|
Revenue
|
1.21M | 1.69M | 0.03M | 1.41M | 0.02M | 2.91M | 1.47M | 1.51M | 6.19M | 1.70M | 10.12M |
|
Gross Profit
|
1.21M | 1.69M | 0.03M | 1.41M | 0.02M | -4.93M | -9.33M | 1.51M | 6.19M | 1.70M | -1.27M |
|
Expense - Real Estate
|
| | | | | 7.84M | 10.80M | | | | |
|
Amortization - Intangibles
|
| | | | | 0.05M | 0.10M | 0.09M | | | |
|
Research & Development
|
10.44M | 16.01M | -12.85M | 36.15M | -32.90M | 105.42M | 134.89M | 110.84M | 117.35M | 130.48M | 138.44M |
|
Wages, Salaries and Other
|
| | | | | 2611.00M | 3.00M | | | | |
|
Share-based Compensation (IS)
|
| 3.15M | 2.49M | 3.65M | 6.71M | 33.31M | 19.36M | 10.69M | | | |
|
Selling, General & Administrative
|
5.15M | 9.10M | -7.16M | 22.79M | -22.50M | 39.45M | 34.97M | 31.86M | 31.90M | 46.74M | 101.09M |
|
Other Operating Expenses
|
-1.21M | -1.69M | | -1.41M | | -331.37M | 0.00M | -0.68M | -0.52M | -3.79M | -0.22M |
|
Operating Expenses
|
14.38M | 23.42M | -20.02M | 57.53M | -55.40M | -186.50M | -215.92M | 142.70M | 149.25M | 181.40M | 251.55M |
|
Operating Income
|
| -23.42M | -18.48M | -57.53M | -54.01M | -146.06M | -168.15M | -141.05M | -143.41M | -179.70M | -241.43M |
|
EBIT
|
-20.42M | -23.42M | -18.48M | -57.53M | -54.01M | -146.06M | -168.15M | -141.05M | -143.41M | -179.70M | -241.43M |
|
Interest & Investment Income
|
0.11M | 0.11M | 0.07M | 2.06M | 5.51M | 3.25M | 0.69M | 0.26M | 1.71M | 13.51M | 32.35M |
|
Other Non Operating Income
|
-0.04M | -0.06M | | 5.34M | | 5.76M | 1.74M | -0.14M | 2.04M | 2.64M | -1.00M |
|
Non Operating Income
|
0.05M | -0.05M | | 5.50M | | 7.06M | 1.89M | -0.99M | -5.16M | -28.70M | 22.29M |
|
EBT
|
-20.42M | -29.62M | -18.39M | -70.04M | -48.48M | -177.49M | -213.50M | -142.04M | -148.57M | -208.40M | -219.13M |
|
Tax Provisions
|
-1.78M | -3.70M | | -7.30M | | -15.20M | -24.20M | 0.10M | 0.30M | -0.02M | 1.53M |
|
Profit After Tax
|
-12.60M | -19.73M | -18.39M | -44.75M | -48.48M | -123.85M | -142.10M | -142.10M | -148.84M | -208.40M | -220.70M |
|
Income from Continuing Operations
|
-18.64M | -25.92M | -18.39M | -62.74M | -48.48M | -162.29M | -189.30M | -142.14M | -148.87M | -208.38M | -220.66M |
|
Consolidated Net Income
|
-18.64M | -25.92M | -18.39M | -62.74M | -48.48M | -162.29M | -189.30M | -142.14M | -148.87M | -208.38M | -220.66M |
|
Income towards Parent Company
|
-18.64M | -25.92M | -18.39M | -62.74M | -48.48M | -162.29M | -189.30M | -142.14M | -148.87M | -208.38M | -220.66M |
|
Net Income towards Common Stockholders
|
-18.64M | -25.92M | -18.39M | -62.74M | -48.48M | -162.29M | -189.30M | -142.14M | -148.87M | -208.38M | -220.66M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 37.78M | | 37.78M | 40.15M | 44.98M | 52.30M | 72.92M | 91.13M | 265.93M | 266.12M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 173.94M | 255.16M |
|
EBITDA
|
-15.49M | -18.93M | -18.48M | -50.82M | -54.01M | -117.05M | -139.26M | -144.81M | -179.17M | -198.48M | -220.84M |
|
Shares Outstanding
|
| | | | | | | | | 0.03M | 0.03M |
|
Tax Rate
|
0.00M | 0.00M | | 0.00M | | 0.00M | 0.00M | | | 0.00M | |