|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.61M | 0.09M | 0.48M | 0.22M | 0.11M | 1.31M | 0.12M | 5.92M | 6.46M | 2.50M | 9.50M | 6.25M | 10.70M | 1.15M | 3.71M | 0.35M | 0.70M | 0.05M | 4.25M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.61M | 0.09M | 0.48M | 0.22M | 0.11M | 1.31M | 0.12M | 5.92M | 6.46M | 2.50M | 9.50M | 6.25M | 10.70M | 1.15M | 3.71M | 0.35M | 0.70M | 0.05M | 4.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.73M | 9.59M | 8.80M | 6.44M | 8.11M | 17.20M | 13.93M | 10.63M | 12.36M | 10.84M | 12.83M | 11.02M | 12.01M | 10.25M | 11.68M | 10.43M | 11.00M | 8.16M | 9.83M | 13.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.66M | 1.08M | 1.50M | 2.15M | 1.99M | 1.59M | 1.30M | 1.63M | 1.95M | 1.93M | 1.73M | 2.81M | 2.28M | 1.86M | 1.76M | 2.67M | 2.57M | 1.91M | 1.82M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49M | 11.25M | 9.88M | 7.94M | 10.26M | 19.19M | 15.51M | 11.92M | 13.99M | 12.79M | 14.76M | 12.75M | 14.83M | 12.52M | 13.54M | 12.19M | 13.67M | 10.73M | 11.74M | 15.08M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.67M | 1.93M | 2.85M | 2.87M | 2.50M | 4.70M | 5.26M | 5.79M | 5.49M | 5.98M | 4.85M | 4.76M | 4.46M | 4.28M | 5.53M | 4.54M | 4.04M | 3.72M | 3.30M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 2.31M | 1.06M | 0.02M | 2.72M | 2.19M | 2.90M | 3.83M | 3.29M | 3.30M | 1.14M | 3.47M | 3.18M | 2.19M | 2.72M | 0.00M | 0.19M | 1.81M | 1.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.36M | 19.20M | 18.66M | 15.64M | 16.93M | 22.90M | 27.80M | 21.61M | 30.11M | 33.95M | 30.62M | 30.85M | 29.14M | 34.34M | 24.53M | 25.17M | 22.30M | 19.58M | 21.42M | 26.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 3.74M | 3.75M | 3.76M | 639.51M | 655.96M | 668.03M | 3.73M | 3.71M | 705.95M | 3.69M | 3.64M | 3.62M | 3.61M | 3.60M | 3.59M | 3.58M | 788.32M | 3.54M | 812.27M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 1.94M | 1.94M | 1.94M | 1.94M | 1.90M | 1.94M | 1.94M | 1.94M | 1.90M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 1.94M | 1.94M | 1.94M | 1.94M | 1.90M | 1.94M | 1.94M | 1.94M | 1.90M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 5.05M | 0.25M | 2.78M | 7.12M | 10.55M | 10.54M | 11.06M | 0.14M | 8.51M | 0.13M | 0.13M | 8.96M | 6.54M | 6.53M | 7.00M | 6.99M | 6.98M | 0.09M | 0.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.97M | 9.24M | 9.30M | 12.34M | 11.32M | 17.73M | 16.68M | 17.22M | 17.16M | 14.65M | 14.64M | 15.13M | 15.03M | 12.58M | 12.48M | 12.94M | 12.92M | 12.91M | 15.46M | 15.90M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.97M | 616.44M | 624.72M | 719.79M | 719.79M | 719.79M | 719.79M | 766.83M | 766.83M | 766.83M | 766.83M | 798.62M | 783.13M | 796.02M | 798.62M | 808.85M | 819.30M | 833.91M | 851.23M | 866.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 5.26M | 10.21M | 12.44M | 8.58M | 9.08M | 10.93M | 8.10M | 9.22M | 8.43M | 9.70M | 7.88M | 7.80M | 9.65M | 11.23M | 9.18M | 10.42M | 12.21M | 14.02M | 8.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 0.43M | 0.03M | 1.56M | 0.33M | 2.02M | 2.00M | 2.09M | 2.10M | 5.05M | 2.23M | 2.21M | 2.23M | 3.92M | 2.17M | 2.28M | 2.21M | 2.23M | 2.13M | 2.49M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.52M | | | 2.58M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.06M | 8.21M | 10.24M | 14.00M | 11.49M | 11.11M | 12.93M | 10.19M | 11.32M | 13.48M | 11.93M | 10.09M | 10.03M | 13.57M | 13.39M | 11.46M | 12.64M | 14.44M | 16.15M | 10.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 1.35M | 4.04M | 4.28M | 0.90M | 1.36M | 4.25M | 4.06M | 0.90M | 4.64M | 3.52M | 4.34M | 2.25M | 1.36M | 5.34M | 5.25M | 3.11M | 6.71M | 0.92M | 5.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.61M | 1.45M | 2.14M | 2.59M | 3.17M | 3.19M | 2.90M | 3.06M | 2.23M | 1.69M | 1.65M | 1.67M | 1.67M | 2.05M | 2.13M | 2.19M | 2.02M | 2.37M | 3.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.69M | 27.61M | 26.70M | 27.41M | 9.58M | 9.40M | 20.17M | 21.61M | | | | | | | | | 1.99M | 0.31M | 5.72M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 1.69M | | 0.24M | 0.79M | 1.10M | 0.01M | 0.62M | 0.19M | 0.03M | 0.00M | 0.83M | 0.65M | 0.33M | 0.50M | 1.76M | 1.30M | 0.63M | 0.39M | 1.96M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 1.46M | 1.51M | 1.33M | 2.39M | 2.48M | 1.67M | 1.66M | 1.95M | 2.75M | 1.84M | 2.37M | 2.62M | 1.98M | 3.35M | 2.03M | 3.39M | 3.48M | 2.17M | 3.55M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.75M | 48.00M | 47.21M | 51.92M | 33.49M | 32.88M | 44.07M | 43.54M | 24.75M | 27.18M | 22.41M | 21.73M | 22.43M | 28.04M | 25.59M | 25.63M | 25.57M | 28.97M | 33.72M | 26.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.29M | 143.33M | 143.26M | 142.91M | 173.60M | 174.03M | 177.62M | 176.26M | 175.60M | 175.88M | 180.54M | 178.33M | 177.49M | 176.89M | 178.68M | 175.93M | 175.14M | 174.66M | 174.28M | 183.45M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 4.61M | 4.29M | 4.31M | 0.45M | 3.96M | 0.44M | 0.43M | 0.43M | 3.26M | 2.80M | 2.77M | 2.59M | 2.39M | 0.41M | 0.41M | 1.45M | 0.40M | 0.40M | 0.39M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.25M | 47.90M | 53.13M | 53.37M | 52.70M | 54.89M | 54.55M | 54.46M | 55.21M | 58.23M | 58.38M | 58.27M | 51.04M | 52.34M | 52.27M | 52.12M | 52.73M | 53.75M | 54.76M | 54.99M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.44M | 0.44M | 0.44M | 0.44M | 0.47M | 0.50M | 0.49M | 0.49M | 0.50M | 0.50M | 0.50M | 0.50M | 0.40M | 0.40M | 0.40M | 0.40M | 0.41M | 0.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.83M | 74.75M | 79.58M | 80.30M | 79.39M | 91.29M | 87.86M | 87.69M | 88.16M | 88.23M | 87.78M | 88.14M | 88.02M | 86.26M | 84.93M | 84.46M | 84.65M | 82.64M | 82.23M | 82.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.97M | 616.44M | 624.72M | 719.79M | 719.79M | 719.79M | 719.79M | 766.83M | 766.83M | 766.83M | 766.83M | 798.62M | 783.13M | 796.02M | 798.62M | 808.85M | 819.30M | 833.91M | 851.23M | 866.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.98M | 170.93M | 169.96M | 170.32M | 183.18M | 183.44M | 197.80M | 197.87M | 175.60M | 175.88M | 180.54M | 178.33M | 177.49M | 176.89M | 178.68M | 175.93M | 177.12M | 174.97M | 180.00M | 183.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.86M | 174.64M | 178.01M | 180.56M | 180.90M | 187.87M | 187.93M | 189.14M | 227.27M | 229.59M | 230.40M | 231.99M | 234.42M | 238.31M | 239.19M | 241.65M | 244.91M | 248.84M | 249.92M | 252.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.97M | 616.44M | 624.72M | 719.79M | 719.79M | 719.79M | 719.79M | 766.83M | 766.83M | 766.83M | 766.83M | 798.62M | 783.13M | 796.02M | 798.62M | 808.85M | 819.30M | 833.91M | 851.23M | 866.94M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.45M | 104.69M | 63.61M | 65.57M | 65.46M | 71.60M | 71.29M | 107.29M | 74.09M | 143.08M | 143.37M | 143.52M | 80.46M | 84.23M | 143.92M | 87.30M | 90.42M | 94.21M | 144.49M | 144.67M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.03M | 0.03M |