|
EBITDA Margin Growth (1y)
|
| | | 1,037.00 | 222.00 | -245.00 | -224.00 | -199.00 | -283.00 | -229.00 | -180.00 | -292.00 | -191.00 | -17.00 | 283.00 | 212.00 | 179.00 | 44.00 | -369.00 | -307.00 | -99.00 | -61.00 | | | | 4,772.00 | 5,816.00 | 5,987.00 | 1,371.00 | 320,501.00 | 307,696.00 | 321,681.00 | 72,969.00 | 20,526.00 | 29,734.00 | 168.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 546.00 | -252.00 | -490.00 | -120.00 | -279.00 | -295.00 | -202.00 | -266.00 | -387.00 | -111.00 | -34.00 | | | | | | | | | | | | 345,799.00 | 343,246.00 | 327,837.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 451.00 | -172.00 | -508.00 | | | | | | | | | | | | | | |
|
EBITDA Margin (QoQ)
|
844.00 | 427.00 | -502.00 | 268.00 | 29.00 | -40.00 | -481.00 | 292.00 | -55.00 | 14.00 | -432.00 | 180.00 | 46.00 | 189.00 | -132.00 | 109.00 | 13.00 | 53.00 | -545.00 | 172.00 | 221.00 | 91.00 | 377.00 | 635.00 | -8153.00 | 11,912.00 | 1,421.00 | 806.00 | -12769.00 | 331,042.00 | -11384.00 | 14,792.00 | -261481.00 | 278,599.00 | -2175.00 | -14774.00 |
|
EBIT Margin Growth (1y)
|
| | | 1,014.00 | 204.00 | -277.00 | -256.00 | -222.00 | -299.00 | -246.00 | -178.00 | -297.00 | -185.00 | 4.00 | 300.00 | 242.00 | 211.00 | 52.00 | -342.00 | -287.00 | -81.00 | -16.00 | | | | 4,815.00 | 5,832.00 | 5,978.00 | 1,365.00 | 316,565.00 | 304,133.00 | 317,871.00 | 68,961.00 | 20,273.00 | 29,438.00 | 586.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 494.00 | -280.00 | -519.00 | -135.00 | -278.00 | -274.00 | -190.00 | -221.00 | -343.00 | -55.00 | 40.00 | | | | | | | | | | | | 341,653.00 | 339,404.00 | 324,434.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 449.00 | -150.00 | -484.00 | | | | | | | | | | | | | | |
|
EBIT Margin (QoQ)
|
825.00 | 439.00 | -520.00 | 270.00 | 16.00 | -43.00 | -499.00 | 304.00 | -62.00 | 10.00 | -431.00 | 185.00 | 50.00 | 200.00 | -135.00 | 127.00 | 19.00 | 41.00 | -529.00 | 182.00 | 226.00 | 105.00 | 396.00 | 658.00 | -7949.00 | 11,709.00 | 1,414.00 | 804.00 | -12562.00 | 326,909.00 | -11018.00 | 14,542.00 | -261472.00 | 278,221.00 | -1853.00 | -14311.00 |
|
EBT Margin Growth (1y)
|
| | | 1,357.00 | 749.00 | 186.00 | 268.00 | 151.00 | 95.00 | 70.00 | 26.00 | -108.00 | -60.00 | 120.00 | 222.00 | 31.00 | -9.00 | -184.00 | -459.00 | -393.00 | -90.00 | -4.00 | | | | 346.00 | -357.00 | -452.00 | 3,062.00 | 85,918.00 | 82,494.00 | 88,984.00 | -150247.00 | 26,163.00 | 38,753.00 | 33,169.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,400.00 | 784.00 | 376.00 | 517.00 | 74.00 | 26.00 | 6.00 | -210.00 | -470.00 | -159.00 | -68.00 | | | | | | | | | | | | 112,426.00 | 120,890.00 | 121,702.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,038.00 | 685.00 | 188.00 | | | | | | | | | | | | | | |
|
EBT Margin (QoQ)
|
679.00 | 602.00 | -401.00 | 478.00 | 70.00 | 39.00 | -319.00 | 360.00 | 15.00 | 14.00 | -363.00 | 226.00 | 63.00 | 194.00 | -260.00 | 35.00 | 22.00 | 19.00 | -535.00 | 101.00 | 326.00 | 105.00 | 235.00 | -126.00 | -5239.00 | 5,476.00 | -467.00 | -222.00 | -1725.00 | 88,331.00 | -3891.00 | 6,269.00 | -240956.00 | 264,741.00 | 8,700.00 | 685.00 |
|
Enterprise Value Growth (1y)
|
| | | -5.56% | -7.81% | 35.35% | 16.98% | 2.39% | 15.19% | 15.51% | 27.63% | 15.33% | 11.11% | 5.66% | 0.43% | -5.05% | 7.53% | -0.31% | -17.29% | -3.33% | -18.27% | 8.68% | | | | -21.89% | -11.33% | -15.22% | -10.07% | 22.86% | 34.64% | 28.37% | 12.98% | 16.59% | 29.04% | 34.63% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 3.70% | 5.67% | 18.21% | 14.46% | 3.89% | 11.23% | 6.76% | 1.97% | 1.92% | -0.79% | 4.61% | | | | | | | | | | | | 3.81% | 15.49% | 13.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.47% | 0.73% | 12.34% | | | | | | | | | | | | | | |
|
Enterprise Value (QoQ)
|
-6.33% | -33.06% | 15.64% | 30.24% | -8.57% | -1.72% | -0.05% | 14.00% | 2.87% | -1.45% | 10.44% | 3.01% | -0.90% | -6.28% | 4.98% | -2.61% | 12.22% | -13.11% | -12.91% | 13.83% | -5.12% | 15.55% | -21.02% | 11.29% | 20.42% | -26.21% | -10.34% | 6.41% | 27.75% | 0.81% | -1.74% | 1.45% | 12.43% | 4.03% | 8.75% | 5.84% |
|
FCF Margin Growth (1y)
|
| | | -4184.00 | 1,745.00 | 4,934.00 | -1472.00 | 617.00 | -2660.00 | 4,564.00 | 3,304.00 | -2256.00 | -392.00 | -7027.00 | -1411.00 | -2740.00 | 1,561.00 | 4,641.00 | 130.00 | -1787.00 | | | | | | -7734.00 | -4202.00 | -818.00 | 770.00 | 128,583.00 | 81,589.00 | 73,870.00 | 162,735.00 | -42727.00 | 31,712.00 | 40,132.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -5823.00 | -1307.00 | 2,471.00 | 420.00 | -4380.00 | -1492.00 | 2,178.00 | 2,023.00 | -6783.00 | | | | | | | | | | | | | | 78,123.00 | 109,098.00 | 113,183.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10351.00 | | | | | | | | | | | | | | | | |
|
FCF Margin (QoQ)
|
-5725.00 | -5282.00 | 4,331.00 | 2,492.00 | 204.00 | -2093.00 | -2076.00 | 4,581.00 | -3073.00 | 5,131.00 | -3336.00 | -979.00 | -1209.00 | -1504.00 | 2,280.00 | -2308.00 | 3,092.00 | 1,577.00 | -2231.00 | -4225.00 | | | -959.00 | -1175.00 | -7865.00 | 2,265.00 | 2,573.00 | 2,209.00 | -6276.00 | 130,078.00 | -44421.00 | -5510.00 | 82,589.00 | -75385.00 | 30,017.00 | 2,910.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 155.26% | 183.88% | 597.58% | 5,536.92% | 31.21% | 258.81% | -46.24% | -90.87% | 102.55% | 39.97% | -8,875.41% | 70.00% | -2,590.22% | -52.45% | 101.82% | -0.97% | 94.15% | | | | | | 613.94% | 107.12% | 25.84% | 142.67% | -75.92% | 18.66% | 108.51% | -72.49% | 85.04% | -10.41% | -27.28% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 89.31% | 142.48% | -516.86% | 106.06% | -308.53% | 33.67% | -5.01% | -46.43% | -70.45% | | | | | | | | | | | | | | 47.08% | 30.10% | 24.03% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -64.07% | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
-14.40% | -204.11% | 206.73% | 168.38% | -4.81% | 82.49% | 1,109.07% | -93.75% | 160.31% | -72.66% | 105.38% | 38.58% | 79.88% | -1,814.08% | 103.98% | -2,129.99% | 103.44% | -34.51% | 116.85% | -219.96% | | | -0.50% | 2.55% | 118.70% | 219.94% | -71.13% | -37.70% | 321.73% | -68.25% | 42.24% | 9.48% | -44.37% | 113.59% | -31.13% | -11.13% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 78.08% | 60.04% | 37.50% | 54.06% | 41.74% | 47.20% | 38.52% | 27.41% | 23.45% | 16.89% | 21.46% | -3.11% | -22.43% | -24.61% | -29.30% | -23.40% | -19.35% | -3.46% | 1.14% | | | | -76.02% | -76.21% | -59.15% | -78.69% | -22.16% | -8.01% | -1.02% | -36.62% | 8.95% | 14.01% | 16.16% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 46.06% | 40.17% | 32.26% | 23.89% | 10.72% | 9.06% | 5.96% | -1.85% | -8.25% | -5.25% | -4.59% | | | | | | | | | | | | -41.19% | -37.04% | -22.27% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.28% | 14.92% | 10.59% | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
17.53% | 24.77% | -4.90% | 27.69% | 5.63% | 7.19% | 6.56% | 17.48% | 9.70% | 0.87% | -1.99% | 13.83% | 3.87% | 4.82% | -21.82% | -8.86% | 0.95% | -1.69% | -15.30% | -4.04% | 20.83% | 2.99% | -15.03% | -45.35% | -32.74% | -23.22% | -15.70% | -6.15% | -64.91% | 180.39% | -0.37% | 0.97% | -77.53% | 381.97% | 4.25% | 2.88% |
|
Net Margin Growth (1y)
|
| | | 1,090.00 | 640.00 | 374.00 | 111.00 | 150.00 | 80.00 | 11.00 | 19.00 | -80.00 | -34.00 | 60.00 | 28.00 | -8.00 | 21.00 | -92.00 | -345.00 | -254.00 | -79.00 | 0.00 | | | | 267.00 | -273.00 | -281.00 | 2,255.00 | 66,500.00 | 91,506.00 | 70,074.00 | -138673.00 | 25,140.00 | 2,634.00 | 26,427.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,160.00 | 686.00 | 446.00 | 158.00 | 62.00 | 67.00 | -20.00 | -298.00 | -342.00 | -93.00 | -32.00 | | | | | | | | | | | | 91,907.00 | 93,867.00 | 96,220.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 897.00 | 627.00 | 354.00 | | | | | | | | | | | | | | |
|
Net Margin (QoQ)
|
502.00 | 347.00 | 251.00 | -10.00 | 52.00 | 81.00 | -12.00 | 29.00 | -18.00 | 12.00 | -5.00 | -69.00 | 28.00 | 106.00 | -37.00 | -105.00 | 57.00 | -6.00 | -291.00 | -15.00 | 232.00 | 73.00 | 156.00 | -93.00 | -4039.00 | 4,243.00 | -384.00 | -100.00 | -1504.00 | 68,488.00 | 24,621.00 | -21532.00 | -210251.00 | 232,301.00 | 2,116.00 | 2,261.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | | | | 3.00 | 3.00 | 1.00 | -5.00 | -6.00 | -5.00 | -5.00 | -2.00 | -1.00 | -2.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | -3.00 | -4.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -5.00 | -1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | | | 0.00 | 0.00 | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | 2.00 | 1.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | | | | 314.00 | 240.00 | 256.00 | -425.00 | -393.00 | -296.00 | -304.00 | -144.00 | 369.00 | 339.00 | 405.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | | | | | | | | | | | | 291.00 | 283.00 | 357.00 |
|
Return on Sales (QoQ)
|
| | | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 2.00 | 805.00 | -497.00 | -71.00 | 18.00 | 124.00 | -464.00 | 25.00 | 10.00 | 284.00 | 49.00 | -4.00 | 76.00 |