Artesian Resources Growth Metrics (2010-2025) | ARTNA

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.94%2.03%2.75%3.33%3.43%4.06%3.30%3.10%3.09%2.53%3.36%4.14%4.55%4.57%4.09%3.09%2.23%2.21%3.39%3.97%4.48%6.42%6.30%7.28%9.68%8.43%9.08%8.59%7.11%7.38%5.80%5.43%5.76%5.96%6.94%7.01%5.86%5.79%5.92%4.94%5.31%20.29%18.00%16.77%15.22%6.54%6.54%6.54%6.54%4.15%2.13%3.81%4.15%1.28%4.62%4.76%
Assets Growth (3y) 2.82%2.87%3.14%3.52%3.69%3.72%3.58%3.44%3.29%3.10%3.61%3.73%3.75%4.38%4.59%4.76%5.42%5.65%6.23%6.60%7.07%7.41%7.05%7.09%7.51%7.25%7.26%7.00%6.25%6.37%6.22%5.79%5.64%10.48%10.16%9.45%8.70%10.68%10.01%9.29%8.93%10.10%8.69%8.90%8.53%3.97%4.41%5.03%
Assets Growth (5y) 3.04%3.07%3.38%3.53%3.55%3.95%4.08%4.31%4.78%4.81%5.22%5.39%5.58%5.78%5.71%5.65%5.83%6.06%6.29%6.45%6.57%6.79%6.80%6.64%6.73%9.44%9.06%8.47%7.79%9.06%8.54%8.05%7.67%8.39%7.78%7.72%7.34%7.42%7.30%7.26%
Assets (QoQ) -0.33%0.41%1.08%0.77%-0.24%1.12%1.65%0.87%0.37%0.39%1.45%0.86%-0.18%1.19%2.22%1.26%-0.17%0.73%1.25%0.41%-0.19%1.89%1.82%0.90%1.67%1.78%2.75%3.17%0.50%2.39%2.29%1.76%0.75%0.88%1.94%2.08%0.93%1.82%2.00%0.99%0.87%1.94%1.06%1.34%15.22%0.00%0.00%0.00%6.54%0.00%0.00%0.00%4.15%-1.94%1.65%0.33%1.28%1.29%1.78%
Capital Expenditures Growth (1y) 0.74%8.19%-22.05%-37.89%39.04%59.09%14.96%15.13%13.62%-30.02%11.81%25.92%-33.20%56.58%77.07%-38.32%32.20%-14.37%-34.11%7.74%18.32%30.27%26.37%71.14%79.48%21.80%40.11%55.33%28.90%38.40%7.39%10.00%-8.11%-31.14%-23.35%-4.95%1.48%-14.30%-1.80%-37.91%-31.91%69.84%21.60%25.55%55.87%2.62%22.26%13.24%71.79%15.05%23.37%12.82%-46.87%-39.11%-23.98%12.52%16.54%67.84%13.48%
Capital Expenditures Growth (3y) 16.75%6.40%0.07%-3.43%1.81%20.35%31.54%-3.66%0.11%-2.10%9.26%-5.77%1.47%20.43%13.81%4.38%41.07%10.76%5.27%42.01%39.89%29.98%23.89%43.00%28.58%5.10%4.87%17.55%6.32%-6.52%-6.84%-13.41%-14.05%0.08%-2.90%-9.51%2.50%14.31%13.44%-4.07%22.16%26.10%22.41%17.06%12.47%-10.42%4.67%12.86%2.08%5.55%2.10%
Capital Expenditures Growth (5y) 7.04%10.06%3.17%-9.76%10.54%14.23%13.64%10.52%16.33%8.28%18.22%17.34%19.31%24.11%17.28%14.21%27.16%5.31%-0.81%24.53%20.61%5.32%7.44%11.53%7.99%11.06%6.61%4.83%4.99%7.32%3.75%-1.59%11.20%3.42%6.66%-1.09%-0.35%0.91%6.49%2.30%2.45%15.43%9.61%
Capital Expenditures (QoQ) 44.00%45.59%49.57%-67.88%54.66%4.90%19.18%-28.09%76.95%-24.19%19.36%-29.03%8.98%21.13%34.42%-62.36%155.46%36.98%-53.18%-19.32%65.48%5.39%-23.44%-11.39%82.20%2.24%3.68%-7.07%23.64%17.60%14.95%-22.88%32.76%-8.75%17.74%-35.58%-0.52%1.58%46.00%-31.22%-15.98%16.40%-7.69%-24.58%109.60%-16.67%-4.69%-6.37%37.99%-0.71%-11.73%42.05%-7.59%6.47%-19.27%-33.11%5.92%32.92%19.49%-30.72%52.54%-10.13%
Cash & Equivalents Growth (1y) -55.26%-65.44%-52.30%73.74%40.25%107.98%147.34%98.39%-29.14%28.13%12.70%-31.60%40.50%-21.36%-64.82%-42.42%-21.73%-8.63%158.62%-13.99%44.76%-38.06%-53.52%8.13%-59.10%35.87%2.46%321.24%40.19%-28.71%-6.80%-69.22%-9.56%-14.35%96.57%103.41%24.53%101.62%-45.63%-95.30%-24.55%-1.07%144.98%228.57%91.97%-40.38%-82.30%1,322.83%-75.94%2,592.27%5,879.63%91.37%8,163.48%5.54%65.73%-54.21%-60.99%-94.42%-93.41%
Cash & Equivalents Growth (3y) -23.68%-2.71%9.96%33.09%11.77%27.97%-0.65%-7.90%-7.98%-2.72%0.84%-30.29%16.76%-23.65%-24.94%-18.79%-22.62%-8.38%7.19%57.64%-6.02%-15.66%-23.72%11.92%-19.66%-6.04%23.36%38.16%16.45%7.17%-0.13%-69.13%-5.28%19.54%37.82%-32.03%21.73%5.95%-38.22%29.99%-29.63%151.35%196.01%347.25%236.68%156.83%159.85%131.88%97.94%16.63%86.89%
Cash & Equivalents Growth (5y) -13.33%-7.93%3.88%3.15%9.61%3.47%3.34%-6.19%-14.33%-4.97%-13.36%9.06%-1.81%-15.49%-16.59%-7.04%-10.09%-14.03%17.67%19.65%-1.34%0.71%-13.86%-33.10%-13.39%10.60%20.11%-16.45%17.99%-6.20%-15.45%6.58%-17.06%93.92%94.33%53.60%104.61%102.19%87.81%13.99%62.22%-1.32%23.14%
Cash & Equivalents (QoQ) -24.65%-20.22%-58.76%80.45%-41.80%10.11%50.24%45.66%-13.69%30.95%20.51%-47.97%56.07%15.17%-26.86%6.87%-12.64%-48.48%19.70%45.27%1.98%45.83%-60.19%144.50%-56.36%9.42%-7.38%-7.52%44.98%-17.49%280.80%-69.22%-26.28%7.87%25.75%-9.56%-30.19%147.57%30.13%-44.63%13.03%-33.24%-88.76%789.29%48.19%65.31%-84.92%419.57%-53.97%-50.91%1,112.04%-91.21%5,050.43%9.03%-61.21%279.36%-34.22%71.22%-89.28%223.19%-90.59%102.01%
Cash from Investing Activities Growth (1y) -1.06%-8.15%22.25%37.85%-39.26%-59.73%-15.17%-15.24%-13.80%30.08%-12.03%-25.68%33.33%-56.70%-76.88%38.27%-32.41%14.48%34.10%-7.41%-17.99%-30.30%-26.09%-71.21%-80.08%-21.93%-39.89%-55.82%-28.92%-38.28%-7.81%-10.10%8.16%31.20%23.31%4.97%-1.30%-26.18%-21.27%37.96%31.77%-15.57%2.11%-25.70%-101.37%-29.02%-23.01%-13.10%-32.70%8.50%-23.35%-12.78%50.29%39.15%23.98%-12.69%-24.91%-67.15%-13.31%
Cash from Investing Activities Growth (3y) -17.00%-6.49%-0.11%3.44%-1.86%-20.51%-31.66%3.66%-0.16%2.15%-9.30%5.90%-1.37%-20.42%-13.69%-4.32%-41.17%-10.76%-5.14%-42.03%-39.92%-30.00%-23.89%-43.21%-28.71%-5.07%-4.97%-17.69%-6.25%-6.28%-0.09%13.41%14.06%-0.11%3.08%9.51%-11.65%-23.45%-13.45%4.10%-22.17%-10.91%-14.10%-17.04%-9.93%10.44%-4.88%-12.86%6.25%2.36%-2.04%
Cash from Investing Activities Growth (5y) -7.17%-10.11%-3.18%9.81%-10.55%-14.29%-13.65%-10.46%-16.38%-8.28%-18.16%-17.33%-19.32%-24.10%-17.26%-14.26%-27.21%-5.27%0.79%-24.56%-20.57%-13.78%-12.08%-11.61%-8.07%-11.08%-6.54%-4.92%-10.51%-12.35%-3.84%1.59%-11.15%-3.44%-6.67%1.12%1.69%-0.93%-6.49%-2.31%-2.51%-6.77%-5.05%
Cash from Investing Activities (QoQ) -44.54%-45.97%-49.46%67.95%-54.68%-4.95%-19.47%28.19%-77.41%24.33%-19.55%29.09%-8.99%-21.25%-34.12%62.38%-156.16%-36.86%53.19%19.31%-65.45%-5.45%23.70%11.36%-82.71%-2.05%-3.60%6.77%-23.71%-17.09%-15.39%22.86%-32.69%8.71%-17.84%35.65%0.61%-1.75%-46.02%31.41%-23.81%2.21%25.29%24.56%-109.70%17.17%4.07%-20.85%-34.35%21.03%11.80%-41.79%7.36%-6.47%19.36%37.50%-13.41%-33.00%-19.54%30.73%-51.77%9.84%
Cash from Operations Growth (1y) 0.50%9.00%7.99%7.23%35.78%29.20%25.66%-3.17%-37.34%-26.78%29.34%16.94%6.38%8.27%21.44%-74.80%58.27%40.93%2.59%317.83%-13.26%-11.03%22.94%25.05%45.78%-8.34%11.54%29.72%-41.99%18.89%-13.90%-20.75%29.90%-80.77%-50.32%-28.56%-6.46%260.21%-41.05%5.08%43.67%-24.94%139.94%91.90%15.40%-49.94%94.11%-106.75%-11.09%166.42%-28.99%1,181.66%19.85%45.66%31.00%-21.07%-12.99%15.62%3.04%
Cash from Operations Growth (3y) -5.08%1.03%20.63%6.68%-3.27%0.80%25.44%-34.16%1.80%3.77%17.24%7.18%13.45%10.73%15.27%9.61%26.02%4.75%12.05%89.25%-9.82%-1.02%5.69%8.73%3.18%-40.60%-21.86%-9.78%-11.00%-6.27%-36.83%-15.90%20.41%-19.59%-11.10%12.94%15.75%10.62%40.02%-28.79%13.81%0.04%48.99%11.90%7.13%24.77%21.77%-16.78%-2.49%64.93%-1.40%
Cash from Operations Growth (5y) 7.56%9.49%16.94%5.04%4.44%5.13%20.01%8.32%5.93%-1.84%17.19%14.84%4.31%8.15%8.03%6.24%8.56%-23.46%-9.66%30.86%-2.28%-7.65%-19.14%-0.71%8.10%-10.74%-7.57%8.17%3.16%-20.91%3.27%-15.74%12.36%-7.06%-0.64%1.01%10.57%39.34%20.62%3.05%8.98%11.01%34.88%
Cash from Operations (QoQ) -19.82%-26.94%50.91%13.68%-13.04%-27.62%49.84%43.95%-17.25%-29.60%15.46%-6.84%-3.30%24.36%4.39%-15.26%-1.58%39.49%-78.34%432.20%-12.36%1.54%-11.77%10.48%-10.10%40.31%-10.26%28.79%-43.47%70.74%4.36%-42.41%15.85%23.64%-3.94%-5.60%-82.85%219.43%38.13%23.62%-33.96%-47.73%146.24%69.01%-65.50%67.09%96.93%1.63%-85.03%547.94%-106.85%1,438.60%-55.15%72.69%4.32%48.32%-45.49%55.31%-37.14%63.50%-27.57%38.42%
Dividends Paid - Common Growth (1y) 2.77%3.04%14.56%15.69%15.09%17.08%5.34%6.33%6.19%5.39%5.30%4.02%4.47%4.45%4.32%4.31%3.90%3.67%3.40%4.34%4.85%4.83%5.03%4.21%3.68%3.87%3.96%3.94%4.03%3.96%3.67%3.56%3.37%3.45%3.45%3.48%3.48%1.93%2.10%3.62%3.75%5.38%5.32%4.75%4.66%5.22%5.18%5.01%5.08%-1.63%19.45%12.68%12.62%19.95%-1.30%4.23%4.16%4.17%4.14%
Dividends Paid - Common Growth (3y) 7.90%8.33%8.31%8.57%8.49%8.82%4.99%4.88%4.85%4.50%4.34%4.22%4.41%4.31%4.24%4.28%4.14%4.12%4.12%4.16%4.19%4.22%4.22%3.90%3.69%3.76%3.69%3.66%3.63%3.11%3.07%3.56%3.53%3.57%3.62%3.95%3.96%4.16%4.19%4.46%4.50%2.94%9.78%7.42%7.39%7.48%7.43%7.24%7.22%7.12%7.08%
Dividends Paid - Common Growth (5y) 6.40%6.60%6.51%6.85%6.82%6.97%4.67%4.64%4.62%4.44%4.40%4.16%4.19%4.15%4.07%4.07%3.97%3.95%3.90%3.90%3.88%3.60%3.64%3.76%3.66%3.71%3.69%3.87%3.86%3.98%3.94%4.08%4.07%2.84%6.92%5.85%5.87%5.93%5.92%6.01%6.00%6.39%6.34%
Dividends Paid - Common (QoQ) 0.64%0.49%0.84%0.77%0.90%11.73%1.84%0.24%2.65%0.53%2.80%0.11%1.87%0.44%1.55%0.54%1.84%0.32%1.54%0.16%1.62%0.05%2.46%0.65%1.59%0.24%1.66%0.14%1.78%0.33%1.64%0.23%1.71%0.05%1.54%0.04%1.78%0.04%1.58%0.04%0.26%0.22%3.09%0.17%1.83%0.16%2.53%0.08%2.38%0.12%2.36%0.15%-4.16%21.57%-3.44%0.10%2.08%0.03%1.97%0.03%2.09%0.00%
Dividends payables Growth (1y) 6.33%4.14%4.25%4.23%4.31%3.45%3.44%2.10%3.67%5.32%4.75%5.18%
Dividends payables Growth (3y) 4.90%4.21%4.26%3.94%3.65%3.62%3.95%4.19%
Dividends payables Growth (5y) 4.65%4.06%3.90%3.78%3.87%
Dividends payables (QoQ) 1.54%1.53%3.09%2.53%
EBITDA Margin Growth (1y) -356.00646.00224.00-97.00-164.00-473.00-66.0027.00-112.00185.00-292.00328.00228.00183.00512.00-124.00-285.0044.00-144.00127.00358.00-9.0027.00-284.00317.0021.00155.00-48.00-232.00109.00-13.00149.00-141.0032.00239.00236.0040.00-90.00-106.00-9.00-93.00-14.0027.00272.00-446.00-333.00-277.00-533.00560.00118.00167.00441.00-145.00220.00126.00-121.00
EBITDA Margin Growth (3y) -183.00358.00-134.00258.00-48.00-106.00154.00231.00-169.00411.0076.00331.00301.00218.00394.00-281.00390.0056.0037.00-204.00444.00121.00169.00-182.00-56.00162.00381.00337.00-333.0051.00120.00376.00-194.00-72.00160.00499.00-499.00-437.00-357.00-270.0021.00-229.00-84.00179.00-31.005.0015.00-214.00
EBITDA Margin Growth (5y) 184.00585.00234.00261.0025.00-70.0037.0074.00506.00423.00257.00-1.00387.00348.00536.00-179.0017.00198.00264.00181.00342.0063.00302.0045.00-109.0058.00302.00601.00-872.00-296.00-130.00115.00-80.00-287.0049.00407.00-84.00-100.00-64.0050.00
EBITDA Margin (QoQ) 670.00290.00-247.00-66.00247.00-32.00-313.00-375.00654.0061.00-453.00-78.00178.00681.00-552.00-124.00507.0045.00-713.00205.00319.00316.00-482.00-162.00354.006.00119.00-458.00488.00-197.00-65.00-117.00366.00-35.00-355.0056.00573.00-39.00-551.00-74.00557.0059.00-636.005.00598.00304.00-1353.00118.00654.0048.00-260.00-324.00703.00322.00-846.0041.00609.0075.00
EBIT Growth (1y) -20.38%61.78%19.68%2.93%-2.33%-23.73%-3.47%-3.80%-5.81%14.90%-11.97%23.29%19.62%16.72%36.61%1.18%-9.92%4.93%-6.34%10.22%23.25%3.58%6.88%-8.26%18.68%-0.50%4.99%-3.85%-12.86%7.88%1.55%9.27%2.02%4.15%15.11%19.88%5.42%-0.45%-0.60%0.42%0.56%6.78%12.42%17.16%-12.96%-14.40%-9.28%-17.58%30.14%16.23%15.95%28.96%2.34%17.52%9.13%0.34%
EBIT Growth (3y) -0.59%12.34%0.56%6.87%3.24%0.76%5.10%6.27%0.50%12.06%4.05%11.20%9.92%8.25%11.00%0.76%9.63%2.64%1.67%-0.94%8.43%3.60%4.45%-1.22%1.81%3.79%7.06%7.99%-2.14%3.81%5.13%9.57%2.65%3.45%8.75%12.15%-2.65%-3.10%0.46%-1.02%4.43%2.04%5.75%7.59%5.05%5.35%4.70%2.17%
EBIT Growth (5y) 5.67%11.67%5.41%6.36%4.09%2.14%3.05%3.94%8.22%7.72%4.80%3.93%6.55%6.37%7.83%1.45%3.22%3.97%4.20%4.95%6.51%2.89%5.45%3.02%2.27%3.51%6.52%8.18%-3.88%0.44%3.45%4.90%4.14%1.95%6.23%8.43%4.21%4.45%5.10%4.64%
EBIT Margin Growth (1y) -356.00646.00224.00-97.00-164.00-473.00-66.0027.00-112.00185.00-292.00328.00228.00183.00512.00-124.00-285.0044.00-144.00127.00358.00-9.0027.00-284.00317.0021.00155.00-48.00-232.00109.00-13.00149.00-141.0032.00239.00236.0040.00-90.00-106.00-9.00-93.00-14.0027.00272.00-446.00-333.00-277.00-533.00560.00118.00167.00441.00-145.00220.00126.00-121.00
EBIT Margin Growth (3y) -183.00358.00-134.00258.00-48.00-106.00154.00231.00-169.00411.0076.00331.00301.00218.00394.00-281.00390.0056.0037.00-204.00444.00121.00169.00-182.00-56.00162.00381.00337.00-333.0051.00120.00376.00-194.00-72.00160.00499.00-499.00-437.00-357.00-270.0021.00-229.00-84.00179.00-31.005.0015.00-214.00
EBIT Margin Growth (5y) 184.00585.00234.00261.0025.00-70.0037.0074.00506.00423.00257.00-1.00387.00348.00536.00-179.0017.00198.00264.00181.00342.0063.00302.0045.00-109.0058.00302.00601.00-872.00-296.00-130.00115.00-80.00-287.0049.00407.00-84.00-100.00-64.0050.00
EBIT Margin (QoQ) 670.00290.00-247.00-66.00247.00-32.00-313.00-375.00654.0061.00-453.00-78.00178.00681.00-552.00-124.00507.0045.00-713.00205.00319.00316.00-482.00-162.00354.006.00119.00-458.00488.00-197.00-65.00-117.00366.00-35.00-355.0056.00573.00-39.00-551.00-74.00557.0059.00-636.005.00598.00304.00-1353.00118.00654.0048.00-260.00-324.00703.00322.00-846.0041.00609.0075.00
EBIT (QoQ) 61.69%21.71%-18.43%0.79%19.61%4.68%-22.60%-21.30%51.39%4.32%-24.21%-4.00%15.99%46.09%-26.47%-6.33%35.76%8.20%-34.54%9.12%21.18%27.33%-26.80%-8.30%25.03%9.30%-5.30%-23.12%31.93%0.10%-14.17%-4.82%24.18%7.71%-19.86%-2.83%37.25%12.17%-29.52%-8.24%37.03%13.32%-29.43%-2.57%44.28%18.11%-47.57%-4.18%52.91%7.30%-17.22%-14.42%52.53%19.34%-34.31%-1.72%41.63%9.73%
EBT Growth (1y) -17.15%50.02%25.24%13.47%-0.65%-20.81%-5.23%-4.49%-5.78%12.75%-13.31%24.35%18.50%12.23%34.60%-0.04%-8.77%5.76%-6.02%10.16%22.28%2.43%1.90%-8.84%20.42%7.19%13.63%0.04%-11.73%6.69%1.86%13.62%5.14%12.49%16.66%12.02%3.17%1.93%-0.78%-0.07%-41.28%-53.09%-25.69%-15.99%-34.48%-42.47%-18.68%-23.80%71.03%55.33%29.89%43.46%2.44%32.45%13.48%0.45%
EBT Growth (3y) -0.53%10.23%0.95%10.46%3.51%0.07%3.41%5.89%0.61%10.20%3.12%11.05%9.75%6.73%8.83%0.13%10.34%5.11%2.86%0.15%9.13%5.42%5.66%1.19%3.77%8.76%10.53%8.39%-1.44%6.95%5.65%8.35%-13.96%-18.68%-4.90%-2.03%-26.51%-34.96%-15.67%-13.84%-13.02%-25.16%-7.75%-2.80%4.71%5.78%6.23%3.17%
EBT Growth (5y) 4.49%9.72%5.41%8.22%4.35%1.66%1.15%3.58%8.44%8.00%4.89%4.54%7.04%6.81%8.33%2.67%4.51%6.86%5.28%5.04%7.11%6.08%6.42%3.01%-7.51%-9.26%-0.09%1.34%-18.11%-19.88%-6.55%-4.03%-6.52%-13.63%-1.90%0.55%-7.01%-10.76%-2.44%-1.61%
EBT Margin Growth (1y) -365.00629.00337.00134.00-128.00-487.00-114.0010.00-113.00185.00-333.00357.00210.00126.00482.00-159.00-261.0071.00-136.00127.00345.00-38.00-87.00-303.00356.00213.00352.0049.00-206.00107.00-5.00262.00-77.00262.00288.0058.00-8.00-52.00-117.00-23.00-1021.00-1662.00-947.00-594.00-525.00-557.00-370.00-523.00579.00309.00301.00517.00-86.00266.00164.00-88.00
EBT Margin Growth (3y) -222.00328.00-110.00501.00-31.00-175.0035.00207.00-164.00383.0013.00325.00294.00160.00259.00-334.00440.00246.00129.00-126.00496.00282.00260.008.0074.00582.00635.00369.00-291.00316.00166.00297.00-1106.00-1452.00-776.00-558.00-1554.00-2271.00-1433.00-1140.00-967.00-1909.00-1016.00-600.00-31.0018.0095.00-94.00
EBT Margin Growth (5y) 90.00525.00235.00469.0053.00-142.00-188.0032.00537.00558.00278.0071.00445.00479.00606.00-24.00158.00615.00412.00194.00411.00492.00431.0044.00-956.00-1132.00-428.00-248.00-1837.00-1902.00-1150.00-820.00-1052.00-1699.00-845.00-565.00-1061.00-1696.00-968.00-711.00
EBT Margin (QoQ) 249.00101.00-83.00362.00-44.00-101.00-345.003.00329.0023.00-468.00301.00-189.00712.00-615.00217.00167.0071.00-716.00549.00-40.00335.00-499.00167.00-90.00119.00160.0023.0049.00-183.00-95.00336.00-62.0083.00-433.00675.00-37.00-147.00-500.00630.00-101.00-52.00-1498.00-10.00614.00300.00-1429.00-42.00801.00147.00-326.00-312.00792.00363.00-929.0040.00691.00111.00
EBT (QoQ) 26.31%12.39%-12.65%20.99%5.45%1.82%-23.52%-3.56%26.19%2.62%-24.56%15.41%-2.99%47.21%-28.11%9.31%16.36%9.32%-34.39%26.73%3.40%28.14%-27.17%6.15%2.86%14.64%-3.80%-5.51%9.04%0.92%-15.12%14.22%4.11%12.57%-21.45%22.20%7.97%8.09%-27.66%20.72%5.11%8.86%-57.49%-3.55%66.49%23.07%-66.85%-15.31%135.36%15.31%-25.59%-23.09%96.83%27.35%-46.87%-0.56%68.64%12.74%
Enterprise Value Growth (1y) 55.26%65.44%52.30%-73.74%-40.25%-107.98%-147.34%-98.39%29.14%-28.13%-12.70%31.60%-40.50%21.36%64.82%42.42%21.73%8.63%-158.62%13.99%-44.76%38.06%53.52%-8.13%59.10%-35.87%-2.46%-321.24%-40.19%28.71%6.80%69.22%9.56%14.35%-96.57%-103.41%-24.53%-101.62%45.63%95.30%24.55%1.07%-144.98%-228.57%-91.97%40.38%82.30%-1,322.83%75.94%-2,592.27%-5,879.63%-91.37%-8,163.48%-5.54%-65.73%54.21%60.99%94.42%93.41%
Enterprise Value Growth (3y) 23.68%2.71%-9.96%-33.09%-11.77%-27.97%0.65%7.90%7.98%2.72%-0.84%30.29%-16.76%23.65%24.94%18.79%22.62%8.38%-7.19%-57.64%6.02%15.66%23.72%-11.92%19.66%6.04%-23.36%-38.16%-16.45%-7.17%0.13%69.13%5.28%-19.54%-37.82%32.03%-21.73%-5.95%38.22%-29.99%29.63%-151.35%-196.01%-347.25%-236.68%-156.83%-159.85%-131.88%-97.94%-16.63%-86.89%
Enterprise Value Growth (5y) 13.33%7.93%-3.88%-3.15%-9.61%-3.47%-3.34%6.19%14.33%4.97%13.36%-9.06%1.81%15.49%16.59%7.04%10.09%14.03%-17.67%-19.65%1.34%-0.71%13.86%33.10%13.39%-10.60%-20.11%16.45%-17.99%6.20%15.45%-6.58%17.06%-93.92%-94.33%-53.60%-104.61%-102.19%-87.81%-13.99%-62.22%1.32%-23.14%
Enterprise Value (QoQ) 24.65%20.22%58.76%-80.45%41.80%-10.11%-50.24%-45.66%13.69%-30.95%-20.51%47.97%-56.07%-15.17%26.86%-6.87%12.64%48.48%-19.70%-45.27%-1.98%-45.83%60.19%-144.50%56.36%-9.42%7.38%7.52%-44.98%17.49%-280.80%69.22%26.28%-7.87%-25.75%9.56%30.19%-147.57%-30.13%44.63%-13.03%33.24%88.76%-789.29%-48.19%-65.31%84.92%-419.57%53.97%50.91%-1,112.04%91.21%-5,050.43%-9.03%61.21%-279.36%34.22%-71.22%89.28%-223.19%90.59%-102.01%
EPS (Basic) Growth (1y) -40.91%123.08%39.13%26.92%-99.98%-34.48%-9.38%-9.09%-10.00%26.32%-24.14%23.33%33.33%16.67%63.64%10.81%-12.50%0.00%-8.33%17.07%42.86%21.43%6.06%-10.42%33.33%11.76%22.86%0.00%-20.00%2.63%-4.65%11.63%3.13%12.82%19.51%12.50%0.00%2.27%-2.04%0.00%-3.03%6.67%10.42%20.37%-25.00%-18.75%-16.98%-24.62%41.67%10.26%18.18%34.69%8.82%23.26%17.31%3.03%
EPS (Basic) Growth (3y) -4.77%22.67%-1.47%12.48%-93.43%-1.16%4.00%7.50%1.64%13.80%4.40%16.96%18.56%12.31%16.74%5.14%18.56%10.72%6.10%1.60%15.07%11.68%7.50%0.00%3.23%8.97%11.87%7.89%-6.21%5.80%3.73%7.89%0.00%7.17%8.93%10.63%-10.07%-3.94%-3.52%-3.19%1.00%-1.50%2.70%6.92%4.96%3.36%4.80%1.52%
EPS (Basic) Growth (5y) 4.94%16.59%7.49%13.05%-79.59%3.23%1.81%5.44%14.87%14.87%8.20%7.47%12.20%10.20%13.26%5.34%6.58%9.46%6.36%5.66%9.46%9.95%7.78%2.38%1.30%7.14%8.65%8.61%-9.71%0.52%0.46%2.65%1.22%1.97%4.87%6.58%2.31%3.79%4.48%4.72%
EPS (Basic) (QoQ) 76.92%13.04%326,079.61%-99.97%10.34%3.13%-39.39%-5.00%52.63%3.45%-40.00%33.33%-8.33%68.18%-35.14%16.67%28.57%13.89%-48.78%33.33%17.86%45.45%-37.50%13.33%2.94%22.86%-6.98%-5.00%13.16%0.00%-25.58%21.88%5.13%17.07%-31.25%33.33%11.36%10.20%-38.89%36.36%6.67%12.50%-40.74%50.00%10.42%22.64%-63.08%62.50%12.82%11.36%-30.61%26.47%20.93%26.92%-43.94%43.24%15.09%11.48%
EPS (Weighted Average and Diluted) Growth (1y) -40.91%123.08%39.13%26.92%-99.98%-34.48%-12.50%-12.12%-15.00%21.05%-21.43%27.59%41.18%21.74%63.64%10.81%-12.50%0.00%-8.33%17.07%42.86%21.43%6.06%-12.50%33.33%8.82%20.00%0.00%-20.00%5.41%-2.38%14.29%3.13%12.82%19.51%12.50%0.00%2.27%-2.04%0.00%0.00%4.44%10.42%20.37%-24.24%-17.02%-16.98%-24.62%36.00%10.26%18.18%34.69%8.82%23.26%17.31%3.03%
EPS (Weighted Average and Diluted) Growth (3y) -4.77%20.95%-1.47%12.48%-93.42%-1.16%4.00%7.50%1.64%13.80%5.63%18.29%20.84%13.92%16.74%4.32%18.56%9.74%5.27%0.81%15.07%11.68%7.50%0.00%3.23%8.97%11.87%8.74%-6.21%6.74%4.55%8.74%1.03%6.42%8.93%10.63%-8.84%-3.94%-3.52%-3.19%1.00%-1.50%2.70%6.92%3.89%4.09%4.80%1.52%
EPS (Weighted Average and Diluted) Growth (5y) 4.94%16.59%7.49%13.05%-79.58%3.23%1.81%4.94%14.87%14.26%8.45%7.69%13.49%11.14%13.26%5.34%6.58%9.46%6.36%5.66%9.46%9.95%7.78%2.38%1.92%6.69%8.65%9.13%-8.97%1.06%0.93%3.13%1.22%1.97%4.87%6.58%2.31%3.79%4.48%4.72%
EPS (Weighted Average and Diluted) (QoQ) 76.92%13.04%324,560.63%-99.97%10.34%3.13%-39.39%-5.00%47.37%3.57%-41.38%35.29%-4.35%68.18%-35.14%16.67%28.57%13.89%-48.78%33.33%17.86%45.45%-37.50%13.33%2.94%20.00%-4.76%-7.50%13.51%0.00%-23.81%21.88%5.13%17.07%-31.25%33.33%11.36%10.20%-38.89%36.36%6.67%12.50%-38.89%42.42%12.77%22.64%-61.54%56.00%12.82%11.36%-30.61%26.47%20.93%26.92%-43.94%43.24%15.09%11.48%
FCF Margin Growth (1y) 37.00356.00-569.00170.00-554.00-1980.00130.00391.00-374.00968.00-1197.00-1510.00-880.001,069.001,649.001,731.002,422.00-998.00-1327.00-31.00-982.00-169.00-1038.00-984.00-1096.00-3399.00-1288.00-1007.00-1812.001,371.00-618.00-591.00-519.00-295.002,346.00-430.002,593.002,970.00-2884.00620.001,558.00-1002.00-408.001,300.00-5540.00-3715.00407.00-2429.003,044.004,290.003,337.002,504.00-1119.00-1280.00-1833.00-420.00
FCF Margin Growth (3y) -1588.00-656.00-1636.00-950.00-1808.0058.00582.00611.001,168.001,039.00-874.00189.00560.00-98.00-716.00716.00343.00-4566.00-3653.00-2022.00-3890.00-2198.00-2945.00-2582.00-3427.00-2323.00440.00-2028.00262.004,045.00-1156.00-401.003,632.001,672.00-946.001,490.00-1389.00-1748.00-2886.00-509.00-938.00-427.003,335.001,375.00-3614.00-704.001,911.00-345.00
FCF Margin Growth (5y) 450.00-585.00-1313.00750.00-368.00-1110.00-1783.00-404.00-911.00-2529.00-3201.00-1802.00-2349.00-2127.00-2622.00-882.00-1988.00-3491.00-1925.00-3044.00-1816.00477.00-3482.00-2392.00723.00-356.00-2853.00-108.00-3720.00-672.00-1158.00-1530.001,136.002,248.002,797.001,565.00536.001,263.00-1382.001,575.00
FCF Margin (QoQ) -1513.00-903.00550.002,222.00-2437.00-164.00-174.00795.00-328.0097.00-938.002,138.00-2493.00-217.00-308.004,087.00-1913.00-135.00383.00667.00-2242.001,161.00-568.001,480.00-3110.001,215.00-681.00-823.00-1000.001,496.00-1486.002,360.00-2989.001,523.00-1413.002,584.00-347.00-1253.001,610.002,960.00-6201.002,251.002,547.00400.00-5607.003,960.00-4293.002,225.00-1485.001,124.001,181.003,471.00-2439.00291.00-2442.003,310.00-2992.001,704.00
FCF Payout Ratio Growth (1y) 2.47%-8.77%-257.61%1,471.26%-13.45%-1,200.02%-76.08%-142.76%537.32%168.50%235.11%46.78%-70.15%-107.31%-112.69%54.77%-45.00%299.75%428.13%312.10%72.53%-170.52%8.59%-486.41%12.91%57.36%-159.91%84.39%-163.53%38.15%59.77%54.86%-184.63%15.38%26.25%18.35%27.62%-159.66%22.05%-250.33%154.44%66.76%-36.56%298.91%103.37%13.71%-174.91%-109.89%-134.15%-6.69%72.48%-193.04%292.80%-401.48%-335.82%39.17%583.00%66.02%39.48%
FCF Payout Ratio Growth (3y) 78.13%90.14%119.03%-46.13%18.08%-36.64%32.92%-28.12%1.52%28.06%36.84%35.91%-34.33%-28.12%-23.26%-54.77%2.33%15.63%-28.76%-8.57%-47.93%-29.78%-31.26%-31.47%-59.29%39.35%-29.62%61.39%-49.01%-10.77%38.62%-8.89%46.15%9.95%7.75%97.38%40.97%9.35%-43.04%11.66%27.69%32.61%-1.10%16.76%10.22%-66.51%-48.84%-29.59%65.06%-22.05%10.13%
FCF Payout Ratio Growth (5y) -1.48%0.08%40.84%37.94%9.34%-22.66%25.19%-23.25%15.31%50.38%18.22%20.98%-17.11%-15.18%-16.09%23.54%-31.54%20.66%8.73%13.96%-35.39%-19.22%-16.55%-22.68%-4.26%28.07%-16.97%19.15%7.70%17.17%2.79%23.97%4.87%7.63%9.89%-10.53%20.38%-31.85%-28.55%-4.21%47.49%12.21%-22.20%
FCF Payout Ratio (QoQ) 297.24%-135.73%31.65%205.61%253.68%-240.07%362.10%-93.33%-4,594.98%77.58%36.36%199.36%383.15%-55.78%-125.07%155.72%-218.34%23.27%10.60%167.76%329.77%26.04%-42.21%-44.88%-275.66%294.08%-305.64%116.10%-166.33%-172.70%46.41%34.47%35.42%-77.35%39.86%-313.22%80.80%-54.58%33.42%-266.31%31.12%53.60%-199.22%156.92%-142.06%-90.65%535.82%-41.80%-117.85%-507.38%84.31%-100.88%44.25%-56.68%-67.01%232.16%-245.01%-36.17%76.69%1,583.87%-107.22%-142.47%
Free Cash Flow Growth (1y) 0.30%12.95%67.97%108.44%32.97%-110.64%40.18%-348.68%-83.34%253.85%177.94%-95.45%250.00%-1,528.57%-922.33%-130.59%88.90%151.90%131.51%149.19%-39.23%-248.65%-3.28%-126.97%-8.17%-143.62%-273.53%-565.74%-263.76%-68.08%-157.70%-129.43%63.68%-22.25%-40.26%-26.74%-42.96%60.75%-30.99%70.42%290.59%-217.02%22.88%152.66%-48.54%-21.94%61.74%-1,161.28%-407.68%7.80%-334.01%61.55%158.42%76.08%77.35%-71.35%-84.75%-206.54%-72.09%
Free Cash Flow Growth (3y) -39.43%-43.03%29.05%25.71%-8.13%-63.11%-56.52%-136.38%3.28%137.56%59.00%61.56%58.98%-135.26%35.83%32.62%1.78%-23.41%19.13%4.06%-42.83%-100.72%-84.94%-82.91%-36.55%-71.06%-102.24%-168.51%-41.78%6.91%-67.92%4.90%44.06%-15.01%-12.32%30.01%50.40%-14.91%27.16%-18.24%-44.51%-52.75%-8.59%-29.04%-2.57%35.45%27.82%-107.95%-35.04%12.23%-19.15%
Free Cash Flow Growth (5y) 8.00%6.52%19.01%19.78%-2.30%-30.64%25.94%-28.38%-9.27%-110.48%-27.65%-31.82%-51.73%-116.10%-67.56%-36.12%-21.31%-31.03%-13.84%-20.76%-19.87%-37.53%-58.32%-28.80%8.27%-44.17%-52.82%38.06%-3.57%-25.54%-6.91%-36.89%-9.40%-11.33%-18.66%4.23%35.22%19.66%17.60%-1.72%17.80%-21.18%12.98%
Free Cash Flow (QoQ) -74.67%-381.24%-47.53%195.42%-71.47%-179.77%138.86%1,403.77%-102.28%-348.35%-61.52%200.76%-78.92%127.14%-505.03%280.43%-186.06%-30.75%-13.58%247.81%-76.36%-20.62%77.31%82.61%-157.83%151.65%-149.44%721.83%-253.43%63.21%-89.66%-52.95%-57.48%43.59%-68.86%75.79%-430.13%35.28%-52.57%72.69%-45.56%-115.96%65.55%275.98%-342.12%47.46%123.52%71.97%-673.72%83.52%-552.59%50.14%-71.92%22.41%42.18%175.74%-170.40%26.54%-337.44%106.74%-1,515.00%58.76%
Gross Margin Growth (1y) 42.00339.00162.00129.00133.00-32.00-1.00-12.008.000.00-45.0023.0035.0040.0043.00-18.00-46.00-54.007.00-42.00-29.00-13.00-19.00-9.006.007.00-9.00-6.00-76.00-45.00-46.00-36.00-24.0030.0040.00-3.0033.00-77.00-47.00-19.00-110.0018.00-378.00-198.00-449.00-57.00317.00168.00520.0028.0027.006.00-24.0021.0064.001.00
Gross Margin Growth (3y) 349.00307.00116.00140.00176.008.00-4.00-7.00-3.00-14.004.00-37.00-40.00-27.0030.00-69.00-68.00-61.00-21.00-57.00-99.00-51.00-73.00-52.00-93.00-8.00-14.00-45.00-66.00-93.00-52.00-58.00-101.00-29.00-384.00-219.00-526.00-117.00-107.00-48.00-39.00-11.00-34.00-23.0047.00-8.00408.00176.00
Gross Margin Growth (5y) 389.00293.00165.0080.00101.00-59.00-16.00-58.00-25.00-21.00-23.00-53.00-109.00-65.00-24.00-112.00-168.00-76.00-26.00-96.00-89.00-99.00-79.00-73.00-170.00-68.00-439.00-261.00-625.00-132.00-113.00-87.00-29.00-59.00-40.00-45.00-30.00-68.00-16.00-41.00
Gross Margin (QoQ) 168.0070.00-51.00152.00-9.0036.00-46.00-13.0022.0025.00-27.00-21.00-23.0093.00-15.00-16.00-21.0033.00-42.00-24.0040.00-16.00-29.00-8.0035.00-6.00-14.00-8.0019.00-4.00-84.0023.0018.006.00-71.0077.0029.00-37.00-35.00-34.0060.00-9.00-127.0095.00-337.00171.00-378.00486.0038.0022.00-26.00-7.0037.001.00-56.0039.0080.00-61.00
Gross Profit Growth (1y) -1.06%17.25%10.34%8.61%6.94%-2.54%-0.75%-5.00%-0.27%3.51%0.16%8.68%7.41%6.73%9.68%5.83%3.22%2.14%-0.66%4.61%3.25%3.87%5.50%2.32%4.03%-1.41%-1.38%-1.99%-4.93%2.06%1.56%2.46%8.34%2.98%5.77%9.67%3.89%2.91%2.80%0.54%3.74%7.67%6.94%4.48%4.82%0.78%4.43%1.74%3.35%9.43%8.88%9.75%9.12%5.70%4.83%4.64%
Gross Profit Growth (3y) 4.17%5.75%3.13%3.89%4.63%2.49%2.92%3.00%3.41%4.11%2.95%6.36%4.61%4.23%4.76%4.24%3.50%1.51%1.11%1.61%0.70%1.48%1.86%0.91%2.33%1.19%1.94%3.27%2.28%2.65%3.36%4.15%5.30%4.49%5.15%4.83%4.15%3.75%4.71%2.24%3.97%5.89%6.73%5.27%5.73%5.24%6.03%5.33%
Gross Profit Growth (5y) 4.55%5.21%3.63%4.42%4.07%2.70%2.70%3.18%3.50%2.93%2.57%3.83%2.51%2.64%2.86%2.61%2.69%1.91%2.12%3.35%2.82%2.06%2.82%2.53%2.92%2.80%3.09%2.96%3.08%3.25%4.28%3.73%4.81%4.70%5.74%5.17%4.96%5.25%5.55%4.18%
Gross Profit (QoQ) 13.88%8.17%-9.82%5.54%7.17%6.47%-11.21%-3.81%9.15%1.92%-6.79%-0.17%5.61%10.59%-7.87%-0.81%8.53%6.70%-10.14%-1.85%5.56%12.36%-11.32%-1.25%7.22%8.97%-9.83%-6.42%7.26%8.29%-12.53%0.46%6.74%9.25%-7.52%-4.51%9.63%13.28%-12.39%-5.42%9.51%10.80%-9.60%-1.83%8.76%8.25%-9.30%-5.62%12.70%5.47%-7.87%-0.07%12.14%6.31%-8.41%-3.19%11.21%6.12%
Interest Coverage Ratio Growth (1y) -22.41%68.18%25.52%6.65%-1.00%-22.64%-3.47%-5.85%-5.65%15.63%-11.01%2.92%18.61%15.92%35.76%23.35%-8.11%7.70%-0.19%17.38%30.28%13.29%15.36%-1.50%25.14%3.35%6.67%-4.78%-20.07%-5.98%-12.90%-4.17%-2.83%-5.66%6.98%10.89%-2.23%0.45%-1.18%0.32%1.72%6.49%1.97%0.35%-27.74%-33.17%-19.08%-16.53%36.12%29.64%24.80%29.49%0.15%17.58%10.14%0.34%
Interest Coverage Ratio Growth (3y) 0.31%14.58%2.54%1.10%3.48%1.21%5.26%6.12%0.94%13.02%6.44%14.22%12.40%12.25%16.05%12.56%14.42%8.04%7.09%3.26%9.23%3.26%2.34%-3.49%-0.94%-2.86%-0.20%0.40%-8.76%-3.78%-2.71%2.16%-1.13%0.30%2.54%3.74%-10.43%-10.58%-6.58%-5.64%0.02%-2.65%0.98%2.74%-0.50%0.62%3.61%2.74%
Interest Coverage Ratio Growth (5y) 6.23%13.43%7.88%8.39%5.81%4.82%6.07%6.68%10.89%11.07%8.21%6.93%7.27%6.57%7.75%5.41%3.08%2.27%2.73%3.19%4.36%0.85%2.53%0.00%-0.68%-0.39%0.03%0.37%-11.01%-8.71%-5.35%-2.24%-1.01%-2.65%1.71%3.83%-0.41%1.73%2.31%1.77%
Interest Coverage Ratio (QoQ) 61.17%24.34%-17.52%1.75%20.29%5.64%-23.44%-20.49%50.10%3.03%-23.27%-2.56%15.52%19.16%-11.57%-4.77%35.29%8.27%-34.13%11.62%25.37%27.33%-26.88%-2.94%27.65%8.73%-7.12%-19.83%31.76%-2.94%-22.03%-5.71%22.05%6.79%-20.94%-8.46%38.41%10.70%-30.29%-5.95%36.16%12.37%-29.32%-1.54%30.39%10.59%-49.10%-8.93%57.87%14.07%-16.99%-13.27%51.97%18.36%-35.80%1.82%42.36%7.82%
Net Cash Flow Growth (1y) -41.94%24.16%117.27%140.78%-1.39%54.07%536.84%0.96%-308.45%390.32%-37.19%-247.62%109.80%-131.67%-351.32%125.81%279.31%112.28%186.39%-890.00%174.55%-4,214.29%-87.27%94.30%-105.63%132.64%-352.38%4,000.00%-3,776.47%-181.91%132.08%-91.45%95.75%-3.90%1,505.88%130.00%-850.00%153.75%-145.42%-260.14%183.08%179.07%294.35%-134.39%74.66%-315.00%-146.47%331.85%-409.33%2,351.16%577.68%-429.14%686.10%-155.99%732.15%-141.74%-63.42%-3.26%-92.00%
Net Cash Flow Growth (3y) -47.26%44.40%39.09%15.29%-41.38%24.98%-129.28%-27.28%-8.16%28.32%10.89%-71.11%44.55%-53.26%-34.87%51.21%-37.26%53.96%34.77%159.87%-99.92%-135.13%-53.12%29.86%-27.91%34.75%135.13%113.02%-150.12%-22.95%-32.75%-32.28%32.67%52.67%142.02%-119.90%150.85%-47.74%-34.08%105.69%-64.96%413.08%84.83%-161.52%216.37%-207.58%164.35%-164.23%87.88%-135.23%73.01%
Net Cash Flow Growth (5y) -15.01%15.32%28.47%-4.38%15.97%-16.36%2.02%-16.79%-16.21%28.59%-19.51%46.23%-17.36%-19.41%-25.88%19.01%-24.29%-7.01%27.95%28.10%-34.60%43.77%-22.44%6.90%-6.05%19.30%62.91%-95.80%89.92%-36.53%-16.14%11.34%-12.62%138.66%99.33%-132.46%202.17%-109.80%74.77%-134.72%63.33%-140.28%37.25%
Net Cash Flow (QoQ) -171.77%38.20%-131.82%156.47%-193.75%114.07%447.37%36.54%-143.66%295.16%-13.22%-381.90%160.81%-57.78%-303.95%118.71%-296.55%-235.09%120.94%175.00%-93.64%2,257.14%-291.52%195.57%-195.36%107.29%-185.71%5.56%652.94%-156.38%1,424.53%-193.87%88.32%122.08%252.94%-146.67%-185.71%441.25%-49.45%-292.75%116.17%-388.37%-78.23%200.00%-45.70%100.83%-314.94%174.52%-166.84%56.59%1,172.32%-199.42%586.43%-90.79%-838.88%277.03%-146.47%236.90%-314.65%126.79%-231.17%110.60%
Net Income Growth (1y) -7.19%20.03%14.10%5.74%1.73%-12.09%-3.22%-1.56%-12.59%6.24%-7.43%22.22%59.25%4.30%16.84%-8.63%-24.52%2.34%-4.72%18.71%8.64%-1.28%13.10%-16.51%57.53%42.78%28.21%24.38%-58.62%13.52%8.80%29.70%-90.99%11.72%16.87%9.78%251.06%2.67%-1.12%-0.10%159.27%-69.66%-37.62%-22.46%-38.45%-77.04%-24.95%-45.00%109.34%163.94%35.36%82.90%-52.03%75.55%14.91%-2.20%
Net Income Growth (3y) -0.69%3.88%0.74%8.36%12.30%-0.87%1.54%3.21%1.66%4.28%1.01%9.86%9.30%1.76%7.98%-3.25%8.91%12.99%11.38%7.23%-10.86%16.96%16.41%10.44%-61.12%21.89%17.69%20.99%-49.22%9.20%7.93%12.46%-6.38%-29.67%-10.33%-5.26%77.60%-58.49%-22.64%-24.75%49.49%-43.14%-14.11%-7.95%-14.82%2.09%5.29%-0.54%
Net Income Growth (5y) 1.65%3.65%2.62%6.65%3.03%-0.32%2.44%1.73%12.45%9.83%8.37%6.60%-3.17%11.30%11.92%7.88%-45.48%12.84%11.93%11.91%-25.85%12.91%12.76%8.12%-11.76%-10.82%0.11%6.53%-26.88%-38.12%-10.06%-9.51%1.12%-26.75%-6.04%-3.07%41.26%-19.82%-6.36%-5.29%
Net Income (QoQ) 8.53%8.59%170.97%-62.41%3.17%0.64%160.68%-67.52%13.58%2.36%131.48%-60.52%-1.03%35.14%201.61%-74.14%10.86%5.69%149.14%-64.94%3.22%31.68%127.99%-68.14%18.25%-2.79%330.15%-71.12%6.18%-5.70%43.12%-20.79%1.77%12.42%-90.05%881.70%6.46%5.60%-68.19%187.09%2.53%6.69%-17.45%-66.41%110.86%32.61%-34.47%-87.47%589.09%-2.81%149.41%-84.20%253.39%31.32%-34.59%-42.17%131.33%11.76%
Net Income towards Common Stockholders Growth (1y) -7.19%20.03%14.10%5.74%1.73%-12.09%-3.22%-1.56%-12.59%6.24%-7.43%22.22%59.25%4.30%16.84%-8.63%-24.52%2.34%-4.72%18.71%8.64%-1.28%13.10%-16.51%57.53%42.78%28.21%24.38%-76.63%13.52%8.80%29.70%5.23%11.72%16.87%9.78%0.48%2.67%-1.12%-0.10%37.38%-69.66%-37.62%-22.46%-38.45%-77.04%-24.95%-45.00%109.34%163.94%35.36%82.90%-52.03%75.55%14.91%-2.20%
Net Income towards Common Stockholders Growth (3y) -0.69%3.88%0.74%8.36%12.30%-0.87%1.54%3.21%1.66%4.28%1.01%9.86%9.30%1.76%7.98%-3.25%8.91%12.99%11.38%7.23%-26.32%16.96%16.41%10.44%-27.10%21.89%17.69%20.99%-37.24%9.20%7.93%12.46%13.25%-29.67%-10.33%-5.26%-5.29%-58.49%-22.64%-24.75%20.97%-43.14%-14.11%-7.95%-14.82%2.09%5.29%-0.54%
Net Income towards Common Stockholders Growth (5y) 1.65%3.65%2.62%6.65%3.03%-0.32%2.44%1.73%12.45%9.83%8.37%6.60%-13.62%11.30%11.92%7.88%-20.49%12.84%11.93%11.91%-15.81%12.91%12.76%8.12%-11.76%-10.82%0.11%6.53%-26.88%-38.12%-10.06%-9.51%13.36%-26.75%-6.04%-3.07%-3.13%-19.82%-6.36%-5.29%
Net Income towards Common Stockholders (QoQ) 8.53%8.59%170.97%-62.41%3.17%0.64%160.68%-67.52%13.58%2.36%131.48%-60.52%-1.03%35.14%201.61%-74.14%10.86%5.69%149.14%-64.94%3.22%31.68%127.99%-68.14%18.25%-2.79%330.15%-71.12%6.18%-5.70%-19.16%40.24%1.77%12.42%-34.41%48.89%6.46%5.60%-39.97%52.12%2.53%6.69%-17.45%-66.41%110.86%32.61%-34.47%-87.47%589.09%-2.81%149.41%-84.20%253.39%31.32%-34.59%-42.17%131.33%11.76%
Net Margin Growth (1y) -89.0089.0073.00-19.00-152.00-156.00-37.0049.00-508.0037.00-116.00186.001,769.00-27.0094.00-228.00-1469.00-5.00-58.00185.00193.00-71.0096.00-297.002,122.00596.00439.00351.00-4719.00206.00126.00434.00-47.00188.00223.001.00-43.00-24.00-97.00-17.00442.00-1647.00-950.00-568.00-826.00-501.00-311.00-680.001,197.00208.00222.00555.00-1261.00236.00116.00-91.00
Net Margin Growth (3y) -157.00-31.00-80.00217.001,110.00-146.00-60.008.00-207.005.00-80.00143.00493.00-103.00132.00-340.00846.00520.00478.00239.00-2404.00731.00662.00488.00-2644.00991.00789.00787.00-4809.00370.00253.00418.00352.00-1483.00-824.00-584.00-427.00-2172.00-1358.00-1265.00814.00-1940.00-1039.00-693.00-889.00-57.0027.00-215.00
Net Margin Growth (5y) -147.00-63.00-44.00173.00-166.00-223.00-22.00-104.002,108.00530.00455.00198.00-2103.00700.00698.00445.00-3920.00914.00827.00675.00-2495.00896.00788.00472.00-2245.00-680.00-258.00201.00-5193.00-1778.00-1008.00-830.00723.00-1776.00-912.00-708.00-490.00-1728.00-1019.00-800.00
Net Margin (QoQ) -44.0016.002,852.00-2735.00-59.00-77.002,719.00-2739.0060.0010.002,162.00-2195.00-93.00313.003,745.00-3991.0027.00-9.002,504.00-2527.00-25.00234.002,512.00-2791.00142.00-159.004,931.00-4317.00-15.00-247.00-139.00608.00-95.0060.00-620.00843.00-60.00-161.00-665.00863.00-133.00-82.00-205.00-1226.00564.00300.00-463.00-902.00754.00-69.001,414.00-1891.00768.00264.00-402.00-394.00648.0058.00
Operating Income Growth (1y) -20.38%61.78%19.68%2.93%-2.33%-23.73%-3.47%-3.80%-5.81%14.90%-11.97%23.29%19.62%16.72%36.61%1.18%-9.92%4.93%-6.34%10.22%23.25%3.58%6.88%-8.26%18.68%-0.50%4.99%-3.85%-12.86%7.88%1.55%9.27%2.02%4.15%15.11%19.88%5.42%-0.45%-0.60%0.42%0.56%6.78%12.42%17.16%-12.96%-14.40%-9.28%-17.58%30.14%16.23%15.95%28.96%2.34%17.52%9.13%0.34%
Operating Income Growth (3y) -0.59%12.34%0.56%6.87%3.24%0.76%5.10%6.27%0.50%12.06%4.05%11.20%9.92%8.25%11.00%0.76%9.63%2.64%1.67%-0.94%8.43%3.60%4.45%-1.22%1.81%3.79%7.06%7.99%-2.14%3.81%5.13%9.57%2.65%3.45%8.75%12.15%-2.65%-3.10%0.46%-1.02%4.43%2.04%5.75%7.59%5.05%5.35%4.70%2.17%
Operating Income Growth (5y) 5.67%11.67%5.41%6.36%4.09%2.14%3.05%3.94%8.22%7.72%4.80%3.93%6.55%6.37%7.83%1.45%3.22%3.97%4.20%4.95%6.51%2.89%5.45%3.02%2.27%3.51%6.52%8.18%-3.88%0.44%3.45%4.90%4.14%1.95%6.23%8.43%4.21%4.45%5.10%4.64%
Operating Income (QoQ) 61.69%21.71%-18.43%0.79%19.61%4.68%-22.60%-21.30%51.39%4.32%-24.21%-4.00%15.99%46.09%-26.47%-6.33%35.76%8.20%-34.54%9.12%21.18%27.33%-26.80%-8.30%25.03%9.30%-5.30%-23.12%31.93%0.10%-14.17%-4.82%24.18%7.71%-19.86%-2.83%37.25%12.17%-29.52%-8.24%37.03%13.32%-29.43%-2.57%44.28%18.11%-47.57%-4.18%52.91%7.30%-17.22%-14.42%52.53%19.34%-34.31%-1.72%41.63%9.73%
Operating Margin Growth (1y) -356.00646.00224.00-97.00-164.00-473.00-66.0027.00-112.00185.00-292.00328.00228.00183.00512.00-124.00-285.0044.00-144.00127.00358.00-9.0027.00-284.00317.0021.00155.00-48.00-232.00109.00-13.00149.00-141.0032.00239.00236.0040.00-90.00-106.00-9.00-93.00-14.0027.00272.00-446.00-333.00-277.00-533.00560.00118.00167.00441.00-145.00220.00126.00-121.00
Operating Margin Growth (3y) -183.00358.00-134.00258.00-48.00-106.00154.00231.00-169.00411.0076.00331.00301.00218.00394.00-281.00390.0056.0037.00-204.00444.00121.00169.00-182.00-56.00162.00381.00337.00-333.0051.00120.00376.00-194.00-72.00160.00499.00-499.00-437.00-357.00-270.0021.00-229.00-84.00179.00-31.005.0015.00-214.00
Operating Margin Growth (5y) 184.00585.00234.00261.0025.00-70.0037.0074.00506.00423.00257.00-1.00387.00348.00536.00-179.0017.00198.00264.00181.00342.0063.00302.0045.00-109.0058.00302.00601.00-872.00-296.00-130.00115.00-80.00-287.0049.00407.00-84.00-100.00-64.0050.00
Operating Margin (QoQ) 670.00290.00-247.00-66.00247.00-32.00-313.00-375.00654.0061.00-453.00-78.00178.00681.00-552.00-124.00507.0045.00-713.00205.00319.00316.00-482.00-162.00354.006.00119.00-458.00488.00-197.00-65.00-117.00366.00-35.00-355.0056.00573.00-39.00-551.00-74.00557.0059.00-636.005.00598.00304.00-1353.00118.00654.0048.00-260.00-324.00703.00322.00-846.0041.00609.0075.00
Profit After Tax Growth (1y) -38.70%148.27%56.76%27.17%0.11%-34.53%-8.59%-8.57%-11.50%27.01%-21.89%27.48%38.59%21.84%64.78%11.52%-14.41%11.51%-5.94%17.87%48.39%9.05%6.91%-9.59%36.03%12.70%20.76%-0.33%-20.49%3.22%-3.77%13.46%243.74%13.48%20.86%13.57%-69.24%49.44%40.14%37.59%-184.30%4.63%11.49%20.21%-47.81%-41.84%-37.72%-39.44%189.69%19.06%19.85%34.35%10.49%23.21%18.12%2.19%
Profit After Tax Growth (3y) -0.12%27.33%3.83%14.01%7.08%0.44%5.57%9.13%1.63%19.94%6.58%18.78%20.74%14.00%18.33%5.92%19.99%11.07%6.69%2.03%17.08%8.25%7.50%0.74%54.91%9.70%11.99%8.70%-5.62%20.52%17.68%21.03%-42.46%21.06%23.60%23.39%-33.58%-3.12%-0.91%0.05%3.77%-10.18%-5.94%-0.74%51.32%-5.15%-4.11%-5.97%
Profit After Tax Growth (5y) 9.05%22.91%11.65%14.27%9.30%4.26%3.42%6.73%16.21%16.22%9.34%8.59%13.74%11.50%14.00%6.09%36.40%9.93%7.15%6.48%11.16%16.56%16.04%9.82%-24.27%15.60%17.02%16.26%-24.97%1.27%2.51%5.24%3.39%4.20%7.11%8.85%-17.60%5.93%6.62%6.58%
Profit After Tax (QoQ) 73.74%27.67%-21.98%43.47%9.70%3.57%-38.58%-6.18%53.17%3.58%-40.55%34.65%-5.81%69.06%-35.36%18.38%27.38%14.41%-50.39%54.22%7.46%43.37%-37.55%13.33%5.35%21.25%-6.04%-6.10%12.88%0.08%-25.04%21.90%5.24%18.00%127.07%-59.76%12.08%10.88%-38.49%95.50%5.11%8.86%-137.68%342.67%11.99%17.38%-146.33%195.49%19.92%14.13%-31.37%26.75%20.72%27.94%-43.56%41.35%15.73%10.68%
Property, Plant & Equipment (Net) Growth (1y) 2.32%2.40%3.10%3.45%3.73%3.89%3.23%3.15%3.38%2.99%3.56%4.57%3.91%4.16%3.93%3.06%3.00%3.05%3.69%4.18%4.91%5.79%5.95%6.62%8.23%8.51%9.00%8.79%8.29%8.00%7.21%6.47%6.43%6.42%6.33%6.70%5.43%5.62%5.98%5.09%5.52%8.99%10.81%12.79%13.14%9.91%8.76%7.62%6.92%6.25%4.07%4.01%4.61%4.77%6.45%7.37%
Property, Plant & Equipment (Net) Growth (3y) 3.14%3.09%3.30%3.72%3.67%3.68%3.57%3.59%3.43%3.40%3.73%3.94%3.94%4.33%4.52%4.61%5.35%5.76%6.19%6.52%7.13%7.43%7.38%7.29%7.64%7.64%7.51%7.32%6.71%6.68%6.51%6.08%5.79%7.00%7.68%8.14%7.97%8.16%8.50%8.45%8.48%8.37%7.84%8.08%8.16%6.96%6.41%6.32%
Property, Plant & Equipment (Net) Growth (5y) 3.27%3.29%3.50%3.68%3.78%3.97%4.07%4.31%4.67%4.88%5.21%5.43%5.64%5.88%5.94%5.81%6.15%6.34%6.42%6.54%6.65%6.86%6.89%6.73%6.77%7.50%7.85%7.94%7.72%7.78%7.80%7.70%7.45%7.43%7.16%7.20%7.08%7.09%7.19%7.33%
Property, Plant & Equipment (Net) (QoQ) 0.25%0.58%0.65%0.83%0.33%1.27%0.99%1.09%0.48%0.62%0.91%1.32%0.10%1.18%1.91%0.68%0.34%0.96%1.05%0.62%0.39%1.59%1.53%1.32%1.23%1.74%2.17%2.85%1.50%2.20%1.98%2.37%1.23%1.46%1.27%2.33%1.22%1.37%1.62%1.12%1.40%1.72%0.77%1.52%4.74%3.41%2.57%1.84%1.75%2.33%1.50%1.18%1.11%0.22%1.44%1.77%1.27%1.82%2.31%
Return on Assets Growth (1y) 3.003.002.000.000.000.000.000.000.000.000.001.001.001.001.00-1.00-1.00-1.00-1.000.000.000.000.001.001.001.001.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.00-1.00-1.00-2.00-1.00-1.00-1.000.000.000.001.000.000.000.000.00
Return on Assets Growth (3y) 3.002.002.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.000.00-1.00-1.00-2.00-1.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-2.00-1.000.000.00
Return on Assets Growth (5y) 3.002.002.000.000.000.000.000.001.001.001.000.000.000.000.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-3.00-4.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00
Return on Assets (QoQ) 1.001.002.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 1.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.00-1.00-1.000.000.001.000.000.000.000.00
Return on Capital Employed Growth (3y) 0.000.000.000.000.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.00-1.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Capital Employed Growth (5y) 1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.00-1.00
Return on Capital Employed (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 10.008.006.000.000.00-1.00-1.00-1.00-1.00-1.00-1.003.003.003.003.00-2.00-3.00-3.00-2.000.000.000.000.002.003.003.004.00-4.00-4.00-4.00-4.00-2.00-2.00-2.00-2.001.001.001.000.001.00-1.00-2.00-3.00-5.00-3.00-3.00-4.00-1.00-1.001.002.000.000.000.00-1.00
Return on Equity Growth (3y) 9.006.005.002.002.002.001.00-1.00-1.00-1.000.001.001.001.000.000.001.001.002.00-1.00-1.000.000.00-4.00-3.00-3.00-2.00-5.00-5.00-6.00-6.000.00-2.00-3.00-5.00-3.00-3.00-5.00-6.00-5.00-5.00-5.00-4.00-6.00-4.00-3.00-2.00
Return on Equity Growth (5y) 10.007.005.000.00-1.00-1.00-1.002.003.003.004.00-1.000.000.000.00-6.00-6.00-5.00-5.00-2.00-2.00-2.00-2.00-1.00-3.00-4.00-5.00-9.00-10.00-11.00-13.00-6.00-6.00-6.00-6.00-4.00-4.00-4.00-5.00
Return on Equity (QoQ) 2.002.006.000.000.000.000.000.000.000.00-1.000.000.000.003.000.000.000.00-2.000.000.000.000.000.000.00-1.003.001.000.000.00-5.000.000.001.00-3.000.000.000.001.000.000.000.001.00-2.00-1.00-1.00-1.00-1.00-1.00-1.001.000.000.001.00-1.000.000.000.00
Return on Invested Capital Growth (1y) 2.000.000.000.000.00-1.000.000.000.002.002.002.002.00-1.00-1.00-1.00-1.000.001.001.000.001.001.001.002.00-2.00-3.00-3.00-2.00-1.00-2.00-2.00-2.001.001.000.000.001.001.001.001.00-1.00-1.00-1.00-2.000.000.000.002.000.000.000.00-1.00
Return on Invested Capital Growth (3y) 2.001.001.001.001.000.000.000.000.001.001.002.001.001.001.001.001.00-1.00-1.000.000.00-2.00-3.00-3.00-2.00-3.00-4.00-4.00-4.000.000.000.00-1.000.000.000.00-1.00-1.000.000.000.00-2.00-2.00-1.00-1.00
Return on Invested Capital Growth (5y) 2.000.001.001.000.002.002.002.002.000.000.000.000.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-2.00-1.00-1.00-2.00-1.00-3.00-4.00-4.00-5.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Invested Capital (QoQ) 2.000.000.000.000.000.000.000.000.000.000.000.002.000.000.000.00-1.000.000.000.000.000.001.00-1.001.000.000.000.00-3.000.000.000.00-2.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.00-1.001.000.000.000.00-1.000.000.000.00
Return on Sales Growth (1y) -1.0027.001.001.000.00-2.00-2.000.000.00-5.000.00-1.002.0018.000.001.00-2.00-15.000.00-1.002.002.00-1.001.00-3.0021.006.004.004.00-35.002.001.004.00-25.002.002.000.005.000.00-1.000.0011.00-16.00-10.00-6.00-8.00-5.00-3.00-7.0012.002.002.006.00-13.002.001.00-1.00
Return on Sales Growth (3y) -2.0021.000.00-1.002.0011.00-1.00-1.000.00-2.000.00-1.001.005.00-1.001.00-3.008.005.005.002.00-12.007.007.005.00-39.0010.008.008.00-55.004.003.004.00-8.00-15.00-8.00-6.008.00-22.00-14.00-13.0015.00-19.00-10.00-7.00-9.00-1.000.00-2.00
Return on Sales Growth (5y) -1.0024.00-1.000.002.00-2.00-2.000.00-1.0021.005.005.002.00-9.007.007.004.00-52.009.008.007.00-32.009.008.005.00-22.00-7.00-3.002.00-52.00-18.00-10.00-8.00-4.00-18.00-9.00-7.008.00-17.00-10.00-8.00
Return on Sales (QoQ) -1.000.000.0029.00-27.00-1.00-1.0027.00-27.001.000.0022.00-22.00-1.003.0037.00-40.000.000.0025.00-25.000.002.0025.00-28.001.00-2.0049.00-43.000.00-2.0010.00-6.00-1.001.00-19.0021.00-1.00-2.00-13.0015.00-1.00-1.00-2.00-12.006.003.00-5.00-9.008.00-1.0014.00-19.008.003.00-4.00-4.006.001.00
Revenue Growth (1y) -1.51%13.15%8.49%7.17%5.47%-2.22%-0.74%-4.88%-0.35%3.51%0.62%8.42%7.02%6.28%9.19%6.03%3.71%2.71%-0.72%5.06%3.56%4.02%5.71%2.42%3.97%-1.48%-1.29%-1.93%-4.18%2.54%2.05%2.85%8.61%2.66%5.33%9.70%3.53%3.74%3.30%0.74%4.95%7.47%11.31%6.67%10.03%1.39%0.96%-0.05%-2.28%9.11%8.57%9.68%9.40%5.47%4.13%4.63%
Revenue Growth (3y) 2.90%4.62%2.71%3.39%4.00%2.46%2.94%3.02%3.42%4.16%2.94%6.49%4.75%4.33%4.65%4.49%3.74%1.72%1.18%1.81%1.04%1.67%2.12%1.09%2.66%1.22%1.99%3.43%2.52%2.98%3.55%4.36%5.68%4.60%6.59%5.64%6.13%4.17%5.10%2.41%4.11%5.94%6.86%5.36%5.56%5.27%4.51%4.68%
Revenue Growth (5y) 3.69%4.57%3.27%4.25%3.85%2.82%2.74%3.31%3.55%2.98%2.62%3.94%2.75%2.78%2.91%2.85%3.05%2.07%2.17%3.55%3.01%2.27%2.99%2.68%3.29%2.94%4.06%3.52%4.47%3.54%4.53%3.92%4.88%4.83%5.83%5.26%5.03%5.40%5.59%4.27%
Revenue (QoQ) 11.88%7.39%-9.35%3.89%7.27%6.08%-10.78%-3.69%8.90%1.65%-6.53%0.04%5.86%9.52%-7.74%-0.65%8.76%6.35%-9.75%-1.61%5.13%12.54%-11.05%-1.17%6.84%9.04%-9.70%-6.35%7.05%8.33%-11.77%0.22%6.53%9.19%-6.83%-5.27%9.30%13.72%-12.07%-5.08%8.84%10.90%-8.40%-2.80%12.73%6.28%-5.51%-10.44%12.25%5.22%-7.63%0.00%11.70%6.30%-7.86%-3.59%10.29%6.80%
Share-based Compensation Growth (1y) -6.25%-4.26%4.65%-4.35%-2.22%-4.44%8.89%13.64%15.91%13.95%12.24%16.00%-119.61%14.29%9.09%18.97%790.00%21.43%-5.00%-31.88%-31.88%-32.35%-19.30%27.66%
Share-based Compensation Growth (3y) 2.04%1.40%8.55%8.03%-30.50%7.56%10.06%16.18%16.18%16.51%5.17%-2.04%-2.69%-2.08%-5.78%1.14%
Share-based Compensation Growth (5y) 7.53%7.67%5.80%0.43%0.87%0.44%0.44%6.40%
Share-based Compensation (QoQ) -2.08%-8.51%6.98%-2.17%0.00%0.00%-2.22%0.00%-2.27%13.95%2.04%2.00%-3.92%12.24%5.45%-117.24%660.00%7.14%15.00%0.00%-1.45%-16.18%-17.54%0.00%-2.13%0.00%30.43%
Shareholder's Equity Growth (1y) 18.76%20.14%20.96%4.55%4.59%3.75%3.87%3.17%3.09%3.46%2.66%3.08%3.09%1.39%3.63%4.88%5.35%7.27%5.84%5.18%5.06%5.19%5.28%6.41%5.48%5.64%3.96%3.80%4.51%4.48%4.27%4.54%4.58%4.72%5.44%5.70%5.71%5.86%5.49%5.30%5.07%5.06%5.26%7.58%5.57%4.75%25.63%22.21%22.60%22.65%3.14%3.80%3.82%4.17%4.47%4.42%
Shareholder's Equity Growth (3y) 8.59%8.85%8.85%3.60%3.59%2.86%3.38%3.71%3.84%4.01%4.03%4.38%4.50%4.59%4.91%5.49%5.30%6.03%5.02%5.12%5.01%5.10%4.50%4.91%4.85%4.94%4.55%4.68%4.93%5.02%5.07%5.18%5.12%5.21%5.40%6.19%5.45%5.22%11.74%11.45%10.79%10.51%10.90%10.92%10.35%10.20%10.62%9.82%
Shareholder's Equity Growth (5y) 6.82%7.00%7.18%4.17%4.23%4.20%4.25%4.54%4.41%4.57%4.27%4.66%4.69%4.78%4.59%4.96%4.99%5.46%4.95%5.12%5.07%5.18%4.89%5.15%5.07%5.15%4.88%5.38%5.09%4.97%8.93%8.87%8.50%8.39%8.70%8.72%8.34%8.28%8.50%8.45%
Shareholder's Equity (QoQ) 0.06%0.53%15.76%1.99%1.22%1.22%0.05%2.03%0.41%1.33%-0.62%1.96%0.77%0.54%-0.21%1.97%-0.89%2.76%0.99%2.43%0.91%1.39%0.36%2.32%1.04%1.47%1.43%1.42%1.19%-0.15%1.29%2.11%1.17%-0.35%1.55%2.14%1.30%0.34%1.81%2.15%1.44%-0.01%1.62%1.93%1.43%0.19%3.85%0.03%0.64%20.16%1.02%0.35%0.69%1.05%1.66%0.37%1.03%1.35%1.61%
Tax Rate Growth (1y) -812.001,512.00579.00428.00-466.00-667.00-126.00-179.001,441.00388.00-411.00103.00-6366.00447.00852.00510.004,295.00190.00-77.00-421.002,296.00206.00-625.00491.00-5635.00-1822.00-809.00-1302.0012,705.00-468.00-485.00-941.0010,254.0053.00-14.00152.00-2310.00-56.0026.002.00-11176.002,749.001,218.00573.00876.003,023.00492.001,910.00-3040.00-1404.00-247.00-1362.008,834.00-1111.00-77.00167.00
Tax Rate Growth (3y) 34.001,234.0042.00352.00-5391.00169.00316.00434.00-630.001,026.00364.00192.00225.00844.00150.00580.00956.00-1425.00-1512.00-1231.009,366.00-2084.00-1919.00-1752.0017,324.00-2237.00-1308.00-2091.0020,649.00-471.00-472.00-788.00-3233.002,746.001,231.00727.00-12611.005,716.001,736.002,485.00-13341.004,368.001,462.001,120.006,669.00508.00167.00714.00
Tax Rate Growth (5y) 870.001,872.00817.00440.001,200.00565.00-386.00504.00-3969.00-590.00-1070.00-619.007,295.00-1446.00-1144.00-1663.0023,915.00-1840.00-2010.00-2021.0017,310.00-2087.00-1906.00-1598.003,838.00456.00-64.00-1516.0010,348.005,301.001,238.001,695.00-5397.004,365.001,475.001,274.00-6817.003,201.001,411.001,289.00
Tax Rate (QoQ) 1,065.00220.00-13204.0013,432.00131.0069.00-14098.0013,232.00672.0015.00-12477.0012,179.00-127.00529.00-18947.0018,992.00278.00187.00-15161.0014,888.0010.00-157.00-12444.0012,797.00-821.00959.00-18571.0016,611.00192.00467.00-4564.003,438.00175.0010.006,631.00-6763.00108.00176.004,169.00-4509.00191.00151.00-7009.009,416.00-1341.00-494.00-6706.0011,564.00-3872.00924.00-11656.0013,199.00-2715.00-191.00-1460.003,255.00-1682.0054.00
Total Debt Growth (1y) -11.82%-12.78%-13.27%-1.58%-1.10%0.68%-0.02%-0.77%-0.97%-2.47%1.17%3.73%6.56%4.43%1.71%-2.85%-7.54%-7.22%-8.72%-8.32%-4.09%-1.70%-0.20%5.21%5.24%10.91%15.56%13.40%14.42%11.98%13.14%14.99%15.06%13.61%12.25%11.27%11.53%8.15%7.00%5.04%0.48%3.47%8.40%7.31%15.20%16.18%-4.14%-4.12%-8.93%-9.87%1.08%0.57%-1.01%-1.35%-0.21%-1.08%
Total Debt Growth (3y) -4.77%-5.03%-4.27%0.43%1.44%0.84%0.95%0.00%-0.82%-1.87%-2.07%-2.60%-1.87%-1.61%-2.51%-2.14%-2.28%0.38%1.73%3.03%4.92%6.88%9.28%11.11%11.48%12.16%13.65%13.21%13.66%11.23%10.77%10.36%8.84%8.33%9.20%7.84%8.89%9.14%3.60%2.62%1.77%2.71%1.65%1.15%1.27%1.09%-1.11%-1.56%
Total Debt Growth (5y) -3.18%-3.66%-4.02%-2.04%-1.54%-1.33%-1.29%-0.72%-0.31%0.60%1.61%1.97%2.62%3.42%3.91%4.09%4.20%5.18%5.98%6.95%8.19%8.45%9.40%9.90%9.20%9.57%11.23%10.34%11.19%10.59%7.15%6.70%6.23%5.89%4.76%3.88%3.08%2.94%2.32%1.46%
Total Debt (QoQ) -1.42%0.10%-10.74%0.11%-2.50%-0.45%1.29%0.60%-0.74%-1.15%0.53%0.39%-2.24%2.54%3.07%3.14%-4.20%-0.13%-1.55%-1.84%-3.86%-1.75%-1.12%2.68%-1.46%-0.25%4.25%2.71%3.84%3.94%2.29%3.63%1.64%5.01%3.96%3.70%0.36%3.76%3.05%3.94%-2.69%2.66%1.16%-0.57%0.21%7.55%0.14%6.74%1.06%-11.26%0.16%1.38%0.01%-0.47%-0.34%-0.21%-0.33%0.68%-1.22%