Growth (1y) -31.46%52.64%-11.68%-4.21%96.62%-4.37%-15.12%14.94%-50.69%28.09%45.34%47.08%41.13%-3.03%31.24%41.03%-18.28%13.91%-87.88%-26.69%-80.92%10.11%623.14%5.10%599.44%6.68%8.85%6.86%-5.08%24.43%-5.68%-12.80%-43.14%-54.68%-23.31%-60.19%-113.19%5.79%-3.77%163.30%1,247.51%136.78%-211.50%-16.56%-141.51%-97.75%109.33%-210.73%2.52%239.50%782.24%40.33%203.38%451.30%-27.96%160.32%-104.77%-12.78%45.22%54.29%2,142.06%50.11%15.15%
Cash from Operations Growth (3y) -12.73%23.19%2.90%17.43%11.02%5.90%17.43%33.60%-17.15%12.26%-38.63%14.99%-39.62%6.74%4.77%2.81%2.94%10.19%-1.56%-6.27%8.21%13.49%95.08%-0.69%55.70%-15.58%-7.66%-28.15%-27.47%-15.82%-11.38%-2.95%-4.87%4.32%-41.33%-4.37%-38.01%-61.68%-53.57%-64.27%-66.82%-43.48%-2.82%-36.64%-25.21%-25.09%37.38%-26.41%63.65%153.68%109.76%36.72%44.33%93.26%6.40%
Cash from Operations Growth (5y) -5.18%15.61%-29.57%10.86%-26.58%8.30%7.25%12.93%-5.36%10.69%12.72%11.30%7.88%10.05%3.38%0.25%-10.05%-5.48%-7.15%-22.16%-15.94%-6.87%40.52%0.53%41.71%8.55%-23.26%-4.01%-18.53%-49.85%-40.85%-23.25%-18.62%-38.70%-7.50%-20.85%-8.73%1.04%-8.65%-2.62%25.55%-2.79%-0.81%-12.49%-16.45%-11.26%24.50%
Cash from Operations (QoQ) -35.55%64.50%-29.70%-8.04%43.53%-4.82%-23.76%88.77%-30.19%-15.51%3.25%-19.02%81.33%-4.13%4.48%-22.30%24.59%29.75%12.28%-54.98%73.67%-86.20%579.15%-88.28%901.96%-9.33%-1.29%-22.00%52.82%-7.49%-3.09%-30.71%100.32%-29.88%-10.40%-54.82%59.68%18.65%-53.49%-114.97%1,380.26%7.93%27.27%-34.74%164.17%-150.82%195.24%-132.46%114.29%111.14%-1,230.38%71.43%149.78%448.68%-176.45%149.51%165.47%-28.30%-35.99%-103.91%4,957.77%19.37%-31.99%-48.22%257.08%-8.42%
EBITDA Margin Growth (1y) -1.73M98.008.00367.00-86.0062.00329.0012.00184.00-226.00-131.00-129.00155.00129.00118.00245.00-113.0013.00-0.00M-0.00M-0.00M-758.00705.00523.000.00M811.00353.00-0.00M68.00-209.00-0.00M0.00M-0.00M-0.00M0.00M-457.000.00M0.00M-233.00-3.00-13.00-714.00-482.00467.00-969.00-33.00-79.00-868.0032.00232.000.00M0.00M894.000.00M-337.00-688.00142.00-302.00215.00294.00118.00-63.00-793.00
EBITDA Margin Growth (3y) -1.73M-66.00207.00251.00252.00-36.00316.00128.00226.00-85.00-0.00M-890.00-0.00M-617.00-319.00-238.00-216.0066.00-84.00-0.00M-35.00-155.00-0.00M618.00-0.00M-843.003.00-363.00-167.00-441.00-583.000.00M-249.00-947.000.00M7.000.00M465.00-794.00-404.00-950.00-515.00454.00804.00-43.000.00M598.00-351.000.00M972.00892.00811.000.00M677.00-916.00
EBITDA Margin Growth (5y) -1.73M75.00-817.00-510.00-0.00M-781.00-120.00-354.00123.00-32.00-97.00-0.00M7.00-14.00-0.00M-144.00-0.00M-0.00M-434.00-846.00-270.00-388.00475.00158.000.00M-344.00-712.00101.00-0.00M-0.00M-0.00M637.00-0.00M-748.000.00M344.000.00M0.00M-116.00113.0086.00225.00331.00410.00216.00876.0020.00
EBITDA Margin (QoQ) -1.73M-193.00-226.00376.00142.00-282.00133.00-78.00290.00-16.00-184.0094.00-120.0080.00-182.00377.00-146.0069.00-55.0019.00-21.00-0.00M80.00-341.00588.00378.00-101.00399.00136.00-81.00-0.00M0.00M-141.00-0.00M0.00M-0.00M0.00M0.00M-467.00594.00-138.00-222.00-237.00584.00-840.0010.00712.00-851.0096.00-36.00-77.0049.00296.00747.00113.00-263.00444.00-632.00-238.00567.001.00-116.00-158.00391.00-180.00-845.00
EBIT Growth (1y) 54.47%41.72%20.59%504.64%-24.23%21.56%241.49%11.48%121.02%-35.81%-17.75%-41.35%45.86%53.47%40.03%159.77%-16.90%7.81%-315.39%-346.87%-463.55%-240.66%105.00%88.09%135.38%235.16%1,200.71%-1,910.24%16.38%-48.23%-836.64%101.47%-959.89%-555.99%101.03%-1,869.71%104.03%101.61%-657.69%7.12%-10.57%-2,812.66%-172.56%105.80%-513.36%12.47%11.36%-2,258.11%13.08%35.14%139.31%147.58%114.61%220.90%-133.00%-194.35%146.05%-53.45%261.86%91.17%53.67%-22.21%-624.76%
EBIT Growth (3y) 37.27%3.41%50.18%66.86%34.68%6.19%57.85%19.31%38.89%2.03%-64.86%-79.27%-85.73%-62.96%-46.76%-40.33%2.25%27.03%11.92%-99.24%14.40%-0.53%-68.63%26.73%-52.42%-47.22%-0.34%-73.64%-26.14%-66.40%-34.34%37.69%-32.35%-58.58%46.05%-1.59%47.01%27.47%-149.19%-5.14%-73.39%-159.13%43.42%37.43%-19.33%39.01%51.37%-126.94%32.24%33.23%30.26%65.91%36.66%34.59%-68.72%
EBIT Growth (5y) 25.68%12.84%-64.96%-76.16%-56.47%-30.71%-15.77%-20.11%28.08%15.09%10.06%-61.55%12.66%10.25%-75.10%-25.73%-66.24%-46.89%-36.08%-28.76%-12.32%-40.90%22.68%10.35%16.30%-6.82%-76.33%17.94%-28.40%-23.74%-24.78%21.26%-25.49%-25.62%15.49%57.81%15.09%18.12%-30.24%12.20%2.93%54.02%20.18%45.17%14.70%17.59%0.47%
EBIT Margin Growth (1y) 85.0098.008.00367.00-86.0062.00329.0012.00184.00-226.00-131.00-129.00155.00129.00118.00245.00-113.0013.00-0.00M-0.00M-0.00M-758.00705.00523.000.00M811.00353.00-0.00M68.00-209.00-0.00M0.00M-0.00M-0.00M0.00M-457.000.00M0.00M-233.00-3.00-13.00-714.00-482.00467.00-969.00-33.00-79.00-868.0032.00232.000.00M0.00M894.000.00M-337.00-688.00142.00-302.00215.00294.00118.00-63.00-793.00
EBIT Margin Growth (3y) 183.00-66.00207.00251.00252.00-36.00316.00128.00226.00-85.00-0.00M-890.00-0.00M-617.00-319.00-238.00-216.0066.00-84.00-0.00M-35.00-155.00-0.00M618.00-0.00M-843.003.00-363.00-167.00-441.00-583.000.00M-249.00-947.000.00M7.000.00M465.00-794.00-404.00-950.00-515.00454.00804.00-43.000.00M598.00-351.000.00M972.00892.00811.000.00M677.00-916.00
EBIT Margin Growth (5y) 224.0075.00-817.00-510.00-0.00M-781.00-120.00-354.00123.00-32.00-97.00-0.00M7.00-14.00-0.00M-144.00-0.00M-0.00M-434.00-846.00-270.00-388.00475.00158.000.00M-344.00-712.00101.00-0.00M-0.00M-0.00M637.00-0.00M-748.000.00M344.000.00M0.00M-116.00113.0086.00225.00331.00410.00216.00876.0020.00
EBIT Margin (QoQ) 129.00-193.00-226.00376.00142.00-282.00133.00-78.00290.00-16.00-184.0094.00-120.0080.00-182.00377.00-146.0069.00-55.0019.00-21.00-0.00M80.00-341.00588.00378.00-101.00399.00136.00-81.00-0.00M0.00M-141.00-0.00M0.00M-0.00M0.00M0.00M-467.00594.00-138.00-222.00-237.00584.00-840.0010.00712.00-851.0096.00-36.00-77.0049.00296.00747.00113.00-263.00444.00-632.00-238.00567.001.00-116.00-158.00391.00-180.00-845.00
EBIT (QoQ) 63.41%-57.23%-161.30%460.61%49.92%-63.61%105.69%-32.48%140.53%2.22%-32.85%33.87%-30.14%30.99%-52.12%232.96%-26.50%19.51%-11.18%6.51%-4.64%-338.76%-1.80%-56.85%63.10%108.49%-342.23%566.07%40.95%-18.26%-474.37%126.98%-37.30%-1,263.15%100.75%-15,864.99%66.75%102.64%-1,381.16%135.86%-86.73%-1,014.61%-113.37%134.53%-502.53%8.10%104.54%-2,561.63%14.77%6.93%-10.52%0.86%36.40%156.41%33.76%-69.55%426.27%-115.40%-282.41%179.41%-0.44%-46.46%-120.85%1,482.70%-49.60%-461.14%
EBT Growth (1y) 37.16%26.63%40.90%76.61%-64.11%-122.15%61.43%-79.72%59.02%14.59%-75.82%-75.98%148.95%77.74%99.94%90.32%-127.48%42.20%-2,187,171.43%-6,884.99%-16,063.73%-5,789.41%35.25%39.75%77.44%74.26%52.01%-156.75%10.22%-38.75%-835.79%80.84%-943.27%-268.96%87.67%293.53%90.51%69.39%-46.27%-193.29%943.54%-98.33%-37.11%50.22%-130.41%23.22%272.14%-126.82%5.15%1.54%-115.13%75.15%56.87%94.88%-76.77%-211.43%32.67%-777.28%1.24%1.20%-121.70%-16.13%-128.88%
EBT Growth (3y) 24.96%-11.66%26.27%9.56%32.56%24.97%92.55%32.60%61.94%52.10%-186.32%-128.30%-179.09%-96.41%-105.22%-59.71%-129.07%-106.17%-1,794.13%-376.30%-219.91%-176.04%-42.73%33.33%-28.33%-9.63%17.88%43.45%3.84%-16.15%-19.07%29.80%117.96%-30.84%37.23%3.50%37.55%22.46%76.01%-45.07%-34.50%-14.45%29.06%34.53%-28.55%66.18%22.79%-20.63%34.94%23.83%-31.31%8.56%13.65%19.52%-58.68%
EBT Growth (5y) 43.65%29.10%-39.85%-37.98%-71.00%-70.42%-42.43%-66.73%-14.98%-10.75%-48.79%-79.06%-34.51%-22.03%-107.87%-14.92%-149.07%-113.98%-501.03%111.24%-100.53%-88.43%12.11%11.76%29.85%4.37%-2.12%15.06%-17.93%-19.00%43.02%17.14%-19.23%-11.11%42.22%12.72%36.95%52.78%1.59%-23.00%6.71%7.62%9.02%2.90%-16.93%16.99%-0.80%
EBT Margin Growth (1y) 194.0086.00272.00542.00-137.00-190.00188.00-88.00259.00101.00-59.00-150.00207.00206.00165.00334.00-83.0025.00-0.00M-0.00M-0.00M-0.00M612.00541.000.00M829.00418.00-0.00M25.00-133.00-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-306.00-0.00M0.00M-726.00-567.00400.00-0.00M103.000.00M-0.00M-70.00-38.00-0.00M0.00M921.000.00M-291.00-705.00206.00-423.0031.0049.00-428.00-53.00-771.00
EBT Margin Growth (3y) 316.00-3.00401.00303.00329.00118.00294.0095.00382.00333.00-0.00M-0.00M-0.00M-847.00-635.00-480.00-439.00-225.00-382.00-0.00M-331.00-382.00-0.00M947.00-0.00M-458.00310.000.00M-29.00-263.00-414.000.00M0.00M-856.000.00M-102.000.00M400.000.00M-0.00M-0.00M-661.00417.00571.00-0.00M0.00M693.00-534.000.00M687.00-0.00M603.00698.00672.00-0.00M
EBT Margin Growth (5y) 440.00229.00-847.00-719.00-0.00M-936.00-506.00-719.0026.0083.00-276.00-0.00M-207.00-151.00-0.00M-74.00-0.00M-0.00M-490.00968.00-385.00-512.00617.00446.000.01M-160.00-563.00305.00-0.00M-886.000.00M594.00-0.00M-791.000.00M69.000.00M0.00M-179.00-0.00M24.0064.00158.00-86.00-0.00M737.00-46.00
EBT Margin (QoQ) 197.00-306.00-105.00408.0088.00-120.00164.00-270.0036.00258.00-112.0077.00-122.0098.00-203.00434.00-122.0056.00-34.0017.00-14.00-0.00M23.00-285.00565.00309.00-48.00475.0092.00-101.00-0.00M0.00M-66.00-0.00M0.00M-0.00M0.00M0.00M0.00M-0.00M-141.00-252.00-148.000.00M-0.00M-93.00819.00-891.00268.000.00M-0.00M128.00300.00827.006.00-211.00527.00-613.00-409.00700.00-101.00-159.00-391.00222.00274.00-876.00
EBT (QoQ) 42.74%-119.72%-21.56%58.91%33.14%-76.97%51.89%-188.34%9.50%69.28%-124.16%34.25%-88.61%36.75%-124.36%118.29%-185.76%99.83%-35,485.71%48.09%-80.43%-6,462.75%-13.64%-20.12%34.26%27.85%-5.75%55.02%24.99%-34.50%-465.85%84.27%-15.92%-807.13%88.42%-756.42%59.00%69.68%281.77%-142.01%-32.19%-44.90%-15.93%479.86%-131.08%-0.18%57.91%-132.06%21.53%324.59%-155.46%2.96%18.54%65.49%8.89%-68.39%90.34%-1,092.35%-60.51%63.59%-25.90%-34.23%-60.57%18.30%34.05%-164.54%
Enterprise Value Growth (1y) -30.05%66.19%56.47%8.42%80.92%21.85%43.16%52.48%-14.65%3.61%-8.44%-46.39%-68.38%-92.64%-102.15%13.92%-12.33%-17.06%-260.24%-47.29%-92.46%-38.22%61.71%15.21%34.96%40.57%4.92%-106.62%10.13%-165.67%-377.68%-106.36%-469.71%12.70%67.33%17.18%33.30%-86.16%-62.49%28.14%-46.35%-81.03%-70.93%-79.83%12.38%32.42%-29.84%4.32%-6.79%-6.21%38.96%15.41%7.85%-7.30%-2.40%28.74%15.58%22.90%23.74%-9.30%23.78%13.46%2.80%
Enterprise Value Growth (3y) 34.23%36.61%35.50%13.96%28.31%-13.21%-7.60%15.71%-29.44%-29.53%-99.14%-22.89%-53.83%-46.07%-40.75%-2.44%-12.03%1.30%-9.46%-37.16%-4.01%-29.71%-20.26%-53.47%-49.34%-11.29%-14.06%-52.28%-50.59%-62.84%-36.36%-7.09%-77.17%-43.29%3.19%-2.29%5.08%-31.57%-53.35%-7.33%-11.05%-9.12%-10.65%-13.33%4.82%8.34%6.72%16.76%5.99%4.22%21.88%12.98%15.99%10.54%8.78%
Enterprise Value Growth (5y) 11.65%10.50%-14.34%4.18%4.45%-18.61%-11.44%5.65%-22.11%-12.29%-23.52%-26.59%-16.30%-37.53%-66.16%-35.59%-48.41%-17.40%-15.40%-34.55%-33.72%-28.82%1.59%-16.56%-26.59%-35.96%-32.74%-35.47%-34.36%-39.50%-41.27%-16.14%-39.08%-16.12%6.38%2.83%3.39%-21.02%-17.65%5.71%-1.27%-1.46%-1.13%-2.54%11.11%12.47%9.66%
Enterprise Value (QoQ) -2.62%-4.30%-11.33%-9.15%73.32%-34.31%-134.18%77.26%-9.24%2.32%-95.79%45.12%8.16%-9.90%-164.30%36.88%-5.07%-15.32%-12.55%17.63%-9.49%-254.90%53.98%-7.63%21.37%1.67%-1.88%17.43%28.15%-57.31%-121.40%64.08%-112.38%-182.85%4.36%0.84%67.46%-5.84%-142.48%20.15%9.16%7.62%-7.23%-62.64%-12.36%12.78%-12.81%20.76%13.34%-67.59%16.87%11.55%13.81%3.67%-15.20%3.65%-0.36%8.07%19.83%-14.14%8.33%9.08%-14.90%20.40%-4.07%-2.13%
EPS (Basic) Growth (1y) 76.48%64.44%100.00%94.51%100.00%-692.85%-41.87%-1,075.58%10.00%42.86%-66.67%-43.42%133.33%75.00%90.00%95.44%-166.67%25.00%-2,200.00%-40,288.05%-3,450.00%-1,433.33%-60.87%70.30%63.38%58.70%24.32%-53.00%-161.54%-31.58%-692.86%105.58%-260.29%-252.00%90.99%769.51%90.61%65.91%-110.00%-170.01%973.91%-116.67%-61.90%51.14%-129.35%30.77%238.24%-83.33%8.47%0.00%-115.96%75.00%62.96%95.56%-46.67%-272.73%35.00%-750.00%0.00%10.02%-115.38%-5.88%-118.18%
EPS (Basic) Growth (3y) 99.28%-17.23%98.75%2.53%25.99%-4.24%38.16%8.42%41.52%52.50%-56.50%-197.70%-99.07%-42.19%-54.67%-76.12%-120.13%-68.10%-203.66%-468.27%-223.96%-102.74%-112.92%26.52%-51.11%-24.14%18.54%39.97%4.00%-16.45%-14.47%30.24%70.49%-37.51%32.59%-70.70%37.78%20.03%88.52%-37.98%-32.91%-14.47%29.05%39.27%-28.05%68.66%31.35%-19.54%39.60%27.71%-30.73%5.70%19.66%26.32%-47.36%
EPS (Basic) Growth (5y) 96.18%21.29%91.46%-76.31%89.57%-67.09%-54.31%-147.09%-21.06%7.46%-36.08%-64.34%-49.85%-9.34%-85.90%19.79%-142.39%-85.56%-82.06%146.49%-62.98%-58.49%-12.80%31.19%37.03%-7.16%-12.94%23.98%-17.81%-18.82%39.89%21.18%4.51%-12.47%41.66%-27.45%39.41%53.09%-1.92%-20.91%10.78%10.74%12.13%5.57%-16.43%22.65%6.73%
EPS (Basic) (QoQ) 100.00%-51,047,568.34%100.00%-30,841,891.44%100.00%-19.75%75.73%-874.11%-180.00%78.57%-101.14%25.42%-77.78%37.50%-73.08%117.33%-233.33%75.00%21.16%-153.68%-50.00%-666.67%-1,284.40%77.70%35.21%19.57%-155.56%72.50%26.92%-47.37%-416.71%53.00%63.24%-788.00%103.63%-3,136.28%64.08%77.27%450.81%-132.78%-30.43%-40.00%-16.96%509.18%-132.34%-4.62%64.71%-145.83%23.73%308.89%-146.81%-22.73%16.67%66.67%26.67%-81.82%90.00%-1,000.00%-86.36%68.29%-30.77%-29.41%-67.69%24.10%35.71%-166.67%
EPS (Weighted Average and Diluted) Growth (1y) 98.56%131.78%-164.57%-169.84%969.57%-116.67%-61.90%48.98%-129.50%30.77%230.88%-76.00%8.47%0.00%-116.85%75.00%62.96%95.56%-46.67%-272.73%35.00%-750.00%0.00%10.02%-115.38%-5.88%-118.18%
EPS (Weighted Average and Diluted) Growth (3y) -37.98%-32.91%-14.47%29.05%39.22%-28.06%68.66%31.35%-17.93%39.60%27.71%-30.98%5.70%19.66%26.32%-47.36%
EPS (Weighted Average and Diluted) Growth (5y) -65.60%-20.91%10.78%10.74%12.13%5.52%-16.43%22.65%6.73%
EPS (Weighted Average and Diluted) (QoQ) -132.78%-30.43%-40.00%-16.67%508.16%-132.50%-4.62%63.24%-136.00%23.73%297.78%-149.44%-22.73%16.67%66.67%26.67%-81.82%90.00%-1,000.00%-86.36%68.29%-30.77%-29.41%-67.69%24.10%35.71%-166.67%
FCF Margin Growth (1y) -0.00M0.00M-273.003.00650.00-389.00-553.00-252.00-0.00M35.00158.00209.00120.00-28.00303.00-85.00-275.00-204.00-0.00M-334.00-460.00-225.00354.00-107.00251.00194.00464.00375.00449.00579.00163.00-133.00-388.00-0.00M270.00226.00-383.000.00M-786.00-411.00-0.00M0.00M-0.00M960.000.00M-0.00M662.00-0.00M-76.00-163.00738.00699.00592.00707.00-382.00968.00-241.003.00399.00322.00-0.00M975.00795.00
FCF Margin Growth (3y) -0.00M0.00M-668.00-40.00-261.00-382.00-92.00-127.00-0.00M-197.00-743.00-209.00-614.00-457.00-546.00-526.00-483.00-236.00-385.00-66.00241.00547.00981.00135.00312.00-0.00M897.00467.00-322.00-188.00-353.00-318.00-0.00M969.00-0.00M775.00-616.00753.00-0.00M-0.00M-308.00-676.00277.00-0.00M0.00M-0.00M0.00M-0.00M275.00547.00756.000.00M-0.00M0.00M812.00
FCF Margin Growth (5y) -0.00M0.00M-0.00M-458.00-995.00-811.00-941.00-568.00-0.00M-228.0075.0059.0086.00315.0080.00-284.00-422.00-0.00M48.0026.00-530.00-219.00466.00-50.00-0.00M0.00M-0.00M0.00M-555.00-701.00-814.00-0.00M-0.00M-0.00M-238.00-0.00M-99.000.00M-890.00-700.0043.0034.00294.0032.00304.00-726.000.00M
FCF Margin (QoQ) -0.00M0.00M-545.0031.00383.00-142.00-269.00678.00-657.00-305.0032.00-101.00409.00-182.0084.00-190.00261.00148.00-303.00-381.00332.00-851.00566.00-506.00566.00-271.00104.00-148.00508.00-1.0016.00-74.00638.00-417.00-280.00-329.00-0.00M0.00M-325.00-937.00643.00-166.0050.00-0.00M0.01M-0.00M0.00M-0.00M362.00-115.00-0.00M0.00M275.00787.00-0.00M0.00M390.00-302.00-135.00-195.00634.0094.00-212.00-0.00M0.00M-87.00
Free Cash Flow Growth (1y) -76.50%186.80%-18.70%22.11%166.69%-43.97%-79.66%-58.17%-93.51%27.91%150.48%138.56%209.40%-2.33%114.91%-18.95%-154.55%-43.77%-254.52%-128.08%-883.79%-91.31%51.75%-223.16%44.74%1,576.10%179.68%239.71%146.76%258.89%69.52%-61.79%-260.43%-254.76%65.00%228.20%-127.27%101.31%-120.81%-128.77%-498.19%7,950.90%-590.15%863.63%83.50%-123.56%61.94%-279.90%1.57%-26.70%125.08%28.22%59.41%108.16%-295.02%69.22%-77.51%10.73%160.12%82.49%-531.52%1,940.14%566.01%
Free Cash Flow Growth (3y) -65.61%37.90%-25.46%6.81%-18.78%-11.21%3.07%-6.83%-28.25%-11.10%-117.70%-36.49%-164.97%-63.72%-53.29%-39.85%-70.60%-6.43%-15.94%8.23%65.60%73.58%38.41%55.02%25.44%-356.44%61.71%55.39%-19.46%-58.27%-37.19%-33.15%-187.69%17.70%-63.49%93.19%-30.90%37.16%-36.56%-81.23%0.96%-196.36%38.53%-114.44%59.60%-71.01%42.90%-33.84%10.82%28.35%31.89%66.18%-65.71%56.65%98.39%
Free Cash Flow Growth (5y) -15.65%18.55%-27.55%-17.89%-37.27%-49.08%-23.01%-22.28%-21.02%0.47%26.17%19.64%33.81%23.49%16.70%-17.05%-33.40%-45.63%10.69%9.72%-56.09%-36.17%25.87%-10.25%-41.31%150.22%-26.20%42.37%-10.97%-27.57%-28.69%-47.40%-40.84%-19.98%-25.71%-62.44%2.17%15.16%-17.79%-23.50%6.88%16.78%22.62%11.88%5.87%-11.26%22.38%
Free Cash Flow (QoQ) -150.96%192.74%-55.92%12.79%88.26%-13.14%-33.79%146.34%-60.44%-68.47%36.18%-61.77%679.35%-38.26%29.70%-50.42%146.03%35.84%-51.09%-133.37%353.61%-473.30%91.11%-1,069.13%102.24%-2,171.64%40.47%-99.91%167.98%-1.52%4.39%-33.10%421.81%-53.48%-76.47%-380.86%-403.38%149.60%-53.19%-294.49%102.90%-888.81%35.30%-3,943.73%139.01%-167.62%171.58%-187.37%44.30%-9.26%-238.36%52.20%28.31%121.62%-1,068.51%72.97%114.42%-616.68%-52.84%-55.92%108.99%180.52%-144.51%-5,524.29%129.05%-8.42%
Gross Margin Growth (1y) 95.00213.00-14.00103.00-47.00-298.00-362.00-683.00-575.00-178.00-0.00M-959.00-703.00-0.00M-617.00-426.00-815.00-142.00166.00549.000.03M518.00376.00-159.00-697.000.01M0.01M0.01M-0.02M44.0026.0047.00
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-835.000.03M-0.00M-75.00-35.000.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Gross Margin Growth (5y) -0.00M-0.00M0.03M-0.00M-0.00M-0.00M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Gross Margin (QoQ) -181.00-109.0081.00117.00-102.008.00-70.00-134.00-165.00-313.0037.00263.00-0.00M-62.00292.00-654.00-193.00129.00-96.0019.00115.00512.000.03M-0.03M-27.00-22.000.03M-0.02M7.00-29.0047.0020.00-12.00-8.00
Gross Profit Growth (1y) 16.93%13.28%-2.93%-2.72%-9.27%-17.83%-18.73%-23.34%-19.47%-6.64%-39.45%-39.62%-29.07%-54.63%-33.64%-32.10%-43.50%-14.54%1.98%43.86%1,253.05%34.78%24.92%-5.20%5.19%235.73%237.92%239.46%-66.27%4.45%4.84%4.21%
Gross Profit Growth (3y) -21.83%-23.35%-19.68%-29.66%-31.14%-32.01%-31.41%-28.73%-25.73%-16.14%75.69%-19.45%-5.45%-2.53%100.35%56.96%62.67%66.66%68.70%67.82%64.18%49.68%
Gross Profit Growth (5y) -20.22%-15.15%31.70%-16.71%-16.09%-15.59%35.65%10.37%11.58%13.68%13.99%12.88%24.53%26.78%
Gross Profit (QoQ) -3.95%-3.08%0.76%4.44%-4.83%-2.87%-6.02%-5.42%-5.86%-8.38%-1.28%9.65%-38.95%-8.63%15.96%-29.86%-10.71%-6.50%-3.50%6.09%6.54%31.90%807.60%-89.43%-1.25%0.09%907.14%-66.27%-0.61%0.55%0.08%4.43%-0.24%-0.05%
Interest Coverage Ratio Growth (1y) 252.34%39.83%-210.53%503.67%-20.11%34.36%474.30%11.12%117.65%-39.29%-22.41%1,211.64%50.94%66.78%92.51%-84.94%7.94%36.32%-231.45%-245.65%-304.69%-176.00%104.38%98.06%134.06%235.02%1,208.78%-1,946.35%26.18%-45.47%-825.33%101.87%-862.97%-486.61%100.98%-2,648.10%104.03%101.74%-689.73%-13.83%-2.26%-3,245.52%-227.47%107.20%-588.33%3.71%8.38%-2,318.43%7.33%35.63%133.96%188.45%109.63%182.58%-125.53%-183.65%131.59%-54.77%259.60%91.23%50.29%-27.43%-589.36%
Interest Coverage Ratio Growth (3y) 66.90%4.48%47.51%293.29%37.94%10.81%96.53%29.96%52.49%11.34%-58.26%-69.58%-74.73%-55.06%-51.98%-26.08%-9.04%11.84%-9.03%-37.11%-4.18%-17.60%-60.75%26.15%-48.57%-41.72%-2.45%-113.77%-27.05%-66.77%-34.23%18.40%-33.00%-60.28%42.63%27.82%42.26%19.21%-170.05%-22.05%-85.89%-178.06%44.53%50.56%-24.19%35.94%57.01%-164.06%30.19%30.85%28.83%59.81%32.67%31.45%-58.67%
Interest Coverage Ratio Growth (5y) 44.57%21.00%-58.88%-66.78%-50.80%-27.80%18.35%-15.57%19.85%7.21%2.38%-25.72%7.47%4.93%-65.76%-72.31%-56.02%-37.69%-44.34%-17.88%-23.00%-48.10%24.86%26.44%16.32%-9.29%-81.92%22.87%-30.97%-25.49%-26.62%2.79%-27.44%-27.07%15.54%110.14%15.07%17.92%-28.73%-6.11%-0.28%48.75%19.29%36.45%8.69%16.74%9.10%
Interest Coverage Ratio (QoQ) 260.33%-53.21%-158.52%447.00%47.16%-136.98%313.74%-31.32%147.49%3.03%-36.55%34.53%-30.96%31.67%972.62%-84.52%-23.72%51.98%-16.09%10.96%-3.66%-246.55%7.03%-55.95%64.23%108.44%-141.16%2,841.51%41.78%-18.20%-164.36%269.04%-38.73%-1,188.07%100.17%-68,943.02%68.95%102.75%-533.18%208.97%-86.60%-1,032.12%16.39%193.57%-531.34%2.96%101.84%-6,446.02%14.95%7.67%55.48%-165.09%40.92%148.72%15.92%-71.14%406.72%-115.06%-279.74%179.90%-1.03%-46.85%-120.87%1,469.07%-52.21%-458.40%
Net Cash Flow Growth (1y) 48.36%-133.10%-72.35%113.84%-5,857.07%123.79%-105.28%-164.97%125.01%-201.27%511.17%419.85%-463.55%178.67%206.79%-40.83%68.75%93.53%1,495.62%-948.50%186.64%-801.05%-104.33%113.14%-254.67%13.29%533.45%677.79%-811.81%393.57%311.73%-155.60%172.20%-319.42%-93.48%427.93%-207.70%98.27%-201.74%-105.46%228.82%1,896.98%-202.66%-104.41%-140.32%-125.18%760.81%-399.82%5.38%-211.78%-65.48%157.12%36.80%43.62%-108.01%-167.24%221.67%-17.76%-474.05%189.16%-238.45%122.33%125.49%
Net Cash Flow Growth (3y) 113.21%-27.64%-60.83%31.76%-278.35%29.85%-12.64%7.13%34.26%15.53%487.98%-152.30%-0.53%-120.18%-60.28%-12.95%25.19%-139.65%44.09%105.44%-130.33%161.32%-8.27%17.17%116.75%-77.42%46.81%142.05%-92.11%51.89%-31.49%-28.05%44.25%-12.00%-30.08%28.46%-36.79%57.24%173.00%-36.76%21.08%-141.62%107.26%98.62%-30.86%-34.67%43.27%-24.28%39.72%-27.44%-29.24%32.81%-2.11%29.03%-51.07%
Net Cash Flow Growth (5y) -54.27%-34.41%24.08%-7.63%75.53%-20.79%-19.73%6.51%17.56%-62.62%108.85%79.07%-73.85%96.33%106.76%-37.15%36.60%-138.87%-4.28%73.69%-56.88%-21.76%-15.45%36.68%69.83%30.15%-29.09%-29.08%-29.79%12.82%40.45%-24.72%17.50%-20.45%-14.45%24.95%-18.48%32.76%-20.71%-17.23%18.92%-56.42%-25.98%40.62%-19.20%-34.96%17.79%
Net Cash Flow (QoQ) 3,040.25%47.79%-245.90%99.19%-1,784.81%223.47%-26.96%-450.50%107.53%-127.43%-797.85%234.91%-130.48%211.38%598.43%-253.34%106.60%334.32%34.72%-180.97%140.85%3,480.93%-171.64%108.27%-430.53%77.91%317.62%-197.33%-85.29%210.44%290.50%-214.10%159.66%54.89%-152.73%248.17%-281.30%104.61%2,550.70%-148.66%97.09%-171.11%-42.31%1,247.72%-59.42%-145.66%3.88%-126.39%74.66%1,298.41%-172.70%57.14%16.50%232.68%20.30%-147.42%25.51%81.16%-910.33%185.80%-172.09%8.15%256.92%-233.24%111.63%4.85%
Net Income Growth (1y) 78.29%59.85%76.08%94.08%-77.90%-402.15%-28.10%-1,086.85%14.31%10.44%-87.28%-44.40%133.74%72.65%92.08%95.38%-164.61%36.63%-3,729.99%-48,293.74%-5,585.47%-2,473.81%-84.51%63.06%62.65%58.15%24.30%-54.10%-158.85%-30.56%-700.20%105.59%-261.85%-257.19%91.03%775.65%90.68%66.13%-111.38%-169.43%967.24%-111.26%-59.21%51.67%-129.31%29.40%239.42%-85.14%7.64%-0.81%-116.28%68.61%55.45%94.63%-72.03%-255.42%33.62%-733.89%-3.94%7.93%-119.71%-14.03%-126.16%
Net Income Growth (3y) 30.83%-21.77%16.90%-0.50%35.98%-7.14%42.52%7.50%42.83%46.26%-78.40%-218.37%-131.44%-64.61%-77.52%-102.11%-150.51%-89.69%-276.79%-550.68%-280.21%-141.37%-123.58%26.66%-51.80%-24.97%18.39%40.18%4.43%-16.46%-14.92%30.20%70.13%-36.72%32.91%-70.29%38.13%20.36%88.45%-37.88%-32.91%-14.56%28.77%34.51%-28.48%66.32%26.91%-27.35%35.12%23.29%-31.83%-0.90%13.39%20.07%-59.32%
Net Income Growth (5y) 40.89%20.73%-11.71%-86.70%-80.00%-82.16%-68.09%-169.24%-31.73%-10.82%-51.31%-78.99%-64.33%-19.50%-102.30%22.08%-164.93%-99.79%-107.44%167.47%-79.30%-76.26%-16.21%28.00%37.00%-6.91%-12.84%24.02%-17.28%-18.69%39.95%21.18%4.57%-12.71%41.49%-29.96%37.23%51.32%-5.62%-21.91%7.04%7.61%8.36%1.67%-16.82%18.33%1.70%
Net Income (QoQ) 66.95%-102.18%2.31%66.74%38.88%-20.44%75.81%-898.78%-72.54%69.28%-124.16%27.89%-80.34%35.76%-72.84%116.85%-246.15%81.40%-0.83%-135.79%-43.32%-1,024.01%-1,174.00%72.30%35.12%19.42%-155.07%71.99%27.30%-45.75%-419.25%52.96%63.33%-793.30%103.63%-3,143.97%63.80%77.56%454.15%-132.39%-31.57%-40.06%-16.32%504.60%-132.05%-5.55%64.69%-145.37%22.81%308.44%-146.89%-22.41%15.74%66.33%9.60%-73.73%89.84%-978.46%-86.78%67.55%-27.59%-34.42%-65.45%22.57%33.78%-166.59%
Net Income towards Common Stockholders Growth (1y) 78.29%59.85%76.08%94.08%-77.90%-402.15%-28.10%-1,086.85%14.31%10.44%-87.28%-44.40%133.74%72.65%92.08%95.38%-164.61%36.63%-3,729.99%-48,293.74%-5,585.47%-2,473.81%-84.51%63.06%62.65%58.15%24.30%-54.10%-158.85%-30.56%-700.20%105.59%-261.85%-257.19%91.03%775.65%90.68%66.13%-111.38%-169.43%967.24%-111.26%-59.21%51.67%-129.31%29.40%239.42%-85.14%7.64%-0.81%-116.28%68.61%55.45%94.63%-72.03%-255.42%33.62%-733.89%-3.94%7.93%-119.71%-14.03%-126.16%
Net Income towards Common Stockholders Growth (3y) 30.83%-21.77%16.90%-0.50%35.98%-7.14%42.52%7.50%42.83%46.26%-78.40%-218.37%-131.44%-64.61%-77.52%-102.11%-150.51%-89.69%-276.79%-550.68%-280.21%-141.37%-123.58%26.66%-51.80%-24.97%18.39%40.18%4.43%-16.46%-14.92%30.20%70.13%-36.72%32.91%-70.29%38.13%20.36%88.45%-37.88%-32.91%-14.56%28.77%34.51%-28.48%66.32%26.91%-27.35%35.12%23.29%-31.83%-0.90%13.39%20.07%-59.32%
Net Income towards Common Stockholders Growth (5y) 40.89%20.73%-11.71%-86.70%-80.00%-82.16%-68.09%-169.24%-31.73%-10.82%-51.31%-78.99%-64.33%-19.50%-102.30%22.08%-164.93%-99.79%-107.44%167.47%-79.30%-76.26%-16.21%28.00%37.00%-6.91%-12.84%24.02%-17.28%-18.69%39.95%21.18%4.57%-12.71%41.49%-29.96%37.23%51.32%-5.62%-21.91%7.04%7.61%8.36%1.67%-16.82%18.33%1.70%
Net Income towards Common Stockholders (QoQ) 66.95%-102.18%2.31%66.74%38.88%-20.44%75.81%-898.78%-72.54%69.28%-124.16%27.89%-80.34%35.76%-72.84%116.85%-246.15%81.40%-0.83%-135.79%-43.32%-1,024.01%-1,174.00%72.30%35.12%19.42%-155.07%71.99%27.30%-45.75%-419.25%52.96%63.33%-793.30%103.63%-3,143.97%63.80%77.56%454.15%-132.39%-31.57%-40.06%-16.32%504.60%-132.05%-5.55%64.69%-145.37%22.81%308.44%-146.89%-22.41%15.74%66.33%9.60%-73.73%89.84%-978.46%-86.78%67.55%-27.59%-34.42%-65.45%22.57%33.78%-166.59%
Net Margin Growth (1y) 513.00133.00332.00382.00-83.00-287.00-18.00-198.0055.0089.00-70.00-84.00204.00203.00162.00289.00-81.0029.00-328.00-0.00M-0.00M-641.00-210.000.00M661.00403.00137.00-811.00-652.00-109.00-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M883.00-447.00-0.00M0.00M-818.00-769.00408.00-0.01M212.000.00M-751.00-31.00-66.00-0.00M903.00884.000.00M-270.00-842.00214.00-425.00-2.00134.00-421.00-44.00-764.00
Net Margin Growth (3y) 485.00-65.00245.0099.00177.004.0075.006.00179.00320.00-236.00-0.00M-893.00-410.00-376.00-0.00M-436.00-209.00-402.00-0.00M-0.00M-347.00-0.00M0.00M-0.00M-748.00220.000.00M-22.00-268.00-363.000.00M0.00M-977.000.00M-647.000.00M277.000.00M-0.00M-0.00M-672.00404.00559.00-0.00M0.00M902.00-690.000.00M670.00-0.00M194.00677.00693.00-0.00M
Net Margin Growth (5y) 609.00166.0079.00-0.00M-920.00-608.00-463.00-0.00M-177.0082.00-309.00-0.00M-884.00-115.00-0.00M431.00-0.00M-0.00M-318.000.00M-378.00-506.00-436.000.00M0.00M-683.00-995.00893.00-0.00M-874.000.00M953.00-437.00-832.000.00M-495.000.00M0.00M-313.00-0.00M31.0064.00131.00-149.00-0.00M838.00136.00
Net Margin (QoQ) 430.00-211.0020.00274.0050.00-11.0069.00-190.00-154.00258.00-112.0063.00-121.00100.00-126.00352.00-123.0059.000.00M-17.00-13.00-298.00-0.00M0.00M363.00133.00-859.000.00M105.00-133.00-0.00M0.00M648.00-0.00M0.00M-0.00M0.00M0.00M0.00M-0.00M-141.00-228.00-147.000.00M-0.01M-179.000.00M-927.00289.000.00M-0.00M-207.00253.00848.008.00-225.00531.00-584.00-564.00831.00-108.00-162.00-428.00276.00269.00-882.00
Operating Income Growth (1y) 54.47%41.72%20.59%504.64%-24.23%21.56%241.49%11.48%121.02%-35.81%-17.75%-41.35%45.86%53.47%40.03%159.77%-16.90%7.81%-315.39%-346.87%-463.55%-240.66%105.00%88.09%135.38%235.16%1,200.71%-1,910.24%16.38%-48.23%-836.64%101.47%-959.89%-555.99%101.03%-1,869.71%104.03%101.61%-657.69%7.12%-10.57%-2,812.66%-172.56%105.80%-513.36%12.47%11.36%-2,258.11%13.08%35.14%139.31%147.58%114.61%220.90%-133.00%-194.35%146.05%-53.45%261.86%91.17%53.67%-22.21%-624.76%
Operating Income Growth (3y) 37.27%3.41%50.18%66.86%34.68%6.19%57.85%19.31%38.89%2.03%-64.86%-79.27%-85.73%-62.96%-46.76%-40.33%2.25%27.03%11.92%-99.24%14.40%-0.53%-68.63%26.73%-52.42%-47.22%-0.34%-73.64%-26.14%-66.40%-34.34%37.69%-32.35%-58.58%46.05%-1.59%47.01%27.47%-149.19%-5.14%-73.39%-159.13%43.42%37.43%-19.33%39.01%51.37%-126.94%32.24%33.23%30.26%65.91%36.66%34.59%-68.72%
Operating Income Growth (5y) 25.68%12.84%-64.96%-76.16%-56.47%-30.71%-15.77%-20.11%28.08%15.09%10.06%-61.55%12.66%10.25%-75.10%-25.73%-66.24%-46.89%-36.08%-28.76%-12.32%-40.90%22.68%10.35%16.30%-6.82%-76.33%17.94%-28.40%-23.74%-24.78%21.26%-25.49%-25.62%15.49%57.81%15.09%18.12%-30.24%12.20%2.93%54.02%20.18%45.17%14.70%17.59%0.47%
Operating Income (QoQ) 63.41%-57.23%-161.30%460.61%49.92%-63.61%105.69%-32.48%140.53%2.22%-32.85%33.87%-30.14%30.99%-52.12%232.96%-26.50%19.51%-11.18%6.51%-4.64%-338.76%-1.80%-56.85%63.10%108.49%-342.23%566.07%40.95%-18.26%-474.37%126.98%-37.30%-1,263.15%100.75%-15,864.99%66.75%102.64%-1,381.16%135.86%-86.73%-1,014.61%-113.37%134.53%-502.53%8.10%104.54%-2,561.63%14.77%6.93%-10.52%0.86%36.40%156.41%33.76%-69.55%426.27%-115.40%-282.41%179.41%-0.44%-46.46%-120.85%1,482.70%-49.60%-461.14%
Operating Margin Growth (1y) 85.0098.008.00367.00-86.0062.00329.0012.00184.00-226.00-131.00-129.00155.00129.00118.00245.00-113.0013.00-0.00M-0.00M-0.00M-758.00705.00523.000.00M811.00353.00-0.00M68.00-209.00-0.00M0.00M-0.00M-0.00M0.00M-457.000.00M0.00M-233.00-3.00-13.00-714.00-482.00467.00-969.00-33.00-79.00-868.0032.00232.000.00M0.00M894.000.00M-337.00-688.00142.00-302.00215.00294.00118.00-63.00-793.00
Operating Margin Growth (3y) 183.00-66.00207.00251.00252.00-36.00316.00128.00226.00-85.00-0.00M-890.00-0.00M-617.00-319.00-238.00-216.0066.00-84.00-0.00M-35.00-155.00-0.00M618.00-0.00M-843.003.00-363.00-167.00-441.00-583.000.00M-249.00-947.000.00M7.000.00M465.00-794.00-404.00-950.00-515.00454.00804.00-43.000.00M598.00-351.000.00M972.00892.00811.000.00M677.00-916.00
Operating Margin Growth (5y) 224.0075.00-817.00-510.00-0.00M-781.00-120.00-354.00123.00-32.00-97.00-0.00M7.00-14.00-0.00M-144.00-0.00M-0.00M-434.00-846.00-270.00-388.00475.00158.000.00M-344.00-712.00101.00-0.00M-0.00M-0.00M637.00-0.00M-748.000.00M344.000.00M0.00M-116.00113.0086.00225.00331.00410.00216.00876.0020.00
Operating Margin (QoQ) 129.00-193.00-226.00376.00142.00-282.00133.00-78.00290.00-16.00-184.0094.00-120.0080.00-182.00377.00-146.0069.00-55.0019.00-21.00-0.00M80.00-341.00588.00378.00-101.00399.00136.00-81.00-0.00M0.00M-141.00-0.00M0.00M-0.00M0.00M0.00M-467.00594.00-138.00-222.00-237.00584.00-840.0010.00712.00-851.0096.00-36.00-77.0049.00296.00747.00113.00-263.00444.00-632.00-238.00567.001.00-116.00-158.00391.00-180.00-845.00
Profit After Tax Growth (1y) -204.83%9.24%20.56%60.88%13.92%-255.33%58.40%-82.83%14.31%44.01%-73.62%-66.00%133.74%72.65%92.08%96.05%-164.61%36.63%-3,729.99%-10,853.44%-5,585.47%-2,473.81%-84.51%-63.21%62.65%58.15%24.30%-54.10%-158.85%-30.56%-700.20%105.61%-261.85%-257.19%91.03%773.61%90.68%66.13%-111.38%-169.49%967.28%-111.26%-59.21%51.73%-129.31%29.40%239.43%-85.22%7.64%-0.97%-116.28%68.63%55.45%94.64%-72.03%-255.62%33.62%-733.89%-3.94%7.93%-119.71%-14.03%-126.16%
Profit After Tax Growth (3y) -40.50%-21.77%16.90%-5.89%31.02%18.36%61.48%50.70%42.83%54.05%-73.95%-92.92%-131.44%-64.61%-77.52%-91.83%-150.51%-89.69%-276.79%-550.68%-280.21%-141.37%-123.58%28.89%-51.80%-24.97%18.39%40.18%4.43%-16.46%-14.92%30.18%70.13%-36.72%32.91%-70.20%38.13%20.36%88.45%-37.88%-32.91%-14.62%28.77%34.54%-28.48%66.32%26.91%-27.37%35.12%23.29%-31.83%-0.90%13.39%20.11%-59.32%
Profit After Tax Growth (5y) -16.74%20.73%-11.71%-38.71%-55.68%-54.75%-32.22%-84.58%-31.73%-0.89%-49.03%-78.37%-64.33%-19.50%-102.30%21.15%-164.93%-99.79%-107.44%167.48%-79.30%-76.26%-16.21%3.06%37.00%-6.91%-12.84%24.03%-17.28%-18.69%39.95%21.18%4.57%-12.75%41.49%-29.93%37.23%51.32%-5.62%-21.91%7.04%7.61%8.36%1.69%-16.82%18.33%1.70%
Profit After Tax (QoQ) -177.22%-102.18%2.31%31.27%33.14%-76.97%51.89%-51.24%-175.98%79.28%-111.41%29.12%-80.34%35.76%-102.13%114.41%-246.15%81.40%-0.83%-135.79%-43.32%-1,024.01%-188.36%-22.39%35.12%19.42%-155.07%71.99%27.30%-45.75%-419.25%52.96%63.33%-793.30%103.64%-3,136.69%63.80%77.56%454.17%-132.39%-31.57%-40.06%-16.43%504.25%-132.05%-5.55%64.70%-145.47%22.81%308.46%-146.89%-22.41%15.61%66.39%9.65%-73.82%89.84%-978.46%-86.78%67.55%-27.59%-34.42%-65.45%22.57%33.78%-166.59%
Property, Plant & Equipment (Net) Growth (1y) 4.18%3.89%3.68%-3.13%-2.61%-2.77%-1.93%-1.14%2.06%2.80%2.95%5.03%1.58%1.67%1.47%0.40%0.86%1.44%122.94%115.37%117.02%113.26%-3.45%-4.27%-5.10%-7.79%-7.92%-8.12%-18.64%-16.48%-18.91%-20.70%-11.31%-11.02%-12.51%-9.85%-9.34%-8.78%-4.10%-3.14%1.20%0.81%-1.13%-0.82%-5.29%-5.17%-3.64%-3.23%-2.88%-2.91%-2.80%-7.52%-7.82%-8.50%-8.95%-4.52%-4.43%-3.88%6.16%6.09%5.87%5.72%-6.84%
Property, Plant & Equipment (Net) Growth (3y) 1.17%1.26%1.54%0.19%0.32%0.54%0.81%1.40%1.50%1.97%32.55%31.44%30.52%30.05%29.75%27.44%27.59%25.88%25.61%23.73%18.78%17.98%-10.34%-11.31%-11.86%-11.84%-13.23%-13.07%-13.19%-12.15%-12.05%-11.53%-6.64%-6.47%-6.04%-4.68%-4.58%-4.46%-2.96%-2.40%-2.36%-2.45%-2.53%-3.90%-5.35%-5.55%-5.17%-5.11%-5.06%-5.13%-2.06%-2.15%-2.30%-2.40%-3.44%
Property, Plant & Equipment (Net) Growth (5y) 1.19%1.38%18.82%16.81%17.19%17.06%17.14%16.54%16.58%15.83%15.67%14.84%11.41%11.12%10.27%8.57%8.43%8.19%7.05%6.25%6.14%5.92%-9.57%-9.44%-8.88%-8.82%-9.14%-8.80%-8.91%-8.31%-8.31%-7.85%-5.63%-5.51%-4.92%-4.97%-4.90%-4.98%-4.16%-3.87%-3.89%-3.98%-2.19%-2.10%-3.02%-3.06%-3.35%
Property, Plant & Equipment (Net) (QoQ) -0.30%-0.87%6.55%-1.08%-0.57%-1.07%-0.45%-0.54%-0.74%-0.21%0.35%2.69%-0.03%-0.06%2.37%-0.68%0.06%-0.26%1.29%-0.23%0.64%119.20%-2.15%0.54%-1.10%-0.76%-2.98%-0.34%-3.91%-0.90%-3.18%-11.75%-1.36%-3.79%-5.31%-1.31%-1.03%-5.40%-2.44%-0.74%-0.42%-0.55%-1.46%3.70%-0.80%-2.46%-1.15%-0.98%-0.67%-0.89%-0.73%-0.62%-0.71%-0.78%-5.55%-0.94%-1.44%-1.27%-0.95%-0.85%-0.87%9.04%-1.01%-1.06%-1.01%-3.92%
Return on Assets Growth (1y) 5.005.004.001.001.000.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M1.001.001.001.000.00M-5.00-6.00-7.00-7.000.00M2.004.004.000.00M-2.00-3.00-7.00-3.00-7.00-9.001.00-1.0011.0015.009.004.004.001.001.005.00-8.00-6.00-1.00-3.004.004.00-4.00-2.00-2.000.00M3.001.000.00M-2.00-2.000.00M-1.000.00M-1.00
Return on Assets Growth (3y) 5.005.004.000.00M0.00M0.00M0.00M0.00M0.00M1.000.00M-4.00-5.00-6.00-6.00-3.00-3.00-3.00-3.00-4.00-5.00-6.00-10.00-2.00-6.00-8.00-2.00-4.002.003.003.001.007.007.0011.008.006.009.009.007.000.00M-1.00-4.000.00M-5.00-3.00-3.00-4.003.002.00-3.00-2.00-2.00-2.000.00M
Return on Assets Growth (5y) 6.006.005.00-3.00-5.00-6.00-7.00-4.00-3.00-2.00-2.00-3.00-4.00-5.00-9.00-6.00-11.00-14.00-9.00-8.00-1.000.00M0.00M1.008.008.008.006.00-2.00-2.002.003.004.005.006.003.009.0013.008.005.00-2.00-4.00-3.000.00M-6.00-5.00-6.00
Return on Assets (QoQ) 0.00M1.003.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-4.00-1.00-1.000.00M3.001.000.00M0.00M-1.00-1.000.00M-5.003.00-5.00-3.005.002.007.002.00-1.00-3.006.00-1.00-1.001.00-7.000.00M4.00-1.000.00M0.00M-3.001.001.001.000.00M-1.000.00M-1.000.00M0.00M0.00M0.00M-1.00
Return on Capital Employed Growth (1y) 7.007.006.001.001.001.001.001.001.001.000.00M0.00M0.00M0.00M0.00M1.001.001.00-3.00-4.00-6.00-6.00-3.00-1.002.004.004.001.000.00M-2.00-8.00-4.00-11.00-14.00-3.00-6.009.0014.009.0010.002.00-1.00-1.00-1.00-2.00-1.00-1.00-2.00-1.00-1.001.003.004.005.004.001.000.00M-2.00-1.000.00M0.00M1.00-1.00
Return on Capital Employed Growth (3y) 9.008.008.002.002.002.002.002.001.001.00-2.00-3.00-5.00-6.00-5.00-4.00-3.00-2.00-1.00-4.00-3.00-4.00-7.00-3.00-9.00-11.00-7.00-9.00-3.00-1.00-2.000.00M0.00M-1.004.002.009.0012.007.007.00-1.00-3.00-1.000.00M1.003.004.002.004.003.003.005.005.004.002.00
Return on Capital Employed Growth (5y) 9.009.005.00-2.00-3.00-4.00-4.00-3.00-2.00-1.00-1.00-3.00-3.00-3.00-9.00-6.00-14.00-17.00-13.00-14.00-6.00-4.00-1.000.00M2.002.000.00M0.00M-3.00-4.00-4.00-3.00-3.00-3.004.003.0012.0016.0011.0011.003.001.001.002.002.003.002.00
Return on Capital Employed (QoQ) 0.00M0.00M6.000.00M0.00M0.00M1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M-3.00-1.00-2.00-1.001.001.002.001.001.00-2.000.00M0.00M-6.002.00-8.00-3.005.00-1.008.002.000.00M0.00M0.00M-1.00-1.001.00-1.000.00M0.00M-1.000.00M0.00M1.001.001.001.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M-1.00
Return on Equity Growth (1y) 25.0023.0018.006.003.001.000.00M-4.00-3.00-1.00-2.00-1.000.00M1.003.006.004.003.000.00M-17.00-22.00-26.00-26.000.00M7.0013.0015.000.00M-8.00-12.00-37.00-19.00-45.00-77.00-21.00-18.0057.00102.0066.0019.0028.009.009.0046.00-69.00-63.00-13.00-23.0039.0039.00-49.00-31.00-18.00-3.0034.002.00-12.00-39.00-42.00-37.00-87.00-133.00-547.00
Return on Equity Growth (3y) 25.0023.0015.001.001.001.001.001.001.003.002.00-12.00-18.00-22.00-23.00-12.00-11.00-10.00-11.00-18.00-23.00-25.00-48.00-20.00-46.00-75.00-43.00-37.004.0013.008.00-18.0040.0034.0054.0048.0016.0047.0062.0042.00-2.00-16.00-53.00-8.00-49.00-27.00-28.00-52.008.00-3.00-57.00-66.00-117.00-174.00-555.00
Return on Equity Growth (5y) 29.0027.0019.00-10.00-17.00-22.00-25.00-16.00-13.00-10.00-9.00-13.00-19.00-21.00-44.00-31.00-64.00-99.00-69.00-55.00-11.000.00M-3.00-18.0039.0035.0032.0028.00-37.00-41.004.005.0010.009.00-8.00-7.0037.0083.0047.0013.00-33.00-57.00-60.00-44.00-148.00-199.00-617.00
Return on Equity (QoQ) 2.007.0013.002.001.001.002.00-1.00-2.000.00M-1.000.00M0.00M-1.00-1.001.001.001.002.00-1.000.00M-1.00-15.00-5.00-4.00-2.0010.003.002.001.00-5.00-6.00-2.00-24.0012.00-32.00-33.0031.0016.0044.0011.00-5.00-30.0052.00-8.00-4.006.00-63.00-2.0046.00-5.00-1.00-2.00-42.0014.0012.0013.00-5.00-18.00-3.00-13.00-8.00-14.00-52.00-59.00-423.00
Return on Invested Capital Growth (1y) 18.0015.0011.00-1.00-1.000.00M1.001.001.005.002.002.00-3.00-9.00-7.00-10.00-5.000.00M3.007.008.001.000.00M-2.00-10.00-3.00-10.00-13.00-2.00-7.008.0014.008.0010.001.00-3.00-2.00-1.00-3.00-1.00-2.00-2.000.00M0.00M2.003.005.006.004.001.000.00M-2.00-1.001.001.001.00-1.00
Return on Invested Capital Growth (3y) 17.0015.0011.000.00M1.001.001.006.003.00-4.00-7.00-7.00-4.00-3.00-2.000.00M-8.00-5.00-5.00-7.00-2.00-7.00-8.00-4.00-9.00-2.00-1.00-4.000.00M-1.00-2.004.002.006.0010.004.006.00-2.00-4.00-2.000.00M2.005.004.002.005.004.005.006.005.005.002.00
Return on Invested Capital Growth (5y) 20.0018.009.00-3.00-5.00-8.00-7.00-3.00-1.00-2.00-3.00-9.00-6.00-13.00-16.00-12.00-18.00-6.00-4.00-1.000.00M2.003.002.000.00M-4.00-5.00-8.00-4.00-4.00-3.004.003.0011.0016.0010.0011.003.000.00M1.002.003.004.002.00
Return on Invested Capital (QoQ) 3.004.0011.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M4.00-3.000.00M-4.00-2.00-2.00-3.001.003.002.001.002.00-4.000.00M-1.00-6.003.00-7.00-3.005.00-2.008.002.00-1.000.00M0.00M-1.000.00M1.00-2.000.00M-1.000.00M0.00M0.00M1.002.001.002.00-1.00-1.000.00M-1.000.00M1.000.00M0.00M-1.00
Return on Sales Growth (1y) 5.001.003.004.00-1.00-3.000.00M-2.001.001.00-1.00-1.002.002.002.003.00-1.000.00M-3.00-38.00-10.00-6.00-2.0024.007.004.001.00-8.00-7.00-1.00-31.0024.00-28.00-10.0032.0011.0034.009.00-4.00-22.0041.00-8.00-8.004.00-51.002.0043.00-8.000.00M-1.00-31.009.009.0012.00-3.00-8.002.00-4.000.00M1.00-4.000.00M-8.00
Return on Sales Growth (3y) 5.00-1.002.001.002.000.00M1.000.00M2.003.00-2.00-36.00-9.00-4.00-4.00-11.00-4.00-2.00-4.00-22.00-10.00-3.00-32.0039.00-28.00-7.002.0026.000.00M-3.00-4.0013.0047.00-10.0020.00-6.0024.003.0030.00-25.00-11.00-7.004.006.00-42.0013.009.00-7.0011.007.00-34.002.007.007.00-10.00
Return on Sales Growth (5y) 6.002.001.00-34.00-9.00-6.00-5.00-14.00-2.001.00-3.00-20.00-9.00-1.00-33.004.00-39.00-14.00-3.0012.00-4.00-5.00-4.0028.0047.00-7.00-10.009.00-11.00-9.0031.0010.00-4.00-8.0031.00-5.0033.0014.00-3.00-24.000.00M1.001.00-1.00-44.008.001.00
Return on Sales (QoQ) 4.00-2.000.00M3.001.000.00M1.00-2.00-2.003.00-1.001.00-1.001.00-1.004.00-1.001.000.00M0.00M0.00M-3.00-34.0027.004.001.00-9.0010.001.00-1.00-18.0012.006.00-31.0036.00-40.0024.0011.0016.00-16.00-1.00-2.00-1.0046.00-50.00-2.0010.00-9.003.0039.00-40.00-2.003.008.000.00M-2.005.00-6.00-6.008.00-1.00-2.00-4.003.003.00-9.00
Revenue Growth (1y) 9.33%9.63%13.83%21.24%7.81%6.25%6.94%6.89%16.32%18.37%13.06%4.08%4.33%3.76%4.72%4.98%4.92%4.46%48.69%70.53%66.99%65.45%14.29%-1.31%1.22%1.67%0.59%-2.17%-3.67%-5.75%-5.47%-3.56%-2.43%-2.64%-4.92%-8.32%-12.23%-11.75%-9.92%-7.70%-2.68%-15.06%-19.92%-13.63%-26.10%-16.47%-20.59%-24.44%-9.56%-4.67%18.05%8.81%11.13%8.89%-0.02%7.69%3.93%3.56%3.55%3.51%3.96%4.55%3.70%
Revenue Growth (3y) 11.09%11.30%11.23%10.49%9.37%9.28%8.18%5.31%8.38%8.66%20.75%23.05%22.27%21.49%21.18%20.89%21.04%20.67%19.57%18.08%17.65%16.60%2.81%-2.35%-1.65%-2.29%-3.30%-4.72%-6.21%-6.79%-6.80%-6.55%-5.89%-9.97%-11.81%-9.92%-14.22%-14.45%-16.95%-15.55%-13.36%-12.22%-9.11%-10.79%-9.44%-4.64%-2.14%-3.98%1.46%2.44%6.91%6.65%6.29%5.64%2.39%
Revenue Growth (5y) 8.46%8.37%16.47%19.28%18.04%17.66%16.56%14.47%16.57%16.63%15.14%12.46%12.25%11.44%11.09%10.76%10.76%10.03%8.97%7.80%6.88%6.38%-1.42%-4.65%-4.06%-6.90%-8.19%-7.16%-9.91%-10.49%-12.43%-11.84%-11.04%-10.29%-8.45%-9.68%-8.70%-8.26%-7.53%-6.73%-5.56%-5.27%-4.92%-4.57%-4.30%-1.25%0.13%
Revenue (QoQ) 0.56%1.02%2.51%5.00%0.84%4.88%9.18%-6.64%-0.62%5.56%9.13%1.60%1.14%0.82%0.47%1.84%0.59%1.75%0.72%1.78%0.15%44.83%15.51%-0.34%-0.78%0.05%-0.25%2.22%-0.34%-1.01%-2.99%0.65%-2.49%-0.72%-1.03%1.83%-2.70%-3.04%-4.57%-2.52%-2.17%-1.03%-2.21%2.79%-14.62%-6.69%5.47%-12.05%-3.49%-11.29%0.35%5.27%1.73%9.85%-7.51%7.52%-0.33%0.87%-0.37%3.76%-0.68%0.85%-0.41%4.21%-0.11%0.03%
Share-based Compensation Growth (1y) -99.93%-25.70%-26.00%-7.91%-6.80%-10.77%-10.34%11.69%41.74%47.73%15.32%14.35%7.13%3.85%14.50%-17.88%9.83%10.60%14.14%-1.40%17.18%-11.36%28.95%12.69%10.10%31.28%-16.67%-12.34%-20.42%-19.44%-10.98%4.30%8.13%-13.48%-19.82%1.36%-24.39%-3.81%-1.76%-12.06%-6.28%1.48%3.49%-46.19%-19.71%-26.02%-41.85%33.81%-18.77%-20.06%-4.62%4.92%-20.10%-17.96%-14.99%-15.17%5.44%33.88%17.63%17.03%21.57%-22.29%-22.63%
Share-based Compensation Growth (3y) -90.19%-0.69%-8.54%5.56%12.28%11.03%5.79%1.60%18.59%19.27%14.65%-2.54%11.30%0.60%19.00%-3.01%12.32%8.78%7.04%-0.87%0.88%-2.13%-1.47%1.00%-1.79%-2.92%-15.90%-2.50%-13.35%-12.48%-11.16%-2.40%-8.49%-5.48%-6.58%-21.72%-17.14%-10.28%-16.07%-14.13%-15.13%-15.65%-16.90%-8.92%-19.53%-21.42%-22.17%6.00%-11.88%-4.24%-1.57%1.37%0.80%-5.14%-8.20%
Share-based Compensation Growth (5y) -74.34%2.38%0.00%-0.97%12.74%6.06%11.75%3.11%16.56%14.58%10.12%-1.77%3.85%1.49%4.57%-3.56%4.05%-2.15%-2.63%0.59%-3.44%-4.84%-5.50%-1.69%-7.66%-2.23%-9.57%-15.20%-13.31%-12.83%-15.85%-7.71%-12.95%-12.96%-14.68%-7.60%-18.07%-13.88%-13.68%-10.84%-12.43%-8.00%-10.51%-5.59%-7.75%-12.78%-15.57%
Share-based Compensation (QoQ) -99.90%14.52%-31.55%-9.56%4.80%14.06%-14.82%-8.47%0.33%14.62%6.11%16.16%4.57%-10.52%5.22%8.82%1.36%-1.35%-24.54%45.56%2.07%1.81%-34.82%73.00%-22.79%48.11%-43.04%69.01%-7.93%-5.99%-40.07%53.42%-6.79%3.88%-29.79%59.05%-25.42%-3.73%-11.23%18.65%-5.13%-1.67%-20.54%26.45%2.72%0.28%-58.69%88.68%-5.35%-21.18%-4.93%14.53%-6.85%-5.97%4.58%-12.78%-4.35%-2.56%4.36%8.41%21.45%-14.39%3.82%12.62%-22.37%-14.76%
Shareholder's Equity Growth (1y) 12.91%-3.70%-3.53%-2.82%-2.30%-0.45%-1.26%-1.96%-1.42%-3.99%-2.66%-3.70%-2.89%-1.54%-0.48%2.40%1.87%2.13%193.47%182.31%168.95%160.17%-11.95%-14.69%-12.37%-10.82%-10.51%-15.50%-19.21%-19.95%-35.76%-26.33%-44.75%-51.93%-41.04%-33.44%-14.99%-5.97%-10.85%-31.42%14.61%8.51%6.35%14.88%-33.94%-34.45%-5.97%-12.84%-13.79%-15.84%-37.92%-16.50%-9.75%3.99%0.11%-30.64%-30.58%-36.64%-40.34%-47.20%-60.54%-68.75%-102.29%
Shareholder's Equity Growth (3y) 2.84%-2.73%-2.49%-2.83%-2.20%-2.01%-1.47%-1.12%-0.83%-1.17%41.66%40.68%38.57%37.79%37.00%35.11%33.90%33.32%32.24%26.73%23.95%22.93%-20.30%-19.02%-26.87%-29.99%-30.27%-25.45%-27.60%-28.74%-30.36%-30.46%-18.66%-21.14%-17.62%-19.36%-13.66%-12.55%-3.76%-11.78%-13.25%-15.72%-14.69%-5.80%-19.90%-16.90%-16.39%-20.38%-18.56%-17.84%-28.16%-32.63%-37.24%-40.95%-26.28%
Shareholder's Equity Growth (5y) 1.47%-1.54%22.05%21.54%20.71%20.12%19.84%18.42%18.11%17.50%17.50%14.95%13.50%13.31%8.13%8.95%1.39%-1.83%-2.62%-0.04%-2.21%-3.43%-23.26%-24.68%-17.55%-18.93%-20.31%-20.06%-22.08%-23.77%-19.52%-19.56%-21.06%-23.00%-20.07%-17.52%-12.92%-10.15%-11.14%-16.84%-16.38%-16.98%-18.00%-21.08%-32.44%-35.27%-14.96%
Shareholder's Equity (QoQ) 16.82%-1.18%-1.37%-0.83%-0.38%-1.00%-0.64%-0.30%1.51%-1.80%-1.34%0.24%-1.14%-0.44%-2.40%1.09%0.22%0.63%0.43%0.56%0.48%189.18%-3.38%-4.20%-2.80%-2.14%-6.39%-1.59%-1.07%-1.80%-11.61%-5.91%-1.98%-21.20%1.37%-29.44%-14.71%-3.34%14.44%-9.89%-5.65%-8.36%-11.98%50.59%-10.68%-10.18%-4.91%-13.41%-11.36%28.83%-11.86%-14.34%-13.47%-4.97%18.54%-7.41%-0.29%-8.52%-17.88%-7.33%-9.00%-13.86%-27.32%-30.75%-27.92%-106.30%
Tax Rate Growth (1y) 0.01M0.00M0.00M0.00M-407.00-0.01M0.00M-0.00M-1.37M0.00M-0.01M-0.00M1.38M-0.02M0.01M0.01M-0.00M0.01M-0.00M-0.00M-0.00M0.01M-0.02M592.000.00M0.01M0.02M301.000.00M-0.02M191.00-973.00-0.00M0.00M-286.00-659.00-0.00M285.00378.00868.000.00M0.00M264.00-237.00-701.00-0.00M-324.00-504.00265.00-0.00M144.00527.00-505.00763.0089.00183.00121.00
Tax Rate Growth (3y) 0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-1.38M-0.00M-0.01M0.00M0.00M0.00M-0.01M-0.00M0.00M1.37M-0.01M-0.01M0.00M-0.01M0.03M-0.00M-0.00M129.000.00M191.00-79.000.00M170.000.02M-0.00M-0.00M-0.01M283.00-765.00-0.00M0.01M356.00-29.00-120.00-10.00318.00127.000.00M-0.00M83.00-214.00-941.00-0.00M-91.00206.00-119.00
Tax Rate Growth (5y) -0.00M-0.01M0.01M-0.02M-0.00M-0.00M-0.00M-0.02M-0.01M-0.02M0.00M0.00M0.01M-0.00M0.00M1.37M-0.01M0.01M0.00M-0.01M0.02M-0.00M-0.00M-0.00M0.01M283.00129.000.00M0.00M0.02M-701.00-597.00-0.01M223.00-0.00M-0.00M0.00M175.00-6.00-359.00-634.00550.00836.000.00M
Tax Rate (QoQ) 0.01M645.000.00M0.00M415.000.00M0.00M-0.00M481.00-165.000.00M645.00-0.01M-1.37M1.38M-0.01M0.00M0.01M-0.02M0.02M82.00-721.00-0.01M0.01M318.00-840.00895.00-0.02M0.02M144.000.01M-0.01M0.00M0.00M-0.01M0.00M48.00338.00-33.00-639.00-326.00-578.000.00M-546.00164.00712.000.00M-0.00M-337.00248.0076.00-311.00-517.000.00M-0.00M0.00M-134.00-15.00-308.00546.00-40.00-77.00
Total Debt Growth (1y) 8.50%6.28%4.19%-2.10%-5.75%-6.91%-5.90%-6.68%1.70%3.67%3.48%8.37%3.50%1.84%2.68%-11.26%0.60%3.11%47.63%56.47%40.19%37.39%-3.51%-93.51%4.39%4.27%-0.29%1,419.57%-6.67%-4.70%8.20%8.74%8.82%3.46%-6.04%-5.96%-6.07%-4.02%-3.45%-2.34%2.32%3.35%10.02%10.15%4.35%4.91%-1.85%-1.91%-1.06%-1.02%-0.97%0.23%0.30%-0.52%-0.59%-3.97%-2.65%-1.95%-2.41%9.88%14.76%14.74%15.04%
Total Debt Growth (3y) 1.32%0.85%0.48%-0.33%-0.27%-0.58%0.00%-3.54%1.93%2.87%16.19%14.59%13.43%12.99%13.52%-55.17%13.76%13.89%12.41%15.56%10.95%10.93%1.35%2.36%1.97%0.92%0.46%149.54%-1.56%-1.82%-0.62%-0.04%1.51%0.87%-0.06%0.39%0.10%1.34%1.40%1.81%1.85%2.38%2.26%2.69%1.17%1.09%-1.14%-1.90%-1.14%-1.16%-1.33%1.89%3.87%3.83%3.73%
Total Debt Growth (5y) 1.60%1.49%8.99%6.57%6.95%6.84%7.33%-38.06%9.16%9.29%8.58%8.22%7.30%7.47%9.55%8.29%8.38%7.81%7.63%9.55%6.90%6.27%-1.14%-0.30%0.38%0.39%1.49%75.64%0.37%0.52%1.17%1.53%1.55%1.28%-0.61%-0.11%-0.09%0.49%0.52%0.31%0.62%0.92%0.74%2.71%2.96%3.05%1.64%
Total Debt (QoQ) 1.55%0.51%6.75%-0.41%-0.54%-1.47%0.30%-4.12%-1.75%-0.40%-0.53%4.49%0.14%-0.58%4.17%-0.21%-1.46%0.25%-9.97%13.12%1.00%43.53%-4.58%1.35%-1.02%0.80%-93.58%1,530.17%-1.14%-3.60%-2.19%0.12%0.95%9.45%-1.70%0.20%-4.03%-0.59%-1.62%0.08%-1.93%-0.01%-0.48%4.85%-0.94%6.44%-0.36%-0.67%-0.41%-0.42%-0.42%0.19%-0.37%-0.37%0.79%0.26%-1.18%-0.44%-2.63%1.64%-0.47%-0.91%9.63%6.15%-0.49%-0.65%