|
Revenue
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 236.00 | | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.01B | | | 0.00B | 0.01B | 0.02B | 0.02B |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | -0.01B | -0.01B | -0.00B | -0.01B |
|
Research & Development
|
0.01B | -0.01B | | -0.01B | 0.02B | -0.02B | | 0.03B | 0.03B | -0.03B | 0.03B | 0.03B | 0.04B | -0.03B | 0.03B | -32.29B | 0.21B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Share-based Compensation (IS)
|
| | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | -0.00B | | -0.01B | 0.01B | -0.01B | | -0.01B | 0.07B | -0.01B | -0.01B | -0.01B | 0.06B | -0.01B | -0.01B | -8.30B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Other Operating Expenses
|
-0.00B | | | 0.00B | -0.00B | 0.00B | | | -0.00B | | | | | 0.00B | | | -0.00B | | | | -0.00B | 0.00B | -0.00B | | | | | -0.00B | | -0.00B | | |
|
Operating Expenses
|
0.01B | -0.02B | | -0.02B | 0.03B | -0.03B | | 0.02B | 0.10B | -0.04B | 0.02B | 0.02B | 0.10B | -0.04B | 0.02B | -40.59B | 0.26B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B |
|
Operating Income
|
| -0.02B | | -0.02B | -0.03B | -0.03B | | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.00B | -0.02B | -0.04B | -0.04B | -0.04B | -0.01B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.06B | -0.07B | -0.08B | -0.07B | -0.06B | -0.07B |
|
EBIT
|
-0.01B | -0.02B | | -0.02B | -0.03B | -0.03B | | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.00B | -0.02B | -0.04B | -0.04B | -0.04B | -0.01B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.06B | -0.07B | -0.08B | -0.07B | -0.06B | -0.07B |
|
Interest & Investment Income
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Other Non Operating Income
|
-0.00B | -0.00B | | | 0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.95B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | -0.00B |
|
Non Operating Income
|
-0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.98B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | -0.01B | 0.05B | -0.00B | 0.01B | -0.01B |
|
EBT
|
-0.01B | -0.02B | | -0.02B | -0.02B | -0.03B | | -0.03B | -0.04B | -0.03B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -39.38B | -0.02B | -0.04B | -0.04B | -0.04B | -0.01B | -0.04B | -0.05B | -0.05B | -0.08B | -0.05B | -0.06B | -0.08B | -0.03B | -0.07B | -0.05B | -0.08B |
|
Tax Provisions
|
-0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | 0.00B | -0.03B | 0.00B | 0.01B | 0.01B | -0.04B | 0.01B | 0.01B | 5.38B | -0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
-0.01B | -0.02B | 0.02B | 0.01B | -0.02B | 0.03B | 0.03B | 0.03B | -0.21B | 0.03B | 0.03B | 0.04B | -0.24B | 0.03B | 0.03B | 0.03B | -0.24B | -0.04B | -0.04B | 0.04B | -0.03B | -0.04B | -0.05B | 0.05B | -0.08B | -0.05B | -0.06B | -0.08B | -0.03B | -0.07B | -0.05B | -0.08B |
|
Income from Continuing Operations
|
-0.01B | -0.02B | | -0.02B | -0.02B | -0.03B | | -0.04B | -0.02B | -0.04B | -0.05B | -0.05B | -0.01B | -0.04B | -0.05B | -44.76B | -0.01B | -0.04B | -0.04B | -0.04B | -0.03B | -0.04B | -0.05B | -0.05B | -0.08B | -0.05B | -0.06B | -0.08B | -0.03B | -0.07B | -0.05B | -0.08B |
|
Consolidated Net Income
|
-0.01B | -0.02B | | -0.02B | -0.02B | -0.03B | | -0.04B | -0.02B | -0.04B | -0.05B | -0.05B | -0.01B | -0.04B | -0.05B | -44.76B | -0.01B | -0.04B | -0.04B | -0.04B | -0.03B | -0.04B | -0.05B | -0.05B | -0.08B | -0.05B | -0.06B | -0.08B | -0.03B | -0.07B | -0.05B | -0.08B |
|
Income towards Parent Company
|
-0.01B | -0.02B | | -0.02B | -0.02B | -0.03B | | -0.04B | -0.02B | -0.04B | -0.05B | -0.05B | -0.01B | -0.04B | -0.05B | -44.76B | -0.01B | -0.04B | -0.04B | -0.04B | -0.03B | -0.04B | -0.05B | -0.05B | -0.08B | -0.05B | -0.06B | -0.08B | -0.03B | -0.07B | -0.05B | -0.08B |
|
Net Income towards Common Stockholders
|
-0.01B | -0.02B | | -0.01B | -0.02B | -0.03B | | -0.03B | -123.77B | -0.03B | -0.03B | -0.04B | -65.87B | -0.03B | -0.03B | -33.99B | -0.01B | -0.04B | -0.04B | -0.04B | -0.03B | -0.04B | -0.05B | -0.05B | -0.08B | -0.05B | -0.06B | -0.08B | -0.03B | -0.07B | -0.05B | -0.08B |
|
EPS (Basic)
|
| | | -1.42 | -0.52 | | | | | | -0.00B | -0.00B | | 0.53 | 0.47 | -466.29 | -3.43 | -0.41 | -0.46 | -0.47 | -0.23 | -0.23 | -0.26 | -0.26 | -0.45 | -0.24 | -0.22 | -0.31 | -0.11 | -0.26 | -0.18 | -0.30 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | -0.00B | -0.00B | | 0.53 | 0.47 | -466.29 | -3.43 | -0.41 | -0.46 | -0.47 | -0.23 | -0.23 | -0.26 | -0.26 | -0.45 | -0.24 | -0.22 | -0.31 | -0.11 | -0.26 | -0.18 | -0.30 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | 0.00B | 0.00B | | 0.06B | 0.07B | 0.07B | | 0.09B | 0.09B | 0.09B | 0.09B | 0.17B | 0.17B | 0.17B | 0.17B | 0.22B | 0.27B | 0.27B | 0.26B | 0.27B | 0.27B | 0.27B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | 0.00B | 0.00B | | 0.06B | 0.07B | 0.07B | | 0.09B | 0.09B | 0.09B | 0.09B | 0.17B | 0.17B | 0.17B | 0.17B | 0.22B | 0.27B | 0.27B | 0.26B | 0.27B | 0.27B | 0.27B |
|
EBITDA
|
-0.01B | -0.02B | | 0.01B | -0.03B | 0.02B | | 0.04B | -0.21B | 0.05B | 0.03B | 0.03B | -0.25B | 0.03B | 0.03B | 0.04B | -0.25B | -0.04B | -0.06B | -0.06B | -0.02B | -0.03B | -0.04B | -0.05B | -0.07B | -0.05B | -0.06B | -0.06B | -0.06B | -0.06B | -0.03B | -0.08B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | -0.03B | 0.01B | -0.01B | 0.01B |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | 90.91B | | | 91.13B | 173.07B | 173.07B | 173.68B | | 0.00B | | | | 0.00B | | | |
|
Tax Rate
|
15.66 | -8.06 | | -14.61 | 11.20 | -11.18 | | -14.44 | 59.13 | -11.01 | -17.97 | -17.41 | 88.32 | -14.68 | -16.08 | -13.68 | 71.93 | 0.07 | 0.13 | 0.01 | -263.16 | 0.04 | -0.09 | 0.05 | 0.03 | 0.02 | -0.09 | -0.03 | -5.59 | -3.28 | -0.84 | -0.68 |