Arq Growth Metrics (2012-2025) | ARQ

Growth Metrics Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.94%27.44%-35.14%-49.82%-52.14%-37.92%76.55%151.97%157.20%119.84%-23.00%-20.93%-9.86%-6.70%93.26%133.95%120.42%114.93%8.85%-17.35%-68.84%-12.91%-15.61%-5.38%171.86%16.78%26.43%19.79%15.94%2.03%-2.30%28.85%27.19%24.34%29.99%-1.78%6.36%21.41%20.75%23.44%14.47%-0.72%
Assets Growth (3y) -7.08%8.90%7.03%-2.78%13.43%-4.11%-0.01%3.52%8.39%37.98%67.04%72.24%63.97%17.44%15.20%-14.77%20.42%21.08%22.31%23.15%29.78%5.11%-2.15%-0.60%1.24%1.39%13.46%58.86%14.00%17.10%14.88%16.19%15.48%15.32%16.04%15.69%14.44%
Assets Growth (5y) 1.75%20.81%23.24%13.51%16.78%13.15%14.09%-5.29%18.97%19.27%29.52%34.06%35.00%11.56%11.62%14.31%15.78%17.00%23.08%22.46%22.63%8.08%3.47%5.85%9.39%10.35%12.11%37.31%12.29%
Assets (QoQ) -57.50%-7.26%47.77%66.64%-11.56%-7.69%-14.63%-6.94%-31.58%-11.96%10.75%164.65%-2.35%-10.13%-5.34%-7.31%0.27%2.45%-2.02%92.01%21.39%-3.48%-4.46%-2.76%-7.83%-63.60%166.99%-5.77%3.34%4.57%14.69%2.02%-2.08%1.20%0.93%-2.31%29.14%-0.10%-1.33%2.12%-2.42%8.17%12.62%1.57%-0.25%0.31%-2.32%
Capital Expenditures Growth (1y) -49.90%84.72%-73.32%141.22%-78.49%-26.30%-83.09%-79.71%-9.91%-95.91%-36.84%102.86%42.00%854.55%166.67%-40.14%-47.89%-45.71%-37.50%224.71%1,368.92%4,654.39%4,288.33%414.86%18.58%7.01%-73.79%27.09%2.48%12.14%20.29%-55.81%2.88%-52.95%296.27%242.86%160.85%346.93%101.43%284.06%170.69%180.35%102.93%308.83%-61.34%-90.20%-83.61%
Capital Expenditures Growth (3y) -71.72%26.26%-69.45%29.46%-34.96%-33.99%-34.20%-37.31%-12.64%-40.38%1.72%57.98%121.52%526.89%318.20%115.49%108.60%202.28%92.99%176.97%161.35%284.97%140.05%42.46%7.73%-17.35%7.70%24.41%40.11%33.10%112.54%79.86%93.67%80.64%153.02%277.59%39.76%7.09%-12.49%
Capital Expenditures Growth (5y) -47.98%15.05%-45.63%18.43%16.07%49.33%50.86%32.73%63.30%60.89%64.66%91.57%67.56%212.00%87.31%41.24%57.10%70.88%102.75%100.23%116.81%160.50%156.22%107.07%54.59%47.89%38.55%97.74%23.54%-8.31%26.15%
Capital Expenditures (QoQ) -317.33%-166.27%161.65%-29.26%-7.67%2.37%-67.83%142.34%-78.81%22.81%42.86%-89.00%227.27%294.44%0.00%-26.06%-8.57%-11.46%-12.94%-22.97%5.26%360.00%293.84%149.31%-2.84%-46.03%-9.29%124.98%-76.21%161.74%-26.85%146.18%-74.48%-3.86%70.30%12.58%114.97%-16.81%29.57%92.89%-3.11%58.61%-8.68%99.77%-29.87%219.55%-91.36%-49.35%17.30%
Cash & Equivalents Growth (1y) -65.74%-63.56%389.47%179.95%290.15%236.05%-33.54%-63.58%-66.33%-60.01%-63.21%-53.41%-57.08%-11.44%48.26%420.06%490.13%252.79%123.45%22.20%22.01%18.98%-39.47%-40.53%-52.08%-52.51%-8.06%-41.04%8.51%65.15%81.10%246.52%182.88%188.22%154.60%88.96%70.74%5.11%-15.65%-14.76%-27.28%-30.72%-31.72%-48.22%-51.54%-7.36%-70.20%-82.01%-75.57%-85.56%
Cash & Equivalents Growth (3y) -23.37%-21.18%6.17%-21.98%-17.39%5.98%-28.70%-4.09%-5.17%7.71%6.82%43.60%45.66%54.91%26.10%55.77%51.11%25.85%7.53%-24.61%-14.07%-2.28%0.26%6.71%13.73%31.24%61.84%56.88%73.70%71.03%57.26%77.38%52.01%28.03%13.61%-5.87%-15.58%-12.30%-44.43%-57.02%-55.85%-54.75%
Cash & Equivalents Growth (5y) 2.65%8.88%31.72%24.73%32.34%37.95%-13.29%-8.50%-12.99%-6.73%-7.47%0.76%9.95%23.86%27.27%50.50%60.32%56.83%41.80%22.92%25.10%23.10%16.70%14.37%12.80%10.48%19.55%11.25%13.05%26.28%-4.57%-12.26%-16.10%-22.44%
Cash & Equivalents (QoQ) -24.23%-55.84%48.74%-31.16%-19.40%493.14%-14.93%-4.06%-30.58%17.30%-53.39%-11.29%-17.55%7.92%-40.97%-18.28%70.13%80.67%107.06%-7.27%1.71%14.43%13.24%-7.42%-0.82%-41.79%11.27%-25.40%-1.72%12.70%-28.64%37.29%49.58%23.58%36.54%12.08%52.40%9.17%1.34%1.27%-6.18%-12.39%2.40%-13.61%-10.62%-13.65%-22.34%-19.16%70.88%-72.22%-53.12%9.80%0.99%
Cash from Investing Activities Growth (1y) 104.25%51.17%1,458.75%21.47%-273.44%-50.23%-148.38%-65.97%141.51%223.20%638.07%131.02%629.73%-39.23%11.85%14.19%-15.78%51.04%-26.42%-418.77%-118.88%-121.31%-152.34%91.74%16.22%-1.82%78.40%54.13%381.45%624.16%2,145.92%391.90%-108.98%-88.76%-117.65%-148.56%-559.91%-534.92%-108.56%-325.09%-233.00%-153.18%-94.21%-282.64%62.70%89.94%82.51%
Cash from Investing Activities Growth (3y) 31.56%-14.51%243.64%-1.53%73.84%-0.76%42.80%-3.53%65.72%43.69%85.94%-118.34%-46.75%-29.97%-34.46%-32.02%-28.73%-32.53%-27.71%-28.48%-23.65%4.38%32.24%28.27%40.38%37.51%7.96%13.37%-18.61%-36.84%-96.00%-81.97%-58.40%-47.94%-39.50%-114.71%-101.62%-45.93%10.86%
Cash from Investing Activities Growth (5y) 31.48%10.51%101.72%-40.50%-23.17%-18.28%-25.57%-17.47%16.60%-21.46%12.93%-18.32%22.30%0.86%13.74%-16.63%-15.25%-28.03%-18.13%-16.77%-17.75%-20.65%-23.31%25.57%-36.02%-45.88%-25.86%-60.27%-15.69%8.18%-20.66%
Cash from Investing Activities (QoQ) 265.73%5,795.00%-82.46%272.47%-59.52%359.37%-125.04%206.88%-139.36%423.09%-69.46%732.25%-34.48%38.72%-3.53%-30.69%20.59%41.62%-28.85%24.30%-41.25%-713.56%95.79%-40.30%-44.31%3.12%57.28%-70.51%69.39%-105.74%362.12%217.54%19.47%-70.65%-108.07%497.27%-287.56%19.23%-9.65%-161.82%10.06%-64.63%14.10%-99.07%31.01%-224.36%91.63%46.30%-19.93%
Cash from Operations Growth (1y) 84.16%-242.40%-184.04%74.22%2.06%47.09%101.24%-73.94%77.36%-25.22%-4,593.24%82.98%-51.78%52.38%55.89%3.40%104.93%-7.78%70.54%-109.07%11,423.74%505.86%2,070.60%362.89%-17.36%-25.46%-36.37%30.46%65.80%-134.99%-39.66%-93.15%-90.46%91.15%-121.51%-589.17%-945.51%-927.98%101.00%170.05%102.97%14.59%54,842.86%15.96%-1,203.23%117.86%-31.05%
Cash from Operations Growth (3y) -73.20%-15.37%-35.17%57.58%30.45%31.93%37.31%34.12%26.35%13.70%-98.64%29.95%119.81%59.83%65.83%94.07%88.46%73.92%78.56%109.31%440.49%-1.92%112.28%30.75%-49.25%-26.48%-27.70%-34.58%-49.44%-32.35%-89.11%-38.31%-71.17%8.06%5.57%58.39%-68.35%52.81%79.38%
Cash from Operations Growth (5y) -18.95%24.07%-15.56%31.20%31.36%27.58%27.96%29.00%29.29%31.58%135.99%26.02%69.06%11.49%24.43%19.87%22.36%36.78%13.68%-19.17%-164.47%0.75%15.06%22.91%-49.50%-17.11%-14.69%-18.70%-19.51%-45.39%-13.31%
Cash from Operations (QoQ) -237.42%-355.49%76.84%-25.84%-12.86%21.62%12.03%32.02%102.65%-11,065.54%88.55%-276.05%4.82%58.47%-2.10%-17.98%11.84%9.04%105.21%-2,679.86%75.91%-545.60%387.16%-9.14%16.99%-13.87%-9.73%-18.05%-0.14%76.59%14.73%-117.30%272.21%-79.94%59.73%-116.05%-318.45%-356.12%-176.08%80.49%100.41%31,985.71%-88.29%-660.84%360.75%-32.28%-211.40%109.08%906.45%
Dividends Paid - Common Growth (1y) -52.09%-5.60%-11.10%-9.18%-9.18%-7.98%-1.16%-93.27%-97.19%-99.49%-70.97%-98.44%-95.65%-72.22%
Dividends Paid - Common Growth (3y) -76.95%-83.62%-73.92%-92.64%-94.13%-83.64%-82.43%
Dividends Paid - Common Growth (5y) -16.53%
Dividends Paid - Common (QoQ) -49.97%-1.72%-1.32%-1.26%-1.42%-7.45%0.81%-1.26%-0.11%-0.59%-93.14%-58.71%-82.03%-97.78%-50.00%1,900.00%25.00%
EBITDA Margin Growth (1y) -8734.00-27522.00-73984.00-39240.00-18090.0016,641.0030,969.0073,839.0014,584.003,578.0036,689.001,690.006,783.005,898.00-9196.00-658.005,158.00-382.0011,799.00-2252.00-3678.002,298.00-164.002,552.00937.00-1312.0045.00-4503.00-21676.00-78.003,706.006,488.0024,619.002,397.00-481.00-1409.00-1314.00-1991.00-1746.00-2499.00-1871.0076.002,546.002,391.002,418.001,430.00-952.001,614.0015.00-822.00
EBITDA Margin Growth (3y) -12239.00-7304.00-6326.0036,289.003,278.0026,117.0058,461.0074,870.0026,526.009,094.0039,292.00-1220.008,264.007,815.002,439.00-358.002,418.00605.0011,680.00-4203.00-24417.00908.003,586.004,537.003,880.001,007.003,270.00576.001,629.00327.001,479.002,580.0021,433.00482.00319.00-1517.00-767.00-486.00-152.001,506.00562.00683.00
EBITDA Margin Growth (5y) -298.00-1787.00-3723.0033,379.004,758.0028,033.0070,097.0075,170.0023,785.0010,081.0039,172.00-3172.00-12475.006,424.006,190.001,627.005,361.002,923.0014,905.00876.00-1112.001,314.001,360.00629.00695.00-909.004,070.00468.002,176.001,833.003,074.006,585.0023,867.001,089.00
EBITDA Margin (QoQ) -753.001,371.00-38692.0029,339.00-19541.00-45091.00-3947.0050,489.0015,189.00-30763.0038,923.00-8765.004,183.002,348.003,924.00-3672.003,298.00-12746.0012,461.002,145.00-2242.00-565.00-1589.00719.003,734.00-3028.001,126.00-896.001,485.00-1671.00-3422.00-18068.0023,082.002,113.00-639.0062.00861.00-765.00-1567.00157.00184.00-519.00-2321.00785.002,131.001,951.00-2475.00812.001,142.00-430.0090.00-787.00305.00
EBIT Growth (1y) -439.69%-190.86%24.43%7.25%-55.41%-5.90%-73.26%8.88%-111.14%2.82%54.10%52.00%74.06%70.84%26.25%40.92%100.35%60.87%79.82%12.47%-9,906.25%102.81%-196.70%-107.65%-171.51%-7,571.88%-48.75%-143.07%-629.23%-18.15%133.07%103.82%101.41%216.78%-49.42%-1,110.61%-723.23%-179.51%-530.36%-134.69%-122.48%3.74%192.00%61.93%76.67%180.32%-86.69%122.21%-9.51%-141.37%
EBIT Growth (3y) -136.01%-44.12%15.61%25.97%5.23%33.05%16.29%36.31%26.03%51.95%59.12%37.16%55.48%26.06%23.85%-2.40%2.61%6.37%3.78%-64.08%-1,147.96%-35.32%51.24%29.92%31.61%368.90%31.01%2.11%13.72%-3.14%10.38%3.24%41.92%3.67%26.05%-122.60%-73.63%-14.97%-19.24%30.03%17.17%31.61%
EBIT Growth (5y) -60.16%19.33%38.30%26.83%21.95%14.91%18.88%14.03%12.74%25.30%21.32%-4.61%-11.81%22.32%17.26%15.99%15.94%25.65%16.53%-11.26%-180.29%-18.14%-26.01%-35.52%-31.15%-140.77%24.45%3.47%19.73%23.29%15.86%15.74%45.06%21.56%
EBIT Margin Growth (1y) -8734.00-27522.00-73984.00-39240.00-18090.0016,641.0030,969.0073,839.0014,584.003,578.0036,689.001,690.006,783.005,898.00-9196.00-658.005,158.00-382.0011,799.00-2252.00-3678.002,298.00-164.002,552.00937.00-1312.0045.00-4503.00-21676.00-78.003,706.006,488.0024,619.002,397.00-481.00-1409.00-1314.00-1991.00-1746.00-2499.00-1871.0076.002,546.002,391.002,418.001,430.00-952.001,614.0015.00-822.00
EBIT Margin Growth (3y) -12239.00-7304.00-6326.0036,289.003,278.0026,117.0058,461.0074,870.0026,526.009,094.0039,292.00-1220.008,264.007,815.002,439.00-358.002,418.00605.0011,680.00-4203.00-24417.00908.003,586.004,537.003,880.001,007.003,270.00576.001,629.00327.001,479.002,580.0021,433.00482.00319.00-1517.00-767.00-486.00-152.001,506.00562.00683.00
EBIT Margin Growth (5y) -298.00-1787.00-3723.0033,379.004,758.0028,033.0070,097.0075,170.0023,785.0010,081.0039,172.00-3172.00-12475.006,424.006,190.001,627.005,361.002,923.0014,905.00876.00-1112.001,314.001,360.00629.00695.00-909.004,070.00468.002,176.001,833.003,074.006,585.0023,867.001,089.00
EBIT Margin (QoQ) -753.001,371.00-38692.0029,339.00-19541.00-45091.00-3947.0050,489.0015,189.00-30763.0038,923.00-8765.004,183.002,348.003,924.00-3672.003,298.00-12746.0012,461.002,145.00-2242.00-565.00-1589.00719.003,734.00-3028.001,126.00-896.001,485.00-1671.00-3422.00-18068.0023,082.002,113.00-639.0062.00861.00-765.00-1567.00157.00184.00-519.00-2321.00785.002,131.001,951.00-2475.00812.001,142.00-430.0090.00-787.00305.00
EBIT (QoQ) -309.22%-255.77%31.25%33.62%-79.14%7.56%15.63%-11.23%-22.08%-51.23%55.63%-157.73%43.81%28.57%53.59%-39.29%36.84%-80.64%62.83%100.82%-7,225.00%6.84%-61.21%8.35%102.04%-9,946.88%-12.82%-19.83%43.87%-96.03%-84.36%-259.51%90.91%154.87%-78.71%33.03%651.48%-76.24%-525.38%17.96%4.13%-28.63%-131.98%22.23%58.52%222.93%-196.01%52.35%242.82%-79.64%60.29%-334.89%46.05%
EBT Growth (1y) -159.28%109.02%28.90%92.13%135.06%-1,077.11%184.05%-968.07%-1,312.93%-140.10%-163.08%172.75%164.27%218.41%565.84%217.77%26.27%-8.01%30.84%-27.31%38.73%0.60%-33.76%57.37%5.78%11.49%-49.72%-109.53%-260.77%-44.58%-8.80%1,287.36%190.81%394.66%32.95%-116.64%-101.51%-108.29%-139.55%-148.63%-1,696.32%9.03%217.51%54.66%66.91%174.34%-144.10%105.94%-10.06%-140.38%
EBT Growth (3y) -65.35%-28.39%27.76%37.70%67.90%202.86%64.73%198.85%114.31%66.49%56.66%54.40%46.21%45.74%82.09%53.76%22.83%1.05%-24.19%-28.24%-63.36%-14.66%-32.78%21.22%15.59%45.12%-15.21%-29.83%-26.45%-30.60%-35.35%-70.00%37.26%-33.39%-14.83%-29.81%-27.85%-61.72%-30.16%27.38%-87.04%35.12%
EBT Growth (5y) 15.39%33.91%33.86%27.82%46.67%91.43%32.87%97.76%70.59%37.60%5.07%24.09%-13.87%21.77%30.95%32.70%22.03%23.11%-11.98%-17.25%-15.24%-17.66%-16.65%-22.31%-19.33%-17.40%-22.30%-17.21%-16.34%-31.24%-17.59%16.35%38.23%-16.13%
EBT Margin Growth (1y) -5466.001,605.00-47304.0027,737.007,747.00-5010.0059,724.003,000.00-11530.00-2729.00-15348.004,779.0017,206.0013,172.0041,583.0013,410.00-5215.0011,906.009,579.0010,849.0028,951.00-66.00-37313.00-17910.00-23160.00-12832.00-7703.00-9457.00-28100.00-2757.00-995.009,189.0028,854.006,604.0054.00-9211.00-10354.00-10185.00-4167.00-2476.00-2732.00112.002,500.002,052.002,101.001,194.00-1804.001,647.0017.00-651.00
EBT Margin Growth (3y) -9250.00-6135.00-2928.0035,516.0013,423.005,432.0085,959.0021,190.00461.0022,348.0035,814.0029,038.0040,942.0025,011.0013,849.006,349.00576.00-992.00-35437.00-16518.00-22309.00-15655.00-46011.00-18178.00-22406.00-8985.00-8644.00-9479.00-9600.00-6338.00-5108.00-2498.0015,768.00-3470.00-1613.00-9635.00-10985.00-8879.00-3470.001,223.00-614.00655.00
EBT Margin Growth (5y) 2,742.0018,943.0048,234.0059,775.0037,159.0017,271.0058,225.0014,129.006,252.009,450.00-9202.001,671.00-10318.009,423.005,152.006,081.001,330.002,855.00-36378.00-16540.00-3809.00-19236.00-50124.00-29865.00-35492.00-19058.00-10310.00-9903.00-10231.00-5032.00-4411.001,201.0017,886.00-2927.00
EBT Margin (QoQ) -1483.001,173.00-34161.0029,005.005,589.00-47735.0040,879.009,014.00-7169.0016,999.00-15844.00-5516.001,632.004,380.004,283.006,911.00-2402.0032,792.00-23890.00-11714.0014,718.0030,465.00-22620.006,388.00-14299.00-6782.00-3217.001,138.00-3970.00-1653.00-4971.00-17505.0021,372.00109.005,212.002,160.00-878.00-6441.00-4052.001,017.00-709.00-423.00-2361.00760.002,135.001,966.00-2810.00810.001,228.00-1032.00641.00-821.00560.00
EBT (QoQ) -182.82%-98.18%10.11%59.82%112.60%-1,661.85%90.06%279.12%-451.22%234.36%-226.36%-103.42%30.47%64.70%245.74%79.70%28.09%38.86%-0.59%-28.59%-6.69%97.52%-44.77%36.27%-32.33%30.06%31.22%-8.40%-28.68%-41.35%-124.88%-1,444.69%124.58%-3.48%223.96%18.14%33.91%-74.06%-140.55%89.25%-633.44%-23.71%-154.94%22.34%62.86%259.82%-198.36%43.32%183.44%-194.81%113.24%-1,150.74%69.39%
Enterprise Value Growth (1y) 323.31%403.50%-175.66%-170.41%-159.85%-140.35%34.25%63.58%66.33%60.01%63.21%53.41%57.08%11.44%-48.26%-420.06%-490.13%-252.79%-123.45%-22.20%-22.01%-18.98%39.47%40.53%52.08%52.51%8.06%41.04%-8.51%-65.15%-110.37%-295.75%-218.74%-212.19%-119.17%-65.46%-51.53%2.96%15.65%14.76%27.28%30.72%31.72%48.22%51.54%7.36%70.20%82.01%75.57%85.56%
Enterprise Value Growth (3y) 23.37%21.18%-29.72%22.87%-27.78%-28.92%28.95%4.09%5.17%-7.71%-6.82%-43.60%-45.66%-54.91%-26.10%-55.77%-51.11%-25.85%-7.53%24.61%14.07%2.28%-5.39%-11.54%-18.34%-34.78%-61.84%-56.88%-73.70%-71.03%-57.26%-77.38%-52.01%-28.03%-8.08%9.95%18.87%14.60%44.43%57.02%55.85%54.75%
Enterprise Value Growth (5y) -2.65%-8.88%-21.12%-23.87%-21.27%-21.06%13.47%8.50%12.99%6.73%7.47%-0.76%-9.95%-23.86%-31.14%-54.56%-64.20%-59.36%-41.80%-22.92%-25.10%-23.10%-16.70%-14.37%-12.80%-10.48%-19.55%-11.25%-13.05%-26.28%4.57%12.26%16.10%22.44%
Enterprise Value (QoQ) 24.23%388.73%-123.55%533.46%2.98%-171.98%15.83%4.06%30.58%-17.30%53.39%11.29%17.55%-7.92%40.97%18.28%-70.13%-80.67%-107.06%7.27%-1.71%-14.43%-13.24%7.42%0.82%41.79%-11.27%25.40%1.72%-12.70%28.64%-37.29%-49.58%-43.56%-34.24%-10.58%-46.51%-0.79%-1.34%-1.27%6.18%12.39%-2.40%13.61%10.62%13.65%22.34%19.16%-70.88%72.22%53.12%-9.80%-0.99%
EPS (Basic) Growth (1y) -15.38%105.13%28.07%92.11%133.33%-950.00%174.20%-833.33%-1,240.00%-135.29%-161.55%171.43%163.16%210.00%2,683.11%95.00%-19.44%-36.36%-90.14%-5.13%162.07%0.00%5.88%113.51%-40.79%-21.43%-2,757.40%-113.92%-393.33%22.73%100.21%790.91%168.94%392.59%1,494.10%-122.37%-102.20%-109.77%-153.32%-88.24%-950.00%46.15%182.35%71.88%71.43%157.14%-126.53%105.46%16.67%-150.00%
EPS (Basic) Growth (3y) -63.67%-0.85%31.00%36.20%63.86%180.20%139.84%146.62%79.67%53.93%16.15%49.20%49.38%39.25%67.45%58.08%7.72%-20.63%-68.37%-31.66%-87.12%-1.20%-61.11%27.12%6.19%68.10%-3.97%-30.36%-26.92%-37.35%73.90%-42.75%45.81%-31.22%91.29%-28.43%-27.36%-68.90%-28.39%26.60%-35.72%46.42%
EPS (Basic) Growth (5y) 33.44%22.14%23.18%24.35%47.86%69.52%26.44%95.19%55.18%26.93%-115.14%17.04%-18.29%21.75%16.54%30.60%20.38%24.76%-37.89%-19.49%-15.65%-19.77%-20.11%-23.43%-17.88%-17.61%-17.21%-16.15%-16.36%-28.89%67.05%15.38%48.04%-15.71%
EPS (Basic) (QoQ) -200.00%-4.25%6.54%60.53%113.33%-1,562.22%89.74%266.67%-440.00%227.64%-229.04%-103.57%29.82%66.61%249.75%80.00%22.22%684.09%-88.70%-25.64%-3.45%21.43%8.82%105.41%-63.16%28.57%119.44%-43.04%-51.11%-4,448.48%98.85%-1,100.00%120.45%-92.59%3,700.00%19.74%46.15%-76.03%-153.32%88.24%-550.00%-30.77%-88.24%34.38%66.67%300.00%-164.29%33.33%166.67%-192.85%113.23%-1,117.78%60.00%
EPS (Weighted Average and Diluted) Growth (1y) 105.13%28.07%92.11%133.33%-950.00%172.43%-833.33%-1,240.00%-135.29%-163.05%171.43%161.40%207.50%2,638.19%95.00%-17.14%-34.88%-90.27%-5.13%158.62%0.00%9.09%110.81%-41.33%-25.00%-2,725.87%-114.10%-400.00%28.57%100.21%781.82%168.18%385.19%1,476.57%-122.67%-102.22%-109.92%-153.91%-88.24%-950.00%46.15%182.35%71.88%71.43%157.14%-126.53%105.30%16.67%-150.00%
EPS (Weighted Average and Diluted) Growth (3y) -0.85%31.00%36.20%63.03%178.06%138.65%146.62%79.67%53.93%15.92%49.20%49.12%39.25%67.45%57.41%7.93%-21.25%-68.55%-31.66%-87.12%-1.20%-60.72%26.56%6.27%67.25%-4.32%-30.41%-26.94%-37.84%73.80%-42.75%45.81%-31.22%91.29%-28.46%-27.38%-68.74%-28.42%26.58%-35.72%46.42%
EPS (Weighted Average and Diluted) Growth (5y) 22.14%22.97%24.35%47.58%69.52%26.44%94.73%54.49%26.47%-115.64%17.04%-18.29%21.75%16.54%30.26%20.79%24.96%-37.81%-19.49%-15.65%-19.77%-20.26%-23.43%-17.92%-17.61%-17.21%-16.17%-16.40%-28.23%66.97%15.36%48.04%-15.71%
EPS (Weighted Average and Diluted) (QoQ) -4.25%6.54%60.53%113.33%-1,562.22%89.74%266.67%-440.00%224.61%-232.18%-103.57%29.82%66.61%249.75%75.00%22.86%688.37%-88.50%-25.64%-3.45%17.86%12.12%102.70%-62.67%28.57%116.67%-43.59%-52.27%-4,601.49%98.84%-1,100.00%120.45%-92.59%3,650.00%20.00%45.56%-75.93%-153.91%88.24%-550.00%-30.77%-88.24%34.38%66.67%300.00%-164.29%33.33%166.67%-192.85%112.85%-1,147.54%60.00%
FCF Margin Growth (1y) 36,483.00-288270.00-50671.00261,676.0086,685.0030,442.0013,563.0013,852.002,948.00-3891.00-4327.004,288.00-2363.006,562.00-1686.00796.003,406.00-7270.004,146.001,753.007,558.0016,129.009,318.0013,762.001,045.00-1358.00-2754.00522.00354.00-9591.00-2919.00-8576.00-8845.002,592.00-3500.00-4107.00-10492.00-4280.00-565.001,768.006,042.00-3673.00562.00-11821.00681.008,234.002,538.00
FCF Margin Growth (3y) -625.00-12741.00-41435.00279,817.0087,269.0033,113.007,551.0018,936.003,990.00-4599.00-1866.006,837.008,600.0015,422.0011,778.0016,310.0012,009.007,501.0010,710.0016,037.008,957.005,180.003,645.005,708.00-7446.00-8358.00-9174.00-12161.00-18984.00-11279.00-6985.00-10915.00-13296.00-5361.00-3504.00-14160.00-3770.00281.002,535.00
FCF Margin Growth (5y) -6637.00-7657.00-38974.00282,365.0098,233.0041,972.0021,015.0034,451.0012,593.0010,172.004,698.0021,121.0010,000.004,472.006,105.008,257.003,518.00501.004,291.003,354.00-10381.003,492.00-421.003,369.00-11897.00-16310.00-9177.00-22214.00-12261.00-6718.00-3885.00
FCF Margin (QoQ) -300.00-325053.00197,366.0056,140.0020,876.00-12706.0022,375.00-103.003,997.00-12416.0011,470.00-6942.003,562.00-3802.004,818.001,984.00-4686.00-1320.007,429.00-8692.006,730.00-3714.0013,234.00-121.00-81.00730.00517.00-2524.00-1477.004,006.00349.00-12470.005,195.00-1650.0079.00-1033.00-897.00-2257.00-6306.005,180.002,818.0076.00-2031.00-4535.007,053.00-12307.0010,470.003,018.001,357.00
FCF Payout Ratio Growth (1y) -57.04%55.61%-99.61%127.93%105.83%140.68%23.52%-89.97%-96.01%-99.61%-132.74%-97.22%46.83%-4.92%
FCF Payout Ratio Growth (3y) 26.07%26.01%79.07%25.99%26.04%-55.37%-26.71%
FCF Payout Ratio Growth (5y) -50.25%
FCF Payout Ratio (QoQ) 44.96%4,262.53%-101.76%-289.29%84.44%136.29%27.08%-18.75%8.56%10.18%-89.69%-67.65%-89.48%102.74%456.24%1,295.92%-149.24%
Free Cash Flow Growth (1y) 149.54%-594.52%-194.88%72.63%6.50%46.40%100.74%-68.47%76.46%-19.64%-7,447.25%82.18%-51.28%50.96%54.70%5.20%102.19%-6.15%69.49%-112.64%22,870.77%425.12%1,657.68%326.22%-19.98%-32.89%-29.53%30.82%72.63%-188.68%-43.73%-97.04%-96.44%73.52%-182.27%-1,883.43%-2,991.16%-451.55%-40.81%34.24%57.32%-114.92%12.99%-527.51%-4.88%93.89%153.89%
Free Cash Flow Growth (3y) -73.99%-47.39%-36.05%56.53%30.69%31.99%37.22%34.23%26.16%14.60%-129.92%28.92%112.72%54.56%60.73%87.20%82.05%62.81%74.88%102.41%582.08%-24.61%101.46%27.81%-63.35%-29.22%-32.50%-39.09%-55.75%-48.80%-38.41%-32.90%-34.62%-46.41%-44.35%-322.82%-146.31%10.18%38.56%
Free Cash Flow Growth (5y) -20.93%11.57%-15.68%30.21%29.76%25.27%26.00%27.50%28.00%27.42%156.70%25.09%65.81%-0.14%23.33%16.83%17.59%11.47%-9.16%-27.15%-218.73%-23.09%-48.22%-0.55%-21.13%-31.07%-19.13%-37.14%-22.83%-16.76%-21.11%
Free Cash Flow (QoQ) -198.45%-374.02%74.83%-22.65%-12.17%20.96%14.02%29.69%101.56%-18,010.99%87.99%-257.41%4.46%56.57%-2.00%-15.87%11.74%9.11%102.36%-5,704.62%74.64%-533.55%355.06%-20.68%21.52%-7.99%-9.78%-33.48%27.62%70.80%19.06%-134.17%180.97%-91.01%43.27%-353.88%-151.61%-94.87%-132.27%51.57%35.77%9.00%-50.76%-143.88%74.00%-556.31%74.80%85.79%329.29%
Gross Margin Growth (1y) 15,068.0054,606.003,470.006,786.00-12008.00-52316.00-1688.00-2635.00-3877.00-1056.002,389.00-520.002,956.00-205.00-4178.001,290.00-2078.004,436.007,941.005,009.006,876.002,150.00-2085.00-5855.00-6244.00-4386.00-3125.00-2134.001,087.00-1664.00803.003,248.00-189.001,437.00-444.00-1960.006,980.00-1120.0033,456.00-109.00-7487.00645.00-31914.001,947.00720.00805.00-1355.00-53.00111.00-981.00
Gross Margin Growth (3y) -817.001,233.004,170.003,631.00-12929.00-53578.00-3478.00-1865.00-2999.003,175.006,152.005,779.007,754.006,381.001,677.00444.00-1446.002,200.002,731.00-2980.001,719.00-3901.00-4407.00-4742.00-5346.00-4614.00-2767.00-847.007,877.00-1347.0033,814.001,178.00-697.00962.001,098.00-122.00213.00331.00187.001,785.00-6656.00469.00
Gross Margin Growth (5y) 61.005,464.007,933.009,930.00-8131.00-46992.002,378.00-2711.00-2367.00938.00941.00-2210.002,597.00330.00-645.001,557.00-549.001,973.003,089.00-1693.008,510.00-3583.0028,604.00-6811.00-5854.00-5088.00-1224.00991.001,110.00104.00545.003,072.00134.00786.00
Gross Margin (QoQ) -884.00-174.00-1732.0017,858.0038,655.00-51311.001,585.00-936.00-1654.00-683.00638.00-2178.001,167.002,762.00-2271.001,298.00-1995.00-1211.003,197.00-2070.004,520.002,294.00265.00-204.00-206.00-1941.00-3504.00-592.001,651.00-680.00-2514.002,629.00-1100.001,787.00-69.00-808.00527.00-94.00-1585.008,132.00-7573.0034,482.00-35150.00754.00559.001,923.00-1289.00-473.00644.00-238.0013.00-309.00-448.00
Gross Profit Growth (1y) 42.51%383.52%110.20%279.12%-86.59%-86.62%68.09%1,035.71%-37.23%-11.13%656.71%-16.48%256.73%7.74%-97.89%-35.73%26.84%24.72%2,394.44%2.87%-11.57%37.16%109.80%56.50%-7.96%71.57%-25.04%-85.21%23.81%-38.03%55.11%1,016.97%55.72%144.55%15.56%-43.23%290.10%-37.06%874.80%-25.84%-79.32%32.94%-83.79%121.13%60.07%47.28%-29.97%23.52%16.39%-24.76%
Gross Profit Growth (3y) -50.68%-16.85%48.84%166.79%-33.03%-49.59%-35.52%82.67%41.62%6.09%58.45%-17.96%58.75%22.61%3.32%1.14%1.07%43.18%239.79%-38.02%0.26%13.40%34.62%37.24%21.07%37.51%10.35%-2.13%95.92%-1.56%159.49%67.53%7.90%26.96%22.22%-2.36%8.90%7.21%3.43%26.53%-27.24%13.79%
Gross Profit Growth (5y) -11.50%-5.03%21.81%67.62%-19.56%-26.18%69.59%57.90%18.25%22.95%44.30%-33.73%35.45%14.40%5.10%11.31%14.76%34.78%134.11%8.58%43.67%17.55%94.00%1.70%7.44%16.82%16.25%8.98%20.01%13.31%14.68%66.62%18.54%17.79%
Gross Profit (QoQ) -46.77%-216.43%93.55%3,667.00%80.60%-97.54%13.19%167.11%80.15%-69.14%664.81%-85.24%155.04%162.77%-15.59%-36.94%-22.97%-94.86%2,473.81%24.45%-24.26%2.81%6.14%6.98%17.48%57.26%-20.82%-37.08%119.00%-31.29%-84.38%426.81%9.61%71.98%12.47%-26.56%72.15%-18.73%-44.75%404.70%-72.22%1,158.63%-95.80%40.74%78.55%53.46%-42.66%1.88%64.28%-27.03%1.13%-4.00%6.21%
Interest Coverage Ratio Growth (1y) -759.48%-12.29%-136.39%83.63%71.70%66.81%64.77%59.29%-43.47%34.96%62.09%56.62%70.41%46.49%-295.27%-67.42%100.87%44.07%88.78%-80.52%-15,047.39%104.77%-202.91%66.84%43.70%-1,824.28%-10.30%-322.65%-1,406.21%-131.88%151.65%105.52%102.76%1,296.30%492.61%-9,935.78%-3,513.94%-182.38%-513.59%62.20%75.99%89.85%108.25%74.30%76.53%178.42%-86.25%124.27%-52.83%-156.81%
Interest Coverage Ratio Growth (3y) -67.24%37.65%-27.00%69.31%50.66%51.30%19.18%33.38%26.07%42.05%44.80%-9.45%27.30%26.29%-10.35%-0.07%9.91%22.80%27.89%-36.26%-982.78%-24.01%55.02%27.60%30.72%682.05%75.18%-184.19%-142.04%-183.78%-133.06%-27.08%39.09%-0.02%26.44%-126.08%-57.72%-59.67%-63.93%26.49%55.84%64.37%
Interest Coverage Ratio Growth (5y) -63.05%40.83%-15.12%38.58%31.03%14.91%29.08%29.27%20.86%30.68%10.89%-12.94%-26.65%10.61%22.56%17.44%18.16%71.32%25.78%-68.89%-312.56%-79.81%-111.47%-23.53%-13.89%-111.18%25.81%-17.39%4.39%30.74%16.47%16.30%39.50%14.92%
Interest Coverage Ratio (QoQ) -726.20%307.41%-221.29%58.14%-6.62%32.79%45.42%27.64%-25.05%28.67%36.93%-155.00%43.31%58.43%27.82%-73.92%-2.53%-207.09%69.43%100.90%-6,699.56%38.38%-391.77%25.26%102.11%-4,013.25%46.16%-26.89%35.50%-150.32%-106.30%-352.19%90.07%155.75%-77.95%125.85%4,207.91%-72.38%-466.03%21.61%-3.96%-38.65%66.55%50.21%56.04%212.63%-204.26%54.53%246.89%-80.25%83.98%-386.30%45.40%
Net Cash Flow Growth (1y) 143.13%610.67%-491.07%-70.83%-137.63%-1.15%80.67%-85.16%72.25%-190.72%263.13%869.91%368.94%-97.43%-185.51%-63.39%-59.50%66.10%89.61%-310.39%-48.50%-111.21%0.00%62.23%-94.84%183.47%1,343.77%454.57%14,994.44%12.23%652.55%-39.09%-93.70%-80.16%-120.14%-241.41%158.81%-1,237.06%-25.34%23.67%-481.26%40.71%422.31%-390.30%26.66%109.10%-99.66%
Net Cash Flow Growth (3y) 31.17%-32.49%7.24%-25.12%55.69%-79.73%35.39%-19.23%32.04%-24.84%47.47%-111.57%36.82%-12.23%-27.83%-31.83%-77.92%37.47%48.77%41.24%58.89%58.46%357.25%41.21%-21.13%29.78%-166.15%-45.08%190.88%-65.48%-57.40%-38.51%-37.89%-49.44%-6.64%-93.92%-109.82%-15.02%26.28%
Net Cash Flow Growth (5y) 14.58%1.78%-16.10%-18.37%18.84%-32.97%51.08%-19.32%14.96%40.27%30.63%58.50%44.82%27.16%52.76%-8.88%-36.61%16.36%-14.40%-34.65%-8.14%-34.88%-88.23%2.52%-46.90%-4.61%139.11%-62.78%-134.44%-32.84%-53.85%
Net Cash Flow (QoQ) 163.20%941.32%-122.47%76.84%-621.83%177.68%-283.02%90.14%-37.96%159.63%-442.29%-3.24%177.41%254.53%-5.09%-175.79%66.47%251.76%5.01%-163.44%89.72%-2,972.45%125.71%-360.15%95.13%-1,060.38%103.51%4,108.33%-27.48%230.79%49.52%-68.71%386.26%-73.23%-84.54%-1.46%-593.68%-87.97%128.30%-532.92%45.58%-14.47%-41.38%32.68%395.85%-274.13%78.85%108.36%-88.89%
Net Income Growth (1y) -161.07%108.75%27.08%92.19%133.07%-1,139.04%179.55%-951.80%-1,354.74%-133.96%-162.18%171.36%163.15%211.07%2,707.63%98.54%-18.47%-39.74%-90.79%-11.81%138.62%-4.99%-0.21%87.97%-46.94%-28.71%30.53%-113.14%-393.49%26.82%-95.32%825.67%169.66%387.50%1,266.43%-122.08%-101.97%-109.86%-154.41%-147.54%-1,696.32%9.03%203.88%54.46%66.39%174.34%-140.70%105.94%-8.38%-140.38%
Net Income Growth (3y) -65.51%-28.61%28.82%37.26%66.55%200.00%146.06%156.63%86.24%52.78%14.31%48.12%47.80%38.14%63.82%48.75%1.07%-25.82%-50.68%-30.41%-78.80%-4.94%-60.64%21.48%2.76%63.95%-5.83%-30.27%-26.83%-37.67%-32.91%-58.29%37.35%-34.57%97.66%-31.02%-28.44%-59.45%-30.65%27.38%-87.04%35.12%
Net Income Growth (5y) 5.46%27.91%23.44%24.79%47.98%72.91%26.08%92.89%52.25%25.07%14.23%20.95%-13.86%20.82%16.51%25.71%16.11%20.33%-40.15%-18.63%-15.45%-19.26%-19.66%-24.41%-18.97%-19.09%-13.94%-17.48%-17.53%-16.24%-16.51%16.08%38.28%-16.34%
Net Income (QoQ) -182.82%-98.18%7.42%59.81%111.87%-1,751.40%90.08%270.15%-472.88%226.44%-231.11%-102.98%30.47%66.40%250.48%79.62%22.29%688.91%-88.54%-26.24%-9.61%20.60%9.69%99.57%-64.01%26.66%106.63%-43.66%-51.65%131.91%-120.81%-1,158.00%120.89%-91.44%3,124.65%20.77%46.19%-76.00%-152.10%89.25%-633.44%-32.46%-137.07%22.00%62.86%251.26%-203.92%42.44%182.16%-182.81%115.16%-1,150.74%69.39%
Net Income towards Common Stockholders Growth (1y) -161.07%108.75%27.08%92.19%133.07%-1,139.04%179.55%-951.80%-1,354.74%-133.96%-162.18%171.36%163.15%211.07%2,707.63%98.54%-18.47%-39.74%-90.79%-11.81%138.62%-4.99%-0.21%87.97%-46.94%-28.71%-2,591.72%-113.14%-393.49%26.82%16.63%825.67%169.66%387.50%104.02%-122.08%-101.97%-109.86%-154.41%-147.54%-1,696.32%9.03%203.88%54.46%66.39%174.34%-140.70%105.94%-8.38%-140.38%
Net Income towards Common Stockholders Growth (3y) -65.51%-28.61%28.82%37.26%66.55%200.00%146.06%156.63%86.24%52.78%14.31%48.12%47.80%38.14%63.82%48.75%1.07%-25.82%-62.49%-30.41%-78.80%-4.94%-183.26%21.48%2.76%63.95%-5.83%-30.27%-26.83%-37.67%73.68%-58.29%37.35%-34.57%26.47%-31.02%-28.44%-59.45%-30.65%27.38%-87.04%35.12%
Net Income towards Common Stockholders Growth (5y) 5.46%27.91%23.44%24.79%47.98%72.91%26.08%92.89%52.25%25.07%-108.21%20.95%-13.86%20.82%-118.49%25.71%16.11%20.33%-40.15%-18.63%-15.45%-19.26%-19.66%-24.41%-18.97%-19.09%-13.94%-17.48%-17.53%-16.24%62.21%16.08%38.28%-16.34%
Net Income towards Common Stockholders (QoQ) -182.82%-98.18%7.42%59.81%111.87%-1,751.40%90.08%270.15%-472.88%226.44%-231.11%-102.98%30.47%66.40%250.48%79.62%22.29%688.91%-88.54%-26.24%-9.61%20.60%9.69%99.57%-64.01%26.66%106.63%-43.66%-51.65%-4,527.05%98.91%-1,158.00%120.89%-3,010.31%109.49%20.77%46.19%-76.00%-152.10%89.25%-633.44%-32.46%-137.07%22.00%62.86%251.26%-203.92%42.44%182.16%-182.81%115.16%-1,150.74%69.39%
Net Margin Growth (1y) -5603.001,573.00-48501.0028,609.007,792.00-5103.0060,539.003,112.00-11481.00-2639.00-14867.004,776.0017,138.0012,835.00212,608.007,544.00-6437.005,243.00-191980.0010,150.0033,441.00-670.00-11866.00-12200.00-30576.00-8641.00-114787.00-8840.00-23922.00289.0034,891.007,466.0026,588.005,521.0075,596.00-7225.00-8007.00-8700.00-3612.00-2460.00-2732.00112.002,524.002,036.002,090.001,194.00-1666.001,647.0028.00-651.00
Net Margin Growth (3y) -9292.00-6169.00-2829.0036,497.0013,449.005,092.00258,280.0015,432.00-780.0015,439.005,761.0022,470.0044,142.0017,408.008,762.005,494.00-3572.00-4068.00-318633.00-10891.00-21057.00-9022.00-91762.00-13575.00-27910.00-2832.00-4300.00-8600.00-5341.00-2891.00106,875.00-2219.0015,849.00-3068.0074,507.00-7649.00-8650.00-7395.00-2755.001,223.00-614.00655.00
Net Margin Growth (5y) 1,409.0011,908.0017,799.0054,191.0040,453.009,666.0054,434.0013,382.002,085.006,128.00-120892.001,429.00-10356.009,055.00-71134.004,119.00-906.001,741.00-208146.00-10650.00-2476.00-12202.00-19778.00-23260.00-38649.00-11421.00-5389.00-9024.00-5984.00-1585.00107,733.001,464.0017,967.00-2525.00
Net Margin (QoQ) -1483.001,173.00-35166.0029,872.005,694.00-48901.0041,944.009,055.00-7202.0016,742.00-15483.00-5538.001,640.004,514.004,160.006,824.00-2663.00204,287.00-200904.00-7157.009,017.007,064.001,226.0016,134.00-25093.00-4132.00892.00-2242.00-3159.00-110278.00106,838.00-17323.0021,052.00-75675.0079,413.001,799.00-16.00-5600.00-3408.001,017.00-709.00-512.00-2256.00744.002,135.001,900.00-2743.00798.001,240.00-960.00570.00-821.00560.00
Operating Income Growth (1y) -439.69%-190.86%24.43%7.25%-55.41%-5.90%-73.26%8.88%-111.14%2.82%54.10%52.00%74.06%70.84%26.25%40.92%100.35%60.87%79.82%12.47%-9,906.25%102.81%-196.70%-107.65%-171.51%-7,571.88%-48.75%-143.07%-629.23%-18.15%133.07%103.82%101.41%216.78%-49.42%-1,110.61%-723.23%-179.51%-530.36%-134.69%-122.48%3.74%192.00%61.93%76.67%180.32%-86.69%122.21%-9.51%-141.37%
Operating Income Growth (3y) -136.01%-44.12%15.61%25.97%5.23%33.05%16.29%36.31%26.03%51.95%59.12%37.16%55.48%26.06%23.85%-2.40%2.61%6.37%3.78%-64.08%-1,147.96%-35.32%51.24%29.92%31.61%368.90%31.01%2.11%13.72%-3.14%10.38%3.24%41.92%3.67%26.05%-122.60%-73.63%-14.97%-19.24%30.03%17.17%31.61%
Operating Income Growth (5y) -60.16%19.33%38.30%26.83%21.95%14.91%18.88%14.03%12.74%25.30%21.32%-4.61%-11.81%22.32%17.26%15.99%15.94%25.65%16.53%-11.26%-180.29%-18.14%-26.01%-35.52%-31.15%-140.77%24.45%3.47%19.73%23.29%15.86%15.74%45.06%21.56%
Operating Income (QoQ) -309.22%-255.77%31.25%33.62%-79.14%7.56%15.63%-11.23%-22.08%-51.23%55.63%-157.73%43.81%28.57%53.59%-39.29%36.84%-80.64%62.83%100.82%-7,225.00%6.84%-61.21%8.35%102.04%-9,946.88%-12.82%-19.83%43.87%-96.03%-84.36%-259.51%90.91%154.87%-78.71%33.03%651.48%-76.24%-525.38%17.96%4.13%-28.63%-131.98%22.23%58.52%222.93%-196.01%52.35%242.82%-79.64%60.29%-334.89%46.05%
Operating Margin Growth (1y) -8734.00-27522.00-73984.00-39240.00-18090.0016,641.0030,969.0073,839.0014,584.003,578.0036,689.001,690.006,783.005,898.00-9196.00-658.005,158.00-382.0011,799.00-2252.00-3678.002,298.00-164.002,552.00937.00-1312.0045.00-4503.00-21676.00-78.003,706.006,488.0024,619.002,397.00-481.00-1409.00-1314.00-1991.00-1746.00-2499.00-1871.0076.002,546.002,391.002,418.001,430.00-952.001,614.0015.00-822.00
Operating Margin Growth (3y) -12239.00-7304.00-6326.0036,289.003,278.0026,117.0058,461.0074,870.0026,526.009,094.0039,292.00-1220.008,264.007,815.002,439.00-358.002,418.00605.0011,680.00-4203.00-24417.00908.003,586.004,537.003,880.001,007.003,270.00576.001,629.00327.001,479.002,580.0021,433.00482.00319.00-1517.00-767.00-486.00-152.001,506.00562.00683.00
Operating Margin Growth (5y) -298.00-1787.00-3723.0033,379.004,758.0028,033.0070,097.0075,170.0023,785.0010,081.0039,172.00-3172.00-12475.006,424.006,190.001,627.005,361.002,923.0014,905.00876.00-1112.001,314.001,360.00629.00695.00-909.004,070.00468.002,176.001,833.003,074.006,585.0023,867.001,089.00
Operating Margin (QoQ) -753.001,371.00-38692.0029,339.00-19541.00-45091.00-3947.0050,489.0015,189.00-30763.0038,923.00-8765.004,183.002,348.003,924.00-3672.003,298.00-12746.0012,461.002,145.00-2242.00-565.00-1589.00719.003,734.00-3028.001,126.00-896.001,485.00-1671.00-3422.00-18068.0023,082.002,113.00-639.0062.00861.00-765.00-1567.00157.00184.00-519.00-2321.00785.002,131.001,951.00-2475.00812.001,142.00-430.0090.00-787.00305.00
Profit After Tax Growth (1y) -131.12%108.75%-7.61%92.19%133.07%-1,139.04%179.55%-951.80%-1,354.74%-133.96%-162.18%171.36%163.15%211.07%2,707.63%98.54%-18.47%-39.74%-90.79%-11.81%138.62%-4.99%0.19%87.97%-46.94%-28.71%30.01%-113.14%-393.49%26.82%-95.27%825.67%169.66%387.50%1,253.72%-122.08%-101.97%-109.86%-154.41%-147.54%-1,696.32%9.03%203.88%54.46%66.39%174.34%-140.70%105.94%-8.38%-140.38%
Profit After Tax Growth (3y) -112.45%-28.61%18.96%37.26%66.55%200.00%146.06%156.63%86.24%52.78%14.31%48.12%47.80%38.14%63.94%48.75%1.07%-25.82%-50.68%-30.41%-78.80%-4.94%-60.51%21.48%2.76%63.95%-5.95%-30.27%-26.83%-37.67%-32.91%-58.29%37.35%-34.57%97.05%-31.02%-28.44%-59.45%-30.65%27.38%-87.04%35.12%
Profit After Tax Growth (5y) 47.31%27.91%26.81%24.79%47.98%72.91%26.12%92.89%52.25%25.07%14.23%20.95%-13.86%20.82%16.52%25.71%16.11%20.33%-40.15%-18.63%-15.45%-19.26%-19.66%-24.41%-18.97%-19.09%-14.01%-17.48%-17.53%-16.24%-16.51%16.08%38.28%-16.34%
Profit After Tax (QoQ) -213.41%-34.29%-36.63%59.81%111.87%-1,751.40%90.08%270.15%-472.88%226.44%-231.11%-102.98%30.47%66.40%250.48%79.62%22.29%688.91%-88.54%-26.24%-9.61%20.60%9.69%99.57%-64.01%27.17%105.80%-43.66%-51.65%131.91%-120.81%-1,158.00%120.89%-91.36%3,094.65%20.77%46.19%-76.00%-152.10%89.25%-633.44%-32.46%-137.07%22.00%62.86%251.26%-203.92%42.44%182.16%-182.81%115.16%-1,150.74%69.39%
Property, Plant & Equipment (Net) Growth (1y) -87.00%-17.09%-57.57%-56.93%-70.12%-68.87%-63.97%-73.39%-61.58%-58.29%-44.22%-33.13%-42.52%-48.31%10,313.90%12,488.43%16,563.57%19,187.34%3.05%7.31%-41.88%-32.48%-33.11%-34.59%19.77%2.98%2.51%1.79%-0.18%8.38%15.52%151.99%160.07%157.49%171.55%35.70%52.34%62.34%88.66%74.83%46.36%29.89%
Property, Plant & Equipment (Net) Growth (3y) -64.24%-29.98%-41.16%-42.95%-49.77%-55.98%-57.53%-59.59%-59.36%175.59%181.89%232.63%246.47%291.19%348.68%281.83%306.80%315.61%345.40%387.70%411.87%-10.93%-10.60%-11.43%-9.00%-7.47%18.82%45.96%42.18%47.60%51.55%58.14%65.47%80.88%81.49%79.66%75.76%
Property, Plant & Equipment (Net) Growth (5y) -60.86%-42.83%-46.22%-47.46%49.08%55.70%59.59%44.92%54.29%70.55%73.50%91.30%95.99%110.21%126.90%131.55%137.23%143.16%195.85%213.15%227.07%17.26%19.56%22.45%25.80%32.33%31.82%47.29%43.38%
Property, Plant & Equipment (Net) (QoQ) -87.63%8.35%-4.35%1.40%-8.53%-7.32%-16.32%-40.19%-7.16%-35.69%-12.81%-30.79%-31.43%-7.14%-5.34%-7.45%-17.80%-20.18%-14.87%18,544.98%-0.64%5.66%-1.47%-0.38%3.46%-42.77%14.47%-1.31%1.17%4.79%-1.58%-1.76%0.46%2.77%6.86%4.71%119.13%6.06%5.80%10.43%9.50%19.07%12.75%28.34%1.48%-0.32%0.06%
Return on Assets Growth (1y) -34.0024.0081.00180.00135.0099.0056.00-100.00-64.00-58.00-63.00-3.00-9.00-24.00-24.00-9.00-12.00-30.00-29.00-34.00-15.0035.0043.0046.0027.00-8.00-32.00-38.00-30.00-23.00-8.000.003.006.008.003.003.001.00-1.00
Return on Assets Growth (3y) -11.0075.0098.00159.0037.0065.0074.0077.0062.0017.00-31.00-112.00-85.00-113.00-116.00-46.00-36.00-20.00-10.004.000.00-4.00-18.00-25.00-18.004.003.008.000.00-25.00-33.00-35.00-24.00-15.00-1.00
Return on Assets Growth (5y) 60.00115.0091.0056.0016.0010.0021.0034.0035.0021.00-17.00-99.00-72.00-86.00-105.00-37.00-39.00-51.00-50.00-34.00-27.00-20.00-18.00-22.00-12.0011.009.00
Return on Assets (QoQ) -46.0024.0022.00-17.00-10.00-16.009.0040.0047.0083.00-36.005.004.00-73.000.0010.000.00-13.00-5.00-5.000.002.00-9.00-23.001.00-3.0010.0026.009.001.00-9.00-9.00-15.00-5.00-2.00-2.000.003.002.002.002.00-2.001.000.00-1.00
Return on Capital Employed Growth (1y) -244.00-124.0029.00291.00321.00272.00177.0027.0011.005.005.00-3.00-1.000.00-4.00-3.00-10.00-60.00-61.00-27.00-12.0066.0074.0041.0029.00-1.00-9.00-11.00-10.00-8.00-4.001.005.008.0010.006.005.002.00-1.00
Return on Capital Employed Growth (3y) -276.0030.003,768.00166.0089.00153.00211.00315.00331.00277.00178.0021.001.00-55.00-60.00-32.00-23.006.009.0011.007.006.004.003.007.0057.0061.0031.0024.00-1.00-4.00-4.000.002.004.00
Return on Capital Employed Growth (5y) 57.00307.003,949.00190.0078.0093.00146.00285.00309.00283.00191.0035.0017.0011.006.00-2.00-4.00-3.00-4.002.002.005.0010.0010.0016.0068.0070.00
Return on Capital Employed (QoQ) -252.00-3641.003,756.00-66.00-57.00-107.00-15.0054.0097.00155.0016.004.002.005.000.00-2.002.00-3.002.00-1.00-2.00-2.00-5.00-51.00-4.0033.0010.0028.004.00-1.00-2.00-2.00-4.00-3.00-1.00-1.000.003.002.002.002.00-1.002.000.00-1.00
Return on Equity Growth (1y) -35.00-175.00-472.00131.0039.00131.00482.00-220.00-91.00-81.00-86.0010.0013.00-12.00-13.00-15.00-30.00-49.00-48.00-57.00-23.0049.0059.0066.0035.00-15.00-43.00-48.00-39.00-30.00-11.00-1.004.009.0010.005.004.002.00-2.00
Return on Equity Growth (3y) 28.00-81.00-411.00169.00-87.00-125.00-77.00-79.00-39.0037.00382.00-225.00-108.00-143.00-147.00-62.00-41.00-12.00-1.00-6.00-19.00-14.00-31.00-39.00-27.005.006.0017.000.00-36.00-43.00-44.00-31.00-19.00-2.00
Return on Equity Growth (5y) -23.00-31.00-15.00-40.00-104.00-186.00-138.00-151.00-92.0038.00394.00-216.00-96.00-108.00-130.00-44.00-45.00-57.00-55.00-55.00-53.00-35.00-31.00-35.00-19.0015.0015.00
Return on Equity (QoQ) 17.00-17.0029.0048.00-49.005.00-39.00-92.00-347.00609.00-131.000.004.00-93.00-2.0010.00-1.004.000.00-16.00-2.002.00-15.00-35.00-1.00-7.0019.0038.0010.00-1.00-12.00-11.00-18.00-6.00-3.00-2.001.004.002.002.002.00-2.002.000.00-1.00
Return on Invested Capital Growth (1y) -959.00-266.0050.00-352.00-397.00-259.00-346.00110.0037.0022.0019.00-2.00-3.00-2.00-4.00-4.00-5.00-82.00-52.00-60.0038.0088.0063.0072.00-26.00-1.00-3.00-11.00-12.00-11.00-11.001.006.0010.0012.007.006.003.00-1.00
Return on Invested Capital Growth (3y) -296.00-1319.00-503.00-277.00-244.00-363.00-240.00-331.00103.0029.00-62.00-37.00-66.0029.004.007.008.007.006.008.001.000.0077.0048.0061.00-31.00-2.00-3.00-3.000.002.000.00
Return on Invested Capital Growth (5y) -188.00-1327.00-587.00-333.00-308.00-331.00-233.00-320.00115.0041.0025.0023.00-6.00-8.00-7.00-8.00-3.001.005.008.009.0012.0089.0059.00
Return on Invested Capital (QoQ) -817.00-225.00-34.00118.00-124.0090.00-436.0073.0014.004.0020.000.00-2.001.00-1.00-1.00-1.00-1.00-2.00-2.00-77.0029.00-9.0095.00-27.004.00-1.00-2.00-2.001.00-8.00-2.00-1.001.004.003.003.003.00-1.001.000.00-1.00
Return on Sales Growth (1y) -56.0016.00-485.00286.0078.00-51.00605.0031.00-115.00-26.00-149.0048.00171.00128.002,126.0075.00-64.0052.00-1920.00101.00334.00-7.00-119.00-122.00-306.00-86.00-9.00-88.00-239.003.00-55.0075.00266.0055.0020.00-72.00-80.00-87.00-36.00-25.00-27.001.0025.0020.0021.0012.00-17.0016.000.00-7.00
Return on Sales Growth (3y) -93.00-62.00-28.00365.00134.0051.002,583.00154.00-8.00154.0058.00225.00441.00174.0088.0055.00-36.00-41.00-2047.00-109.00-211.00-90.00-182.00-136.00-279.00-28.00-43.00-86.00-53.00-29.00-70.00-22.00158.00-31.0010.00-76.00-87.00-74.00-28.0012.00-6.007.00
Return on Sales Growth (5y) 14.00119.00178.00542.00405.0097.00544.00134.0021.0061.00-70.0014.00-104.0091.0024.0041.00-9.0017.00-2081.00-107.00-25.00-122.00-198.00-233.00-386.00-114.00-54.00-90.00-60.00-16.00-62.0015.00180.00-25.00
Return on Sales (QoQ) -15.0012.00-352.00299.0057.00-489.00419.0091.00-72.00167.00-155.00-55.0016.0045.0042.0068.00-27.002,043.00-2009.00-72.0090.0071.0012.00161.00-251.00-41.009.00-22.00-32.0036.00-71.00-173.00211.00-21.0059.0018.000.00-56.00-34.0010.00-7.00-5.00-23.007.0021.0019.00-27.008.0012.00-10.006.00-8.006.00
Revenue Growth (1y) -87.76%-95.33%100.95%-54.51%-50.60%161.44%200.73%2,113.33%369.13%42.03%257.49%2.76%-39.91%21.92%-72.70%-59.10%205.34%-67.55%5.19%-57.36%-84.37%0.96%180.30%395.74%264.54%271.73%51.02%-29.52%-18.30%11.17%23.03%65.94%65.53%45.08%30.50%16.79%17.44%-7.85%-9.14%-21.20%-17.36%4.90%20.06%4.49%24.26%16.58%-3.79%25.33%12.51%0.86%
Revenue Growth (3y) -34.30%-44.25%28.11%117.90%11.67%65.43%43.17%110.31%104.94%-17.48%0.88%-43.62%-34.05%-26.35%-6.98%-4.74%20.28%6.79%64.51%14.21%-22.49%60.99%73.34%79.65%70.19%81.66%34.34%10.95%16.67%14.12%13.41%15.16%17.12%11.93%12.49%-1.30%6.44%4.06%1.62%1.06%4.93%7.24%
Revenue Growth (5y) -12.24%-41.49%15.21%12.53%-7.84%8.20%53.97%81.44%37.45%16.10%34.15%-8.94%-3.10%10.54%8.38%0.22%18.67%14.46%48.20%23.62%-1.97%41.03%43.92%39.78%36.76%42.11%21.47%2.38%10.28%12.69%11.00%14.87%17.57%10.52%
Revenue (QoQ) 41.60%-273.18%101.68%197.41%-46.01%-64.61%-19.95%222.99%185.73%-59.29%489.14%-31.54%-13.49%2.46%69.35%-59.96%75.51%-77.06%153.72%198.90%-81.35%-25.64%2.85%9.59%20.45%106.45%81.90%-19.41%22.83%-16.13%-15.10%-6.59%67.14%-7.18%14.51%-6.82%46.49%-16.51%2.48%-6.30%14.95%-17.68%-11.12%-1.73%45.90%-5.78%-22.64%16.86%36.88%-22.24%0.77%4.91%22.71%
Share-based Compensation Growth (1y) 465.00%156.69%192.92%50.46%5.53%435.67%-67.93%-20.18%-33.33%-79.87%9.11%-19.54%-4.56%-37.60%-31.65%-10.95%-44.81%19.26%93.47%0.00%-5.37%-19.85%-49.08%22.10%59.62%110.35%-8.97%-37.81%-16.80%-50.26%14.79%5.87%10.21%-14.49%3.68%16.63%21.34%12.60%38.46%59.32%38.90%19.82%6.84%-36.75%-5.88%12.40%40.40%
Share-based Compensation Growth (3y) 74.44%45.54%0.83%-1.14%-12.43%-12.37%-37.93%-17.00%-29.45%-46.89%12.99%-10.52%-20.71%-15.82%-12.35%2.83%-5.89%26.21%-3.56%-8.77%7.91%-5.70%-18.97%-7.02%13.54%-3.64%2.70%-8.43%3.62%-21.76%18.12%25.30%22.93%4.88%15.32%5.53%16.62%14.89%27.59%
Share-based Compensation Growth (5y) 31.67%17.17%6.27%-2.96%-18.91%-8.45%-25.10%-6.93%-11.91%-24.06%-7.73%-11.46%-7.92%-9.00%-6.79%-6.47%-5.23%-3.08%1.31%-1.28%10.94%-4.19%-5.24%8.36%19.79%3.83%9.89%-5.00%7.78%-8.40%19.84%
Share-based Compensation (QoQ) 111.67%-3.83%38.65%-6.97%136.15%-50.60%-2.75%372.22%-85.86%22.92%-18.77%42.61%-23.37%-9.35%-3.65%-6.75%-16.08%18.11%-40.29%101.49%36.15%-38.96%-43.49%70.66%-13.49%46.37%-26.13%124.90%-62.57%0.00%-1.17%34.44%-13.60%-7.77%2.88%4.31%4.75%3.75%7.03%-3.20%28.81%19.37%-6.68%-16.50%14.85%-29.33%38.87%-0.27%43.46%
Shareholder's Equity Growth (1y) -1.71%12.15%71.26%88.70%-3,483.64%-229.41%28.12%98.72%404.93%525.11%802.28%25,738.49%-3.56%-9.35%9.43%6.70%-7.50%37.01%33.67%34.79%59.38%-3.90%-49.24%-21.39%-21.31%-2.58%112.58%67.19%72.87%45.58%24.27%1.13%-4.97%11.68%20.98%22.21%27.45%8.65%8.46%25.14%21.79%24.55%14.33%-0.44%
Shareholder's Equity Growth (3y) 21.58%12.85%-5.20%10.93%30.15%78.69%143.01%375.32%144.93%95.95%76.68%67.75%93.81%130.66%618.38%12.45%6.07%-9.45%4.18%5.07%8.65%12.99%21.00%29.42%10.87%10.27%9.95%8.93%16.57%47.30%27.37%27.93%20.89%17.70%15.65%13.83%14.76%14.47%15.04%
Shareholder's Equity Growth (5y) 34.70%33.12%40.23%36.41%35.80%35.98%67.07%175.03%79.65%41.87%41.76%40.17%47.33%67.24%244.70%14.10%11.10%14.42%13.84%13.76%15.83%16.74%16.97%21.30%10.59%11.96%15.24%14.94%16.47%31.70%20.82%
Shareholder's Equity (QoQ) -13.05%37.28%-32.33%-8.41%2.35%79.48%-773.74%-139.67%-55.15%-10.30%19.69%47.70%97.23%26,273.54%11.97%-13.61%1.26%-1.55%5.24%4.29%-1.26%-14.64%55.88%1.74%-0.43%0.92%-6.01%-46.26%54.20%1.02%16.36%17.28%21.28%4.45%-2.00%0.11%-1.30%-1.85%15.17%8.44%-0.30%2.36%-1.81%8.24%15.04%-0.39%0.41%-0.64%0.18%
Tax Rate Growth (1y) 71.00586.00-615.00549.00156.00-335.00264.00138.00192.00175.00623.00-43995.003,707.003,499.003,252.0049,793.00-1316.00-4591.00343.00-1910.00-1456.005,466.002,103.00-9067.00-3387.00-4542.00-4805.0013,991.004,795.002,339.00124.00-7025.00-2924.001,242.00730.00
Tax Rate Growth (3y) 419.00427.00272.00-43307.004,055.003,340.004,139.005,936.002,583.00-917.004,218.003,888.00936.004,374.005,698.0038,816.00-6159.00-3667.00-2359.003,014.00-48.003,263.00-2578.00-2102.004,041.002,376.00-8708.00-2450.00-952.00
Tax Rate Growth (5y) 2,810.00-665.003,867.004,576.001,283.004,214.006,585.00-5041.00-2260.007.001,516.008,812.002,343.002,171.001,017.0045,782.00-6936.00-2467.00-3784.00-4653.006,013.00
Tax Rate (QoQ) -3.00602.00-556.0028.00512.00-599.00608.00-365.0021.000.00482.00-311.005.00447.00-44135.0047,391.00-203.00200.002,405.00-3718.00-3479.005,134.00153.00-3264.003,443.001,772.00-11018.002,416.002,289.001,509.007,778.00-6780.00-167.00-707.00629.00750.00
Total Debt Growth (1y) 81.47%-20.05%-59.18%-67.75%-70.41%-79.12%-73.35%-69.79%-63.74%-37.88%-42.11%-31.07%8.94%9.48%9.45%580.85%396.00%414.04%429.68%-9.90%-9.34%-8.06%26.95%39.41%51.68%40.37%
Total Debt Growth (3y) 70.27%24.11%59.12%-60.22%-59.35%-51.11%-47.83%-44.73%12.34%25.14%51.77%49.72%61.71%69.83%72.96%94.52%104.49%89.65%87.90%
Total Debt Growth (5y) 7.20%0.76%-5.90%-17.11%-26.96%-17.06%-18.25%-16.25%-12.07%-7.67%2.57%12.24%21.93%35.17%
Total Debt (QoQ) -6.94%-5.34%0.41%2.23%86.76%-58.30%-12.10%-22.26%-23.18%-22.23%-30.56%-28.68%-45.79%-0.75%-21.27%-14.39%-7.14%-7.51%-6.25%35.30%-6.68%-7.53%483.16%-1.44%-3.28%-4.72%-0.80%-0.82%-1.91%31.55%8.93%7.91%-9.23%