|
Revenue
|
0.03B | 0.67B | 0.69B | 0.79B | 0.87B | 0.83B | 0.89B | 0.98B | 0.96B | 0.92B | 0.90B | 0.96B | 1.01B | 0.98B | 0.99B | 1.02B | 1.05B | 0.92B | 0.92B | 0.90B | 0.91B | 0.78B | 0.76B | 0.75B | 0.76B | 0.66B | 0.69B | 0.78B | 0.81B | 0.78B | 0.76B | 0.83B | 0.90B | 0.85B | 0.75B | 0.72B | 0.75B | 0.73B | 0.72B | 0.75B | 0.75B | 0.62B | 0.29B | 0.47B | 0.61B | 0.00B | 0.00B | 0.00B | 0.00B | 790,681.00B | 887.89B | 0.00B | 1.68B | 0.99B | 1,040.52B | 0.00B | 2.03B | 1,081.36B | 1,110.90B | 0.00B | 1.08B | 1.08B | 0.00B | -2218884.59B |
|
Cost of Revenue
|
| 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.15B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.08B | 0.12B | 0.16B | 0.04B | 0.08B | 0.12B | 0.16B | 0.03B | 0.05B | 0.08B | 0.03B | 0.00B | 0.00B | 0.00B | 0.06B | 38,616.00B | 44.06B | 51.08B | 60.77B | 0.00B | 58.52B | 65.06B | 68.96B | 65.00B | 66.36B | 67.16B | 0.07B | 63,411.00B | 0.00B | 0.20B |
|
Gross Profit
|
| 0.64B | 0.66B | 0.75B | 0.83B | 0.79B | 0.85B | 0.94B | 0.91B | 0.88B | 0.86B | 0.92B | 0.96B | 0.93B | 0.94B | 0.97B | 1.00B | 0.87B | 0.88B | 0.86B | 0.87B | 0.74B | 0.72B | 0.72B | 0.62B | 0.63B | 0.65B | 0.74B | 0.77B | 0.74B | 0.72B | 0.79B | 0.85B | 0.81B | 0.67B | 0.60B | 0.60B | 0.69B | 0.65B | 0.63B | 0.60B | 0.58B | 0.24B | 0.39B | 0.57B | 0.00B | 0.00B | 0.00B | -0.06B | 752,065.00B | 843.83B | -51.08B | -59.09B | 0.99B | 982.00B | -65.06B | -66.93B | 1,016.35B | 1,044.54B | -67.16B | 1.02B | -63409.92B | 0.00B | -2218884.79B |
|
Selling, General & Administrative
|
| -0.05B | -0.05B | -0.06B | -0.09B | -0.07B | -0.10B | -0.09B | -0.08B | -0.08B | -0.07B | -0.08B | -0.09B | -0.08B | -0.08B | -0.08B | -0.08B | -0.07B | -0.08B | -0.06B | -0.06B | -0.07B | -0.07B | -0.06B | -0.27B | -0.05B | -0.05B | -0.06B | -0.06B | -0.05B | -0.06B | -0.06B | -0.07B | -0.06B | -0.12B | -0.17B | -0.23B | -0.05B | -0.11B | -0.16B | -0.21B | -0.05B | -0.09B | -0.12B | -0.05B | -44.97B | -49.35B | -53.52B | -63.07B | -0.06B | -55.00B | -58.64B | -70.09B | -65.59B | -69.53B | -67.81B | -82.08B | -0.07B | -72.95B | -68.07B | -0.07B | -0.07B | -77.53B | 150.63B |
|
Restructuring Costs
|
| | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.06B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | 0.03B | 0.00B | 0.05B | -0.00B | -0.01B | 0.05B | 0.00B | -0.01B | 0.03B | -0.04B | -0.06B | -0.05B | -0.06B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 1.44B | 11.32B | 0.00B | 3.88B | 4.04B | -0.43B | -1.06B | 7.64B | -2.36B | -2.33B | 0.00B | 4.94B | 6.73B | 0.00B | -0.00B | 7.95B | -6.62B |
|
Operating Expenses
|
| -0.62B | -0.66B | -0.72B | -0.82B | -0.77B | -0.85B | -0.91B | -0.88B | -0.87B | -0.86B | -0.90B | -0.93B | -0.94B | -0.95B | -0.96B | -0.96B | 0.89B | -2.75B | -0.87B | -0.86B | -0.77B | -0.75B | -0.73B | -2.96B | 0.64B | -0.62B | -0.74B | -0.75B | -0.69B | -0.72B | -0.78B | -0.80B | -0.84B | -1.57B | -2.24B | -2.96B | -0.70B | -1.40B | -2.11B | -2.80B | -0.70B | -0.99B | -1.47B | -0.59B | -567.92B | -574.88B | -675.09B | -702.53B | -0.74B | -827.25B | -847.79B | -937.11B | -924.51B | -965.63B | -1034.04B | -1093.67B | -1013.80B | -1036.68B | -1053.86B | -1.01B | -1.03B | -1079.84B | 2,108.12B |
|
Operating Income
|
| 0.05B | 0.03B | 0.07B | 0.05B | 0.06B | 0.04B | 0.07B | 0.08B | 0.06B | 0.04B | 0.06B | 0.08B | 0.04B | 0.04B | 0.06B | 0.09B | 0.02B | -0.04B | 0.03B | 0.05B | 0.01B | 0.01B | 0.02B | 0.05B | 0.02B | 0.06B | 0.04B | 0.05B | 0.09B | 0.04B | 0.05B | 0.10B | 0.01B | 0.07B | 0.08B | -0.04B | 0.03B | 0.06B | 0.10B | -0.03B | 0.03B | -0.08B | -0.09B | 0.02B | -0.00B | 17.82B | 0.00B | 0.01B | 0.05B | 60.65B | 0.00B | 0.11B | 66.28B | 74.89B | 91.08B | 0.14B | 67,551.00B | 74.22B | 0.00B | 0.07B | 0.05B | 0.00B | -107606.75B |
|
EBIT
|
| 0.05B | 0.03B | 0.07B | 0.05B | 0.06B | 0.04B | 0.07B | 0.08B | 0.06B | 0.04B | 0.06B | 0.08B | 0.04B | 0.04B | 0.06B | 0.09B | 0.02B | -0.04B | 0.03B | 0.05B | 0.01B | 0.01B | 0.02B | 0.05B | 0.02B | 0.06B | 0.04B | 0.05B | 0.09B | 0.04B | 0.05B | 0.10B | 0.01B | 0.07B | 0.08B | -0.04B | 0.03B | 0.06B | 0.10B | -0.03B | 0.03B | -0.08B | -0.09B | 0.02B | -0.00B | 17.82B | 0.00B | 0.01B | 0.05B | 60.65B | 0.00B | 0.11B | 66.28B | 74.89B | 91.08B | 0.14B | 67,551.00B | 74.22B | 0.00B | 0.07B | 0.05B | 0.00B | -107606.75B |
|
Other Non Operating Income
|
| -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.02B | -0.01B | 0.00B | -0.00B | 0.02B | 0.04B | -0.01B | -0.01B | 0.02B | 0.00B | -0.03B | -0.05B | 0.02B | 0.02B | -0.00B | 0.06B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.05B | -0.00B | 0.01B | 0.01B | -0.00B | -0.03B | -0.04B | -0.05B | 0.01B | -9.35B | 15.17B | -14.91B | -0.10B | 0.02B | -5.04B | 6.02B | -0.30B | 0.00B | 13.66B | -1.29B | 11.46B | 0.00B | 18.12B | -3.29B | -0.00B | 0.01B | -3.67B | -0.00B |
|
Non Operating Income
|
| -0.02B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.04B | -0.00B | 0.00B | -0.00B | -0.02B | 0.02B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | -0.08B | 2.44B | -0.04B | -0.00B | -0.08B | 0.06B | -0.24B | 0.00B | 0.12B | -0.11B | -1.14B | -0.00B | -0.22B | 0.76B | -0.00B | -0.01B | -0.48B | -0.00B |
|
EBT
|
| 0.03B | 0.02B | 0.05B | 0.01B | 0.05B | 0.02B | 0.03B | 0.07B | 0.04B | 0.02B | 0.04B | 0.06B | -0.00B | 0.01B | 0.03B | 0.05B | -0.02B | -0.09B | 0.01B | 0.03B | -0.03B | 0.00B | -0.02B | -0.03B | 0.02B | 0.06B | 0.02B | 0.04B | 0.06B | -0.00B | 0.04B | 0.09B | 0.01B | 0.04B | 0.06B | -0.02B | 0.02B | 0.04B | 0.07B | -0.01B | -0.05B | -0.14B | -0.16B | 0.03B | -29.73B | 15.25B | 23.44B | 68.83B | 0.04B | 30.21B | 79.65B | 74.74B | 58.67B | 67.35B | 88.18B | 63.91B | 47.75B | 44.92B | 74.88B | 0.05B | 0.03B | 41.17B | 0.18B |
|
Tax Provisions
|
| -0.01B | -0.00B | -0.02B | 0.03B | -0.01B | -0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | 0.01B | 0.00B | -0.02B | -0.02B | 0.01B | -0.01B | -0.03B | -0.05B | -0.01B | -0.01B | -0.02B | -0.04B | 0.01B | -0.00B | -0.01B | -0.01B | 0.07B | -10.26B | 1.44B | -23.18B | 0.01B | -15.64B | -32.60B | -20.07B | 0.02B | -38.82B | -28.07B | 7.78B | 0.03B | 18.14B | 39.59B | -0.02B | 0.03B | 18.49B | 30.93B |
|
Profit After Tax
|
| 0.02B | 0.01B | 0.03B | 0.04B | 0.04B | 0.01B | 0.02B | 0.05B | 0.03B | 0.01B | 0.03B | 0.04B | -0.01B | 0.01B | 0.02B | 0.03B | -0.02B | -0.10B | 0.00B | 0.01B | -0.03B | 0.01B | -0.04B | -0.05B | 0.02B | 0.04B | -0.00B | 0.02B | 0.04B | 0.00B | 0.03B | 0.07B | 0.00B | 0.02B | 0.03B | 0.01B | 0.01B | 0.03B | 0.05B | -0.00B | -0.05B | -0.14B | -0.17B | 0.02B | -29.71B | 4.93B | 24.88B | 45.65B | 0.02B | 14.57B | 47.04B | 54.67B | 37.64B | 28.53B | 60.11B | 56.13B | 0.03B | 26.77B | 35.29B | 0.03B | 0.01B | 22.69B | 0.15B |
|
Income from Non-Controlling Interests
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.05B | -0.06B | -0.17B | -0.09B | -0.00B | -0.09B | -0.18B | -0.18B | -0.24B | -0.16B | -0.39B | 0.36B | -0.00B | 0.14B | -0.08B | -0.00B | -0.00B | -0.10B | -0.00B |
|
Income from Continuing Operations
|
| 0.05B | 0.02B | 0.07B | -0.03B | 0.06B | 0.02B | 0.04B | 0.09B | 0.05B | 0.03B | 0.06B | 0.08B | 0.01B | 0.01B | 0.05B | 0.07B | -0.01B | -0.09B | 0.02B | 0.04B | -0.04B | -0.01B | -0.01B | -0.01B | 0.03B | 0.07B | 0.03B | 0.06B | 0.06B | -0.01B | 0.06B | 0.11B | -0.00B | 0.05B | 0.09B | 0.03B | 0.03B | 0.05B | 0.09B | 0.03B | -0.06B | -0.13B | -0.15B | 0.04B | -29.80B | 25.51B | 22.00B | 92.01B | 0.03B | 45.85B | 112.25B | 94.80B | 58.65B | 106.17B | 116.25B | 56.13B | 47.72B | 26.77B | 35.29B | 0.07B | 0.00B | 22.69B | -30.76B |
|
Consolidated Net Income
|
| 0.05B | 0.02B | 0.07B | -0.03B | 0.06B | 0.02B | 0.04B | 0.09B | 0.05B | 0.03B | 0.06B | 0.08B | 0.01B | 0.01B | 0.05B | 0.07B | -0.01B | -0.09B | 0.02B | 0.04B | -0.04B | -0.01B | -0.01B | -0.01B | 0.03B | 0.07B | 0.03B | 0.06B | 0.06B | -0.01B | 0.06B | 0.11B | -0.00B | 0.05B | 0.09B | 0.03B | 0.03B | 0.05B | 0.09B | 0.03B | -0.06B | -0.13B | -0.15B | 0.04B | -29.80B | 25.51B | 22.00B | 92.01B | 0.03B | 45.85B | 112.25B | 94.80B | 58.65B | 106.17B | 116.25B | 56.13B | 47.72B | 26.77B | 35.29B | 0.07B | 0.00B | 22.69B | -30.76B |
|
Income towards Parent Company
|
| 0.05B | 0.02B | 0.07B | -0.03B | 0.06B | 0.02B | 0.04B | 0.09B | 0.05B | 0.03B | 0.06B | 0.08B | 0.01B | 0.01B | 0.05B | 0.07B | -0.01B | -0.09B | 0.02B | 0.04B | -0.04B | -0.01B | -0.01B | -0.01B | 0.03B | 0.07B | 0.03B | 0.06B | 0.06B | -0.01B | 0.06B | 0.11B | -0.00B | 0.05B | 0.09B | 0.03B | 0.03B | 0.05B | 0.09B | 0.03B | -0.06B | -0.13B | -0.15B | 0.04B | -29.80B | 25.51B | 22.00B | 92.01B | 0.03B | 45.85B | 112.25B | 94.80B | 58.65B | 106.17B | 116.25B | 56.13B | 47.72B | 26.77B | 35.29B | 0.07B | 0.00B | 22.69B | -30.76B |
|
Net Income towards Common Stockholders
|
| 0.05B | 0.02B | 0.07B | -0.03B | 0.06B | 0.02B | 0.04B | 0.09B | 0.05B | 0.03B | 0.06B | 0.08B | 0.01B | 0.01B | 0.05B | 0.07B | -0.01B | -0.09B | 0.02B | 0.04B | -0.04B | -0.01B | -0.01B | -0.01B | 0.03B | 0.07B | 0.03B | 0.06B | 0.06B | -0.01B | 0.06B | 0.11B | -0.00B | 0.05B | 0.09B | 0.03B | 0.03B | 0.05B | 0.09B | 0.03B | -0.06B | -0.13B | -0.15B | 0.04B | -29.80B | 25.51B | 22.00B | 92.01B | 0.03B | 45.85B | 112.25B | 94.80B | 58.65B | 106.17B | 116.25B | 56.13B | 47.72B | 26.77B | 35.29B | 0.07B | 0.00B | 22.69B | -30.76B |
|
EPS (Basic)
|
| 0.19 | 0.06 | 0.12 | -0.12 | 0.15 | 0.07 | 0.09 | 0.40 | 0.12 | 0.13 | 0.16 | 0.36 | -0.03 | 0.05 | 0.09 | 0.36 | 0.10 | 0.47 | 0.07 | 0.19 | 0.13 | 0.03 | 0.17 | -0.03 | 0.08 | 0.34 | 0.01 | 0.28 | 0.19 | -0.02 | 0.11 | 0.53 | -0.01 | 0.01 | 0.13 | 0.13 | 0.06 | 0.26 | 0.23 | -0.01 | -0.31 | 0.68 | -0.83 | 0.17 | 0.13 | 0.02 | 0.12 | 437.16 | 0.12 | 0.07 | 0.22 | 450.17 | 0.18 | 0.13 | 551.87 | 266.47 | 0.14 | 0.13 | 0.17 | 0.32 | 0.07 | 0.11 | 0.71 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.12 | 0.17 | 0.15 | 0.07 | 0.10 | 0.22 | 0.12 | 0.06 | 0.15 | 0.22 | -0.03 | 0.04 | 0.09 | 0.16 | | | 1.14 | -1.09 | | | | | 0.08 | 0.20 | -0.01 | 0.10 | 0.19 | -0.02 | 0.11 | 0.33 | | 0.01 | 0.12 | 0.05 | 0.06 | 0.05 | 0.12 | 0.15 | -0.26 | -0.43 | | | | | | | | | | 0.12 | 0.18 | 0.13 | 0.29 | 0.18 | 0.14 | 0.12 | 0.17 | 0.14 | 0.07 | | |
|
Shares Outstanding (Weighted Average)
|
| 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | | 0.21B | |
|
EBITDA
|
| 0.07B | 0.05B | 0.09B | 0.10B | 0.07B | 0.07B | 0.10B | 0.10B | 0.08B | 0.07B | 0.08B | 0.11B | 0.07B | 0.07B | 0.09B | 0.12B | 0.05B | 0.04B | 0.07B | 0.09B | 0.04B | 0.04B | 0.05B | 0.23B | 0.05B | 0.04B | 0.06B | 0.09B | 0.06B | 0.06B | 0.07B | 0.11B | 0.07B | 0.12B | 0.17B | 0.26B | 0.06B | 0.12B | 0.19B | 0.29B | 0.06B | -0.01B | 0.01B | 0.06B | 23.93B | 47.16B | 89.29B | 111.39B | 0.08B | 91.36B | 102.65B | 114.06B | 100.50B | 110.06B | 129.12B | 132.62B | 108.94B | 118.78B | 125.00B | 147.38B | 0.05B | 110.11B | -107606.75B |
|
Interest Expenses
|
| -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | 0.02B | -0.05B | -0.02B | -0.02B | 0.02B | -0.02B | -0.01B | -0.06B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.03B | -0.04B | -0.05B | -0.01B | -0.03B | -0.04B | -0.05B | -0.01B | -0.03B | -0.04B | -0.01B | -12.28B | -13.43B | -14.03B | -0.01B | -0.01B | -21.92B | -3.22B | 35.85B | | | | | | | | | | | |
|
Tax Rate
|
| -34.75% | -27.14% | -42.30% | 538.47% | -22.26% | -24.82% | -32.33% | -30.51% | -32.27% | -36.82% | -25.96% | -26.17% | 785.50% | -6.57% | -43.39% | -39.82% | 21.84% | 6.76% | -94.79% | -59.38% | -9.80% | 1,178.51% | 65.14% | 79.91% | -34.09% | -24.88% | -110.88% | -47.16% | 12.05% | -105.81% | -37.83% | -23.61% | 151.86% | -38.01% | -54.30% | 236.32% | -42.07% | -35.14% | -33.45% | 316.26% | -27.00% | 3.12% | 7.12% | -20.36% | -0.24% | -67.27% | 6.14% | -33.68% | 34.14% | -51.76% | -40.94% | -26.85% | 0.03% | -57.64% | -31.83% | 12.17% | 0.07% | 40.39% | 52.87% | -39.71% | 99.93% | 44.90% | 17,548.97% |