|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.51B | 22.00B | 92.01B | 0.06B | 45.85B | 112.25B | 94.80B | 79.70B | 106.17B | 116.25B | 71.69B | 47.77B | 63.06B | 114.47B | 0.06B | 0.04B | 22.69B | -67.49B | 0.03B | 0.08B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.09B | 0.09B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.11B | 0.11B | 0.10B | 0.10B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.23B | 5.39B | -0.00B | 0.01B | -1.14B | 0.01B | -0.01B | -4.93B | -9.19B | -0.01B | -0.00B | -0.00B | -0.01B | 0.01B | 0.04B | -0.01B | -0.00B | 0.01B | 0.15B | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.04B | | -0.01B | 0.02B | 0.05B | | -0.05B | -0.06B | -0.01B | | -0.08B | -0.07B | -0.06B | | -0.07B | -0.06B | -0.17B | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.10B | 0.12B | 0.04B | 0.09B | 0.11B | 0.11B | 0.03B | 0.05B | 0.15B | 0.15B | -0.01B | 0.07B | 0.10B | 0.11B | -0.01B | 0.07B | 0.11B | 0.13B | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | | 2.75B | 2.92B | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.07B | 0.06B | 0.07B | 0.08B | 0.07B | 0.07B | 0.09B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | -0.12B | 0.04B | 0.05B | 0.02B | -0.07B | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | 0.19B | -0.02B | -0.04B | -0.06B | 0.34B | -0.05B | -0.08B | -0.10B | 0.59B | -0.06B | -0.09B | -0.09B | 0.57B | -0.05B | -0.06B | -0.08B | 0.46B | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.00B | -0.01B | 0.03B | 0.01B | 0.01B | | 0.04B | 0.04B | 0.00B | 0.03B | 0.00B | -0.09B | 0.10B | 0.03B | 0.04B | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.02B | -0.04B | -0.04B | -0.04B | -0.07B | -0.11B | -0.04B | -0.07B | -0.16B | -0.11B | -0.05B | -0.08B | -0.06B | -0.09B | -0.14B | -0.07B | -0.06B | -0.07B | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.03B | -0.00B | -0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.03B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.00B | 0.02B | -0.01B | -0.01B | -0.03B | 0.01B | 0.42B | -0.26B | -0.00B | 0.13B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | -0.01B | 0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.05B | 0.07B | -0.01B | 0.01B | 0.01B | -0.02B | -0.04B | -0.03B | -0.04B | 0.03B | -0.07B | -0.02B | 0.01B | 0.02B | 0.27B | -0.26B | 0.04B | 0.19B | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.13B | -0.07B | 0.06B | 0.13B | 0.17B | -0.23B | 0.08B | 0.13B | 0.25B | -0.44B | 0.05B | 0.16B | 0.19B | -0.46B | 0.04B | 0.13B | 0.18B | -0.33B | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.05B | 0.08B | -0.02B | 0.03B | 0.03B | -0.02B | -0.03B | -0.02B | -0.02B | 0.06B | -0.07B | -0.02B | 0.01B | 0.02B | 0.27B | -0.26B | 0.04B | 0.19B | |