|
Cash & Equivalents
|
| | | | | | | | | | | | | | | | | | | 0.47B | | | | | | | | | | | | | | | | | | |
|
Cash Due from Bank
|
0.30B | 0.31B | 0.41B | 0.45B | 0.36B | 0.41B | 0.42B | 0.56B | 0.34B | 0.42B | 0.53B | 0.46B | 0.53B | 0.55B | 0.38B | 0.44B | 0.36B | 0.38B | 0.30B | 0.37B | 0.29B | 0.33B | 0.36B | 0.33B | 0.40B | 0.39B | 0.44B | 0.31B | 0.41B | 0.39B | 0.48B | 0.43B | 0.47B | 0.55B | 0.54B | 0.52B | 0.52B | 0.49B |
|
Short-term Investments
|
| | | 0.07B | | 0.07B | 0.08B | 0.07B | 0.07B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.05B | 0.08B | 0.06B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.27B | 0.26B | 0.25B | 0.25B | 0.25B |
|
Cash & Current Investments
|
| | | 0.07B | | 0.07B | 0.08B | 0.07B | 0.07B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.51B | 0.05B | 0.08B | 0.06B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.27B | 0.26B | 0.25B | 0.25B | 0.25B |
|
Interest Deposits
|
0.50B | 0.78B | 0.25B | 0.15B | 0.34B | 0.18B | 0.53B | 0.15B | 0.08B | 0.12B | 0.28B | 0.13B | 0.09B | 0.08B | 0.07B | 0.57B | 0.49B | 0.10B | 0.07B | 0.08B | 0.07B | 0.13B | 0.24B | 0.17B | 0.44B | 0.11B | 0.16B | 0.51B | 0.19B | 0.32B | 0.43B | 0.42B | 0.48B | 0.41B | 0.45B | 0.71B | 0.74B | 0.80B |
|
Fed Funds Sold
|
0.00B | 0.00B | 0.07B | 0.19B | 0.07B | 0.07B | 0.17B | 0.17B | 0.15B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.16B | 0.16B | 0.15B | 0.18B | 0.19B | 0.14B | 0.17B | 0.24B | 0.28B | 0.30B | 0.33B | 0.27B | 0.27B | 0.14B | 0.17B | 0.21B | 0.09B | 0.18B | 0.19B | 0.28B | 0.25B |
|
Securities - Tradable
|
5.88B | 5.74B | 5.45B | 4.94B | 4.67B | 4.52B | 4.50B | 4.93B | 4.95B | 4.85B | 4.84B | 5.25B | 5.28B | 5.51B | 5.35B | 5.40B | 5.36B | 5.41B | 5.40B | 4.97B | 4.91B | 4.80B | 4.85B | 2.78B | 2.68B | 2.49B | 2.74B | 3.38B | 3.50B | 3.49B | 3.60B | 3.72B | 3.91B | 4.15B | 4.58B | 4.80B | 5.04B | 5.22B |
|
Securities - Held-to-maturity
|
| | | | | | 0.02B | 0.04B | 0.05B | 0.08B | 0.13B | 0.18B | 0.19B | 0.25B | 0.30B | 0.40B | 0.44B | 0.53B | 0.60B | 1.17B | 1.20B | 1.24B | 1.25B | 3.94B | 3.95B | 3.95B | 3.96B | 3.97B | 3.94B | 3.90B | 3.86B | 3.83B | 3.80B | 3.77B | 3.74B | 3.71B | 3.67B | 3.64B |
|
Loans - Gross
|
12.66B | 13.09B | 13.50B | 14.03B | 14.25B | 14.70B | 14.97B | 15.41B | 15.55B | 15.75B | 15.59B | 15.90B | 16.44B | 17.05B | 17.16B | 17.59B | 17.98B | 18.30B | 18.52B | 18.71B | 19.23B | 19.82B | 19.84B | 24.53B | 26.49B | 27.82B | 28.80B | 29.21B | 29.85B | 30.19B | 29.22B | 29.49B | 29.62B | 29.99B | 29.77B | 30.29B | 30.61B | 30.95B |
|
Loans - Loss Allowance
|
0.45B | 0.43B | 0.40B | 0.38B | 0.36B | 0.33B | 0.32B | 0.30B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.27B | 0.28B | 0.27B | 0.27B | 0.28B | 0.28B | 0.29B | 0.31B | 0.33B | 0.34B | 0.35B | 0.35B | 0.36B | 0.36B | 0.36B | 0.36B | 0.37B | 0.38B | 0.38B |
|
Loans - Net
|
12.20B | 12.66B | 13.10B | 13.65B | 13.90B | 14.37B | 14.65B | 15.11B | 15.26B | 15.47B | 15.31B | 15.63B | 16.17B | 16.77B | 16.89B | 17.33B | 17.71B | 18.04B | 18.26B | 18.44B | 18.95B | 19.55B | 19.57B | 24.25B | 26.21B | 27.52B | 28.49B | 28.88B | 29.51B | 29.85B | 28.87B | 29.14B | 29.26B | 29.63B | 29.41B | 29.92B | 30.23B | 30.57B |
|
Loans
|
0.09B | 0.08B | 0.20B | 0.25B | 0.20B | 0.16B | 0.16B | 0.26B | 0.17B | 0.20B | 0.10B | 0.06B | 0.05B | 0.08B | 0.14B | 0.15B | 0.16B | 0.15B | 0.11B | 0.12B | 0.13B | 0.28B | 0.23B | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.19B | 0.19B | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.25B | 0.25B | 0.26B | 0.27B | 0.27B | 0.27B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.33B | 0.33B | 0.33B | 0.39B | 0.39B | 0.38B | 0.38B | 0.38B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.38B | 0.38B | 0.38B | 0.38B |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.68B | 0.68B | 0.68B | 0.68B | | | 0.68B | | | | 0.69B | 0.69B | 0.69B | 0.69B |
|
Goodwill
|
0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.93B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 0.97B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B |
|
Intangibles
|
0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.08B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Goodwill & Intangibles
|
1.01B | 1.00B | 1.00B | 1.00B | 1.00B | 0.99B | 0.99B | 0.99B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 0.99B | 1.05B | 1.05B | 1.05B | 1.03B | 1.03B | 1.03B | 1.03B | 1.16B | 1.18B | 1.18B | 1.18B | 1.18B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B |
|
Other Non-Current Assets
|
1.11B | 1.08B | 1.08B | 0.98B | 1.04B | 0.97B | 0.99B | 0.93B | 0.94B | 0.97B | 0.98B | 1.01B | 1.00B | 0.99B | 1.00B | 1.01B | 1.00B | 1.02B | 1.16B | 1.04B | 1.03B | 1.04B | 1.06B | 0.54B | 0.52B | 0.55B | 0.55B | 0.52B | 0.57B | 0.61B | 0.66B | 0.64B | 0.67B | 0.70B | 0.68B | 0.68B | 0.68B | 0.68B |
|
Assets
|
21.47B | 22.05B | 21.90B | 21.92B | 21.91B | 22.08B | 22.74B | 23.49B | 23.28B | 23.62B | 23.69B | 24.23B | 24.81B | 25.73B | 25.65B | 26.82B | 27.07B | 27.19B | 27.47B | 27.71B | 28.18B | 29.04B | 29.15B | 34.96B | 37.24B | 38.05B | 39.41B | 40.70B | 41.22B | 41.64B | 41.02B | 41.14B | 41.62B | 42.21B | 43.02B | 43.31B | 43.99B | 44.46B |
|
Accounts Payables
|
14.02B | 14.07B | 14.78B | 15.09B | 15.65B | 15.11B | 16.45B | 16.94B | 17.42B | 17.13B | 18.34B | 17.27B | 17.51B | 17.32B | 18.20B | 18.76B | 19.85B | 19.27B | 20.56B | 21.01B | 20.69B | 20.29B | 21.75B | 28.41B | 28.58B | 29.20B | 29.64B | 30.33B | 32.01B | 32.12B | 33.45B | 33.71B | 32.69B | 33.55B | 34.65B | 35.20B | 34.15B | 34.88B |
|
Notes Payables
|
2.55B | 3.26B | 2.53B | 2.51B | 1.94B | 2.65B | 1.75B | 2.33B | 1.77B | 2.76B | 1.63B | 0.74B | 1.25B | 2.34B | 1.43B | 1.07B | 0.66B | 1.60B | 1.02B | 0.83B | 0.83B | 1.91B | 1.24B | 0.03B | 0.02B | 0.01B | 0.61B | 0.02B | 0.02B | | 0.33B | 0.77B | 0.86B | 0.92B | 0.47B | 0.31B | 0.08B | 0.40B |
|
Payables
|
16.57B | 17.32B | 17.31B | 17.61B | 17.59B | 17.76B | 18.20B | 19.27B | 19.19B | 19.90B | 19.96B | 18.01B | 18.76B | 19.65B | 19.63B | 19.83B | 20.51B | 20.87B | 21.58B | 21.84B | 21.52B | 22.20B | 22.99B | 28.44B | 28.60B | 29.21B | 30.24B | 30.35B | 32.03B | 32.12B | 33.77B | 34.48B | 33.55B | 34.47B | 35.12B | 35.51B | 34.22B | 35.28B |
|
Short term Debt
|
2.55B | 3.26B | 2.53B | 2.51B | 1.94B | 2.65B | 1.75B | 2.33B | 1.77B | 2.76B | 1.63B | 0.74B | 1.25B | 2.34B | 1.43B | 1.07B | 0.66B | 1.60B | 1.02B | 0.83B | | 1.91B | 1.24B | | | | 0.61B | | | | 0.33B | 0.77B | 0.86B | 0.92B | 0.47B | 0.31B | 0.08B | 0.40B |
|
Non-Current Debt
|
| 0.80B | | 1.51B | | 1.25B | 1.14B | 0.75B | 0.73B | 0.55B | 0.58B | 0.48B | 0.94B | 0.96B | 0.77B | 0.49B | 0.59B | 0.69B | 0.70B | 0.43B | 2.37B | 0.51B | 0.70B | 0.37B | 0.68B | 0.28B | 0.59B | 0.54B | 0.33B | 0.45B | 0.54B | 0.27B | | | 0.84B | 0.59B | 0.59B | 0.59B |
|
Other Non-Current Liabilities
|
0.22B | 0.24B | 0.26B | 0.20B | 0.25B | 0.18B | 0.20B | 0.19B | 0.17B | 0.18B | 0.18B | 0.19B | 0.17B | 0.17B | 0.19B | 0.22B | 0.20B | 0.20B | 0.21B | 0.22B | 0.18B | 0.21B | 0.24B | 0.38B | 0.45B | 0.55B | 0.54B | 0.45B | 0.54B | 0.64B | 0.55B | 0.59B | 0.59B | 0.53B | 0.57B | 0.46B | 0.48B | 0.46B |
|
Total Non-Current Liabilities
|
18.06B | 18.81B | 18.79B | 18.86B | 18.77B | 18.99B | 19.59B | 20.36B | 20.18B | 20.56B | 20.63B | 21.14B | 21.73B | 22.63B | 22.60B | 23.80B | 23.99B | 24.08B | 24.31B | 24.55B | 25.02B | 25.80B | 25.81B | 30.63B | 32.83B | 33.55B | 34.85B | 36.13B | 36.56B | 36.87B | 36.29B | 36.38B | 36.79B | 37.26B | 37.85B | 38.16B | 38.73B | 39.13B |
|
Total Liabilities
|
18.28B | 19.05B | 19.05B | 19.06B | 19.01B | 19.17B | 19.79B | 20.55B | 20.34B | 20.74B | 20.82B | 21.34B | 21.91B | 22.80B | 22.78B | 24.02B | 24.19B | 24.28B | 24.51B | 24.77B | 25.20B | 26.01B | 26.06B | 31.01B | 33.28B | 34.10B | 35.39B | 36.58B | 37.10B | 37.51B | 36.84B | 36.97B | 37.38B | 37.80B | 38.42B | 38.62B | 39.21B | 39.59B |
|
Total Debt
|
2.55B | 4.06B | 2.53B | 4.03B | 1.94B | 3.91B | 2.89B | 3.08B | 2.50B | 3.31B | 2.21B | 1.22B | 2.19B | 3.30B | 2.20B | 1.56B | 1.25B | 2.29B | 1.72B | 1.27B | 2.37B | 2.42B | 1.94B | 0.37B | 0.68B | 0.28B | 1.19B | 0.54B | 0.33B | 0.45B | 0.87B | 1.03B | 0.86B | 0.92B | 1.31B | 0.90B | 0.67B | 0.99B |
|
Common Equity
|
3.19B | 3.00B | 2.85B | 2.87B | 2.90B | 2.91B | 2.95B | 2.94B | 2.94B | 2.88B | 2.87B | 2.89B | 2.90B | 2.93B | 2.87B | 2.80B | 2.88B | 2.90B | 2.95B | 2.94B | 2.98B | 3.03B | 3.10B | 3.95B | 3.96B | 3.95B | 4.02B | 4.13B | 4.12B | 4.13B | 4.17B | 4.17B | 4.24B | 4.41B | 4.61B | 4.69B | 4.78B | 4.87B |
|
Shareholder's Equity
|
3.19B | 3.00B | 2.85B | 2.87B | 2.90B | 2.91B | 2.95B | 2.94B | 2.94B | 2.88B | 2.87B | 2.89B | 2.90B | 2.93B | 2.87B | 2.80B | 2.88B | 2.90B | 2.95B | 2.94B | 2.98B | 3.03B | 3.10B | 3.95B | 3.96B | 3.95B | 4.02B | 4.13B | 4.12B | 4.13B | 4.17B | 4.17B | 4.24B | 4.41B | 4.61B | 4.69B | 4.78B | 4.87B |
|
Liabilities and Shareholders Equity
|
21.47B | 22.05B | 21.90B | 21.92B | 21.91B | 22.08B | 22.74B | 23.49B | 23.28B | 23.62B | 23.69B | 24.23B | 24.81B | 25.73B | 25.65B | 26.82B | 27.07B | 27.19B | 27.47B | 27.71B | 28.18B | 29.04B | 29.15B | 34.96B | 37.24B | 38.05B | 39.41B | 40.70B | 41.22B | 41.64B | 41.02B | 41.14B | 41.62B | 42.21B | 43.02B | 43.31B | 43.99B | 44.46B |
|
Treasury Shares
|
0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 2.38B | 2.41B | 0.00B | 5.74B | 7.63B | 9.18B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
1.06B | 1.08B | 1.11B | 1.15B | 1.18B | 1.21B | 1.25B | 1.28B | 1.30B | 1.33B | 1.36B | 1.39B | 1.40B | 1.43B | 1.47B | 1.50B | 1.51B | 1.54B | 1.57B | 1.59B | 1.60B | 1.63B | 1.66B | -0.14B | 2.77B | 2.83B | -0.27B | 2.97B | 3.03B | -0.34B | 2.95B | -0.21B | -0.22B | -0.11B | 2.92B | 2.98B | 3.05B | 3.13B |
|
Preferred Shares
|
0.52B | 0.26B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.16B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B |