|
Gross Margin
|
93.21% | | | | 93.63% | 95.31% | 96.00% | 95.50% | 97.02% | 96.93% | 97.29% | 96.83% | 96.70% | 96.92% | 97.17% | 96.90% | 96.70% | 96.47% | 97.40% | 97.26% | 97.10% | 96.89% | 97.22% | 96.80% | 96.56% | 96.96% | 96.80% | 96.51% | 96.43% | 96.77% | 96.71% | 96.57% | 96.49% | 96.68% | 96.65% | 95.81% | 96.04% | 96.23% | 96.28% | 95.57% | 96.34% | 96.63% | 96.26% | 95.91% | 95.57% | 96.16% | 96.07% | 94.80% | 95.75% | 92.38% | 94.09% | 90.32% | 95.18% | 95.56% | 95.78% | 95.52% | 95.45% | 95.82% | 95.84% | 95.27% | 95.67% | 96.47% | 95.85% |
|
EBT Margin
|
22.97% | | | | 19.32% | 21.81% | 22.83% | 21.99% | 25.61% | 25.18% | 24.17% | 20.72% | 20.74% | 24.04% | 24.27% | 19.59% | 22.60% | 20.71% | 27.83% | 21.69% | 23.86% | 25.53% | 26.24% | 19.08% | 24.57% | 24.17% | 27.52% | 22.53% | 24.19% | 23.30% | 24.49% | 26.09% | 26.32% | 26.82% | 24.98% | 24.03% | 27.39% | 26.77% | 27.60% | 23.27% | 30.01% | 29.65% | 28.18% | 23.19% | 29.49% | 28.48% | 27.95% | 12.97% | 12.87% | 19.01% | 22.01% | 7.72% | 7.30% | 15.31% | 16.78% | 13.52% | 10.40% | 18.32% | 21.95% | 12.66% | 13.06% | 19.97% | 21.08% |
|
EBIT Margin
|
18.60% | | | | 15.04% | 21.73% | 24.63% | 22.16% | 21.50% | 23.97% | 23.66% | 20.52% | 16.77% | 23.31% | 23.93% | 19.40% | 18.62% | 20.40% | 27.21% | 21.68% | 20.44% | 25.52% | 25.96% | 18.83% | 20.88% | 24.07% | 27.24% | 22.41% | 20.80% | 24.34% | 24.40% | 25.59% | 21.00% | 25.89% | 23.92% | 23.27% | 22.10% | 25.76% | 25.41% | 21.86% | 22.42% | 28.15% | 27.77% | 22.26% | 21.52% | 27.09% | 27.68% | 21.33% | 21.38% | 27.36% | 30.40% | 16.87% | 18.05% | 24.59% | 25.07% | 22.47% | 19.23% | 26.25% | 29.48% | 21.02% | 21.42% | 27.51% | 28.27% |
|
EBITDA Margin
|
18.60% | | | | 15.04% | 21.73% | 24.63% | 22.16% | 21.50% | 23.97% | 23.66% | 20.52% | 16.77% | 23.31% | 23.93% | 19.40% | 18.62% | 20.40% | 27.21% | 21.68% | 20.44% | 25.52% | 25.96% | 18.83% | 20.88% | 24.07% | 27.24% | 22.41% | 20.80% | 24.34% | 24.40% | 25.59% | 21.00% | 25.89% | 23.92% | 23.27% | 22.10% | 25.76% | 25.41% | 21.86% | 22.42% | 28.15% | 27.77% | 22.26% | 21.52% | 27.09% | 27.68% | 21.33% | 21.38% | 27.36% | 30.40% | 16.87% | 18.05% | 24.59% | 25.07% | 22.47% | 19.23% | 26.25% | 29.48% | 21.02% | 21.42% | 27.51% | 28.27% |
|
Operating Margin
|
18.60% | | | | 15.04% | 21.73% | 24.63% | 22.16% | 21.50% | 23.97% | 23.66% | 20.52% | 16.77% | 23.31% | 23.93% | 19.40% | 18.62% | 20.40% | 27.21% | 21.68% | 20.44% | 25.52% | 25.96% | 18.83% | 20.88% | 24.07% | 27.24% | 22.41% | 20.80% | 24.34% | 24.40% | 25.59% | 21.00% | 25.89% | 23.92% | 23.27% | 22.10% | 25.76% | 25.41% | 21.86% | 22.42% | 28.15% | 27.77% | 22.26% | 21.52% | 27.09% | 27.68% | 21.33% | 21.38% | 27.36% | 30.40% | 16.87% | 18.05% | 24.59% | 25.07% | 22.47% | 19.23% | 26.25% | 29.48% | 21.02% | 21.42% | 27.51% | 28.27% |
|
Net Margin
|
15.51% | | | | 14.62% | 14.18% | 14.34% | 42.85% | 15.50% | 14.91% | 14.15% | 41.33% | 13.94% | 14.54% | 14.64% | 36.26% | 14.31% | 13.38% | 16.50% | 53.95% | 14.04% | 14.31% | 14.22% | 39.26% | 13.99% | 13.74% | 16.07% | 41.19% | 13.28% | 14.70% | 13.10% | 62.41% | 19.24% | 19.09% | 16.62% | 15.23% | 21.30% | 20.35% | 20.95% | 14.75% | 23.18% | 22.58% | 20.97% | 14.32% | 22.95% | 21.62% | 20.80% | 18.74% | 6.48% | 12.11% | 15.12% | 10.48% | 1.47% | 9.01% | 8.32% | 22.46% | 3.55% | 11.23% | 13.87% | 9.85% | 5.91% | 12.39% | 12.96% |
|
FCF Margin
|
19.94% | | | | 20.31% | 5.18% | -3.85% | 1.65% | 23.87% | -0.51% | -2.15% | -3.89% | 4.07% | 0.79% | 1.76% | -7.62% | 13.75% | -11.18% | -13.35% | -16.43% | 24.44% | 5.31% | 3.97% | 7.79% | 14.46% | -7.96% | 3.65% | -2.03% | 12.77% | -18.33% | -6.19% | -12.99% | -21.22% | -31.22% | -16.26% | -31.11% | -7.52% | -37.40% | -22.17% | -36.30% | -10.47% | -13.94% | -26.47% | -10.37% | 19.23% | -42.78% | -20.27% | 5.20% | 9.21% | -46.86% | -7.27% | -50.20% | -27.94% | -42.80% | -31.56% | -19.75% | 14.96% | -9.43% | -6.52% | -30.94% | 2.16% | -27.76% | -10.72% |
|
Assets Average
|
| | | | 370.91M | 371.06M | 373.83M | 377.29M | 378.27M | 379.93M | 385.20M | 390.03M | 392.43M | 393.90M | 397.52M | 402.11M | 403.47M | 405.51M | 412.44M | 419.59M | 421.86M | 423.04M | 427.22M | 430.74M | 431.22M | 434.88M | 442.95M | 448.96M | 454.73M | 462.56M | 473.05M | 487.05M | 495.88M | 503.06M | 514.82M | 525.25M | 531.81M | 536.15M | 543.72M | 554.65M | 562.98M | 570.74M | 581.66M | 590.32M | 595.79M | 604.16M | 613.21M | 620.58M | 672.25M | 719.79M | 719.79M | 719.79M | 743.31M | 766.83M | 766.83M | 766.83M | 782.73M | 790.88M | 789.58M | 797.32M | 803.74M | 814.07M | 826.60M |
|
Equity Average
|
| | | | 95.17M | 95.45M | 103.25M | 111.89M | 113.69M | 115.07M | 115.80M | 117.00M | 118.42M | 119.45M | 119.87M | 120.67M | 122.31M | 123.11M | 123.31M | 124.39M | 125.05M | 126.20M | 128.55M | 130.76M | 132.93M | 134.46M | 135.63M | 137.45M | 139.75M | 141.51M | 143.56M | 145.61M | 147.52M | 148.29M | 149.13M | 151.67M | 154.15M | 154.77M | 155.70M | 158.59M | 161.31M | 162.63M | 164.38M | 167.64M | 170.65M | 171.87M | 173.25M | 176.33M | 179.28M | 180.73M | 184.39M | 187.90M | 188.53M | 208.21M | 228.43M | 230.00M | 231.19M | 233.20M | 236.37M | 238.75M | 240.42M | 243.28M | 246.87M |
|
Invested Capital
|
| | | 200.21M | 202.12M | 202.43M | 216.74M | 219.54M | 220.62M | 221.81M | 221.56M | 224.44M | 224.69M | 226.32M | 225.21M | 227.35M | 228.25M | 228.92M | 228.43M | 230.56M | 229.04M | 232.22M | 233.10M | 235.98M | 236.80M | 238.38M | 238.48M | 241.35M | 222.01M | 223.80M | 250.44M | 252.23M | 253.57M | 253.08M | 261.91M | 269.11M | 270.39M | 269.49M | 271.46M | 304.42M | 305.92M | 306.09M | 308.50M | 311.76M | 313.76M | 315.15M | 317.97M | 321.27M | 323.47M | 354.50M | 361.91M | 363.55M | 365.40M | 402.87M | 405.47M | 408.70M | 410.32M | 411.91M | 415.20M | 415.70M | 417.58M | 420.04M | 423.50M |
|
Asset Utilization Ratio
|
| | | | 0.04 | 0.08 | 0.13 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 |
|
Interest Coverage Ratio
|
1.55 | | | | 1.20 | 1.94 | 2.41 | 1.99 | 2.03 | 2.44 | 2.57 | 1.97 | 1.57 | 2.35 | 2.42 | 1.86 | 1.81 | 2.09 | 2.49 | 2.21 | 2.10 | 2.84 | 3.08 | 2.03 | 2.26 | 2.84 | 3.61 | 2.64 | 2.56 | 3.27 | 3.56 | 3.30 | 2.65 | 3.49 | 3.39 | 2.64 | 2.49 | 3.04 | 3.25 | 2.57 | 2.35 | 3.25 | 3.60 | 2.51 | 2.36 | 3.21 | 3.61 | 2.55 | 2.51 | 3.28 | 3.62 | 1.84 | 1.68 | 2.65 | 3.02 | 2.51 | 2.18 | 3.31 | 3.92 | 2.51 | 2.56 | 3.65 | 3.93 |
|
Debt to Equity
|
| | | 1.41 | 1.39 | 1.38 | 1.07 | 1.05 | 1.01 | 0.99 | 1.00 | 0.99 | 0.98 | 0.95 | 0.97 | 0.95 | 0.92 | 0.94 | 0.97 | 0.98 | 0.95 | 0.92 | 0.90 | 0.86 | 0.82 | 0.80 | 0.78 | 0.79 | 0.77 | 0.75 | 0.78 | 0.79 | 0.81 | 0.84 | 0.85 | 0.86 | 0.86 | 0.91 | 0.93 | 0.95 | 0.94 | 0.97 | 0.98 | 1.00 | 0.96 | 0.98 | 0.98 | 0.95 | 0.94 | 1.01 | 0.98 | 1.04 | 1.05 | 0.77 | 0.77 | 0.77 | 0.77 | 0.76 | 0.74 | 0.74 | 0.73 | 0.72 | 0.70 |
|
Debt Ratio
|
| | | 0.36 | 0.36 | 0.36 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.27 | 0.24 | 0.25 | 0.25 | 0.27 | 0.26 | 0.23 | 0.23 | 0.23 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 |
|
Equity Ratio
|
| | | 0.26 | 0.26 | 0.26 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 | 0.30 | 0.30 | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
|
Times Interest Earned
|
1.55 | | | | 1.20 | 1.94 | 2.41 | 1.99 | 2.03 | 2.44 | 2.57 | 1.97 | 1.57 | 2.35 | 2.42 | 1.86 | 1.81 | 2.09 | 2.49 | 2.21 | 2.10 | 2.84 | 3.08 | 2.03 | 2.26 | 2.84 | 3.61 | 2.64 | 2.56 | 3.27 | 3.56 | 3.30 | 2.65 | 3.49 | 3.39 | 2.64 | 2.49 | 3.04 | 3.25 | 2.57 | 2.35 | 3.25 | 3.60 | 2.51 | 2.36 | 3.21 | 3.61 | 2.55 | 2.51 | 3.28 | 3.62 | 1.84 | 1.68 | 2.65 | 3.02 | 2.51 | 2.18 | 3.31 | 3.92 | 2.51 | 2.56 | 3.65 | 3.93 |
|
FCF Payout Ratio
|
0.47 | 1.87 | -0.67 | -0.46 | 0.48 | 1.71 | -2.39 | 6.26 | 0.42 | -18.76 | -4.21 | -2.68 | 2.66 | 12.85 | 5.68 | -1.42 | 0.79 | -0.94 | -0.72 | -0.64 | 0.44 | 1.88 | 2.37 | 1.37 | 0.75 | -1.32 | 2.57 | -5.28 | 0.85 | -0.56 | -1.54 | -0.82 | -0.54 | -0.35 | -0.62 | -0.37 | -1.54 | -0.30 | -0.46 | -0.30 | -1.11 | -0.77 | -0.36 | -1.06 | 0.61 | -0.25 | -0.49 | 2.12 | 1.23 | -0.22 | -1.34 | -0.21 | -0.42 | -0.23 | -0.37 | -0.61 | 0.81 | -1.18 | -1.60 | -0.37 | 5.54 | -0.40 | -0.97 |
|
Enterprise Value
|
-0.72M | -0.54M | -0.43M | -0.18M | -0.32M | -0.19M | -0.21M | -0.31M | -0.45M | -0.39M | -0.51M | -0.62M | -0.32M | -0.50M | -0.58M | -0.42M | -0.45M | -0.39M | -0.20M | -0.24M | -0.35M | -0.36M | -0.53M | -0.21M | -0.51M | -0.22M | -0.24M | -0.23M | -0.21M | -0.30M | -0.25M | -0.95M | -0.29M | -0.22M | -0.23M | -0.29M | -0.27M | -0.18M | -0.46M | -0.60M | -0.33M | -0.37M | -0.25M | -0.03M | -0.25M | -0.37M | -0.61M | -0.09M | -0.48M | -0.22M | -0.11M | -1.31M | -0.12M | -5.92M | -6.46M | -2.50M | -9.50M | -6.25M | -10.70M | -1.15M | -3.71M | -0.35M | -0.70M |
|
Return on Sales
|
0.16% | | | 0.16% | 0.15% | 0.14% | 0.14% | 0.43% | 0.16% | 0.15% | 0.14% | 0.41% | 0.14% | 0.15% | 0.15% | 0.36% | 0.14% | 0.13% | 0.17% | 0.54% | 0.14% | 0.14% | 0.14% | 0.39% | 0.14% | 0.14% | 0.16% | 0.41% | 0.13% | 0.15% | 0.13% | 0.62% | 0.19% | 0.19% | 0.17% | 0.27% | 0.21% | 0.20% | 0.21% | 0.02% | 0.23% | 0.23% | 0.21% | 0.08% | 0.23% | 0.22% | 0.21% | 0.19% | 0.06% | 0.12% | 0.15% | 0.10% | 0.01% | 0.09% | 0.08% | 0.22% | 0.04% | 0.11% | 0.14% | 0.10% | 0.06% | 0.12% | 0.13% |
|
Return on Capital Employed
|
| | | | | | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% |
|
Return on Invested Capital
|
| | | | | | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Assets
|
| | | | 0.01% | 0.01% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | 0.02% | 0.05% | 0.07% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.14% | 0.14% | 0.15% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.14% | 0.15% | 0.16% | 0.16% | 0.11% | 0.11% | 0.11% | 0.12% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.11% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.04% | 0.05% | 0.05% | 0.05% |