|
Gross Margin
|
| 95.32% | 95.29% | 95.35% | 95.35% | 95.35% | 95.33% | 95.35% | 95.34% | 95.23% | 95.25% | 95.25% | 95.25% | 95.25% | 95.37% | 95.34% | 95.30% | 95.48% | 95.52% | 94.89% | 95.07% | 95.10% | 95.09% | 95.14% | 80.51% | 95.13% | 95.11% | 95.14% | 95.12% | 95.07% | 95.06% | 95.18% | 94.81% | 94.93% | 89.10% | 83.53% | 79.04% | 94.62% | 89.26% | 84.48% | 79.40% | 94.47% | 82.68% | 83.49% | 94.42% | 95.07% | 95.07% | 95.09% | -7,191.87% | 95.12% | 95.04% | -5,541,381.37% | -3,520.27% | 99.99% | 94.38% | -5,782,267.95% | -3,294.90% | 93.99% | 94.03% | -5,924,208.78% | 93.99% | -5,889,875.03% | 94.18% | 100.00% |
|
EBT Margin
|
| 5.09% | 2.66% | 6.43% | 0.75% | 5.54% | 2.16% | 2.98% | 6.90% | 4.08% | 2.13% | 4.59% | 5.94% | -0.08% | 0.95% | 3.38% | 5.11% | -1.85% | -10.10% | 0.89% | 2.74% | -4.48% | 0.07% | -2.88% | -3.73% | 3.72% | 8.41% | 2.09% | 4.97% | 8.06% | -0.48% | 4.95% | 10.12% | 0.65% | 5.21% | 8.43% | -2.70% | 2.89% | 5.45% | 9.43% | -1.63% | -8.17% | -47.04% | -34.31% | 5.00% | -5,298,191.46% | 2,572,988.51% | 3,228,828.55% | 8,821,034.12% | 0.00% | 3.40% | 8,641,286.84% | 4,452.46% | 5,921.53% | 6.47% | 7,837,633.65% | 3,146.44% | 4.42% | 4.04% | 6,604,921.12% | 4.42% | 2.47% | 3,604,494.81% | 0.00% |
|
EBIT Margin
|
| 7.85% | 4.71% | 8.71% | 5.83% | 7.33% | 4.06% | 7.55% | 8.33% | 5.99% | 4.56% | 6.24% | 7.93% | 3.81% | 3.88% | 6.10% | 8.67% | 2.27% | -4.17% | 3.84% | 5.88% | 0.69% | 1.83% | 2.76% | 6.96% | 3.37% | 9.28% | 4.97% | 6.70% | 11.43% | 5.13% | 5.95% | 11.18% | 1.42% | 8.99% | 11.75% | -5.45% | 4.29% | 8.27% | 13.24% | -4.05% | 5.34% | -28.86% | -18.95% | 3.89% | -1.21% | 3,006,094.19% | 6.99% | 1,410.88% | 0.00% | 6.83% | 8.02% | 6.49% | 6,690.10% | 7.20% | 8,094,764.07% | 6.95% | 6,246.88% | 6.68% | 7.04% | 6.25% | 4.19% | 5.47% | 4.85% |
|
EBITDA Margin
|
| 10.33% | 6.66% | 10.80% | 11.36% | 8.75% | 7.64% | 9.66% | 10.91% | 8.47% | 7.44% | 8.69% | 11.05% | 7.03% | 6.81% | 8.85% | 11.28% | 5.50% | 4.57% | 7.31% | 10.22% | 5.40% | 5.41% | 6.76% | 30.09% | 7.32% | 5.94% | 8.14% | 10.69% | 8.02% | 7.47% | 8.91% | 12.42% | 8.00% | 15.50% | 23.86% | 34.25% | 8.45% | 16.35% | 25.52% | 38.68% | 10.00% | -4.92% | 3.03% | 9.61% | 4,264,715.32% | 7,956,186.65% | 12,301,263.65% | 14,274,875.88% | 0.00% | 10.29% | 11,136,884.66% | 6,794.75% | 10,143.80% | 10.58% | 11,476,211.21% | 6,528.98% | 10.07% | 10.69% | 11,025,902.26% | 13,629.55% | 4.19% | 9,639,445.47% | 4.85% |
|
Operating Margin
|
| 7.85% | 4.71% | 8.71% | 5.83% | 7.33% | 4.06% | 7.55% | 8.33% | 5.99% | 4.56% | 6.24% | 7.93% | 3.81% | 3.88% | 6.10% | 8.67% | 2.27% | -4.17% | 3.84% | 5.88% | 0.69% | 1.83% | 2.76% | 6.96% | 3.37% | 9.28% | 4.97% | 6.70% | 11.43% | 5.13% | 5.95% | 11.18% | 1.42% | 8.99% | 11.75% | -5.45% | 4.29% | 8.27% | 13.24% | -4.05% | 5.34% | -28.86% | -18.95% | 3.89% | -1.21% | 3,006,094.19% | 6.99% | 1,410.88% | 0.00% | 6.83% | 8.02% | 6.49% | 6,690.10% | 7.20% | 8,094,764.07% | 6.95% | 6,246.88% | 6.68% | 7.04% | 6.25% | 4.19% | 5.47% | 4.85% |
|
Net Margin
|
| 6.86% | 3.38% | 9.14% | -3.27% | 6.77% | 2.69% | 3.94% | 9.01% | 5.40% | 2.91% | 5.78% | 7.50% | 0.52% | 1.01% | 4.84% | 7.15% | -1.45% | -9.42% | 1.74% | 4.37% | -4.92% | -0.78% | -1.00% | -0.75% | 4.98% | 10.51% | 4.41% | 7.31% | 7.09% | -0.99% | 6.82% | 12.51% | -0.34% | 7.19% | 13.01% | 3.69% | 4.10% | 7.36% | 12.58% | 3.52% | -10.38% | -45.57% | -31.87% | 6.02% | -5,310,666.60% | 4,303,892.72% | 3,030,574.40% | 11,792,093.75% | 0.00% | 5.16% | 12,178,651.91% | 5,647.82% | 5,919.68% | 10.20% | 10,332,678.58% | 2,763.43% | 4.41% | 2.41% | 3,112,857.63% | 6.17% | 0.00% | 1,986,175.21% | 0.00% |
|
FCF Margin
|
| -0.26% | 10.52% | 16.98% | -13.45% | 5.28% | 13.69% | 17.15% | -40.92% | 5.22% | 9.52% | 17.33% | -36.18% | 2.33% | 6.87% | 13.90% | -31.46% | 6.63% | -15.00% | -1.91% | 12.86% | -5.47% | 1.53% | 17.89% | -10.77% | -4.26% | 1.44% | 3.39% | 7.90% | 3.08% | 16.04% | 13.34% | -19.59% | -0.25% | 12.85% | 15.08% | -29.30% | 8.75% | 12.48% | 20.08% | -45.95% | -2.41% | -3.87% | 8.76% | -13.99% | 4,390.18% | 9,687.93% | 17,854.03% | -8,791.56% | 0.00% | 0.01% | 18,277.69% | -13.76% | 7.72% | 0.01% | 22,453.63% | -21.57% | 0.00% | 0.01% | 16,435.69% | -42.52% | 3.29% | 11,072.87% | 0.00% |
|
Inventory Average
|
| | | | | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.06B | | | 0.05B | 0.06B | 0.06B | 0.08B | 0.09B | 0.07B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B |
|
Assets Average
|
| | | | | 1.85B | 1.77B | 1.82B | 1.82B | 1.88B | 1.90B | 1.95B | 2.01B | 2.04B | 2.00B | 2.09B | 2.20B | 2.12B | 2.01B | 1.90B | 1.82B | 1.67B | 1.57B | 1.50B | 1.41B | 1.50B | 1.54B | 1.47B | 1.47B | 1.52B | 1.55B | 1.61B | 1.72B | 1.74B | 1.59B | 1.52B | 1.55B | 1.97B | 2.39B | 2.36B | 2.44B | 2.39B | 1,074.30B | 1,074.26B | 2.22B | 2.23B | 2.23B | 2.26B | 2.30B | 2.42B | 2.44B | 2.43B | 2.54B | 2.67B | 2.75B | 2.82B | 2.93B | 3.00B | 2.93B | 2.93B | 2.93B | 3.18B | 3.42B | 3.47B |
|
Invested Capital
|
0.47B | | | | 0.57B | 0.01B | 0.01B | 0.00B | 0.68B | 0.00B | 0.00B | 0.66B | 0.75B | 0.00B | 0.00B | 0.89B | 0.71B | 0.07B | 0.79B | 0.77B | 0.50B | 0.01B | 0.72B | 0.49B | 0.45B | 0.18B | 0.06B | 0.00B | 0.38B | 0.37B | 0.00B | 0.64B | 0.50B | 0.64B | 0.00B | 0.00B | 0.40B | 0.63B | 0.00B | 0.00B | 0.44B | 0.14B | 0.16B | 0.01B | 0.20B | 0.79B | 0.79B | 0.00B | 0.23B | 0.00B | 0.00B | 0.02B | 0.34B | 0.02B | 0.73B | 0.73B | 0.55B | 0.00B | 0.72B | 0.72B | 0.51B | 0.24B | 0.01B | 0.01B |
|
Asset Utilization Ratio
|
| | | | | 1.71 | 1.91 | 1.96 | 2.00 | 1.99 | 1.98 | 1.92 | 1.89 | 1.89 | 1.97 | 1.91 | 1.84 | 1.87 | 1.94 | 1.99 | 2.00 | 2.10 | 2.13 | 2.14 | 2.17 | 1.96 | 1.85 | 1.97 | 1.99 | 2.01 | 2.02 | 1.98 | 1.89 | 1.92 | 2.09 | 2.12 | 1.98 | 1.50 | 1.23 | 1.25 | 1.22 | 1.19 | 0.00 | 0.00 | 0.89 | 0.61 | 0.48 | 0.27 | 0.00 | 0.00B | 0.00B | 0.00B | 0.00B | 333.66 | 379.04 | 369.33 | 355.82 | 708.84 | 747.70 | 749.27 | 749.38 | 350.04 | 0.63 | -0.00B |
|
Interest Coverage Ratio
|
| -5.51 | -3.23 | -6.92 | -4.20 | -6.19 | -3.47 | -2.65 | -6.36 | -4.61 | -2.96 | -4.35 | -5.53 | -2.49 | -2.42 | -2.24 | -3.07 | 1.23 | 0.73 | -1.83 | -2.99 | 0.33 | -0.82 | -1.44 | -0.83 | 1.56 | -3.07 | -2.12 | -3.96 | -5.44 | -1.69 | -3.27 | -7.23 | -0.82 | -2.50 | -2.15 | 0.78 | -2.52 | -2.33 | -2.60 | 0.59 | -2.29 | 2.89 | 2.00 | -1.60 | 0.00 | -1.33 | 0.00 | -0.90 | -4.54 | -2.77 | 0.00 | 0.00 | | | | | | | | | | | |
|
Debt to Equity
|
1.03 | | | | 0.85 | | | | 0.78 | | | | 0.87 | | | | 1.13 | | | | 1.75 | | | | 2.28 | | | | 1.65 | | | | 1.28 | | | | 1.61 | | | | 1.52 | | | | 3.93 | | | | 3.38 | | | | 2.25 | | | | 1.44 | | | | 1.41 | | | |
|
Debt Ratio
|
0.31 | | | | 0.23 | 0.01 | 0.25 | 0.30 | 0.28 | 0.28 | 0.34 | 0.33 | 0.32 | 0.32 | 0.00 | 0.80 | 0.36 | 0.41 | 0.81 | 0.84 | 0.45 | 0.46 | 0.91 | 0.70 | 0.47 | 0.52 | 0.43 | 0.40 | 0.39 | 0.48 | 0.41 | 0.78 | 0.35 | 0.76 | 0.42 | 0.41 | 0.40 | 0.53 | 0.26 | 0.27 | 0.25 | 0.34 | 0.00 | 0.36 | 0.34 | 0.72 | 0.68 | 0.33 | 0.32 | 0.30 | 0.31 | 0.30 | 0.28 | 0.27 | 0.51 | 0.51 | 0.25 | 0.24 | 0.50 | 0.49 | 0.25 | 0.34 | 0.28 | 0.28 |
|
Equity Ratio
|
0.31 | | | | 0.27 | | | | 0.36 | | | | 0.36 | | | | 0.32 | | | | 0.25 | | | | 0.20 | | | | 0.23 | | | | 0.28 | | | | 0.25 | | | | 0.16 | | | | 0.09 | | | | 0.09 | | | | 0.12 | | | | 0.17 | | | | 0.18 | | | |
|
Times Interest Earned
|
| -5.51 | -3.23 | -6.92 | -4.20 | -6.19 | -3.47 | -2.65 | -6.36 | -4.61 | -2.96 | -4.35 | -5.53 | -2.49 | -2.42 | -2.24 | -3.07 | 1.23 | 0.73 | -1.83 | -2.99 | 0.33 | -0.82 | -1.44 | -0.83 | 1.56 | -3.07 | -2.12 | -3.96 | -5.44 | -1.69 | -3.27 | -7.23 | -0.82 | -2.50 | -2.15 | 0.78 | -2.52 | -2.33 | -2.60 | 0.59 | -2.29 | 2.89 | 2.00 | -1.60 | 0.00 | -1.33 | 0.00 | -0.90 | -4.54 | -2.77 | 0.00 | 0.00 | | | | | | | | | | | |
|
Enterprise Value
|
-0.14B | 0.02B | -0.17B | -0.17B | -0.23B | -0.23B | -0.21B | -0.04B | -0.19B | -0.15B | -0.25B | -0.24B | -0.19B | -0.15B | -0.13B | -0.19B | -0.17B | -0.13B | -0.18B | -0.10B | -0.14B | -0.08B | -0.15B | -0.10B | -0.12B | -0.27B | -0.14B | -0.12B | -0.19B | -0.20B | -0.24B | -0.27B | -0.33B | -0.33B | -0.22B | -0.21B | -0.20B | -0.20B | -0.20B | -0.20B | -0.12B | -0.12B | -0.12B | -0.14B | -0.17B | -0.15B | -0.16B | -0.21B | -0.28B | -0.29B | -0.29B | -0.32B | -0.32B | -0.30B | -0.22B | -0.25B | -0.25B | -0.23B | -0.23B | -0.20B | -0.14B | -0.49B | -0.22B | -0.26B |
|
Return on Sales
|
| 0.07% | 0.03% | 0.09% | -0.03% | 0.07% | 0.03% | 0.04% | 0.09% | 0.05% | 0.03% | 0.06% | 0.07% | 0.01% | 0.01% | 0.05% | 0.07% | -0.01% | -0.09% | 0.02% | 0.04% | -0.05% | -0.01% | -0.01% | -0.01% | 0.05% | 0.11% | 0.04% | 0.07% | 0.07% | -0.01% | 0.07% | 0.13% | 0.00% | 0.07% | 0.13% | 0.04% | 0.04% | 0.07% | 0.13% | 0.04% | -0.10% | -0.46% | -0.32% | 0.06% | -53,106.67% | 43,038.93% | 30,305.74% | 117,920.94% | 0.00% | 0.05% | 121,786.52% | 56.48% | 59.20% | 0.10% | 103,326.79% | 27.63% | 0.04% | 0.02% | 31,128.58% | 0.06% | 0.00% | 19,861.75% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.16% | 0.18% | 0.17% | 0.20% | 0.19% | 0.18% | 0.17% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.10% | 0.08% | 0.06% | 0.04% | 0.10% | 0.10% | 0.11% | 0.12% | 0.15% | 0.18% | 0.19% | 0.30% | 0.20% | 0.21% | 0.25% | 0.16% | 0.20% | 0.24% | 0.12% | 0.10% | 0.07% | 0.08% | 0.09% | 0.09% | 0.00% | 0.00% | -0.07% | -0.08% | 10.13% | 10.11% | 10.57% | 10.01% | 33.46% | 34.85% | 34.09% | 66.47% | 71.49% | 113.92% | 111.13% | 31,216.33% | 31,970.26% | 31,822.22% | 31,294.07% | 34.12% | 0.04% | -39,322.26% |
|
Return on Invested Capital
|
| | | | | 0.75% | 25.73% | 15.07% | 0.92% | 0.91% | 20.85% | 0.91% | 0.43% | 0.41% | 0.42% | 0.27% | 0.29% | 0.38% | -0.11% | 0.01% | 0.03% | 0.04% | -0.57% | 0.02% | 0.05% | -0.06% | 0.32% | 0.31% | 0.46% | 0.62% | 0.51% | 0.37% | 0.41% | 0.22% | 0.19% | 0.27% | 0.30% | 0.35% | 0.29% | 0.43% | 0.51% | 0.62% | 0.02% | -0.50% | -0.44% | -0.23% | 3.78% | 21.16% | 27.68% | 25.63% | 66.69% | 206.20% | 447.37% | 838.89% | 461.09% | 266.78% | 275.69% | 81,612.33% | 37,274.32% | 22,218.95% | 32,946.12% | 34.95% | 0.03% | 15,544.62% |
|
Return on Assets
|
| | | | | 0.07% | 0.07% | 0.05% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.01% | 0.00% | -0.02% | -0.04% | 0.01% | -0.01% | -0.04% | 0.01% | 0.06% | 0.09% | 0.13% | 0.15% | 0.09% | 0.10% | 0.13% | 0.09% | 0.14% | 0.17% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.05% | 0.00% | 0.00% | -0.14% | -13.45% | -1.98% | 7.84% | 47.61% | 57.63% | 65.47% | 103.10% | 99.46% | 116.73% | 135.12% | 133.08% | 114.98% | 108.89% | 84.12% | 56.66% | 37.53% | 19.54% | 16.97% | -2.31% |