|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61M | 21.07M | 30.86M | 25.76M | 26.40M | 24.74M | 28.44M | 23.41M | 20.80M | 20.45M | 29.83M | 28.10M | 21.74M | 25.41M | 34.77M | 27.04M | 27.25M | 28.58M | 35.07M | 29.43M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98M | 14.73M | 19.96M | 16.90M | 21.51M | 0.03M | 21.57M | -62.96M | 17.18M | 15.34M | 20.71M | 14.11M | 13.71M | 17.23M | 21.34M | 17.24M | 17.33M | 19.07M | 24.96M | 25.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 6.33M | 10.90M | 8.86M | 4.89M | 24.70M | 6.86M | 86.37M | 3.63M | 5.11M | 9.12M | 14.00M | 8.03M | 8.18M | 13.44M | 9.80M | 9.91M | 9.52M | 10.11M | 3.99M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.77M | 0.64M | 1.17M | 1.62M | 0.93M | 0.79M | 0.76M | 0.87M | 2.70M | 2.57M | 1.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.59M | 1.72M | 1.84M | 1.93M | 1.87M | 1.83M | 2.48M | 11.28M | 7.99M | 8.30M | 6.50M | 7.67M | 7.01M | 8.06M | 5.96M | 6.05M | 5.92M | 4.62M | 5.96M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.36M | 19.03M | 25.84M | 23.14M | 27.81M | 18.04M | 19.74M | 14.99M | -0.56M | 2.43M | | 0.04M | | | 0.15M | -0.22M | -0.14M | 0.03M | | 0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.28M | 20.63M | 27.56M | 24.98M | 29.74M | 19.91M | 21.57M | 17.47M | 11.46M | 11.20M | 11.65M | 10.89M | 11.01M | 9.60M | 11.41M | 9.39M | 9.25M | 11.07M | 10.95M | 55.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.44M | 3.30M | 0.78M | -3.33M | -2.74M | -2.62M | -3.37M | -7.83M | -6.09M | -2.52M | 3.10M | -2.98M | -1.42M | 2.03M | 0.41M | 0.66M | -1.55M | -0.84M | -51.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.44M | 3.30M | 0.78M | -3.33M | -2.74M | -2.62M | -3.37M | -7.83M | -6.09M | -2.52M | 3.10M | -2.98M | -1.42M | 2.03M | 0.41M | 0.66M | -1.55M | -0.84M | -51.23M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.15M | 3.35M | -0.01M | -0.45M | 0.11M | 0.32M | 0.17M | 0.18M | 0.60M | 0.72M | -1.51M | 0.35M | 0.31M | 0.27M | 0.31M | 0.11M | 0.02M | 0.69M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.90M | 0.15M | 25.54M | 70.57M | 0.30M | 2.41M | 0.23M | -2.79M | 0.29M | 0.60M | 0.72M | -0.27M | 0.35M | 0.31M | -0.41M | 0.31M | 0.11M | -0.58M | 0.69M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.23M | 21.53M | 28.83M | 7.48M | -3.03M | -0.33M | -2.39M | -2.96M | -7.54M | -5.86M | -2.17M | 3.48M | -3.42M | -1.94M | 1.62M | -1.53M | 0.20M | -2.13M | -0.65M | -50.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 4.94M | 4.58M | 1.66M | | | | 0.21M | -0.03M | | | 0.19M | | 0.03M | | -0.19M | | | | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 16.59M | 24.25M | 5.82M | -3.03M | -0.33M | -2.39M | -3.17M | -7.51M | -5.86M | -2.17M | 3.29M | -3.42M | -1.97M | 1.62M | -1.34M | 0.20M | -2.13M | -0.65M | -50.03M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.31M | 21.44M | 22.20M | 6.78M | 0.83M | 2.39M | | 0.32M | 0.64M | 0.46M | 0.41M | 0.11M | | | 0.13M | | 0.15M | | 0.08M | 1.71M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 16.59M | 24.25M | 5.82M | -3.03M | -0.33M | -2.39M | -3.17M | -7.51M | -5.86M | -2.17M | 3.29M | -3.42M | -1.97M | 1.62M | -1.34M | 0.20M | -2.13M | -0.65M | -50.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 16.59M | 24.25M | 5.82M | -3.03M | -0.33M | -2.39M | -3.17M | -7.51M | -5.86M | -2.17M | 3.29M | -3.42M | -1.97M | 1.62M | -1.34M | 0.20M | -2.13M | -0.65M | -50.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 16.59M | 24.25M | 5.82M | -3.03M | -0.33M | -2.39M | -3.17M | -7.51M | -5.86M | -2.17M | 3.29M | -3.42M | -1.97M | 1.62M | -1.34M | 0.20M | -2.13M | -0.65M | -50.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 16.59M | 24.25M | 5.82M | -3.03M | -0.33M | -2.39M | -3.17M | -7.51M | -5.86M | -2.17M | 3.29M | -3.42M | -1.97M | 1.62M | -1.34M | 0.20M | -2.13M | -0.65M | -50.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76 | 0.91 | 1.33 | 0.32 | -0.17 | -0.02 | -0.13 | -0.17 | -0.32 | -0.21 | -0.07 | 0.14 | -0.09 | -0.06 | 0.04 | -0.03 | 0.00 | -0.05 | -0.02 | -1.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 0.90 | 1.31 | 0.31 | -0.17 | -0.02 | -0.13 | -0.17 | -0.32 | -0.21 | -0.07 | 0.14 | -0.09 | -0.06 | 0.04 | -0.03 | 0.00 | -0.05 | -0.02 | -1.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.17M | 18.27M | 18.29M | 18.26M | 18.34M | 18.41M | 18.49M | 18.45M | 23.77M | 27.36M | 27.89M | 29.10M | 37.06M | 33.23M | 34.09M | 36.05M | 41.32M | 41.51M | 41.48M | 41.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.27M | 18.36M | 18.49M | 18.46M | 18.34M | 18.41M | 18.43M | 18.45M | 23.77M | 27.36M | 27.89M | 29.10M | 37.06M | 33.23M | 37.44M | 36.05M | 42.53M | 41.51M | 41.61M | 41.52M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.44M | 3.30M | 0.78M | -3.33M | -2.74M | -2.62M | -3.37M | -7.83M | -6.09M | -2.52M | 3.10M | -2.98M | -1.42M | 2.03M | 0.41M | 0.66M | -1.55M | -0.84M | -51.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.49M | 0.09M | 0.07M | 0.09M | 0.09M | 0.08M | 0.08M | 0.53M | 0.83M | 0.79M | 0.86M | 0.79M | 0.83M | 0.81M | 0.83M | 0.72M | 0.59M | 0.59M | 0.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.63% | 22.96% | 15.89% | 22.18% | | | | -7.07% | 0.44% | | | 5.35% | | -1.55% | | 12.65% | | | | -0.02% |