|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.00M | -24.01M | -5.99M | -3.99M | -0.00M | 17.00M | 19.99M | -4.61M | -15.55M | -28.93M | 21.01M | -22.30M | 23.01M | 20.99M | 16.99M | 13.00M | 18.00M | 12.30M | 7.00M | 11.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.96M | 265.75M | -746.94M | 262.21M | 291.60M | 335.23M | -845.03M | 336.08M | 323.46M | 320.82M | -935.35M | 4.40M | 11.97M | 5.06M | 5.18M | 5.25M | 5.00M | 5.41M | 12.68M | 4.86M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.23M | 174.64M | 170.81M | 167.70M | 199.88M | 275.67M | 349.40M | 391.32M | 423.31M | 447.91M | 457.87M | 454.47M | 456.79M | 465.73M | 453.25M | 433.30M | 447.78M | 455.62M | 445.69M | 426.99M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | 8.74M | 13.32M | 6.60M | 18.32M | 19.22M | 10.62M | 30.14M | 8.48M | 38.21M | -67.36M | 4.51M | 6.45M | 8.66M | 10.50M | 69.70M | 71.17M | 73.73M | 9.40M | 7.62M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 2.28M | 2.03M | 1.99M | 2.42M | 3.28M | 3.78M | 5.33M | 6.09M | 6.58M | 10.42M | 7.59M | 8.54M | 8.70M | 10.48M | 8.92M | 12.68M | 13.35M | 11.29M | 11.64M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.26M | 200.28M | 201.73M | 202.27M | 236.99M | 314.71M | 391.28M | 442.82M | 481.23M | 508.64M | 525.37M | 523.39M | 530.27M | 540.32M | 528.72M | 525.88M | 545.54M | 556.59M | 544.34M | 528.04M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 4.43M | 3.68M | 3.57M | 8.02M | 26.00M | 60.72M | 109.42M | 162.20M | 193.13M | 208.88M | 226.23M | 221.06M | 231.62M | 222.89M | 209.14M | 197.66M | 202.34M | 194.78M | 175.27M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 3.16M | 2.73M | 2.73M | 2.73M | 2.72M | 2.47M | 6.28M | 9.60M | 10.02M | 10.19M | 10.06M | 10.10M | 11.86M | 13.77M | 11.09M | 10.70M | 10.74M | 10.48M | 10.16M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.04M | 0.04M | 0.41M | 0.76M | 2.28M | 3.14M | 2.26M | 3.10M | 3.73M | 2.86M | 2.30M | 3.38M | 3.20M | 3.62M | 2.00M | 2.11M | 2.68M | 3.73M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52M | 0.01M | 36.47M | 8.18M | 0.00M | 20.79M | 36.82M | 49.96M | | 48.14M | 49.17M | 4.71M | 34.14M | 24.80M | 0.67M | 16.09M | 0.29M | 35.97M | 112.35M | 31.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75M | 16.61M | 14.96M | 14.52M | 20.84M | 50.27M | 102.29M | 168.81M | 223.31M | 254.39M | 271.96M | 265.53M | 273.68M | 277.81M | 258.44M | 239.94M | 245.54M | 251.37M | 234.36M | 220.85M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.51M | 183.68M | 186.76M | 187.75M | 216.15M | 264.44M | 288.99M | 274.01M | 257.92M | 254.24M | 253.40M | 257.86M | 256.59M | 262.51M | 270.29M | 285.94M | 300.00M | 305.22M | 309.98M | 307.19M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.52M | 207.69M | 192.76M | 191.74M | 216.15M | 247.44M | 269.00M | 256.04M | 235.82M | 232.30M | 232.40M | 233.86M | 233.59M | 241.52M | 253.30M | 272.94M | 282.00M | 289.22M | 302.99M | 296.19M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.03M | 0.02M | -0.01M | 5.66M | -3.75M | 0.05M | 0.01M | -0.01M | -58.96M | 3.88M | 0.07M | 0.10M | -148.19M | 0.00M | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.68M | 8.30M | -32.30M | -4.18M | 1.15M | -2.68M | 5.71M | -0.25M | -1.14M | -0.77M | -134.09M | | | | -130.41M | -6.98M | | | 0.02M | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13M | 10.66M | -3.60M | 8.39M | 6.14M | 2.10M | -12.98M | 3.54M | 7.77M | 6.50M | 1.61M | 2.66M | 2.50M | 2.13M | 3.39M | 3.82M | 4.21M | 3.54M | 14.40M | 1.00M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.10M | | | 0.00M | 0.00M | | -0.03M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 6.16M | -4.16M | | 1.89M | 5.80M | -6.67M | 5.85M | 7.11M | 2.05M | 60.19M | 13.95M | 7.54M | 8.22M | 47.12M | 10.44M | 7.75M | 8.36M | -37.37M | 8.84M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.44M | 82.08M | 81.50M | 74.47M | 75.46M | 70.79M | 61.66M | 62.07M | 65.54M | 66.58M | -131.01M | 64.98M | 65.16M | 67.22M | -206.77M | 58.78M | 66.98M | 81.27M | 79.38M | 75.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.20M | 52.07M | 2.20M | 16.38M | 16.54M | 16.67M | 16.02M | 2.20M | 2.20M | -39.15M | 14.77M | 14.67M | 2.20M | -35.29M | 2.20M | 2.20M | 13.89M | 2.20M | 2.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | 5.20M | 4.91M | 4.96M | 4.96M | 4.92M | 4.79M | 4.93M | 4.97M | 5.02M | 4.74M | 4.60M | 4.45M | 4.65M | 4.73M | 4.53M | 4.49M | 4.37M | 6.89M | 5.61M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.24M | 19.93M | 20.79M | 21.48M | 21.22M | 22.69M | 25.30M | 23.60M | 24.22M | 26.17M | 28.03M | 26.20M | 27.16M | 27.22M | 26.98M | 27.14M | 26.51M | 28.59M | 28.64M | 29.74M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.99M | 4.30M | 107.79M | 104.81M | 4.87M | 4.16M | -317.47M | 3.86M | 114.09M | 4.46M | -327.76M | 4.67M | 121.58M | 121.04M | 473.22M | 6.08M | 126.99M | 5.23M | 135.13M | 135.17M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68M | 15.81M | 16.86M | 16.08M | 14.15M | 13.72M | 15.85M | 15.06M | 13.59M | 14.12M | 14.43M | 13.63M | 13.13M | 13.54M | 14.32M | 15.38M | 12.64M | 12.76M | 14.23M | 13.72M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.08M | | 9.97M | 0.19M | 1.68M | 0.02M | -0.55M | 0.26M | -0.30M | 0.62M | -0.14M | -0.31M | -0.63M | -0.47M | 0.36M | -0.88M | -1.74M | 3.34M | 0.84M | 0.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.47M | 177.89M | 182.21M | 173.29M | 181.42M | 195.79M | 196.56M | 187.41M | 190.67M | 196.21M | 239.39M | 197.66M | 195.86M | 200.60M | 224.28M | 210.62M | 209.35M | 216.20M | 219.47M | 219.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.23M | 128.48M | 107.01M | 107.43M | 131.03M | 172.71M | 236.39M | 299.51M | 334.00M | 357.07M | 133.96M | 366.71M | 376.56M | 385.95M | 80.68M | 361.03M | 385.17M | 405.65M | 397.26M | 373.74M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.49M | 111.87M | 92.05M | 92.91M | 110.19M | 122.44M | 134.09M | 130.70M | 110.69M | 102.67M | -138.01M | 101.19M | 102.88M | 108.14M | -177.75M | 121.09M | 139.63M | 154.29M | 162.90M | 152.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.48M | 23.06M | 15.17M | 18.65M | 23.36M | 26.16M | 25.33M | 27.34M | 23.53M | 19.43M | -47.20M | 20.02M | -12.69M | 20.12M | -16.14M | 19.41M | 28.40M | 29.55M | 25.77M | 33.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.01M | 88.81M | 76.88M | 74.26M | 86.82M | 96.28M | 108.76M | 103.36M | 87.15M | 83.25M | -90.81M | 81.17M | 115.57M | 88.02M | -161.62M | 101.69M | 111.23M | 124.73M | 137.13M | 119.64M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.01M | 88.81M | 76.88M | 74.26M | 86.82M | 96.28M | 108.76M | 103.36M | 87.15M | 83.25M | -90.81M | 81.17M | 115.57M | 88.02M | -161.62M | 101.69M | 111.23M | 124.73M | 137.13M | 119.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.01M | 88.81M | 76.88M | 74.26M | 86.82M | 96.28M | 108.76M | 103.36M | 87.15M | 83.25M | -90.81M | 81.17M | 115.57M | 88.02M | -161.62M | 101.69M | 111.23M | 124.73M | 137.13M | 119.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.01M | 88.81M | 76.88M | 74.26M | 86.82M | 96.28M | 108.76M | 103.36M | 87.15M | 83.25M | -90.81M | 81.17M | 115.57M | 88.02M | -161.62M | 101.69M | 111.23M | 124.73M | 137.13M | 119.64M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88M | 4.16M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.13M | 84.66M | 74.00M | 71.39M | 83.95M | 93.40M | 105.89M | 100.48M | 84.28M | 80.37M | -93.68M | 78.29M | 112.70M | 85.14M | -164.49M | 98.81M | 108.36M | 121.86M | 134.25M | 116.76M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.56 | 0.50 | 0.48 | 0.56 | 0.62 | 0.70 | 0.67 | 0.56 | 0.53 | -0.62 | 0.52 | 0.75 | 0.56 | -1.10 | 0.60 | 0.65 | 0.73 | 0.81 | 0.70 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.56 | 0.49 | 0.47 | 0.56 | 0.62 | 0.69 | 0.66 | 0.56 | 0.53 | -0.62 | 0.52 | 0.74 | 0.56 | -1.10 | 0.59 | 0.65 | 0.73 | 0.81 | 0.70 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.20M | 150.05M | 150.77M | 148.78M | 148.93M | 149.32M | 149.16M | 149.76M | 149.99M | 149.93M | 149.97M | 149.85M | 149.87M | 149.99M | 151.93M | 165.23M | 164.94M | 165.06M | 165.08M | 165.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.38M | 151.14M | 151.99M | 150.49M | 150.26M | 150.21M | 150.50M | 151.13M | 150.87M | 150.97M | 150.86M | 151.29M | 151.31M | 151.49M | 153.35M | 166.60M | 166.34M | 166.70M | 166.61M | 166.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.09M | 133.68M | 111.92M | -52.45M | 41.06M | 177.63M | 241.18M | 142.57M | 29.10M | 362.08M | 138.70M | 42.38M | 106.24M | 390.60M | 85.41M | 140.96M | 132.08M | 410.02M | 404.15M | 379.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.81% | 20.61% | 16.48% | 20.07% | 21.20% | 21.37% | 18.89% | 20.92% | 21.26% | 18.92% | 34.20% | 19.78% | -12.33% | 18.61% | 9.08% | 16.03% | 20.34% | 19.16% | 15.82% | 21.75% |