|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 239.01M | 216.35M | 173.06M | 310.34M | 268.56M | 216.44M | 163.05M | 382.44M | 343.03M | 307.50M | 256.42M | 239.57M | 758.53M | 705.94M | 657.07M | 227.38M | 95.80M | 123.83M | 86.12M | 104.13M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 0.79M | 0.21M | 0.21M | 0.34M | 0.33M | 0.33M | 0.32M | 0.33M | 0.33M | 0.33M | 0.43M | 0.77M | 1.01M | 1.02M | 1.47M | 360.64M | 420.80M | 330.50M | 281.30M | 196.58M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 239.80M | 216.56M | 173.27M | 310.68M | 268.89M | 216.76M | 163.37M | 382.76M | 343.36M | 307.83M | 256.85M | 240.34M | 759.54M | 706.96M | 658.54M | 588.02M | 516.60M | 454.32M | 367.42M | 300.71M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 0.41M | 0.14M | 0.28M | 0.38M | 0.49M | 0.29M | 2.09M | 0.12M | 0.12M | 0.10M | 0.17M | 0.11M | | | | 0.01M | 14.32M | 26.64M | 32.60M | 24.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.26M | 1.81M | 10.66M | 0.27M | 0.40M | 0.37M | 0.27M | 1.44M | 2.65M | 1.73M | 2.36M | 0.52M | 0.74M | 0.96M | 0.60M | 0.49M | 0.42M | 0.67M | 0.94M | 0.92M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 0.67M | 1.95M | 10.94M | 0.66M | 0.88M | 0.67M | 2.36M | 1.56M | 2.77M | 1.83M | 2.52M | 0.62M | 0.74M | 0.96M | 0.60M | 0.51M | 14.74M | 27.31M | 33.54M | 24.94M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 14.65M | 23.94M | 27.72M | 33.21M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 48.26M | 52.94M | 64.41M | 36.28M | 40.57M | 42.20M | 48.94M | 43.01M | 50.53M | 47.53M | 51.53M | 34.97M | 44.75M | 51.64M | 59.58M | 67.33M | 68.78M | 67.88M | 85.34M | 76.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 288.06M | 269.51M | 237.68M | 346.95M | 309.46M | 258.96M | 212.31M | 425.77M | 393.88M | 355.37M | 308.38M | 275.30M | 804.30M | 758.60M | 718.11M | 660.93M | 615.77M | 574.25M | 514.58M | 435.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 33.54M | 34.19M | 33.96M | 33.54M | 31.02M | 33.79M | 32.47M | 35.21M | 34.67M | 36.86M | 34.64M | 34.86M | 33.41M | 32.86M | 44.26M | 49.55M | 57.97M | 66.47M | 66.85M | 63.56M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.14M | 0.11M | 0.09M | 0.07M | 0.05M | 0.03M | 0.01M | | | | | | | | | 12.37M | 12.47M | 12.93M | 20.28M | 19.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.14M | 0.11M | 0.09M | 0.07M | 0.05M | 0.03M | 0.01M | | | | | | | | | 12.37M | 12.47M | 12.93M | 20.28M | 19.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 2.03M | 1.64M | 1.41M | 1.83M | 2.00M | 2.24M | 2.40M | 2.08M | 2.27M | 2.36M | 2.60M | 3.06M | 3.29M | 3.22M | 3.39M | 3.24M | 2.76M | 2.40M | 2.39M | 3.56M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 1.84M | 1.85M | 1.80M | 2.36M | 2.12M | 1.89M | 1.72M | 2.18M | 1.82M | 1.86M | 0.94M | 0.98M | 0.97M | 0.98M | 1.03M | 0.96M | 0.99M | 5.26M | 1.03M | 1.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 2.94M | 2.76M | 2.51M | 58.61M | 54.53M | 55.02M | 51.52M | 64.50M | 66.09M | 95.63M | 97.72M | 100.08M | 97.14M | 95.02M | 109.38M | 121.80M | 130.56M | 146.73M | 147.37M | 153.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 349.75M | 330.65M | 296.64M | 405.56M | 363.99M | 313.98M | 263.83M | 490.27M | 459.97M | 450.99M | 406.10M | 375.38M | 901.44M | 853.62M | 827.49M | 782.73M | 746.34M | 720.98M | 661.95M | 589.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 2.26M | 1.12M | 1.46M | 0.43M | 0.15M | 0.16M | 0.33M | 0.53M | 0.35M | 3.88M | 0.66M | 0.10M | 1.40M | 1.10M | 1.42M | 1.97M | 4.46M | 5.41M | 10.97M | 3.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 2.26M | 1.12M | 1.46M | 0.43M | 0.15M | 0.16M | 0.33M | 0.53M | 0.35M | 3.88M | 0.66M | 0.10M | 1.40M | 1.10M | 1.42M | 1.97M | 4.46M | 5.41M | 10.97M | 3.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 24.68M | 23.17M | 28.63M | 23.67M | 24.51M | 31.36M | 34.67M | 40.80M | 34.46M | 30.95M | 31.39M | 39.58M | 37.77M | 35.58M | 47.49M | 52.28M | 49.66M | 51.37M | 52.26M | 55.79M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 3.66M | 3.90M | 4.47M | 4.45M | 4.17M | 4.00M | 3.81M | 5.04M | 4.82M | 6.23M | 5.49M | 5.05M | 4.82M | 4.23M | 3.57M | 3.00M | 2.97M | 3.28M | 4.83M | 4.57M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 47.00M | 48.80M | 50.60M | 52.40M | 35.00M | 130.80M | 135.80M | 140.80M | | 188.50M | 195.90M | 203.40M | | 4.72M | 2.10M | 7.61M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 30.60M | 28.19M | 34.56M | 28.55M | 28.84M | 35.52M | 38.82M | 46.37M | 39.64M | 41.06M | 37.54M | 44.74M | 43.98M | 40.90M | 52.47M | 60.74M | 66.61M | 68.15M | 83.07M | 73.44M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 47.02M | 48.81M | 50.62M | 52.44M | 125.90M | 130.81M | 135.76M | 140.78M | 170.90M | 228.49M | 238.66M | 248.94M | 244.60M | 253.44M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 19.58M | 18.79M | 17.34M | 21.00M | 15.08M | 13.21M | 11.31M | 24.26M | 22.50M | 44.71M | 46.97M | 52.97M | 51.34M | 50.02M | 52.23M | 52.63M | 57.71M | 64.53M | 65.83M | 71.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M | 0.12M | 0.12M | 0.10M | 0.12M | 0.11M | 0.12M | 0.29M | 0.36M | 0.41M | 0.41M | 0.45M | 0.43M | 0.44M | 0.48M | 0.47M | 0.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 92.11M | 92.73M | 99.34M | 102.57M | 191.48M | 192.94M | 221.53M | 225.28M | 263.55M | 319.00M | 325.36M | 350.08M | 354.97M | 374.79M | 374.04M | 396.02M | 410.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 50.18M | 46.97M | 51.91M | 92.24M | 92.85M | 99.45M | 102.68M | 191.60M | 193.05M | 221.66M | 225.58M | 263.91M | 319.41M | 325.78M | 350.52M | 355.40M | 375.23M | 374.52M | 396.50M | 410.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 299.57M | 283.68M | 244.73M | 313.32M | 271.14M | 214.52M | 161.15M | 298.67M | 266.92M | 229.34M | 180.52M | 111.47M | 582.03M | 527.84M | 476.96M | 427.32M | 371.11M | 346.46M | 265.45M | 178.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 349.75M | 330.65M | 296.64M | 405.56M | 363.99M | 313.98M | 263.83M | 490.27M | 459.97M | 450.99M | 406.10M | 375.38M | 901.44M | 853.62M | 827.49M | 782.73M | 746.34M | 720.98M | 661.95M | 589.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 716.54M | 732.29M | 733.79M | 843.11M | 845.45M | 848.37M | 851.82M | 1,007.62M | 1,010.04M | 1,012.71M | 1,015.58M | 1,018.90M | 1,542.09M | 1,545.15M | 1,549.35M | 1,555.59M | 1,558.47M | 1,562.77M | 1,566.66M | 1,570.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 1.31M | 1.10M | 1.11M | 1.09M | | | | 0.40M | | | | 0.12M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.09M | 0.09M |