|
Cash & Equivalents (Quarter)
|
| | | 217.56M | 211.43M | | 310.34M | 268.56M | 216.44M | 163.05M | 382.44M | 343.03M | 307.50M | 256.42M | 239.57M | 758.53M | 705.94M | 657.07M | 227.38M | 95.80M | 123.83M | 86.12M | 104.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 0.12M | | | 0.17M | 0.11M | | | | 0.01M | 14.32M | 26.64M | 32.60M | 24.00M |
|
Receivables - Other (Quarter)
|
| | | 0.66M | | 0.20M | 0.38M | | | | 1.44M | | | 2.36M | 0.52M | 0.74M | 0.96M | 0.60M | 0.49M | 0.42M | 0.67M | 0.94M | 0.92M |
|
Receivables (Quarter)
|
| | | | | | 0.38M | | | | 1.56M | | | 2.52M | 0.62M | 0.74M | 0.96M | 0.60M | 0.51M | 14.74M | 27.31M | 33.54M | 24.91M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.14M | 14.65M | 23.94M | 27.72M | 33.21M |
|
Prepaid Assets (Quarter)
|
| | | 15.41M | 37.83M | 42.90M | 36.28M | 40.57M | 42.20M | 48.94M | 0.20M | 50.53M | 47.53M | 51.53M | | 44.75M | 51.64M | 59.58M | 67.33M | 1.62M | 67.88M | 85.34M | 76.47M |
|
Current Assets (Quarter)
|
| | | 232.97M | 249.26M | 196.98M | 346.95M | 309.46M | 258.96M | 212.31M | 425.77M | 393.88M | 355.37M | 308.38M | 275.30M | 804.30M | 758.60M | 718.11M | 660.93M | 615.77M | 574.25M | 514.58M | 435.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 19.97M | 28.16M | 38.05M | 33.54M | 31.02M | 33.79M | 32.47M | 35.21M | 34.67M | 36.86M | 34.64M | 34.86M | 33.41M | 32.86M | 44.26M | 49.55M | 57.97M | 66.47M | 66.85M | 63.56M |
|
Intangibles (Quarter)
|
| | | | 0.25M | 0.16M | 0.07M | | | | | | | | | | | | 12.37M | 12.47M | 12.93M | 20.28M | 19.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.25M | 0.16M | 0.07M | 0.05M | 0.03M | 0.01M | | | | | | | | | 12.37M | 12.47M | 12.93M | 20.28M | 19.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.41M | 1.75M | 1.83M | 2.00M | 2.24M | 2.40M | 2.08M | 2.27M | 2.36M | 2.60M | 3.06M | 3.29M | 3.22M | 3.39M | 3.24M | 2.76M | 2.40M | 2.39M | 3.56M |
|
Other Non-Current Assets (Quarter)
|
| | | 1.28M | 2.04M | 2.62M | 2.36M | 2.12M | 1.89M | 1.72M | 2.18M | 0.47M | 0.29M | 0.94M | 0.38M | 0.97M | 0.28M | 1.03M | 0.96M | 0.12M | 5.26M | 0.19M | 0.25M |
|
Non-Current Assets (Quarter)
|
| | | 21.24M | 54.28M | 97.25M | 58.61M | 54.53M | 55.02M | 51.52M | 64.50M | 66.09M | 95.63M | 97.72M | 100.08M | 97.14M | 95.02M | 109.38M | 121.80M | 130.56M | 146.73M | 147.37M | 153.15M |
|
Assets (Quarter)
|
| | | 254.21M | 303.53M | 294.24M | 405.56M | 363.99M | 313.98M | 263.83M | 490.27M | 459.97M | 450.99M | 406.10M | 375.38M | 901.44M | 853.62M | 827.49M | 782.73M | 746.34M | 720.98M | 661.95M | 589.07M |
|
Accounts Payables (Quarter)
|
| | | 2.02M | 1.07M | 2.26M | 0.43M | 0.15M | 0.16M | 0.33M | 0.53M | 0.35M | 3.88M | 0.66M | 0.10M | 1.40M | 1.10M | 1.42M | 1.97M | 4.46M | 5.41M | 10.97M | 3.08M |
|
Payables (Quarter)
|
| | | 2.02M | 1.07M | 2.26M | 0.43M | 0.15M | 0.16M | 0.33M | 0.53M | 0.35M | 3.88M | 0.66M | 0.10M | 1.40M | 1.10M | 1.42M | 1.97M | 4.46M | 5.41M | 10.97M | 3.08M |
|
Accumulated Expenses (Quarter)
|
| | | 19.05M | 21.40M | 27.78M | 23.67M | 24.51M | 31.36M | 34.67M | 40.80M | 34.46M | 30.95M | 31.39M | 39.58M | 37.77M | 35.58M | 47.49M | 52.28M | 49.66M | 51.37M | 52.26M | 55.79M |
|
Current Leases (Quarter)
|
| | | | 2.51M | 3.59M | 4.45M | 4.17M | 4.00M | 3.81M | 5.04M | 4.82M | 6.23M | 5.49M | 5.05M | 4.82M | 4.23M | 3.57M | 3.00M | 2.97M | 3.28M | 4.83M | 4.57M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 47.00M | | | | 35.00M | | | 140.80M | | 188.50M | 195.90M | 203.40M | | 4.72M | 2.10M | 7.61M | |
|
Total Current Liabilities (Quarter)
|
| | | 21.08M | 24.98M | 33.63M | 28.55M | 28.84M | 35.52M | 38.82M | 46.37M | 39.64M | 41.06M | 37.54M | 44.74M | 43.98M | 40.90M | 52.47M | 60.74M | 66.61M | 68.15M | 83.07M | 73.44M |
|
Non-Current Debt (Quarter)
|
| | | 0.28M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 47.02M | 48.81M | 50.62M | 52.44M | 125.90M | 130.81M | 135.76M | 140.78M | 170.90M | 228.49M | 238.66M | 248.94M | 244.60M | 253.44M | | | |
|
Operating Leases (Quarter)
|
| | | | 23.71M | 50.57M | 16.55M | 15.08M | 13.21M | 11.31M | 19.22M | 22.50M | 44.71M | 46.97M | 47.91M | 51.34M | 50.02M | 48.66M | 49.63M | 57.71M | 61.26M | 65.83M | 71.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.21M | | | 0.13M | 0.12M | 0.12M | 0.10M | 0.12M | 0.11M | 0.12M | 0.29M | 0.36M | 0.41M | 0.41M | 0.45M | 0.43M | 0.44M | 0.48M | 0.47M | 0.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 21.36M | | 84.20M | 92.11M | 92.73M | 99.34M | 102.57M | 191.48M | 192.94M | 221.53M | 225.28M | 263.55M | 319.00M | 325.36M | 350.08M | 354.97M | 374.79M | 374.04M | 396.02M | 410.46M |
|
Total Liabilities (Quarter)
|
| | | 21.57M | 48.69M | 84.20M | 92.24M | 92.85M | 99.45M | 102.68M | 191.60M | 193.05M | 221.66M | 225.58M | 263.91M | 319.41M | 325.78M | 350.52M | 355.40M | 375.23M | 374.52M | 396.50M | 410.94M |
|
Total Debt (Quarter)
|
| | | 0.28M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | 232.64M | 254.84M | 210.03M | 313.32M | 271.14M | 214.52M | 161.15M | 298.67M | 266.92M | 229.34M | 180.52M | 111.47M | 582.03M | 527.84M | 476.96M | 427.32M | 371.11M | 346.46M | 265.45M | 178.13M |
|
Shareholder's Equity (Quarter)
|
| | | 232.64M | 254.84M | 210.03M | 313.32M | 271.14M | 214.52M | 161.15M | 298.67M | 266.92M | 229.34M | 180.52M | 111.47M | 582.03M | 527.84M | 476.96M | 427.32M | 371.11M | 346.46M | 265.45M | 178.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 254.21M | 303.53M | 294.24M | 405.56M | 363.99M | 313.98M | 263.83M | 490.27M | 459.97M | 450.99M | 406.10M | 375.38M | 901.44M | 853.62M | 827.49M | 782.73M | 746.34M | 720.98M | 661.95M | 589.07M |
|
Retained Earnings (Quarter)
|
| | | -113.30M | -8.69M | -379.20M | -8.57M | -16.02M | -33.51M | -643.23M | -38.90M | -709.99M | -27.96M | -801.39M | -28.99M | -931.30M | -27.91M | -1071.60M | -29.17M | -18.11M | -1217.30M | -1296.40M | -5.36M |
|
Treasury Shares (Quarter)
|
| | | | 0.50M | 0.41M | 1.09M | | | | 0.40M | | | | 0.12M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | | |
|
Shares Outstanding (Quarter)
|
| | | 88.89M | 44.98M | 52.35M | 0.03M | 88.89M | 88.89M | 91.13M | 88.89M | 1.00 | 173.68M | 88.89M | 0.03M | 88.89M | 0.03M | 266.12M | 266.12M | 0.03M | 88.89M | | |