|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 780.29B | 0.79B | 887.89B | 0.00B | 2.60B | 0.99B | 1,040.52B | 1,125.11B | 1,175.45B | 1,933,000,000.00B | 1,110.90B | 0.00B | 2.19B | 1.08B | 0.00B | 1.19B | 1.08B | 1.22B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.74B | 0.00B | 0.57B | 220,127.00B | 244.75B | 243.21B | 259.61B | 263.72B | 279.00B | 0.00B | 311.16B | 299,053.00B | 315.56B | 0.00B | 0.93B | 0.31B | 0.00B | 0.33B | 0.31B | 0.35B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -182.74B | 0.00B | 779.73B | -220126.21B | 643.15B | -243.21B | -257.01B | -262.73B | 761.52B | 1,125.11B | 864.30B | 1,932,700,947.00B | 795.34B | 0.00B | 1.26B | 0.77B | 0.00B | 0.86B | 0.77B | 0.86B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.35B | -53.52B | -63.07B | -0.06B | -55.00B | -58.64B | -70.09B | -65.59B | -69.53B | -67.81B | -82.08B | -68.66B | -72.95B | -68.07B | -0.21B | -0.07B | -77.53B | 150.63B | -0.07B | -0.08B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80B | 1.44B | 11.32B | 0.00B | 3.88B | 4.04B | -0.43B | -1.06B | 7.64B | -2.36B | -2.33B | 3.85B | 4.94B | 6.73B | 0.02B | -0.00B | 7.95B | -6.62B | -0.00B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -574.88B | -675.09B | -702.53B | -0.74B | -827.25B | -847.79B | -937.11B | -924.51B | -965.63B | -1034.04B | -1093.67B | -1013.80B | -1036.68B | -1053.86B | -3.10B | -1.03B | -1079.84B | -1.05B | -1.03B | -1.15B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.06B | -0.01B | 0.05B | 1,470.40B | 604.58B | 680.10B | 661.77B | 1,727.15B | 2,159.14B | 1,957.96B | 1,932,701,960.80B | 1,832.03B | 1,053.86B | 4.37B | 1.80B | 1,079.84B | 1.91B | 1.80B | 2.02B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.06B | -0.01B | 0.05B | 1,470.40B | 604.58B | 680.10B | 661.77B | 1,727.15B | 2,159.14B | 1,957.96B | 1,932,701,960.80B | 1,832.03B | 1,053.86B | 4.37B | 1.80B | 1,079.84B | 1.91B | 1.80B | 2.02B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.23B | | -0.01B | -0.01B | -1.14B | 12.83B | -0.01B | -4.93B | -9.19B | 14.11B | -0.00B | -1.93B | -3.18B | | 0.00B | | -1.34B | -0.00B | 0.00B | 0.00B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17B | -14.91B | -0.10B | -0.02B | -5.04B | 6.02B | -0.30B | 7.28B | 13.66B | 1.29B | 11.46B | -1.00B | 18.12B | 3.29B | -0.02B | 0.01B | 3.67B | -0.01B | -0.00B | 0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -0.08B | | -0.00B | | 0.12B | 0.11B | -0.00B | | -0.22B | -0.76B | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25B | 23.44B | 68.83B | 0.04B | 30.21B | 79.65B | 74.74B | 58.67B | 67.35B | 88.18B | 63.91B | 47.75B | 44.92B | 74.88B | 0.17B | 0.03B | 41.17B | -67.51B | 0.03B | 0.06B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.26B | 1.44B | -23.18B | -0.02B | -15.64B | -32.60B | -20.07B | -21.03B | -38.82B | -28.07B | -7.78B | -0.02B | -18.14B | -39.59B | -0.08B | -0.01B | 18.49B | -0.03B | -0.01B | -0.02B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93B | 24.88B | 45.65B | 0.02B | 14.57B | 47.04B | 54.67B | 37.64B | 28.53B | 60.11B | 56.13B | 28.79B | 26.77B | 35.29B | 0.09B | 0.01B | 22.69B | 0.15B | 0.01B | 0.04B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.17B | -0.09B | -0.00B | -0.09B | -0.18B | -0.18B | -0.24B | -0.16B | -0.39B | -0.36B | -0.28B | 0.14B | -0.08B | -0.00B | -0.00B | 0.10B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.51B | 22.00B | 92.01B | 0.06B | 45.85B | 112.25B | 94.80B | 79.70B | 106.17B | 116.25B | 71.69B | 47.77B | 63.06B | 114.47B | 0.24B | 0.04B | 22.69B | -67.49B | 0.04B | 0.08B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | 0.00B | -0.02B | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.50B | 22.00B | 92.01B | 0.04B | 45.85B | 112.25B | 94.80B | 79.70B | 106.17B | 116.25B | 71.69B | 47.77B | 63.06B | 114.47B | 0.24B | 0.04B | 22.69B | -67.49B | 0.04B | 0.08B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.50B | 22.00B | 92.01B | 0.04B | 45.85B | 112.25B | 94.80B | 79.70B | 106.17B | 116.25B | 71.69B | 47.77B | 63.06B | 114.47B | 0.24B | 0.04B | 22.69B | -67.49B | 0.04B | 0.08B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.50B | 22.00B | 92.01B | 0.04B | 45.85B | 112.25B | 94.80B | 79.70B | 106.17B | 116.25B | 71.69B | 47.77B | 63.06B | 114.47B | 0.24B | 0.04B | 22.69B | -67.49B | 0.04B | 0.08B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.21 | 104.51 | 437.35 | 0.20 | 217.78 | 533.02 | 450.26 | 378.43 | 504.09 | 551.87 | 340.37 | 226.78 | 299.37 | 543.37 | 1.16 | 0.19 | 107.70 | -320.35 | 0.19 | 0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.13 | 104.49 | 437.03 | 0.20 | 217.66 | 532.89 | 450.10 | 378.33 | 504.01 | 551.95 | 340.37 | 226.78 | 299.37 | 543.38 | 1.16 | 0.19 | 107.70 | -320.35 | 0.19 | 0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.16B | 89.29B | 111.39B | 0.08B | 91.36B | 102.65B | 114.06B | 100.50B | 110.06B | 129.12B | 132.62B | 108.94B | 118.78B | 125.00B | 0.15B | 1.80B | 110.11B | 1.91B | 0.17B | 2.02B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.43B | -14.03B | -0.04B | -10.66B | -21.92B | -3.22B | 0.10B | 0.00B | 0.02B | 0.00B | 0.12B | 0.00B | 0.03B | 0.00B | 0.12B | 0.00B | 0.02B | 0.02B | 0.12B | 0.02B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.27% | 6.14% | -33.68% | -41.08% | -51.76% | -40.94% | -26.85% | -35.84% | -57.64% | -31.83% | -12.17% | -0.04% | -40.39% | -52.87% | -45.77% | -47.04% | 44.90% | 0.04% | -47.04% | -39.66% |