Arcos Dorados Holdings Growth Metrics (2010-2025) | ARCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.48%2.43%11.44%9.27%7.00%2.54%12.00%6.40%1.94%-0.84%-16.49%-17.68%-24.57%-18.68%-23.73%-21.82%2.62%-5.87%2.24%7.26%-4.01%4.83%14.15%19.85%8.95%-3.39%-7.26%-12.51%41.77%59.49%51.55%62.08%-6.32%-11.03%-7.09%-10.31%-1.96%6.18%4.63%2.93%14.21%5.43%8.98%11.66%8.85%16.65%16.19%14.51%10.06%3.33%4.03%-4.19%16.60%16.45%20.43%
Assets Growth (3y) 2.09%1.37%1.39%-1.45%-6.30%-6.14%-10.65%-11.86%-7.59%-8.78%-13.32%-11.62%-9.43%-7.07%-3.80%0.17%2.38%-1.58%2.67%3.99%14.03%17.33%17.07%19.33%13.11%11.09%9.30%8.34%9.20%14.64%13.79%14.38%1.61%-0.14%1.94%1.02%6.82%9.30%9.83%9.59%11.02%8.31%9.62%7.00%11.79%11.96%13.33%
Assets Growth (5y) -7.29%-4.43%-4.06%-4.30%-4.12%-3.98%-3.60%-2.52%-3.77%-5.12%-7.17%-6.26%2.79%4.34%4.58%7.34%7.35%6.23%8.79%10.33%6.37%8.82%9.30%9.43%10.13%8.94%8.29%7.89%10.11%13.13%13.28%13.86%4.68%3.72%5.07%2.49%9.36%9.46%10.67%
Assets (QoQ) -5.33%5.76%0.79%1.51%2.99%3.69%-1.30%-2.72%12.49%-1.50%-5.44%-5.36%-5.27%-2.90%-13.36%2.03%-11.15%-0.47%13.73%-6.41%-3.50%4.42%1.78%2.21%5.08%9.63%-7.47%-9.37%0.87%3.42%49.93%1.97%-4.15%10.61%-13.34%-3.17%0.10%6.77%-5.27%4.87%-1.37%5.05%5.11%-3.19%1.96%7.63%2.46%3.74%1.56%6.07%-1.52%-2.60%2.25%-2.31%19.86%-2.73%5.74%
Capital Expenditures Growth (1y) -168.00%-150.23%-77.98%92.91%-23.42%23.06%3.24%-7.31%8.84%10.26%16.87%-0.64%43.93%18.41%370.61%-86.86%42.31%214.42%-155.64%149.18%177.13%-180.50%184.49%-73.45%-410.22%1.36%117.37%64.65%183.01%-137.40%-132.17%377.34%-251.55%33.69%-31.54%36.80%-14.43%80.23%83.33%-65.04%57.25%-162.55%-108.68%24.44%-40.92%-47.73%-115.06%81.36%-89.32%-72.49%-90.14%72.34%-30.29%-15.16%13.73%-3.58%20.26%36.90%16.04%
Capital Expenditures Growth (3y) -44.47%-19.99%-12.71%21.12%14.23%17.41%61.04%-50.54%33.44%41.58%-7.77%-31.23%31.03%9.08%48.46%-55.70%-11.34%3.15%0.72%2.89%58.56%-57.20%16.09%27.79%-80.72%-15.80%-42.93%120.71%-12.91%32.24%-27.46%31.67%-39.96%29.92%22.93%-15.89%11.66%8.48%9.21%-7.60%-4.48%-88.43%-104.35%57.26%-51.48%-43.17%-52.23%44.44%-25.29%-7.82%-11.26%
Capital Expenditures Growth (5y) 0.50%29.29%-16.61%-10.27%17.93%12.30%24.77%-39.65%6.74%7.83%33.87%-32.30%21.45%-11.97%2.31%-7.34%-11.67%-7.42%-19.46%48.05%-28.06%-17.58%33.55%-0.04%-31.35%4.23%-18.33%36.14%2.81%-3.83%-18.30%38.80%-31.81%2.59%-13.35%13.22%-11.20%-8.78%-4.18%5.57%-3.45%-37.20%-43.95%
Capital Expenditures (QoQ) -133.01%-53.63%693.29%-112.62%-117.56%-9.27%743.07%-108.07%-35.62%-37.42%716.05%-107.94%-33.51%-27.31%836.26%-104.48%-94.27%522.22%-64.25%-119.67%485.32%-305.33%260.08%-93.91%-502.15%315.52%-49.70%-171.15%-27.87%574.92%-61.90%-64.13%-465.69%35.65%665.44%-111.39%-60.01%-27.65%688.07%-109.53%72.36%-7.69%1,332.92%-111.65%-69.73%14.41%835.20%-113.19%-77.93%-24.60%720.01%-113.77%-62.11%-37.34%661.96%-110.41%-43.29%-2.88%728.09%-108.61%-13.38%-36.91%
Cash & Equivalents Growth (1y) 23.89%-2.53%76.49%33.59%-15.28%2.14%-3.56%-2.78%4.85%0.52%-47.49%38.45%-4.98%-12.80%-21.59%-71.96%-20.85%-43.14%-17.67%-4.55%-19.07%270.21%64.45%24.02%73.13%-29.46%73.84%140.42%58.36%26.27%-12.14%-23.06%-36.05%-27.18%-34.31%-38.97%-38.22%-17.72%-11.03%7.76%36.19%4.40%32.57%51.57%67.98%80.27%70.56%40.25%-4.27%-13.44%-27.02%-134.68%-26.33%-44.90%-48.28%215.18%-31.32%217.35%41.10%57.71%
Cash & Equivalents Growth (3y) 3.24%0.02%-3.67%21.60%-5.49%-3.62%-26.50%-27.73%-7.61%-20.72%-30.27%-28.17%-15.25%22.44%2.02%-30.76%3.51%14.08%33.02%41.71%30.43%48.84%35.93%31.89%20.58%-13.44%0.11%4.13%-14.47%-8.88%-19.92%-20.31%-18.66%-14.47%-8.16%-0.10%12.22%15.69%26.24%31.82%29.86%17.66%18.17%-39.88%5.81%-4.91%-13.65%-17.56%-21.46%14.81%-18.94%-14.28%
Cash & Equivalents Growth (5y) -3.71%-13.08%-10.41%-13.61%-11.57%13.51%-11.67%-14.88%2.02%5.41%-0.62%2.02%10.79%10.33%10.15%-9.29%2.35%6.42%6.32%5.97%-2.60%14.59%7.98%8.57%8.09%-11.04%3.42%13.02%7.44%7.33%3.03%1.47%-2.85%-0.48%-0.72%-19.97%-0.06%-5.88%-5.36%-1.76%2.08%23.29%3.79%6.01%
Cash & Equivalents (QoQ) -13.74%-0.52%30.41%10.70%-32.13%80.14%-1.29%-29.80%-18.18%70.08%-0.49%-24.28%-21.56%-11.14%162.34%-48.03%-28.02%-20.10%-6.18%46.68%-48.29%15.71%8.77%24.36%136.52%-48.60%-17.97%73.61%-3.63%26.67%13.44%14.36%-23.16%-11.86%-0.66%-4.95%-12.50%-20.50%-7.70%-3.79%16.54%-14.04%11.80%21.60%-10.66%9.15%27.82%34.76%-4.13%3.27%5.11%-8.01%-13.31%-12.92%-149.94%295.43%-35.17%-18.26%11.22%16.53%199.57%-63.66%24.31%
Cash from Investing Activities Growth (1y) -116.57%-167.44%-95.28%-43.87%-33.36%18.90%3.21%5.51%3.11%16.04%17.46%-20.97%155.63%-73.32%380.57%-73.39%-154.87%81.68%-112.44%96.03%177.80%340.50%71.18%-57.70%-124.65%-164.78%-437.40%-269.72%1,037.16%-198.32%-22.26%-11.79%-270.30%22.35%-74.19%-34.66%-12.58%79.95%84.14%74.30%62.02%-156.90%-113.19%-58.93%-161.60%-49.05%-190.91%-166.34%-2.64%-55.58%-133.53%-2.32%-17.07%-26.60%64.32%18.61%-175.89%21.56%-11.18%
Cash from Investing Activities Growth (3y) -40.92%-22.12%-15.98%-18.03%39.57%-5.68%61.87%-25.61%33.37%35.64%33.95%56.32%30.79%40.33%53.49%52.28%-28.16%34.15%-29.91%38.58%56.01%-66.89%-23.71%-86.79%-81.05%-51.84%-125.36%-77.22%-161.92%22.56%30.36%27.14%-39.73%26.33%16.18%18.07%-3.80%8.44%0.56%-2.85%-0.65%-81.28%-143.76%-63.01%-46.49%-43.19%-34.33%-30.41%-49.11%-15.60%2.52%
Cash from Investing Activities Growth (5y) 3.10%10.37%11.44%35.31%18.20%20.30%39.60%34.11%43.67%16.11%14.90%13.44%20.58%-8.10%7.95%14.79%-29.77%7.94%-19.24%18.99%-28.07%6.27%12.16%-17.66%-29.78%-22.63%-31.07%-17.85%-77.96%-12.20%-15.93%-10.37%-31.65%1.50%-31.95%-8.43%-6.09%-8.62%3.90%1.96%-26.92%-42.69%-41.86%
Cash from Investing Activities (QoQ) -92.12%-47.00%-147.48%69.01%-137.24%-7.34%-82.33%71.28%-44.28%-28.11%-77.98%70.55%-25.03%-25.94%-160.83%113.55%-489.52%303.87%-261.20%95.71%-30.06%-38.42%48.51%183.92%302.04%-116.59%-181.78%86.88%-956.61%-37.59%-93.86%133.25%-436.34%43.61%-77.25%49.34%-53.36%-26.50%-37.03%57.65%72.69%-0.06%-122.08%37.41%-84.71%16.96%-65.56%-3.02%-5.24%-62.07%-51.57%60.30%-59.52%-143.27%33.59%54.58%-72.51%31.44%-51.49%-53.98%50.95%2.82%
Cash from Operations Growth (1y) 1,333.26%62.00%0.62%-23.40%-29.94%-38.00%0.56%-8.85%-288.11%-40.18%-13.27%33.08%-182.19%29.37%-61.13%33.53%176.04%-212.33%30.82%-61.25%-37.98%66.03%25.63%50.52%-124.10%1,026.07%32.74%3.52%-468.82%-32.36%-21.32%-11.45%208.29%-43.10%46.09%-10.11%-300.36%-169.42%-62.86%-22.81%112.52%221.21%263.39%80.61%400.98%214.96%9.08%-7.86%-16.20%-36.84%30.47%35.97%-131.84%33.46%-35.09%-28.48%-43.12%-2.67%10.54%
Cash from Operations Growth (3y) -153.30%-15.62%-4.26%-2.42%-78.83%-21.71%-30.27%17.44%59.22%-42.10%-23.88%-11.69%49.34%-35.61%-13.88%-7.99%51.56%52.32%29.69%-15.48%-41.78%60.41%9.48%11.33%14.08%77.20%15.13%-6.25%-131.10%-31.37%-24.70%-14.99%31.46%-21.77%25.39%7.82%7.92%38.39%13.76%8.71%36.18%64.00%72.93%31.28%-49.43%38.47%-2.61%-3.59%-33.55%-6.38%-2.17%
Cash from Operations Growth (5y) 105.75%-23.50%-14.90%-13.62%11.89%-16.90%-11.04%-1.13%-21.09%22.29%-5.96%1.42%-12.78%25.33%-7.77%-6.52%21.98%6.35%20.19%-13.63%-30.91%3.41%-6.57%-0.87%-17.92%37.97%15.54%2.81%57.66%0.40%11.09%0.45%25.72%-0.97%22.92%9.44%-18.49%17.44%4.51%4.55%24.86%38.69%29.99%
Cash from Operations (QoQ) 3,648.74%191.16%59.49%-92.52%366.16%80.85%21.42%-93.16%312.54%193.32%10.05%-114.13%231.20%325.26%68.87%-129.95%160.15%27.78%480.10%-82.95%-188.86%248.80%71.85%-72.71%-148.67%650.27%105.90%-104.37%1,970.28%-21.12%60.58%-124.01%322.40%-8.25%80.71%-70.63%16.86%135.56%11.19%-165.46%59.51%226.01%131.13%-89.38%291.96%277.79%14.87%-70.55%146.42%30.84%-2.96%-73.21%85.74%170.26%1.13%-106.27%878.60%31.45%11.41%-112.55%629.49%49.30%
Dividends Paid - Common Growth (1y) 9,731.30%23.88%11,141.59%-7.27%8.48%9.80%-4.12%1.35%-2.70%-6.79%-98.21%-21.92%-31.10%-34.21%-200.00%-26.43%-35.54%-37.35%2,465.90%-12.05%11.51%22.61%41.43%22.00%28.76%41.21%10.77%-3.56%-6.33%-20.83%-21.28%-4.30%-8.24%7.33%-28.48%-56.20%-58.41%-53.09%-37.98%-185.18%-113.01%11.58%-105.20%250.82%1,295.90%46.81%-25.07%88.85%82.86%59.22%-20.03%16.28%15.95%-1.40%4,176.64%23.63%45.41%
Dividends Paid - Common Growth (3y) 369.75%8.23%57.34%-9.80%-10.07%-12.35%-26.35%-16.50%-24.40%-27.30%-24.90%-20.35%-20.88%-20.35%222.24%-7.58%-2.55%2.75%239.30%1.14%10.38%11.08%7.24%4.03%3.44%6.26%-14.56%-26.06%-29.03%-26.41%-29.58%-33.08%-27.03%-17.49%-26.47%-17.44%-13.50%-8.41%-26.83%34.37%41.70%37.65%-27.61%74.48%201.31%32.10%298.33%39.50%45.54%
Dividends Paid - Common Growth (5y) 116.12%-12.17%115.84%-13.84%-12.17%-12.35%-10.50%-8.98%-9.10%-7.83%-7.88%-9.88%-9.79%-10.79%96.34%-6.14%-4.47%-1.62%87.00%-15.39%-12.49%-7.15%-11.37%-19.33%-15.55%-8.88%-15.10%-12.28%-11.07%-8.17%-15.13%0.34%1.66%5.60%-15.26%4.32%6.53%3.82%14.57%28.38%36.83%
Dividends Paid - Common (QoQ) 8,276.13%-101.20%10,864.98%-9.18%5.16%7.39%-9.60%6.26%6.44%-6.23%-4.44%2.01%1.97%-98.20%4,067.91%-9.99%-2.64%-102.74%3,166.43%-21.13%-5.37%3.38%13.99%0.00%4.05%19.25%-1.67%5.53%14.12%-6.46%-14.39%2.50%-3.55%-6.99%4.08%-1.72%12.81%-38.02%-36.26%-6.68%27.23%-18.05%-187.54%85.75%1,191.18%-103.82%2,638.72%13.03%33.96%-103.25%3,933.18%9.45%16.64%-102.45%3,813.50%9.13%-0.80%1.41%12.61%28.36%
Dividends payables Growth (1y) 0.00%6.11%17.25%-41.17%0.23%0.22%64.82%-26.94%27.38%28.59%33.32%28.57%33.34%50.01%0.01%0.00%0.00%
Dividends payables Growth (3y) 24.65%1.11%6.47%1.14%9.52%15.69%7.80%17.87%19.69%25.99%
Dividends payables Growth (5y) -14.85%-20.10%-24.57%6.92%12.72%-4.09%11.10%15.65%15.66%11.06%15.60%
Dividends payables (QoQ) 300.00%-25.00%-33.33%-50.00%-50.63%-0.36%-45.45%-50.00%-45.46%-36.32%-57.14%-35.71%-55.56%-33.33%-50.00%-33.33%-50.00%
EBITDA Margin Growth (1y) 137.00337.00-116.00249.0026.00108.00-130.00-39.00-218.00-69.00-15.0074.00-154.00-805.00-226.00-279.00-157.00600.00-107.00109.00267.00744.00221.00-26.00806.00-440.0087.00448.00-636.00-64.00-221.00-0.00M-55.00-11.00107.00389.000.00M-0.00M-471.00134.00-573.000.00M700.00607.00733.00382.00103.00-196.0058.0037.008.00-104.00-44.00-52.00-105.00204.000.06M-249.00
EBITDA Margin Growth (3y) -54.00377.00-261.00284.00-346.00-765.00-371.00-245.00-530.00-273.00-348.00-97.00-44.00540.00-113.00-197.00916.00904.00201.00530.00437.00240.0087.00-830.00114.00-516.00-27.00-415.00-692.00-0.00M-585.00-729.00-628.00-122.00336.000.00M160.00272.00332.00545.00218.000.00M810.00307.00746.00367.005.00-97.000.06M-264.00
EBITDA Margin Growth (5y) -366.00172.00-595.00113.00-236.00579.00-258.00-162.00544.0031.00-40.00325.00126.0035.00-246.00-0.00M224.00828.0087.00-332.00382.00-0.00M-277.00-307.00-458.00-627.00202.00326.00-532.00196.00217.00-318.00162.00297.00446.00829.00173.00257.00234.00644.000.06M0.00M
EBITDA Margin (QoQ) -425.00860.00-288.00-11.00-225.00406.0078.00-233.00-143.00168.00169.00-412.007.00222.00257.00-640.00-644.00801.00204.00-518.00114.0093.00420.00-360.00591.00-430.00173.00473.00-656.0097.00533.00-611.00-84.00-59.00-497.00584.00-40.0059.00-215.00196.00-0.00M927.00390.00-511.00422.00398.00298.00-385.0072.00119.00-2.00-131.0051.0090.00-114.00-71.0043.0036.00195.000.05M-0.06M
EBIT Growth (1y) 14.92%11.03%8.06%57.72%-8.86%14.32%-19.13%0.36%-32.60%-7.08%3.69%13.22%-44.18%-199.82%-44.31%-40.80%-74.08%136.33%-39.91%-0.76%311.79%358.44%85.03%1.54%302.84%-38.97%27.71%85.32%-51.80%74.30%71.82%-110.01%-23.39%-11.74%22.55%-264.67%0.00%-241.04%-185.33%64,730.95%-20,740.31%21,206.94%57,454.87%228.94%810.15%240.38%45.66%4.82%37.10%23.49%23.22%0.33%1.91%-0.90%-12.35%25.84%-99.96%-39.17%
EBIT Growth (3y) -10.96%5.65%-3.23%21.47%-30.01%-45.18%-22.42%-12.38%-53.97%-30.42%-29.73%-12.71%-15.85%18.46%-14.77%-15.82%62.61%44.49%12.40%23.15%99.96%69.58%59.53%-29.83%14.15%-2.08%39.06%-38.84%-28.26%-60.95%-56.00%517.82%-443.02%540.48%743.33%1,879.35%1,035.94%904.41%793.32%1,206.56%1,161.94%861.62%910.37%51.24%128.45%60.90%16.30%9.79%-91.81%-9.37%
EBIT Growth (5y) -36.64%-15.62%-21.23%1.04%-18.21%12.04%-12.29%-7.48%10.10%-1.17%-3.89%4.59%2.96%12.08%6.32%-16.11%9.69%28.94%24.49%-21.81%43.69%-51.84%-44.25%238.40%-214.77%208.51%320.59%328.08%252.11%335.07%331.80%281.97%333.99%306.09%304.02%505.74%359.48%315.61%277.82%389.68%-4.24%251.53%
EBIT Margin Growth (1y) -53.00-65.00-116.00249.00-134.0050.00-130.00-39.00-218.00-69.00-15.0074.00-154.00-805.00-226.00-279.00-157.00600.00-107.00109.00267.00744.00221.00-26.00806.00-440.0087.00448.00-636.00-64.00-221.00-0.00M-55.00-11.00107.00389.000.00M-0.00M-471.00134.00-573.000.00M700.00607.00733.00382.00103.00-196.0058.0037.008.00-104.00-44.00-52.00-105.00204.000.06M-249.00
EBIT Margin Growth (3y) -404.00-83.00-261.00284.00-506.00-823.00-371.00-245.00-530.00-273.00-348.00-97.00-44.00540.00-113.00-197.00916.00904.00201.00530.00437.00240.0087.00-830.00114.00-516.00-27.00-415.00-692.00-0.00M-585.00-729.00-628.00-122.00336.000.00M160.00272.00332.00545.00218.000.00M810.00307.00746.00367.005.00-97.000.06M-264.00
EBIT Margin Growth (5y) -716.00-288.00-595.00113.00-396.00521.00-258.00-162.00544.0031.00-40.00325.00126.0035.00-246.00-0.00M224.00828.0087.00-332.00382.00-0.00M-277.00-307.00-458.00-627.00202.00326.00-532.00196.00217.00-318.00162.00297.00446.00829.00173.00257.00234.00644.000.06M0.00M
EBIT Margin (QoQ) -315.00400.00-288.00149.00-326.00348.0078.00-233.00-143.00168.00169.00-412.007.00222.00257.00-640.00-644.00801.00204.00-518.00114.0093.00420.00-360.00591.00-430.00173.00473.00-656.0097.00533.00-611.00-84.00-59.00-497.00584.00-40.0059.00-215.00196.00-0.00M927.00390.00-511.00422.00398.00298.00-385.0072.00119.00-2.00-131.0051.0090.00-114.00-71.0043.0036.00195.000.05M-0.06M
EBIT (QoQ) -38.32%111.34%-26.37%19.72%-40.40%105.69%7.47%-30.81%-25.25%45.51%33.37%-53.53%3.04%62.38%45.62%-77.09%-284.26%190.59%54.81%-89.97%158.24%49.85%155.68%-58.38%187.49%-39.52%40.30%65.13%-56.45%26.56%103.60%-57.05%57.51%24.76%-111.86%428.82%81.45%73.23%-135.28%190.17%-355.92%-4.81%26,822.58%-128.80%361.71%184.80%53.26%-37.83%25.44%21.88%10.28%-18.68%12.98%21.61%-10.20%-17.41%9.87%7.55%28.93%-99.97%169,855.58%
EBT Growth (1y) 12.97%9.25%30.02%46.16%-4.51%18.73%-27.76%0.35%-22.34%-1.92%-53.34%-99.97%-86.61%-315.32%-76.57%-53.21%-51.25%100.47%-368.64%-214.10%183.15%10,433.88%174.83%240.42%-21.27%-93.29%140.62%-99.54%10.49%6.01%-77.56%-53.41%30.17%-21.31%32.81%39.67%24.69%-4,353.82%-1,475.74%25,451.27%-218,358.57%11,181.96%114.93%131.75%100.05%98.12%-17.76%154.71%28.15%-99.95%-20.18%27.81%83.51%110.35%76.59%-27.25%-20.84%144,662.24%
EBT Growth (3y) -5.73%8.35%-24.04%-92.13%-53.69%-65.19%-57.09%-94.62%-62.99%-78.50%-31.88%-26.00%-43.03%2.20%-22.19%-9.16%2.81%26.69%69.12%-80.60%35.05%95.64%33.96%26.05%4.23%-61.76%-10.50%-85.63%21.50%-234.67%-82.71%449.87%-1,424.71%1,448.01%39.72%838.66%9.32%2,005.91%19.09%1,046.82%10.32%28.22%28.02%96.13%26.02%-87.31%5.05%33.29%23.01%14.33%
EBT Growth (5y) -44.08%-58.11%-17.88%-14.87%-32.79%4.45%-30.79%-80.96%-35.34%-41.21%-11.96%-93.53%-30.61%-40.29%-23.95%-72.43%9.34%15.19%7.59%-65.69%31.94%-202.35%-49.15%25.10%-398.67%204.95%8.05%11.93%13.44%500.23%-12.83%296.62%16.86%29.25%12.36%385.32%25.16%57.33%18.95%325.97%14.29%218.95%
EBT Margin Growth (1y) -77.00-93.0042.000.41M-122.0087.00-271.00-0.08M-195.00-63.00-430.00-1.59M-458.00-0.00M-248.00-237.00-32.000.00M-377.00-647.00103.00834.00497.00870.00-49.00-793.00254.00-495.002.00-23.00-426.00-1.0051.00-3.0015.00-2.0037.00-0.00M-54.001.00-716.000.00M1.000.00M530.0083.000.00M1.000.00M-340.000.00M0.00M0.00M0.00M0.00M0.00M0.06M419.00
EBT Margin Growth (3y) -394.00-69.00-659.00-1.26M-775.00-0.00M-950.00-1.67M-685.00-604.00-0.00M-1.59M-388.00294.00-128.00-15.0021.000.00M374.00-272.0055.0018.00326.00374.003.00-819.00-157.00-498.0089.00-0.00M-465.00-2.00-629.00232.00-37.000.00M-149.00318.00-53.003.00-186.000.00M1.001.00530.00-257.000.00M1.000.06M79.00
EBT Margin Growth (5y) -884.00-609.00-0.00M-1.27M-705.00318.00-830.00-1.67M-632.00-562.00-304.00-1.59M-435.00-522.00-300.00-510.0073.000.00M-37.00-275.00142.00-0.00M287.00374.00-676.00-584.00-209.00-496.00-97.00292.00-464.000.00M-99.00-25.00-38.001.00-149.00-22.00-53.002.000.06M0.00M
EBT Margin (QoQ) -311.00380.001.26M-1.26M-328.00516.001.67M-1.67M-118.00157.001.59M-1.59M13.00-210.00174.00-435.00-0.00M0.00M185.00-230.00-37.00-295.00-85.00520.00695.00-632.00287.00-400.00-49.00415.00-462.0097.00-73.0012.00-37.00148.00-127.0031.00-54.00187.00-0.00M0.00M2.00-530.00787.00-257.001.00-1.00340.00-340.002.00-2.000.00M0.00M2.00-2.000.00M0.00M1.000.06M-0.06M
EBT (QoQ) -31.64%84.70%139,437.43%-99.94%-33.89%119.82%156,762.61%-99.96%-17.80%33.74%217,806.27%-99.97%3.81%-36.38%55.17%-86.93%-1,768.91%106.92%209.83%-86.39%-83.89%-4,052.28%-31.59%133.79%499.47%-71.92%146.92%-81.06%-48.94%907.48%-99.53%4,490.48%-51.01%113.23%-99.03%12,726.26%-70.39%259.88%-98.98%11,350.74%-1,110.29%-16.39%118.98%-97,912.07%151.30%-99.84%194.57%-79.74%211,623.90%-99.93%812.36%-89.81%-18.93%5.87%1,360.93%-85.37%-7.07%-11.12%501.84%-84.08%169,855.58%
Enterprise Value Growth (1y) -63.22%-10.48%3,054.56%2,247.30%1,667.30%2,375.14%-43.03%-34.62%-36.10%-28.15%-18.72%-28.42%-21.08%-24.17%-3.00%-46.02%-45.82%-51.63%-54.77%-58.74%-45.39%-45.95%8.83%108.22%73.97%189.91%20.12%85.70%96.59%1.30%-5.37%-39.80%-20.65%-14.88%7.86%12.69%4.78%-58.56%-46.05%-43.28%-43.28%68.33%51.21%24.19%10.13%63.51%6.30%46.87%51.17%-5.13%67.56%67.27%66.83%60.10%-7.39%-19.02%-42.39%-42.48%-10.97%-29.34%
Enterprise Value Growth (3y) 163.74%171.71%150.30%129.26%114.75%143.26%-23.42%-36.78%-35.11%-35.89%-29.09%-45.78%-38.42%-41.69%-21.84%-22.60%-19.86%-8.83%-16.07%16.84%23.15%16.65%7.35%32.53%39.49%35.72%7.03%8.00%17.80%-29.04%-18.04%-27.27%-22.16%-15.95%-4.18%-7.41%-13.18%4.49%-4.64%1.14%-1.90%37.70%39.13%45.04%40.57%35.42%18.16%25.77%13.26%-4.40%11.37%-1.45%
Enterprise Value Growth (5y) 55.15%53.87%51.58%33.49%34.11%39.28%-26.05%-26.33%-23.64%-16.21%-14.16%-9.22%-4.40%-10.25%-11.51%-12.31%-4.29%-8.15%-9.61%1.59%9.20%-10.95%-6.36%8.27%10.03%11.77%0.00%-2.36%0.42%-0.33%-2.41%-6.84%-4.72%-1.63%9.40%14.29%10.54%11.62%6.12%6.98%-1.92%19.18%17.30%11.79%
Enterprise Value (QoQ) -2.07%-16.73%-25.92%-8.79%30.91%3,221.95%-8.49%-20.60%0.29%-21.82%5.01%-22.39%12.76%-11.56%-7.51%-14.43%8.34%13.12%-48.52%-14.13%-3.27%5.77%-53.05%13.67%-4.27%113.00%-10.17%-5.03%59.53%-11.75%38.88%0.55%-17.80%-17.56%-11.65%32.54%-11.82%4.46%-7.70%23.24%-65.12%35.98%-2.96%23.23%3.52%22.14%-20.30%9.28%53.70%-20.59%10.12%12.47%-3.55%40.26%9.94%12.17%-7.44%-18.87%-3.87%-20.20%-7.58%25.57%-23.70%
EPS (Basic) Growth (1y) -1.51%21.53%-23.64%39.00%-26.85%-12.07%-42.07%-99.97%-81.61%-301.14%-68.22%-25.36%-129.70%94.64%-148.00%-114.36%664.82%1,317.82%551.98%1,126.87%66.27%-101.84%59.35%-99.78%-29.01%1,532.43%-23.69%37,072.97%-4.34%-7.68%-11.66%-16.45%14.27%-884.43%-517.25%-6.08%-132,253.79%18,716.98%-837.66%62,557.12%100.10%82.10%2,404.16%-12.99%67,533.87%-14.41%-12.96%-60.00%-9.77%-53.21%41.00%-512.40%-99.86%217.18%
EPS (Basic) Growth (3y) -49.02%-60.69%-48.00%-92.99%-26.83%-27.95%-27.82%-25.99%-32.43%9.47%-11.66%3.25%40.77%77.12%51.20%-85.21%105.41%73.28%95.71%118.08%4.13%-37.62%2.42%-12.02%-8.11%-369.87%-68.84%563.19%-1,030.94%1,004.72%-231.90%689.26%16.33%1,285.45%866.01%700.02%876.68%563.55%474.94%501.90%38.14%-9.99%211.68%-50.89%-5.14%8.29%
EPS (Basic) Growth (5y) -25.98%6.99%-21.14%-78.07%-17.81%-15.11%-8.64%-93.97%-18.29%-19.17%-3.46%-2.15%13.63%16.63%18.44%0.09%56.16%-87.53%-82.53%53.67%-343.05%223.55%-113.18%231.58%1.34%711.40%260.36%997.22%299.56%361.84%269.97%179.67%294.92%303.14%306.24%-285.07%3.29%236.67%
EPS (Basic) (QoQ) -36.35%117.92%103,539.93%-99.93%-21.47%36.92%188,564.57%-99.96%-5.59%-9.80%7.95%-80.00%-1,132.71%114.25%153.51%-107.96%-86.19%-27.75%24.15%413.08%301.46%-52.59%72.32%-49.31%-104.43%4,215.07%-99.76%16,310.60%-10.56%119.23%15.52%-57.77%-13.68%109.78%9.25%-42.24%-692.59%-11.59%124.59%-81,371.22%183.48%-105.62%1,743.25%-99.86%145,741.15%-28.89%-37.95%5.09%84.56%-27.68%-71.48%137.09%-4.31%117.95%-183.40%100.08%216,930.57%
EPS (Weighted Average and Diluted) Growth (1y) 24.20%22.33%-20.77%42.91%-26.85%-12.12%-42.13%-99.97%-81.61%-301.12%-68.22%-25.49%-129.70%94.64%-148.00%-114.36%664.82%1,318.25%552.19%1,127.42%66.27%-101.84%59.28%-99.78%-29.01%1,534.70%-23.26%37,457.00%-3.78%-7.20%-11.54%-17.91%13.60%-867.88%-507.34%-7.25%-128,678.52%18,948.62%-839.50%62,858.46%100.11%79.56%2,403.42%-13.01%66,799.94%-15.33%-13.94%-60.45%-9.77%-53.21%41.02%-512.48%-99.86%217.18%
EPS (Weighted Average and Diluted) Growth (3y) -17.11%-91.66%-47.38%-92.93%-26.83%-27.95%-27.82%-25.99%-32.43%9.48%-11.64%3.21%40.77%77.12%51.21%-85.21%105.41%73.34%95.98%118.68%4.33%-37.48%2.64%-12.25%-8.11%-367.58%-68.28%558.82%-1,020.67%1,003.32%-229.75%682.63%15.46%1,274.87%858.84%697.91%867.79%560.80%473.11%500.55%38.14%-10.73%210.57%-50.65%-5.49%7.91%
EPS (Weighted Average and Diluted) Growth (5y) -15.85%-14.87%-20.56%-77.95%-17.81%-15.11%-8.66%-93.97%-18.29%-19.14%-3.35%-1.98%13.76%16.65%18.61%-0.06%56.16%-86.99%-81.91%53.20%-340.63%223.39%-112.55%230.55%1.01%708.76%259.25%993.87%297.37%359.20%267.59%177.62%292.30%300.43%303.52%-283.61%2.72%235.84%
EPS (Weighted Average and Diluted) (QoQ) 106,096.42%104,495.02%-99.93%-21.47%36.92%188,564.57%-99.96%-5.64%-9.83%8.11%-80.01%-1,132.09%114.25%153.47%-107.97%-86.09%-27.71%24.17%413.41%301.37%-52.60%72.30%-49.28%-104.43%4,213.26%-99.76%16,328.08%-10.45%120.00%16.04%-57.91%-13.64%109.74%7.67%-41.75%-683.77%-11.26%124.52%-80,841.94%185.58%-105.55%1,743.01%-99.86%145,719.83%-28.86%-37.95%3.93%84.54%-27.69%-71.49%137.13%-4.31%117.96%-183.40%100.08%216,930.57%
FCF Margin Growth (1y) 358.00507.0017.00-0.00M-6.00-417.0018.00474.00-288.00-265.00-344.00472.00-444.0014.00-0.00M0.00M757.00-0.00M0.00M-0.00M-400.000.00M-0.00M0.00M162.000.00M-887.00-328.00-892.00-622.000.00M-0.00M0.00M-279.00216.000.01M-0.00M-745.00-683.00-0.00M204.00125.001.001.000.00M1.000.00M-1.000.00M0.00M0.00M-1.000.00M0.00M-1.000.00M0.07M0.00M0.09M
FCF Margin Growth (3y) 64.00-175.00-309.00-0.00M-738.00-668.00-0.00M0.01M25.00-0.00M55.000.00M-87.00-281.00-0.00M0.00M518.00822.00274.00-824.00-0.00M0.00M-0.00M-0.00M729.00215.000.00M0.00M-512.00-0.00M0.00M-464.00584.00-899.00-465.000.00M-875.00-619.00-681.00-0.00M205.00126.002.00-2.000.00M0.00M0.00M-3.000.07M0.00M0.09M
FCF Margin Growth (5y) 377.00-0.00M90.00269.00-381.00-963.00-0.00M0.00M-214.00570.00-0.00M0.00M-817.00213.00-923.00216.000.00M-80.000.00M0.00M-751.00839.00-0.00M0.00M-146.00-405.00381.00-791.00-307.00-0.00M0.00M-464.00584.00-899.00-464.000.00M-875.00-619.00-681.00-0.00M0.07M126.000.09M
FCF Margin (QoQ) 692.00837.00-0.00M0.00M841.00346.00-0.01M0.00M430.00781.00-0.01M0.00M454.00703.00-0.00M0.00M911.00-0.00M0.00M-740.00-0.00M0.00M-0.00M0.00M260.00-785.000.00M-482.000.00M-0.00M0.00M-0.00M0.00M-433.00-0.00M0.00M-255.0062.000.00M-0.00M79.00125.00-2.002.001.001.00-3.002.001.000.00M-4.003.000.00M1.00-6.004.001.000.00M-6.000.07M-0.07M0.09M
FCF Payout Ratio Growth (1y) 7,746.24%63.15%10,113.83%31.00%9.80%-17.91%102.25%28.40%14.33%-3.46%-102.12%-17.52%-170.19%284.23%54.53%-164.74%166.60%-189.40%10,501.99%330.33%-610.84%258.30%-43.37%-72.00%64.49%117.29%-153.74%-18.77%191.99%-114.87%161.02%52.96%-33.79%31.67%-407.08%-449.15%53.20%-91.32%137.53%83.19%-104.10%-38.25%-102.13%166.17%1,019.93%56.40%1.85%88.75%21.94%16.05%-77.10%-5.32%57.20%6.03%6,072.64%57.17%48.89%
FCF Payout Ratio Growth (3y) 361.03%23.40%-62.50%11.53%-42.29%61.95%-26.40%-39.00%-18.84%-19.44%0.07%7.14%-63.72%66.40%206.46%-25.25%-6.51%45.42%-216.33%36.15%18.61%20.03%-42.95%-29.66%30.38%-30.47%-44.34%-85.07%43.14%-29.95%39.30%-42.57%-26.86%-21.81%-26.51%-27.04%-16.68%-4.86%80.12%30.25%-22.78%20.32%-26.77%47.09%169.78%29.94%372.99%41.09%41.85%
FCF Payout Ratio Growth (5y) 115.87%5.83%189.95%15.65%-37.96%38.95%2.79%-15.06%-24.32%51.04%-18.18%-22.49%-4.85%3.37%60.90%-12.30%22.30%-18.25%-126.27%-22.85%11.10%7.73%-26.54%-17.13%57.67%-20.91%-14.96%-13.56%18.66%-16.19%56.98%2.31%-14.13%7.93%-15.36%-7.05%2.09%1.88%23.14%18.25%1.51%
FCF Payout Ratio (QoQ) -9,288.88%96.78%3,960.31%-34.55%-145.25%975.92%-49.50%-45.15%-148.59%1,602.55%-67.94%-51.15%-143.97%69.23%1,348.14%-141.57%215.41%-107.59%-1,677.24%142.76%-254.90%983.58%-60.65%-194.84%148.00%216.07%-80.54%-220.25%393.74%-178.17%129.42%36.19%-147.48%420.79%-26.25%-41.06%-149.01%-1,341.56%16.15%125.86%-161.20%382.75%-137.55%93.68%-1,961.33%95.63%1,264.06%-12.20%-197.69%90.17%2,338.70%-43.28%-167.25%79.26%1,296.80%-5.82%-140.20%1,418.02%-68.51%-10.78%
Free Cash Flow Growth (1y) 282.96%104.35%25.96%-236.16%10.26%-29.22%-1.20%6.87%-52.60%-21.07%-14.90%9.91%-184.51%-5.33%-198.16%135.71%319.93%-213.64%196.78%-170.08%-77.26%138.18%-121.83%177.45%149.76%335.63%-262.61%-35.01%-306.11%18.72%201.82%-632.39%229.01%-37.43%38.60%-57.06%-123.29%-112.55%-72.85%75.48%265.27%606.80%217.00%19.29%143.59%127.91%30.00%-236.76%27.44%0.05%49.96%-89.67%-32.23%22.82%-26.24%-4.93%-31.74%-21.34%-2.33%
Free Cash Flow Growth (3y) 26.03%4.52%1.93%-41.29%-34.66%-19.13%-41.37%31.99%-4.13%-41.77%-6.84%39.14%-24.95%-25.66%-30.20%29.94%48.12%23.64%8.50%-29.34%-46.91%58.41%-6.94%-38.90%87.96%47.91%92.36%-95.17%-37.85%-27.92%33.57%-59.40%35.66%-26.46%6.05%32.26%-2.12%13.16%3.81%12.65%92.47%138.44%83.51%-72.75%28.14%40.96%12.87%-88.54%-16.15%-1.13%2.61%
Free Cash Flow Growth (5y) 30.05%-26.41%0.12%6.73%-26.06%-25.50%-16.81%16.68%-12.93%7.15%-21.43%16.14%-33.09%16.27%-5.20%7.68%39.71%7.02%25.24%-37.70%-18.65%31.12%-21.23%-0.63%20.65%15.52%44.97%-25.19%20.05%1.48%29.05%-49.92%28.78%-1.93%18.38%-14.70%-4.13%12.23%4.35%-5.81%34.33%67.45%34.80%
Free Cash Flow (QoQ) 422.59%125.14%-187.08%137.38%178.86%38.78%-332.40%112.26%79.01%93.71%-319.06%106.24%198.08%108.84%-331.92%94.15%433.93%-316.55%184.36%-63.95%-272.54%284.43%-161.09%111.70%189.65%-205.44%316.76%-62.27%405.21%-187.76%138.85%-219.65%391.01%-24.73%-303.14%128.99%41.13%66.74%-330.19%95.70%23.99%460.82%-307.90%128.98%133.09%125.69%-152.94%187.47%118.09%28.73%-237.13%133.10%71.22%92.94%-273.44%111.83%210.28%15.87%-346.74%107.69%257.56%43.87%
Gross Margin Growth (1y) 3.004.000.00M0.00M-12.00-8.00-10.00-468.002.0012.009.00469.0023.0014.00-45.00-486.00-38.00-43.0025.00-0.00M3.002.000.00M0.00M-5.003.0010.00-31.00-14.00-26.00-34.00-0.00M-31.00-22.00-19.000.00M0.00M-22.00-32.00-0.00M45.0064.0069.0060.005.00-3.00-63.00-0.00M-84.00-66.00-24.000.00M-28.00-35.00-14.00-0.00M-20.00
Gross Margin Growth (3y) -7.009.00-1.000.00M13.0019.00-46.00-486.00-13.00-16.00-11.00-0.00M-12.00-26.00-20.00-482.00-41.00-38.0035.00-26.00-17.00-21.00-24.00-147.00-51.00-46.00-42.000.00M-45.00-70.00-84.00-39.0014.0019.0019.000.00M50.0038.00-26.00-0.00M-35.00-6.00-18.00-29.00-108.00-104.00-102.00-0.00M-121.00
Gross Margin Growth (5y) -22.00-20.00-21.00-0.00M-22.00-22.00-21.00-481.00-15.00-11.00-1.00-44.00-32.00-50.00-44.00-0.00M-86.00-86.00-18.000.00M-48.00-65.00-74.000.00M-6.00-4.00-5.00-10.004.00-10.00-78.00-0.00M-65.00-50.00-69.000.00M-63.00-63.00-64.00-0.00M-60.00
Gross Margin (QoQ) -3.007.00458.00-459.00-2.002.00458.00-471.002.000.00M0.00M-1.0013.00-3.00459.00-446.004.00-62.0018.002.00-1.006.00-0.00M0.00M-2.003.00-2.00-5.006.0010.00-43.0011.00-5.003.00-0.00M0.00M3.007.000.00M-0.00M-19.00-3.002.0065.000.00M2.00-8.0010.00-8.00-58.00-0.00M0.00M10.00-16.00-8.00-14.004.005.00-0.00M
Gross Profit Growth (1y) 23.19%28.72%24.73%10.50%11.34%1.68%-2.35%0.40%6.02%9.54%6.27%8.70%-6.06%-7.07%-11.89%-16.91%-15.68%-17.69%-16.41%-29.10%-15.01%-9.42%2.91%24.66%18.61%16.24%8.73%10.76%8.59%100.26%175.38%-29.98%-14.27%-9.51%-5.49%-366.48%0.00%-37.59%62,140.12%36,243.10%77,025.65%65,467.48%-46.90%29.28%40.98%49.76%26.14%8.39%24.20%16.37%21.76%37.69%8.81%6.37%0.61%-19.64%-3.29%
Gross Profit Growth (3y) 13.30%12.76%8.98%6.44%3.51%1.16%-2.94%-3.21%-5.65%-5.72%-7.84%-13.80%-12.36%-11.51%-8.83%-9.78%-5.27%-4.66%-2.20%-0.71%3.06%28.23%45.52%-1.12%3.36%28.19%41.44%-59.62%-2.36%4.19%1,074.43%776.95%771.19%618.09%578.51%975.81%928.30%749.40%647.05%698.15%1,005.33%945.47%-6.57%24.49%23.97%22.84%15.61%6.25%6.18%
Gross Profit Growth (5y) 2.87%1.86%-0.95%-6.61%-4.49%-5.05%-4.69%-4.33%-3.28%-2.47%-2.62%-2.43%-2.81%10.03%17.81%-10.65%-4.57%9.45%19.47%-30.79%-1.26%3.55%348.39%292.47%285.52%286.45%292.82%295.34%299.08%306.54%304.66%293.63%309.94%264.72%243.72%350.63%329.96%276.70%248.05%254.82%311.19%
Gross Profit (QoQ) 2.85%14.31%15.24%-9.08%7.46%10.78%2.09%-8.38%-1.86%6.38%4.96%-3.25%1.39%3.21%7.36%-16.38%0.30%-2.16%1.25%-15.15%-2.08%-0.64%-14.11%1.71%4.35%12.89%4.04%-3.23%2.27%5.60%5.98%-5.13%88.61%45.21%-73.05%16.16%99.08%51.66%-175.98%143.59%24.24%151,147.15%-55.88%-6.98%5.62%22.50%7.42%1.44%12.20%3.18%-7.70%16.23%5.13%7.95%4.38%-8.15%2.77%2.10%-16.62%
Interest Coverage Ratio Growth (1y) -12.43%-7.30%61.69%-51.40%25.56%14.71%-63.92%13.08%46.05%18.02%48.45%44.53%50.74%183.77%18.53%2.43%73.07%-140.59%21.21%72.34%-371.43%-272.28%-47.27%-379.20%-249.93%45.04%-54.38%-82.51%45.96%-48.40%34.24%102.62%9.89%6.86%-26.16%270.19%13.56%223.89%173.66%-227,265.76%124.20%-145.96%-280.94%-396.73%-918.28%-108.44%-534.19%100.03%
Interest Coverage Ratio Growth (3y) 23.28%9.13%31.34%9.96%41.73%37.26%11.70%22.23%58.48%34.68%30.83%46.90%14.49%-8.18%1.85%-8.95%-64.38%-41.46%-21.45%-34.24%-107.35%-44.81%-14.35%30.64%-19.44%8.75%-8.60%29.61%25.05%54.84%37.70%-504.18%29.83%19.06%-18.91%-3,369.80%-19.62%-5.87%-103.70%47.93%
Interest Coverage Ratio Growth (5y) 43.05%23.91%26.96%27.74%24.14%2.41%4.39%9.01%-3.38%10.62%5.53%-5.54%-3.41%-0.64%0.82%15.57%-16.69%-25.78%-8.25%17.45%-47.34%40.65%27.65%-354.01%18.70%15.43%-11.29%-357.28%3.58%-10.40%-47.63%18.27%
Interest Coverage Ratio (QoQ) 41.34%-114.32%39.36%-47.46%44.01%23.48%-139.66%27.49%35.86%-47.07%-27.07%54.99%2.54%7.53%-36.76%60.03%265.74%-189.93%-63.77%88.97%-149.83%-74.59%42.51%-88.00%-97.29%30.94%-87.07%-37.28%69.01%-93.98%-121.16%59.35%14.90%14.04%108.82%-1,496.76%12.04%-16.44%125.88%-426.15%226.06%-30.77%-79,914.25%100.03%-339.43%-172.56%-219,010.41%99.94%39.01%-729.28%109.91%
Net Cash Flow Growth (1y) -205.15%5,872.68%-80.31%-484.02%50.80%-5.90%-113.16%24.15%2.32%-110.96%20,756.36%-182.10%163.45%-269.53%3.03%-7.82%-30.93%33.17%-88.86%100.08%1,204.75%-523.68%733.18%-103,068.66%-105.59%136.58%-84.12%129.65%41.83%-173.10%-91.46%-116.42%-300.52%25.33%-153.03%12.73%221.80%47.44%1,179.46%551.61%-135.37%172.74%229.17%191.91%-66.80%120.62%-44.44%-119.61%-69.18%-176.86%-167.21%507.17%-124.36%7.33%165.09%-59.94%504.62%-1,098.82%230.55%
Net Cash Flow Growth (3y) -13.61%-81.27%74.93%-116.99%32.10%-33.54%203.71%-32.14%34.41%-31.44%195.12%26.04%97.62%-148.80%-1.48%4.44%-35.78%52.18%-47.18%30.84%-34.33%-18.59%-51.66%-273.54%-28.67%41.55%-26.14%65.11%69.13%-31.75%-21.23%-13.51%-19.94%31.72%166.11%138.14%10.43%41.67%179.11%-37.25%-44.19%-7.24%-47.81%32.59%-85.00%-52.86%-37.59%-31.61%158.92%-119.25%13.08%
Net Cash Flow Growth (5y) 21.45%-71.21%-9.29%-62.97%36.55%-29.12%91.86%-13.30%20.78%-9.19%101.67%22.24%28.58%-32.72%-58.07%46.83%-25.98%3.61%-14.95%49.04%15.64%8.13%-8.35%187.82%-15.51%15.73%-23.89%20.68%-10.86%-14.37%-2.22%-18.84%-37.24%13.51%-55.31%62.08%-22.22%9.69%60.46%44.11%55.39%-68.80%21.47%
Net Cash Flow (QoQ) 91.36%2,140.14%-51.21%-454.91%263.40%-93.04%-1,051.74%54.53%412.53%-100.97%-5,384.15%41.44%64.92%1,933.49%-174.90%113.17%-304.30%611.20%-178.38%108.44%-297.67%185.20%-99.45%139,955.97%-194.49%213.82%-168.36%92.40%718.74%-50.59%27.65%-114.91%-677.58%105.77%-345.47%-263.67%-44.96%95.90%-303.93%607.56%-162.56%184.16%68.99%-139.75%228.65%280.87%49.86%-122.72%270.17%-4.08%-152.89%-95.96%22.69%16.12%420.42%-207.98%68.07%158.91%97.19%990.74%-194.61%116.24%
Net Income Growth (1y) 8.61%7.78%11.63%8.95%-1.51%21.53%-23.64%39.00%-26.85%-12.07%-42.07%-99.97%-81.58%-301.46%-68.17%-25.36%-129.75%94.64%-148.08%-114.38%665.69%1,319.69%552.67%1,128.45%66.40%-101.84%59.48%-99.78%-28.88%1,534.89%-23.56%37,136.71%-6.99%-10.24%-14.11%-18.77%13.62%-879.99%-514.88%-6.61%-132,557.66%19,234.24%-851.25%63,465.25%100.11%79.74%2,405.42%-12.94%66,836.88%-15.29%-13.90%-60.44%-9.74%-53.20%41.05%-512.53%-99.86%217.18%
Net Income Growth (3y) -7.85%4.82%-20.96%-92.05%-49.00%-60.74%-47.98%-92.99%-26.83%-27.96%-27.83%-25.99%-32.32%9.64%-11.51%3.36%40.96%77.09%51.41%-85.19%105.63%73.42%95.91%118.32%3.25%-38.14%1.55%-12.76%-9.08%-364.88%-67.79%556.15%-1,019.17%1,002.39%-229.88%684.18%16.66%1,289.48%869.00%702.50%877.99%564.43%475.71%502.71%38.16%-10.68%210.71%-50.68%-5.46%7.93%
Net Income Growth (5y) -15.36%-16.27%-15.73%-14.87%-25.91%7.09%-21.06%-78.05%-17.71%-15.11%-8.54%-93.96%-18.17%-19.05%-3.32%-2.03%13.12%16.60%17.91%-0.36%55.44%-86.42%-81.45%52.97%-340.50%223.30%-112.50%230.46%0.99%708.54%259.13%993.47%297.19%359.11%267.78%178.02%294.81%303.03%306.13%-284.97%3.38%236.97%
Net Income (QoQ) -35.86%110.40%106,096.42%-99.92%-36.35%117.92%103,539.93%-99.93%-21.47%36.92%188,564.57%-99.96%-5.59%-9.80%8.13%-80.00%-1,132.71%114.25%153.51%-107.97%-86.19%-27.75%24.15%413.56%301.46%-52.59%72.32%-49.27%-104.43%4,215.07%-99.76%16,338.74%-10.56%119.23%15.52%-58.94%-13.68%109.78%9.25%-42.57%-692.59%-11.59%124.59%-81,558.09%185.60%-105.55%1,743.25%-99.86%145,741.15%-28.85%-37.95%3.95%84.56%-27.68%-71.48%137.16%-4.31%117.96%-183.40%100.08%216,930.57%
Net Income towards Common Stockholders Growth (1y) 8.61%7.78%11.63%8.95%-1.51%21.53%-23.64%39.00%-26.85%-12.07%-42.07%-99.97%-81.58%-301.46%-68.17%-25.36%-129.75%94.64%-148.08%-114.38%665.69%1,319.69%552.67%1,128.45%66.40%-101.84%59.48%-99.78%-28.88%1,534.89%-23.56%37,136.71%-6.99%-10.24%-14.11%-18.77%13.62%-879.99%-514.88%-6.61%-132,557.66%19,234.24%-851.25%63,465.25%100.11%79.74%2,405.42%-12.94%66,836.88%-15.29%-13.90%-60.44%-9.74%-53.20%41.05%-512.53%-99.86%217.18%
Net Income towards Common Stockholders Growth (3y) -7.85%4.82%-20.96%-92.05%-49.00%-60.74%-47.98%-92.99%-26.83%-27.96%-27.83%-25.99%-32.32%9.64%-11.51%3.36%40.96%77.09%51.41%-85.19%105.63%73.42%95.91%118.32%3.25%-38.14%1.55%-12.76%-9.08%-364.88%-67.79%556.15%-1,019.17%1,002.39%-229.88%684.18%16.66%1,289.48%869.00%702.50%877.99%564.43%475.71%502.71%38.16%-10.68%210.71%-50.68%-5.46%7.93%
Net Income towards Common Stockholders Growth (5y) -15.36%-16.27%-15.73%-14.87%-25.91%7.09%-21.06%-78.05%-17.71%-15.11%-8.54%-93.96%-18.17%-19.05%-3.32%-2.03%13.12%16.60%17.91%-0.36%55.44%-86.42%-81.45%52.97%-340.50%223.30%-112.50%230.46%0.99%708.54%259.13%993.47%297.19%359.11%267.78%178.02%294.81%303.03%306.13%-284.97%3.38%236.97%
Net Income towards Common Stockholders (QoQ) -35.86%110.40%106,096.42%-99.92%-36.35%117.92%103,539.93%-99.93%-21.47%36.92%188,564.57%-99.96%-5.59%-9.80%8.13%-80.00%-1,132.71%114.25%153.51%-107.97%-86.19%-27.75%24.15%413.56%301.46%-52.59%72.32%-49.27%-104.43%4,215.07%-99.76%16,338.74%-10.56%119.23%15.52%-58.94%-13.68%109.78%9.25%-42.57%-692.59%-11.59%124.59%-81,558.09%185.60%-105.55%1,743.25%-99.86%145,741.15%-28.85%-37.95%3.95%84.56%-27.68%-71.48%137.16%-4.31%117.96%-183.40%100.08%216,930.57%
Net Margin Growth (1y) -131.00-112.00-133.00-0.02M-114.00112.00-249.000.39M-267.00-135.00-403.00-1.59M-477.00-0.00M-310.00-74.00-158.000.00M-274.00-512.00314.000.00M542.00806.00110.00-0.00M207.00-730.00-133.00135.00-469.00639.0020.00-1.00-17.00-914.0037.00-0.00M-164.00274.00-839.000.00M-18.00297.00531.0086.00373.00-99.00212.00-143.00-104.00-131.00-37.00-210.00100.00-357.000.06M372.00
Net Margin Growth (3y) -511.00-135.00-785.00-1.22M-858.00-0.00M-961.00-1.21M-902.00-767.00-987.00-1.59M-321.00497.00-43.00220.00266.000.00M474.00-435.00292.00197.00280.00715.00-2.00-933.00-279.00-0.00M-75.00-0.00M-649.00-1.00-782.00312.00-199.00-342.00-270.00399.00191.00472.00-95.000.00M251.0068.00707.00-267.00369.00-587.000.06M19.00
Net Margin Growth (5y) -0.00M-767.00-0.00M-1.23M-701.00474.00-694.00-1.21M-478.00-706.00-239.00-1.59M-344.00-435.00-305.00129.00154.000.00M-11.00-710.00349.00-0.00M99.0076.00-804.00-620.00-461.00-433.00-383.00533.00-294.00197.00-38.00255.0070.00-572.00-95.0046.00187.00-15.000.06M0.00M
Net Margin (QoQ) -416.00580.001.22M-1.22M-397.00558.001.21M-1.21M-172.00198.001.59M-1.59M-40.00-70.0027.00-394.00-0.00M0.00M263.00-478.00-37.00-22.0025.00348.00778.00-609.00290.00-348.00-400.00665.00-647.00249.00-132.0061.00461.00-369.00-153.0045.00-436.00581.00-0.00M0.00M2.00-532.00961.00-450.00318.00-298.00516.00-162.00-155.0014.00161.00-124.00-182.00108.00-12.00186.00-638.000.06M-0.06M
Operating Income Growth (1y) 14.92%11.03%8.06%57.72%-8.86%14.32%-19.13%0.36%-32.60%-7.08%3.69%13.22%-44.18%-199.82%-44.31%-40.80%-74.08%136.33%-39.91%-0.76%311.79%358.44%85.03%1.54%302.84%-38.97%27.71%85.32%-51.80%74.30%71.82%-110.01%-23.39%-11.74%22.55%-264.67%0.00%-241.04%-185.33%64,730.95%-20,740.31%21,206.94%57,454.87%228.94%810.15%240.38%45.66%4.82%37.10%23.49%23.22%0.33%1.91%-0.90%-12.35%25.84%-39.17%
Operating Income Growth (3y) -10.96%5.65%-3.23%21.47%-30.01%-45.18%-22.42%-12.38%-53.97%-30.42%-29.73%-12.71%-15.85%18.46%-14.77%-15.82%62.61%44.49%12.40%23.15%99.96%69.58%59.53%-29.83%14.15%-2.08%39.06%-38.84%-28.26%-60.95%-56.00%517.82%-443.02%540.48%743.33%1,879.35%1,035.94%904.41%793.32%1,206.56%1,161.94%861.62%910.37%51.24%128.45%60.90%16.30%9.79%-9.37%
Operating Income Growth (5y) -36.64%-15.62%-21.23%1.04%-18.21%12.04%-12.29%-7.48%10.10%-1.17%-3.89%4.59%2.96%12.08%6.32%-16.11%9.69%28.94%24.49%-21.81%43.69%-51.84%-44.25%238.40%-214.77%208.51%320.59%328.08%252.11%335.07%331.80%281.97%333.99%306.09%304.02%505.74%359.48%315.61%277.82%389.68%251.53%
Operating Income (QoQ) -38.32%111.34%-26.37%19.72%-40.40%105.69%7.47%-30.81%-25.25%45.51%33.37%-53.53%3.04%62.38%45.62%-77.09%-284.26%190.59%54.81%-89.97%158.24%49.85%155.68%-58.38%187.49%-39.52%40.30%65.13%-56.45%26.56%103.60%-57.05%57.51%24.76%-111.86%428.82%81.45%73.23%-135.28%190.17%-355.92%-4.81%26,822.58%-128.80%361.71%184.80%53.26%-37.83%25.44%21.88%10.28%-18.68%12.98%21.61%-10.20%-17.41%9.87%7.55%28.93%
Operating Margin Growth (1y) -53.00-65.00-116.00249.00-134.0050.00-130.00-39.00-218.00-69.00-15.0074.00-154.00-805.00-226.00-279.00-157.00600.00-107.00109.00267.00744.00221.00-26.00806.00-440.0087.00448.00-636.00-64.00-221.00-0.00M-55.00-11.00107.00389.000.00M-0.00M-471.00134.00-573.000.00M700.00607.00733.00382.00103.00-196.0058.0037.008.00-104.00-44.00-52.00-105.00204.00-249.00
Operating Margin Growth (3y) -404.00-83.00-261.00284.00-506.00-823.00-371.00-245.00-530.00-273.00-348.00-97.00-44.00540.00-113.00-197.00916.00904.00201.00530.00437.00240.0087.00-830.00114.00-516.00-27.00-415.00-692.00-0.00M-585.00-729.00-628.00-122.00336.000.00M160.00272.00332.00545.00218.000.00M810.00307.00746.00367.005.00-97.00-264.00
Operating Margin Growth (5y) -716.00-288.00-595.00113.00-396.00521.00-258.00-162.00544.0031.00-40.00325.00126.0035.00-246.00-0.00M224.00828.0087.00-332.00382.00-0.00M-277.00-307.00-458.00-627.00202.00326.00-532.00196.00217.00-318.00162.00297.00446.00829.00173.00257.00234.00644.000.00M
Operating Margin (QoQ) -315.00400.00-288.00149.00-326.00348.0078.00-233.00-143.00168.00169.00-412.007.00222.00257.00-640.00-644.00801.00204.00-518.00114.0093.00420.00-360.00591.00-430.00173.00473.00-656.0097.00533.00-611.00-84.00-59.00-497.00584.00-40.0059.00-215.00196.00-0.00M927.00390.00-511.00422.00398.00298.00-385.0072.00119.00-2.00-131.0051.0090.00-114.00-71.0043.0036.00195.00
Profit After Tax Growth (1y) 59.56%7.49%-32.20%11.21%-28.40%-15.66%64.70%-99.65%-125.88%-27.73%-40.26%-39.99%-212.82%-1,227.94%-97.84%-179.25%-36.50%107.09%-8,611.16%-67,006.04%157.25%518.95%95.07%141.24%152.26%-96.46%1,541.79%227.27%-66.54%1,481.43%8.99%22.85%7.24%5.05%85.16%4.18%-458.46%-654.67%-433.78%-248.60%-56,583.36%3,617.12%14,603.70%34,719.35%100.08%192.03%89.12%19.77%152,744.21%95.73%27.78%2.67%-23.52%-6.14%-41.29%4.25%-99.91%-47.42%
Profit After Tax Growth (3y) -31.92%-13.15%-12.62%-86.73%-37.15%-107.04%-72.31%-26.03%-45.89%-16.70%-45.76%-584.80%64.41%70.44%-27.86%503.05%58.36%26.32%292.53%868.22%35.42%51.39%40.52%54.08%-3.27%-16.18%214.46%61.19%-48.67%-354.92%-105.95%-57.43%-1,196.85%489.58%864.20%712.29%19.05%728.99%871.01%750.95%796.88%487.74%606.39%653.45%43.75%75.06%12.36%8.63%2.55%-1.15%
Profit After Tax Growth (5y) -26.68%-12.12%-26.39%-26.53%-14.65%24.72%-15.88%-14.36%9.80%-33.83%-4.86%236.38%32.37%22.65%7.30%288.21%22.04%17.70%161.40%310.18%-13.18%-85.93%-36.77%-20.75%-349.80%158.26%575.72%364.17%-9.55%524.05%350.11%279.64%387.93%310.90%364.66%266.26%356.04%301.75%269.29%266.31%20.19%151.79%
Profit After Tax (QoQ) -39.97%118.35%41.36%-13.89%-59.56%37.74%131.84%-44.56%-52.36%168.99%-99.51%-4,198.46%233.02%122.35%-99.50%-21,464.68%-379.61%100.43%-118.18%-36,698.65%124.92%-610.50%-43.36%131.39%169.40%-104.07%1,299.55%92.03%-96.21%1,553.38%172.28%-80.37%78.93%13.94%206.92%-82.86%75.27%100.84%72.68%-158.97%-171.21%-20.86%23.12%-22,393.82%116.83%398.40%83.51%-99.95%59,078.20%222.77%16.22%-31.15%-24.22%110.71%-6.61%-48.71%-7.01%31.80%65.83%-99.95%52,892.77%
Property, Plant & Equipment (Net) Growth (1y) -98.88%14.43%3.27%15.15%11,444.16%11.43%9.12%5.91%5.78%3.41%6.32%-0.88%-12.16%-19.44%-100.02%-100.04%-23.75%-100.01%16,616.27%-10,045.25%1.75%-55,678.49%-215.37%216.33%5.04%100.64%98.96%-102.13%-3.88%-150.60%48.04%30.10%12.24%63.10%76.39%85.88%-17.11%-777.42%-1,179.17%-788.33%-6.65%147,374.26%47.88%73,132.36%15.14%12.47%204,485.63%31.31%30.81%24.84%12.56%13.58%0.64%4.54%12.14%9.79%
Property, Plant & Equipment (Net) Growth (3y) 10.92%9.66%6.21%6.52%375.13%-2.45%-26.00%-26.00%-10.85%-25.99%-65.08%-26.87%-12.00%-26.87%-26.95%-63.28%-6.59%-93.06%-25.78%-35.94%0.91%-21.79%-26.12%74.13%4.26%89.39%89.14%-26.04%-3.66%-53.81%-16.20%4.29%-4.59%1,583.45%-16.32%871.85%-3.78%2,340.48%2,288.59%1,942.50%12.03%1,174.43%962.95%929.51%14.87%13.65%1,271.85%17.86%
Property, Plant & Equipment (Net) Growth (5y) -1.78%-14.87%-45.53%-15.45%142.13%-15.42%-15.48%-44.64%-5.41%-80.55%-14.88%-14.88%-7.20%-14.87%-14.87%-14.88%-2.54%-14.87%24.58%24.34%-0.90%-42.37%-15.09%53.51%-2.59%77.15%61.43%68.62%-0.79%386.10%341.28%284.71%5.52%482.36%415.00%323.85%3.24%617.15%603.25%538.65%
Property, Plant & Equipment (Net) (QoQ) 2.55%8.63%-6.05%-98.93%10,399.54%-1.96%4.76%7.05%1.35%-3.99%1.67%6.92%-0.92%-1.29%-5.21%-5.25%-9.13%-100.03%-64.07%172,281.20%-100.01%52,490.32%-200.78%1,826.91%-106.12%-8.36%201.62%1,459.41%-99.96%-276.81%-107.16%70,510.53%-100.02%-81.55%-178.69%113,157.18%-100.01%-16.13%-66.67%663,876.67%-100.07%-69.30%-15.74%69,849.81%7.75%-100.06%162,292.71%9.96%5.25%8.88%4.20%9.55%0.45%-1.84%5.14%-2.93%4.34%5.30%2.94%
Return on Assets Growth (1y) 115.000.00M0.00M0.00M0.00M-0.01M-0.01M-0.01M-0.01M-12.00-11.003.003.001.003.002.007.0014.0013.003.001.00-8.00-9.00-2.00-3.004.002.00-1.000.00M-4.00-2.00-7.00-15.00-15.00-0.00M-196.00-240.00772.000.00M0.00M0.00M0.00M0.00M0.00M-363.00-610.00-0.00M-0.00M-936.00-0.00M-0.00M-618.00
Return on Assets Growth (3y) -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M3.005.008.0010.007.008.003.004.0010.007.000.00M-3.00-8.00-8.00-10.00-19.00-15.00-0.00M-204.00-256.00753.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M733.00-0.00M-894.00
Return on Assets Growth (5y) -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-1.00-1.005.007.007.008.00-5.00-12.00-8.00-0.00M-203.00-259.00749.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M774.000.00M
Return on Assets (QoQ) 518.00-198.00-70.00-136.000.00M-92.00162.00-371.00-0.01M-2.00-8.00-2.00-1.00-1.006.00-1.00-3.002.005.003.004.000.00M-5.001.00-4.00-1.002.00-1.003.00-2.00-1.000.00M-1.000.00M-6.00-9.000.00M-0.00M0.00M-53.000.00M0.00M816.000.00M-311.00604.00-390.00-266.00-559.00-138.00-638.00399.00-0.00M-715.000.00M
Return on Capital Employed Growth (1y) 0.00M-4.00-3.00-3.00-2.00-2.00-1.00-6.00-6.00-9.00-10.000.00M2.006.008.006.007.008.0018.005.004.006.00-11.002.006.00-7.00-6.00-13.00-17.00-9.00-3.00-8.00-20.000.00M924.000.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M419.00194.00-238.00-153.00-0.00M-1.00-0.00M-0.01M
Return on Capital Employed Growth (3y) -9.00-15.00-14.00-9.00-7.00-5.00-3.000.00M3.004.0016.0011.0013.0019.0014.0013.0017.006.000.00M-6.00-8.00-11.00-21.00-20.00-32.000.00M914.000.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.01M0.01M0.01M0.01M0.01M894.00-0.00M
Return on Capital Employed Growth (5y) 1.00-1.0011.002.004.008.003.007.0012.003.00-2.00-1.002.003.004.00-9.00-21.000.00M921.000.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.02M0.01M0.01M
Return on Capital Employed (QoQ) 4.00-2.000.00M-1.000.00M-1.000.00M-1.000.00M-1.00-5.00-2.00-2.00-1.005.001.001.001.003.002.002.0010.00-9.001.004.00-6.004.005.00-9.00-5.00-3.001.00-1.000.00M-8.00-11.000.00M-435.000.00M0.00M0.00M0.00M0.00M0.00M-140.00-51.00235.00375.00-365.00-483.00319.00-578.00741.00-0.00M-0.00M
Return on Equity Growth (1y) -0.04M
Return on Equity (QoQ) 11.00
Return on Invested Capital Growth (1y) -6.00-0.00M
Return on Invested Capital (QoQ) 1.00-0.00M993.00363.00-165.000.02M
Return on Sales Growth (1y) -357.00-264.00-80.00110.000.00M0.00M0.00M934.00-0.00M-0.00M-0.00M-0.00M-7.00-6.001.002.000.00M2.001.003.007.006.001.000.00M-4.00-4.00-2.00-3.000.00M0.00M0.00M1.001.001.00-4.00-2.00-4.00-5.001.000.00M1.003.002.003.002.001.001.000.00M-1.00-1.00-1.00-1.00-1.00-1.000.00M
Return on Sales Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M1.002.004.005.004.004.001.001.003.002.000.00M-2.00-2.00-3.00-5.00-4.00-3.00-3.00-2.00-2.00-2.00-1.000.00M1.00-1.00-1.004.003.002.003.002.002.000.00M-1.000.00M
Return on Sales Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-3.00-2.002.003.005.006.00-3.00-1.001.00-1.00-3.00-4.00-6.00-5.00-2.00-1.000.00M1.001.001.000.00M0.00M-1.000.00M-3.00-3.003.00
Return on Sales (QoQ) -173.00-197.00-173.00186.00-80.00-13.0017.000.00M-61.00-90.00-62.00-0.00M-1.00-4.00-1.000.00M0.00M3.00-1.00-1.001.003.001.002.000.00M-3.001.00-2.000.00M0.00M-1.001.000.00M0.00M0.00M1.000.00M-5.001.000.00M-1.001.000.00M1.001.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M1.00
Revenue Growth (1y) 23.16%28.66%24.73%10.50%11.48%1.77%-2.25%5.34%6.00%9.40%6.17%3.60%-6.29%-7.21%-11.48%-12.66%-15.34%-17.31%-16.63%-16.27%-15.04%-9.45%2.91%5.51%18.67%16.21%8.61%11.12%8.75%100.81%176.36%-16.00%-13.99%-9.30%-5.31%-290.00%0.00%-37.44%62,349.29%42,534.10%76,660.16%65,029.42%-47.28%28.47%40.91%49.81%26.99%30.54%25.31%17.19%22.07%15.40%9.14%6.76%0.76%-2.66%-100.00%-3.09%-100.00%
Revenue Growth (3y) 13.33%12.72%8.99%6.44%3.46%1.09%-2.79%-1.59%-5.61%-5.67%-7.81%-8.84%-12.32%-11.43%-8.76%-8.28%-5.14%-4.53%-2.32%-0.61%3.12%28.32%45.64%-0.51%3.54%28.39%41.65%-55.68%-2.20%4.45%1,077.90%778.17%770.76%617.61%578.06%911.79%926.51%748.25%647.73%793.63%1,006.68%945.68%-6.51%24.62%24.44%23.30%16.02%13.61%-98.18%6.63%-97.21%
Revenue Growth (5y) 2.92%1.91%-0.91%-2.48%-4.45%-5.01%-4.65%-3.38%-3.24%-2.45%-2.62%-2.34%-2.75%10.15%17.92%-6.35%-4.40%9.65%19.52%-28.96%-1.16%3.70%349.09%280.16%285.56%286.49%292.86%295.42%299.04%306.63%305.33%308.37%310.51%265.10%244.22%335.15%330.54%277.21%248.52%280.86%-63.45%311.72%-89.23%
Revenue (QoQ) 2.88%14.23%9.96%-4.70%7.48%10.75%-2.59%-3.85%-1.89%6.38%4.97%-3.25%1.26%3.24%2.43%-12.48%0.26%-1.51%1.06%-15.17%-2.07%-0.70%1.50%-13.92%4.37%12.86%4.06%-3.18%2.20%5.48%6.46%-5.24%88.71%45.16%-67.64%-2.97%99.01%51.55%-164.92%151.07%24.49%151,195.02%-55.88%-7.62%5.63%22.46%7.50%1.33%12.29%3.81%10.52%-2.73%5.02%8.13%4.47%-8.01%2.73%2.05%0.93%-100.00%22,579,430.20%-100.00%
Shareholder's Equity Growth (1y) 20.96%23.75%9.81%-6.84%-152,749.83%-34.19%-37.30%22.55%41.12%-20.84%7.33%-53.03%11.69%46.69%59.31%-1.43%
Shareholder's Equity Growth (3y) 18.02%8.18%-12.35%-27.29%-20.33%2.73%11.04%6.24%-26.37%-17.42%-8.36%37.68%32.07%
Shareholder's Equity Growth (5y) 0.16%-12.18%-12.35%-7.84%-10.79%-1.63%-7.15%-8.85%-8.15%5.64%3.86%
Shareholder's Equity (QoQ) -100.02%-127,013.39%99.90%351,140.55%-133.35%
Tax Rate Growth (1y) 0.00M-0.00M8.00
Tax Rate Growth (3y) -306.000.01M
Tax Rate Growth (5y) 0.01M0.00M-0.01M
Tax Rate (QoQ) 0.00M400.00
Total Debt Growth (1y) 1,728.88%90.65%-44.56%-434.90%7.64%520.07%89.14%97.69%23.63%-21.67%288.03%286.93%19.08%149.95%27.43%18.94%1.91%10.95%-22.77%2,895.15%-17.77%3,110.40%1,533.43%-102.06%-11.17%18.79%-153.99%-912.44%11.21%-97.90%110.51%110.28%-1.17%-15.47%-5.60%-12.68%-0.04%3,621.20%4,252.96%311.58%22.19%-97.20%-82.33%105.57%-3.97%-3.37%-95.32%-29.56%-2.22%411.86%1,374.66%64.05%1.62%-91.18%-221.38%-176.55%4.53%12,296.81%-26.49%-94.05%
Total Debt Growth (3y) 187.15%32.15%31.91%30.67%16.59%117.04%31.23%27.06%14.48%29.51%56.74%309.35%-0.07%346.53%152.38%-39.81%-9.37%248.46%-106.54%-101.96%-6.69%-7.16%-2.50%-72.24%-0.80%-72.38%-62.30%42.74%3.19%-12.93%84.87%33.31%6.47%-4.11%93.63%94.77%5.46%0.26%-28.86%81.31%4.69%-48.25%-50.40%33.43%-1.55%-24.15%-41.58%-42.35%1.28%282.55%-190.99%-64.32%
Total Debt Growth (5y) 95.15%23.33%18.03%59.25%5.84%211.85%39.49%49.86%1.85%141.90%-74.80%-69.20%-0.28%17.28%-1.82%-5.28%-3.93%-5.58%-7.54%-10.96%-4.31%90.63%107.09%-40.13%3.58%-53.40%-16.25%57.48%5.21%-55.28%15.28%20.45%2.54%34.25%38.04%53.56%3.11%-14.57%-53.22%-56.82%4.04%8.68%-16.94%-40.77%
Total Debt (QoQ) 78.62%-122.00%-48.04%2,418.07%-100.12%-3,332.67%-447.80%566.47%-99.52%-188.71%-16.78%25,020.73%-99.70%112.95%16.09%15,776.04%-99.36%8.57%8.36%13,503.15%-99.31%-24.43%4,102.43%273.46%-72.93%-61.55%-105.29%16,229.08%-63.80%-117.48%0.77%1,871.69%-99.32%-12.47%-2.98%16,939.61%-99.42%-2.26%-10.25%19,406.00%-78.25%14.34%-91.51%5,690.83%-99.50%620.74%-1.27%2,605.02%-99.50%-65.08%1,385.50%3,654.90%-97.37%0.61%65.26%2,225.99%-99.77%-1,484.18%-4.22%3,276.43%-72.95%-114.12%-59.88%