|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 790,681.00B | 887.89B | 0.00B | 2.60B | 0.00B | 1,040.52B | 0.00B | 2.03B | 1,081.36B | 1,110.90B | 0.00B | 2.19B | 1.08B | 0.00B | 1.19B | 1.08B | 1.22B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 258.54B | 263,408.00B | 301.03B | 0.00B | 346.49B | 333.87B | 351.75B | 376.02B | 0.69B | 360,987.00B | 372.93B | 0.00B | 1.12B | 0.37B | 0.00B | 1.18B | 0.37B | 0.41B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -258.54B | 527,273.00B | 586.87B | 0.00B | -343.89B | -333.87B | 688.78B | -376.02B | 1.35B | -359905.64B | 737.98B | 0.00B | 1.08B | 0.71B | 0.00B | 0.02B | 0.71B | 0.81B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.35B | -53.52B | -63.07B | -0.06B | -55.00B | -58.64B | -70.09B | -65.59B | -69.53B | -67.81B | -82.08B | -0.07B | -72.95B | -68.07B | -0.21B | -0.07B | -77.53B | -0.08B | -0.07B | -0.08B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 1.44B | 11.32B | 0.00B | 3.88B | 4.04B | -0.43B | -1.06B | 7.64B | -2.36B | -2.33B | 3.85B | 4.94B | 6.73B | 0.02B | -0.00B | 7.95B | 0.08B | -0.00B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -574.88B | -675.09B | -702.53B | -0.74B | -827.25B | -847.79B | -937.11B | -924.51B | -965.63B | -1034.04B | -1093.67B | -1013.80B | -1036.68B | -1053.86B | -3.10B | -1.03B | -1079.84B | -1.05B | -1.03B | -1.15B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.06B | -0.01B | 0.00B | 1,414.12B | 847.79B | 593.22B | 590.64B | 1,654.40B | 658.01B | 1,095.01B | -358891.84B | 1,774.66B | 1,053.86B | 4.18B | 1.74B | 1,079.84B | 1.06B | 1.74B | 1.96B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.06B | -0.01B | 0.00B | 1,414.12B | 847.79B | 593.22B | 590.64B | 1,654.40B | 658.01B | 1,095.01B | -358891.84B | 1,774.66B | 1,053.86B | 4.18B | 1.74B | 1,079.84B | 1.06B | 1.74B | 1.96B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.81B | -0.01B | -24.16B | -7.92B | -1.01B | -9.86B | -12.13B | 4.97B | -5.32B | -16.44B | 14.14B | 8.48B | -0.04B | -0.02B | 18.48B | 0.03B | -0.02B | -0.01B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17B | -14.91B | -0.10B | -0.02B | -5.04B | 6.02B | -0.30B | 7.28B | 13.66B | 1.29B | -11.46B | 0.00B | 18.12B | -3.29B | -0.02B | 0.01B | -3.67B | -5.63B | -0.00B | 0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -0.08B | | -0.00B | | 0.12B | -0.11B | -0.00B | | -0.22B | -0.76B | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25B | 23.44B | 68.83B | 0.04B | 30.21B | 79.65B | 74.74B | 58.67B | 67.35B | 88.18B | 63.91B | 47.75B | 44.92B | 74.88B | 0.17B | 0.03B | 41.17B | 0.18B | 0.03B | 0.06B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.26B | 1.44B | -23.18B | -0.02B | -15.64B | -32.60B | -20.07B | -21.03B | -38.82B | -28.07B | -7.78B | -0.02B | -18.14B | 39.59B | -0.08B | -0.01B | -18.49B | -31.05B | -0.01B | -0.02B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93B | 24.88B | -0.02B | 0.02B | 14.57B | 47.04B | 54.67B | 37.64B | 28.53B | 60.11B | 56.13B | 28.79B | 26.77B | 35.29B | 0.09B | 0.01B | 22.69B | 0.15B | 0.01B | 0.04B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.17B | -0.09B | -0.00B | -0.09B | -0.18B | -0.18B | -0.24B | -0.16B | -0.39B | -0.36B | -0.00B | 0.14B | -0.08B | -0.00B | -0.00B | -0.10B | -0.25B | -0.00B | -0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.51B | 22.00B | 92.01B | 0.06B | 45.85B | 112.25B | 94.80B | 79.70B | 106.17B | 116.25B | 71.69B | 47.77B | 63.06B | 35.29B | 0.24B | 0.04B | 59.66B | 31.22B | 0.04B | 0.08B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.50B | 22.00B | 92.01B | 0.06B | 45.85B | 112.25B | 94.80B | 79.70B | 106.17B | 116.25B | 71.69B | 47.77B | 63.06B | 35.29B | 0.24B | 0.04B | 59.66B | 31.22B | 0.04B | 0.08B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.50B | 22.00B | 92.01B | 0.06B | 45.85B | 112.25B | 94.80B | 79.70B | 106.17B | 116.25B | 71.69B | 47.77B | 63.06B | 35.29B | 0.24B | 0.04B | 59.66B | 31.22B | 0.04B | 0.08B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.50B | 22.00B | 92.01B | 0.06B | 45.85B | 112.25B | 94.80B | 79.70B | 106.17B | 116.25B | 71.69B | 47.77B | 63.06B | 35.29B | 0.24B | 0.04B | 59.66B | 31.22B | 0.04B | 0.08B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.21 | 104.51 | 437.35 | 0.28 | 217.78 | 533.02 | 450.26 | 378.43 | 504.09 | 551.87 | 340.37 | 226.78 | 299.37 | 167.52 | 1.16 | 0.19 | 283.20 | 148.22 | 0.19 | 0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.13 | 104.49 | 437.03 | 0.28 | 217.66 | 532.89 | 450.10 | 378.33 | 504.01 | 551.95 | 340.37 | 226.78 | 299.37 | 167.52 | 1.16 | 0.19 | 283.20 | 148.22 | 0.19 | 0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.16B | 89.29B | 111.39B | 0.08B | 91.36B | 102.65B | 114.06B | 100.50B | 110.06B | 129.12B | 132.62B | 108.94B | 118.78B | 125.00B | 0.15B | 1.74B | 110.11B | 1.06B | 0.17B | 1.96B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.43B | -14.03B | -0.04B | -0.01B | -21.92B | -3.22B | 0.10B | 0.00B | 0.02B | 0.00B | 0.12B | 0.00B | 0.03B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.12B | 0.02B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.27% | 6.14% | -33.68% | -41.08% | -51.76% | -40.94% | -26.85% | -35.84% | -57.64% | -31.83% | -12.17% | -0.04% | -40.39% | 52.87% | -45.77% | -47.04% | -44.90% | -17,613.33% | -47.04% | -39.66% |