|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64M | 22.47M | 24.92M | 22.83M | 22.19M | 25.01M | 26.58M | 25.12M | 22.50M | 25.25M | 26.57M | 24.54M | 24.54M | 27.42M | 29.14M | 26.85M | 25.89M | 28.55M | 30.49M | 28.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.86M | 0.98M | 1.19M | 0.94M | 1.91M | 1.57M | 2.43M | 1.08M | 1.12M | 1.12M | 1.10M | 1.12M | 1.15M | 1.21M | 1.27M | 1.12M | 1.01M | 1.26M | 1.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.73M | 21.61M | 23.94M | 21.64M | 21.24M | 23.11M | 25.01M | 22.68M | 21.41M | 24.13M | 25.45M | 23.44M | 23.43M | 26.27M | 27.93M | 25.58M | 24.76M | 27.54M | 29.23M | 26.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 16.38M | 10.89M | 11.36M | 10.49M | 10.07M | 10.43M | 12.78M | 11.27M | 19.04M | 19.91M | 11.72M | 11.96M | 12.18M | 12.12M | -10.80M | 20.34M | 12.51M | 13.43M | 46.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 16.38M | 10.89M | 11.36M | 10.49M | 10.07M | 10.43M | 12.78M | 11.27M | 19.04M | 19.91M | 11.72M | 11.96M | 12.18M | 12.12M | -10.80M | 20.34M | 12.51M | 13.43M | 46.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 6.09M | 6.90M | 4.87M | 4.74M | 6.84M | 8.08M | 4.24M | 4.06M | 6.21M | 6.66M | 5.51M | 4.72M | 7.20M | 8.59M | 5.64M | 5.55M | 7.86M | 8.62M | 5.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 6.09M | 6.90M | 4.87M | 4.74M | 6.84M | 8.08M | 4.24M | 4.06M | 6.21M | 6.66M | 5.51M | 4.72M | 7.20M | 8.59M | 5.64M | 5.55M | 7.86M | 8.62M | 5.76M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | -0.06M | -0.04M | 0.00M | 1.45M | -0.03M | -0.10M | -0.05M | 1.60M | -0.01M | -0.04M | -0.15M | 1.57M | -0.07M | -0.06M | -0.07M | 1.49M | -0.03M | -0.05M | -0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | -0.06M | -0.04M | 0.00M | 1.45M | -0.03M | -0.10M | -0.05M | 1.60M | -0.01M | -0.04M | -0.15M | 1.57M | -0.07M | -0.06M | -0.07M | 1.49M | -0.03M | -0.05M | -0.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 6.40M | 6.97M | 2.96M | 2.86M | 4.75M | 5.85M | 1.94M | 1.64M | 3.87M | 4.46M | 3.32M | 2.55M | 5.02M | 6.40M | 3.40M | 3.38M | 5.70M | 6.43M | 3.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.54M | 1.78M | -1.32M | 1.42M | 1.73M | 1.83M | -0.69M | 1.31M | 1.59M | 2.25M | -2.19M | 1.68M | 1.95M | 2.35M | 0.76M | 1.85M | 2.16M | 2.47M | 0.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21M | 4.50M | 5.06M | -2.62M | 4.48M | 5.05M | 8.37M | -3.88M | 3.71M | 4.44M | 5.07M | 3.48M | 4.41M | 5.33M | 6.81M | 3.85M | 5.43M | 6.29M | 6.96M | 4.13M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 4.86M | 5.18M | 4.28M | 1.44M | 3.03M | 4.02M | 2.63M | 0.33M | 2.27M | 2.21M | 5.51M | 0.87M | 3.08M | 4.04M | 2.64M | 1.53M | 3.54M | 3.95M | 3.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 4.86M | 5.18M | 4.28M | 1.44M | 3.03M | 4.02M | 2.63M | 0.33M | 2.27M | 2.21M | 5.51M | 0.87M | 3.08M | 4.04M | 2.64M | 1.53M | 3.54M | 3.95M | 3.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 4.86M | 5.18M | 4.28M | 1.44M | 3.03M | 4.02M | 2.63M | 0.33M | 2.27M | 2.21M | 5.51M | 0.87M | 3.08M | 4.04M | 2.64M | 1.53M | 3.54M | 3.95M | 3.44M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 4.86M | 5.18M | 4.28M | 1.44M | 3.03M | 4.02M | 2.63M | 0.33M | 2.27M | 2.21M | 5.51M | 0.87M | 3.08M | 4.04M | 2.64M | 1.53M | 3.54M | 3.95M | 3.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.48 | 0.54 | 0.32 | 0.48 | 0.53 | 0.65 | 0.24 | 0.39 | 0.44 | 0.49 | 0.34 | 0.43 | 0.52 | 0.66 | 0.37 | 0.53 | 0.61 | 0.68 | 0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.48 | 0.54 | 0.33 | 0.47 | 0.53 | 0.65 | 0.25 | 0.39 | 0.44 | 0.49 | 0.34 | 0.43 | 0.52 | 0.66 | 0.37 | 0.53 | 0.61 | 0.68 | 0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 9.39M | 9.39M | 9.39M | 9.42M | 9.45M | 9.45M | 9.46M | 9.50M | 9.75M | 10.28M | 10.02M | 10.29M | 10.29M | 10.29M | 10.29M | 10.30M | 10.31M | 10.31M | 10.31M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41M | 9.42M | 9.42M | | 9.46M | 9.46M | 9.49M | | 9.51M | 9.76M | 9.93M | | 10.29M | 10.29M | 10.30M | | 10.31M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 6.09M | 6.90M | 4.87M | 4.74M | 6.84M | 8.08M | 4.24M | 4.06M | 6.21M | 6.66M | 5.51M | 4.72M | 7.20M | 8.59M | 5.64M | 5.55M | 7.86M | 8.62M | 5.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.89M | 1.91M | 1.91M | 1.89M | 2.09M | 2.23M | 2.30M | 2.42M | 2.34M | 2.20M | 2.20M | 2.17M | 2.17M | 2.19M | 2.24M | 2.17M | 2.15M | 2.19M | 2.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.19% | 24.10% | 25.61% | -44.48% | 49.68% | 36.28% | 31.34% | -35.72% | 79.91% | 41.19% | 50.44% | -66.12% | 65.87% | 38.72% | 36.81% | 22.21% | 54.76% | 37.95% | 38.48% | 4.18% |