|
Gross Margin
|
14.16% | 5.32% | 3.58% | -13.74% | 164.84% | 551.38% | 38.27% | 54.12% | 44.76% | 28.22% | 21.39% | 27.77% | 5.99% | 17.66% | 45.28% | 22.57% | 35.55% | 15.60% | 3.50% | 35.47% | 14.77% | 59.96% | 82.91% | 85.56% | 83.52% | 81.46% | 62.06% | 27.01% | 21.09% | 37.60% | 30.80% | 5.67% | 31.96% | 20.96% | 38.83% | 38.14% | 30.06% | 35.33% | 34.39% | 18.54% | 99.86% | 24.13% | 368.95% | 17.45% | 24.99% | 30.58% | 49.81% | 36.92% | 32.19% | 38.64% | 36.26% | 36.39% | 33.30% | 28.82% |
|
EBT Margin
|
9.35% | -5.47% | 6.26% | -335.35% | -45.31% | 10.58% | -466.78% | -57.99% | 32.16% | -39.53% | 130.46% | -27.98% | -83.14% | -66.82% | -23.02% | 19.81% | 88.92% | 64.89% | 392.81% | 153.92% | 36.77% | 183.95% | 488.60% | 262.40% | 326.28% | 183.29% | 115.47% | 83.30% | 94.68% | 54.97% | 38.44% | -11.27% | -186.32% | 27.40% | 28.50% | 80.62% | 102.22% | 93.44% | 29.03% | -11.49% | -1.32% | -8.41% | -12.64% | -36.25% | -28.64% | -7.29% | 12.37% | -15.73% | -7.63% | 4.65% | -5.67% | 0.75% | -7.46% | -1.86% |
|
EBIT Margin
|
3.04% | -4.49% | 9.22% | -377.70% | -84.30% | -279.71% | -730.62% | -770.09% | -265.20% | -113.30% | -420.93% | -31.70% | -119.36% | -77.52% | -54.04% | -14.81% | -51.52% | -18.54% | -146.00% | -21.39% | 0.06% | -22.36% | -28.01% | -43.91% | -36.72% | 0.62% | -29.65% | -18.39% | -27.35% | -12.50% | -29.21% | -63.42% | -244.11% | -13.28% | 7.85% | 1.46% | 2.08% | 10.69% | 3.04% | -12.63% | -11.06% | -9.22% | -14.41% | -37.62% | -29.77% | -8.46% | 11.04% | -13.71% | -5.59% | 5.83% | 1.53% | 2.43% | -5.44% | -2.39% |
|
EBITDA Margin
|
3.04% | -4.49% | 9.22% | -377.70% | -84.30% | -279.71% | -730.62% | -770.09% | -265.20% | -113.30% | -420.93% | -31.70% | -119.36% | -77.52% | -54.04% | -14.81% | -51.52% | -18.54% | -146.00% | -21.39% | 0.06% | -22.36% | -28.01% | -43.91% | -36.72% | 0.62% | -29.65% | -18.39% | -27.35% | -12.50% | -29.21% | -63.42% | -244.11% | -13.28% | 7.85% | 1.46% | 2.08% | 10.69% | 3.04% | -12.63% | -11.06% | -9.22% | -14.41% | -37.62% | -29.77% | -8.46% | 11.04% | -13.71% | -5.59% | 5.83% | 1.53% | 2.43% | -5.44% | -2.39% |
|
Operating Margin
|
3.04% | -4.49% | 9.22% | -377.70% | -84.30% | -279.71% | -730.62% | -770.09% | -265.20% | -113.30% | -420.93% | -31.70% | -119.36% | -77.52% | -54.04% | -14.81% | -51.52% | -18.54% | -146.00% | -21.39% | 0.06% | -22.36% | -28.01% | -43.91% | -36.72% | 0.62% | -29.65% | -18.39% | -27.35% | -12.50% | -29.21% | -63.42% | -244.11% | -13.28% | 7.85% | 1.46% | 2.08% | 10.69% | 3.04% | -12.63% | -11.06% | -9.22% | -14.41% | -37.62% | -29.77% | -8.46% | 11.04% | -13.71% | -5.59% | 5.83% | 1.53% | 2.43% | -5.44% | -2.39% |
|
Net Margin
|
9.35% | -5.47% | 6.26% | -345.40% | -46.68% | 10.26% | -478.75% | -59.31% | 31.24% | -40.77% | 126.65% | -28.18% | -83.56% | -67.16% | -22.03% | 19.57% | 87.81% | 61.18% | 2,104.05% | 95.01% | 23.45% | 113.61% | 184.25% | 196.51% | 357.85% | 106.92% | 65.59% | 74.51% | 52.09% | 20.50% | -1,082.28% | -13.89% | -187.13% | 23.39% | -733.36% | 60.76% | 78.76% | 78.60% | 22.59% | -11.49% | -1.32% | -8.41% | -13.53% | -36.09% | -28.64% | -7.29% | 11.71% | -15.73% | -7.75% | 4.65% | -4.95% | 0.75% | -7.46% | -1.86% |
|
FCF Margin
|
| 6.95% | 3.95% | | | 371.79% | -2,878.75% | -905.09% | -343.69% | -134.92% | -261.98% | -38.24% | -39.27% | 0.71% | -123.46% | -8.76% | -78.18% | -42.56% | -80.58% | -32.39% | -12.56% | -59.42% | -72.62% | 1.67% | -85.26% | -17.95% | -55.09% | 77.25% | 76.04% | 75.23% | 82.53% | 87.70% | 62.45% | 47.69% | 87.75% | 91.24% | -33.46% | 18.49% | 1.99% | 2.78% | -7.54% | -16.51% | -39.08% | -102.14% | -50.34% | -22.16% | -21.41% | -41.72% | -87.07% | -16.54% | -139.61% | -34.91% | -4.73% | 8.84% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.92M | 17.93M | 17.36M | 16.19M | 14.53M | 14.84M | 13.25M | 10.15M | 8.96M | 8.10M | 6.87M | 6.71M | 9.06M | 11.19M | 13.69M | 16.54M | 19.03M | 21.64M | 20.79M | 19.12M | 20.69M | 22.17M | 20.57M | 18.90M | 20.53M | 21.26M | 18.26M |
|
Assets Average
|
| | | 53.97M | 31.03M | 36.99M | 58.82M | | | | | 88.28M | 79.68M | 70.90M | 63.04M | 51.18M | 39.10M | 38.58M | 73.92M | 106.04M | 99.47M | 91.64M | 85.87M | 82.73M | 83.86M | 84.01M | 121.41M | 176.74M | 190.44M | 182.90M | 176.26M | 166.99M | 109.24M | 106.98M | 151.16M | 149.12M | 155.03M | 170.13M | 183.60M | 183.50M | 182.66M | 184.60M | 183.31M | 207.56M | 233.83M | 232.16M | 233.05M | 232.65M | 239.19M | 264.27M | 282.17M | 284.02M | 284.11M | 281.24M |
|
Equity Average
|
| -32.24M | -27.83M | -24.92M | -29.59M | -30.42M | -18.11M | | | | | -3.39M | -10.34M | -18.62M | -23.81M | -22.52M | -15.28M | -5.39M | 37.94M | 80.72M | 79.48M | 74.14M | 74.03M | 75.38M | 78.96M | 80.11M | 73.78M | 86.93M | 106.84M | 107.53M | 107.80M | 105.04M | 78.24M | 69.53M | 84.78M | 92.18M | 107.72M | 128.65M | 144.16M | 145.83M | 144.43M | 143.56M | 141.30M | 150.60M | 168.01M | 174.55M | 176.35M | 176.78M | 182.38M | 203.86M | 217.70M | 217.72M | 217.47M | 216.96M |
|
Invested Capital
|
-30.26M | -34.21M | -18.46M | -28.39M | -30.78M | -30.05M | -6.17M | | | | -0.70M | -6.09M | -14.60M | -22.65M | -12.30M | -9.14M | -10.49M | -0.29M | 76.17M | 85.28M | 73.68M | 74.61M | 73.45M | 77.31M | 80.62M | 79.60M | 118.00M | 105.92M | 107.76M | 107.30M | 128.73M | 101.78M | 54.70M | 84.35M | 90.66M | 99.15M | 116.28M | 141.03M | 150.45M | 144.35M | 144.50M | 142.62M | 143.43M | 161.21M | 174.81M | 174.29M | 178.40M | 175.16M | 189.60M | 218.12M | 231.10M | 234.36M | 235.30M | 233.10M |
|
Asset Utilization Ratio
|
| | | 0.00 | -1.48 | -3.16 | 0.23 | | | | | 0.43 | 0.62 | 0.75 | 1.00 | 1.24 | 1.47 | 1.56 | 0.68 | 0.35 | 0.56 | 0.49 | 0.53 | 0.48 | 0.20 | 0.20 | 0.20 | 0.22 | 0.27 | 0.35 | 0.40 | 0.39 | 0.56 | 0.60 | 0.45 | 0.51 | 0.55 | 0.55 | 0.55 | 0.57 | 0.59 | 0.57 | 0.56 | 0.47 | 0.40 | 0.41 | 0.43 | 0.43 | 0.44 | 0.42 | 0.39 | 0.40 | 0.41 | 0.42 |
|
Interest Coverage Ratio
|
3.70 | -23.17 | 48.06 | -58.30 | -24.41 | -26.02 | -17.49 | -9.55 | -6.91 | -8.64 | -6.16 | -3.89 | -9.91 | -5.62 | -2.34 | -1.69 | -2.93 | -3.01 | -9.23 | -2.82 | 0.03 | -1.68 | -1.04 | -5.10 | -3.81 | 0.08 | -3.14 | -1.69 | -2.14 | -1.38 | -3.46 | -7.14 | -32.29 | -3.21 | 1.79 | 0.39 | 0.89 | 38.36 | 10.59 | -38.78 | -30.40 | -31.60 | -43.82 | -14.66 | -7.30 | -3.21 | 3.61 | -3.77 | -1.71 | 2.52 | 0.50 | 0.91 | -2.62 | -1.43 |
|
Debt to Equity
|
| | -0.25 | | -0.07 | -0.06 | | | | | -20.70 | -2.24 | -0.94 | -0.62 | -1.05 | -0.54 | | | | | | | | | | | 0.74 | 0.42 | 0.32 | 0.24 | 0.19 | 0.14 | 0.19 | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.11 | 0.12 | 0.13 | 0.11 |
|
Debt Ratio
|
| | 0.07 | | 0.07 | 0.04 | | | | | 0.15 | 0.16 | 0.18 | 0.21 | 0.43 | 0.26 | | | | | | | | | | | 0.31 | 0.23 | 0.18 | 0.15 | 0.12 | 0.09 | 0.17 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.08 | 0.09 | 0.10 | 0.09 |
|
Equity Ratio
|
| | -0.28 | -0.88 | -1.03 | -0.68 | -0.08 | | | | -0.01 | -0.07 | -0.19 | -0.35 | -0.41 | -0.48 | -0.29 | -0.01 | 0.71 | 0.81 | 0.78 | 0.84 | 0.89 | 0.93 | 0.95 | 0.96 | 0.43 | 0.55 | 0.58 | 0.60 | 0.62 | 0.64 | 0.94 | 0.54 | 0.58 | 0.65 | 0.73 | 0.78 | 0.79 | 0.80 | 0.79 | 0.77 | 0.77 | 0.69 | 0.75 | 0.76 | 0.76 | 0.76 | 0.76 | 0.78 | 0.76 | 0.77 | 0.76 | 0.78 |
|
Times Interest Earned
|
3.70 | -23.17 | 48.06 | -58.30 | -24.41 | -26.02 | -17.49 | -9.55 | -6.91 | -8.64 | -6.16 | -3.89 | -9.91 | -5.62 | -2.34 | -1.69 | -2.93 | -3.01 | -9.23 | -2.82 | 0.03 | -1.68 | -1.04 | -5.10 | -3.81 | 0.08 | -3.14 | -1.69 | -2.14 | -1.38 | -3.46 | -7.14 | -32.29 | -3.21 | 1.79 | 0.39 | 0.89 | 38.36 | 10.59 | -38.78 | -30.40 | -31.60 | -43.82 | -14.66 | -7.30 | -3.21 | 3.61 | -3.77 | -1.71 | 2.52 | 0.50 | 0.91 | -2.62 | -1.43 |
|
FCF Payout Ratio
|
| | | | | 0.96 | | | | | | | | | | | | | | | | -3.45 | -1.90 | 79.11 | -1.39 | -5.42 | -0.84 | 0.31 | 0.39 | 0.32 | 0.34 | 0.38 | 0.04 | 0.01 | 0.00 | | -0.01 | 0.00 | 0.00 | 0.03 | -0.01 | | | | | | | | | | | | | |
|
Enterprise Value
|
-23.14M | -17.53M | 50.62M | -11.92M | 51.67M | 53.21M | -38.30M | -32.23M | -30.92M | -21.47M | -25.18M | -11.74M | -10.41M | -8.59M | -9.27M | -5.47M | -4.47M | -7.60M | -13.74M | -28.44M | -26.37M | -26.82M | -30.69M | -34.76M | -32.18M | -31.91M | -18.58M | -20.67M | -15.42M | -15.15M | -17.08M | -12.19M | -16.73M | -25.03M | -35.93M | -48.23M | -53.34M | -78.14M | -78.75M | -79.81M | -80.82M | -75.82M | -66.43M | -68.03M | -58.77M | -52.53M | -45.36M | -35.23M | -28.48M | -48.66M | -13.52M | -6.34M | -6.96M | -7.03M |
|
Return on Sales
|
0.09% | -0.05% | 0.06% | -3.45% | -0.47% | 0.10% | -4.79% | -0.59% | 0.31% | -0.41% | 1.27% | -0.28% | -0.84% | -0.67% | -0.22% | 0.20% | 0.88% | 0.61% | 21.04% | 0.95% | 0.23% | 1.14% | 1.84% | 1.97% | 3.58% | 1.07% | 0.66% | 0.75% | 0.52% | 0.21% | 0.57% | -0.14% | -1.87% | 0.23% | 0.02% | 0.61% | 0.79% | 0.79% | 0.23% | -0.11% | -0.01% | -0.08% | -0.14% | -0.36% | -0.29% | -0.07% | 0.12% | -0.16% | -0.08% | 0.05% | -0.05% | 0.01% | -0.07% | -0.02% |
|
Return on Capital Employed
|
| | | -0.62% | -3.14% | -39.55% | -1.98% | | | | | -0.94% | -1.59% | -2.16% | -3.23% | -3.37% | -2.84% | -1.87% | -0.32% | -0.16% | -0.12% | -0.11% | -0.05% | -0.05% | -0.07% | -0.05% | -0.08% | -0.06% | -0.07% | -0.09% | -0.11% | -0.16% | -0.67% | -0.71% | -0.38% | -0.28% | 0.00% | 0.04% | 0.03% | 0.01% | -0.01% | -0.05% | -0.08% | -0.09% | -0.09% | -0.09% | -0.06% | -0.04% | -0.02% | 0.00% | -0.01% | 0.01% | 0.01% | -0.01% |
|
Return on Invested Capital
|
| | | | | | 1.83% | | | | | 13.16% | 4.98% | 2.73% | 2.39% | 3.57% | 2.33% | 3.23% | -1.13% | -0.40% | -0.26% | -0.23% | -0.03% | -0.03% | -0.05% | -0.04% | -0.05% | -0.06% | -0.07% | -0.08% | -0.09% | -0.11% | -0.89% | -0.60% | -0.69% | 0.26% | 0.00% | 0.03% | 0.03% | 0.01% | -0.01% | 0.00% | -0.09% | -0.11% | -0.12% | -0.11% | -0.08% | -0.05% | -0.02% | 0.01% | -0.01% | 0.01% | 0.01% | -0.01% |
|
Return on Assets
|
| | | -0.27% | -0.73% | -0.49% | -0.27% | | | | | -0.05% | -0.22% | -0.32% | -0.48% | -0.38% | 0.02% | 0.49% | 1.32% | 0.96% | 1.01% | 1.06% | 0.32% | 0.32% | 0.43% | 0.42% | 0.29% | 0.24% | 0.18% | 0.18% | 0.20% | 0.12% | -0.12% | -0.11% | -0.13% | -0.03% | 0.23% | 0.32% | 0.33% | 0.24% | 0.15% | 0.00% | -0.05% | -0.06% | -0.08% | -0.08% | -0.05% | -0.04% | -0.02% | 0.00% | -0.02% | -0.01% | -0.01% | -0.01% |
|
Return on Equity
|
| | | 0.59% | 0.76% | 0.60% | 0.88% | | | | | 1.23% | 1.70% | 1.21% | 1.27% | 0.87% | -0.04% | -3.51% | 2.57% | 1.26% | 1.26% | 1.30% | 0.38% | 0.36% | 0.45% | 0.44% | 0.48% | 0.49% | 0.33% | 0.31% | 0.33% | 0.18% | -0.16% | -0.17% | -0.24% | -0.05% | 0.33% | 0.43% | 0.42% | 0.30% | 0.18% | 0.00% | -0.06% | -0.09% | -0.11% | -0.11% | -0.07% | -0.05% | -0.02% | 0.00% | -0.02% | -0.01% | -0.01% | -0.02% |