Arcos Dorados Holdings Growth Metrics (2010-2025) | ARCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 38.18%-8.48%13.86%2.43%11.44%9.27%7.00%2.54%12.00%6.40%1.94%-0.84%-16.49%-17.68%-24.57%-18.68%-23.73%-21.82%2.62%-5.87%2.24%7.26%-4.01%4.83%14.15%19.85%8.95%-3.39%-7.26%-12.51%41.77%59.49%51.55%62.08%-6.32%88,868.82%-7.09%-10.31%-1.96%-99.89%4.63%2.93%14.21%5.43%8.98%11.66%8.85%16.65%16.19%14.51%10.06%3.33%4.03%-4.19%16.60%16.45%20.43%
Assets Growth (3y) 11.38%2.09%7.49%1.37%1.39%-1.45%-6.30%-6.14%-10.65%-11.86%-7.59%-8.78%-13.32%-11.62%-9.43%-7.07%-3.80%0.17%2.38%-1.58%2.67%3.99%14.03%17.33%17.07%19.33%13.11%1,010.87%9.30%8.34%9.20%14.64%13.79%14.38%1.61%-0.14%1.94%1.02%6.82%-89.07%9.83%9.59%11.02%8.31%9.62%7.00%11.79%11.96%13.33%
Assets Growth (5y) 3.89%-7.29%-0.79%-4.43%-4.06%-4.30%-4.12%-3.98%-3.60%-2.52%-3.77%-5.12%-7.17%-6.26%2.79%4.34%4.58%7.34%7.35%322.91%8.79%10.33%6.37%8.82%9.30%9.43%10.13%8.94%8.29%7.89%10.11%13.13%13.28%13.86%4.68%3.72%5.07%2.49%9.36%-72.51%10.67%
Assets (QoQ) -18.98%12.83%-5.33%5.76%0.79%1.51%2.99%3.69%-1.30%-2.72%12.49%-1.50%-5.44%-5.36%-5.27%-2.90%-13.36%2.03%-11.15%-0.47%13.73%-6.41%-3.50%4.42%1.78%2.21%5.08%9.63%-7.47%-9.37%0.87%3.42%49.93%1.97%-4.15%10.61%-13.34%96,734.58%-99.90%6.77%-5.27%4.87%-1.37%5.05%5.11%-3.19%1.96%7.63%2.46%3.74%1.56%6.07%-1.52%-2.60%2.25%-2.31%19.86%-2.73%5.74%
Capital Expenditures Growth (1y) -168.00%-150.23%-77.98%92.91%-23.42%23.06%3.24%-7.31%8.84%10.26%16.87%-0.64%43.93%265.59%176.44%-86.86%157.69%-72.88%-296.97%149.18%-22.87%-15.87%125.58%-73.45%-410.22%-296.23%-279.15%604.58%16.99%-7.57%-28.90%11.55%-51.55%-46.35%-31.54%36.80%-14.43%80.23%83.33%-65.04%57.25%-162.55%-108.68%24.44%-40.92%-47.73%-115.06%81.36%-89.32%-72.49%-90.14%72.34%-30.29%-15.16%13.73%-3.58%20.26%36.90%16.04%
Capital Expenditures Growth (3y) -44.47%-19.99%-12.71%21.12%14.23%46.49%37.77%-50.54%31.90%33.94%-7.77%-31.23%31.03%33.47%33.61%-55.70%-11.34%-34.77%-42.65%67.05%-58.56%-55.72%16.09%27.79%-80.72%-72.01%-71.43%120.71%-12.91%32.24%34.37%-18.90%9.49%8.76%22.93%-15.89%11.66%8.48%9.21%-7.60%-4.48%-88.43%-104.35%57.26%-51.48%-43.17%-52.23%44.44%-25.29%-7.82%-11.26%
Capital Expenditures Growth (5y) 24.37%22.65%-16.61%-10.27%17.93%17.72%18.23%-39.65%6.74%7.83%10.52%-9.46%8.47%4.43%2.31%-7.34%-11.67%-22.02%-28.70%48.05%-40.34%-20.24%33.55%-0.04%-31.35%-29.22%-25.04%36.14%2.81%-3.83%-4.88%3.78%-14.62%-14.12%-13.35%13.22%-11.20%-8.78%-4.18%5.57%-3.45%-37.20%-43.95%
Capital Expenditures (QoQ) -133.01%-53.63%693.29%-112.62%-117.56%-9.27%743.07%-108.07%-35.62%-37.42%716.05%-107.94%-33.51%-27.31%836.26%-104.48%494.27%-41.23%26.54%-80.33%85.32%-526.92%260.08%-93.91%102.15%29.82%66.14%-171.15%-27.87%-18.52%753.42%-108.38%-65.69%-42.03%665.44%-111.39%-60.01%-27.65%688.07%-109.53%72.36%-7.69%1,332.92%-111.65%-69.73%14.41%835.20%-113.19%-77.93%-24.60%720.01%-113.77%-62.11%-37.34%661.96%-110.41%-43.29%-2.88%728.09%-108.61%-13.38%-36.91%
Cash & Equivalents Growth (1y) 23.89%1,001.72%23.89%-78.91%-15.28%-30.68%17.90%589.17%4.85%0.52%-47.49%-24.28%-4.98%-12.80%36.33%-48.72%-20.85%-43.14%-20.85%-4.55%-19.07%270.21%-1.61%24.36%73.13%-26.80%73.84%139.75%58.36%58.36%-12.14%-23.06%-36.05%-36.05%-5.58%-4.95%-38.22%-38.22%-38.22%-30.81%36.19%21.67%32.81%51.57%67.98%88.03%70.56%40.25%-4.27%-4.27%-27.02%-42.69%-26.33%-26.33%-2.40%18.25%-31.32%105.74%-31.32%-7.05%
Cash & Equivalents Growth (3y) 3.24%102.33%-8.46%3.24%-5.49%-15.30%-5.49%38.83%-7.61%-20.72%-17.25%-28.17%-15.25%22.44%2.02%-15.25%3.51%15.50%10.63%41.71%30.43%62.50%14.54%31.89%20.58%-9.50%12.98%20.58%-14.47%-14.47%-19.97%-20.31%-18.66%-21.66%-8.16%-0.10%12.22%12.22%11.85%13.73%29.86%29.86%18.24%6.80%5.81%9.87%6.71%-1.68%-21.46%13.21%-21.20%-14.28%
Cash & Equivalents Growth (5y) -3.71%38.60%-3.71%-11.64%-11.57%5.04%-8.05%26.00%2.02%6.19%-0.62%2.02%10.79%16.30%10.15%2.34%2.35%9.31%2.35%15.79%-2.60%11.14%-2.60%8.57%8.09%-11.04%3.42%12.96%7.44%7.44%3.03%1.47%-2.85%-2.85%-0.72%-4.33%-0.06%-0.06%-0.06%-0.06%2.08%27.12%2.08%6.01%
Cash & Equivalents (QoQ) -113.74%827.86%0.00%23.89%0.00%0.00%-82.98%397.67%-18.18%70.08%-0.49%-24.28%-21.56%-11.14%43.47%-4.98%-28.02%38.92%-46.04%46.68%-48.29%93.40%-34.92%24.36%136.52%-48.60%-17.74%73.13%0.00%22.07%13.44%14.36%0.00%-32.27%-0.66%-4.95%0.00%0.00%0.00%-38.22%0.00%0.00%12.00%21.60%-10.66%9.15%27.82%34.76%0.00%-0.99%5.11%-8.01%0.00%-24.52%-17.46%18.25%0.00%0.00%0.00%-31.32%199.57%-66.62%35.34%
Cash from Investing Activities Growth (1y) -116.57%-167.44%-95.28%-43.87%-33.36%18.90%3.21%5.51%3.11%16.04%17.46%-20.97%44.37%273.32%-180.57%63.31%45.13%-118.32%87.56%81.22%177.80%340.50%71.18%-57.70%-124.65%-164.78%-437.40%-269.72%1,037.16%-198.32%-22.26%-11.79%-270.30%22.35%-74.19%-34.66%-12.58%79.95%84.14%74.30%62.02%-156.90%-113.19%-58.93%-161.60%-49.05%-190.91%-166.34%-2.64%-55.58%-133.53%-2.32%-17.07%-26.60%64.32%18.61%-175.89%21.56%-11.18%
Cash from Investing Activities Growth (3y) -40.92%-22.12%-15.98%-18.03%10.42%47.06%-30.87%25.15%33.37%35.64%33.95%56.32%30.79%40.33%53.49%52.28%52.79%-31.72%42.24%-3.07%56.01%-66.89%-23.71%-86.79%-81.05%-51.84%-125.36%-77.22%-161.92%22.56%30.36%27.14%-39.73%26.33%16.18%18.07%-3.80%8.44%0.56%-2.85%-0.65%-81.28%-143.76%-63.01%-46.49%-43.19%-34.33%-30.41%-49.11%-15.60%2.52%
Cash from Investing Activities Growth (5y) 3.10%10.37%11.44%35.31%18.20%20.30%39.60%34.11%43.67%16.11%14.90%13.44%20.58%-8.10%7.95%14.79%-10.93%-21.62%16.32%-10.51%-28.07%6.27%12.16%-17.66%-29.78%-22.63%-31.07%-17.85%-77.96%-12.20%-15.93%-10.37%-31.65%1.50%-31.95%-8.43%-6.09%-8.62%3.90%1.96%-26.92%-42.69%-41.86%
Cash from Investing Activities (QoQ) -92.12%-47.00%-147.48%69.01%-137.24%-7.34%-82.33%71.28%-44.28%-28.11%-77.98%70.55%-25.03%-25.94%-160.83%86.45%489.52%-303.87%65.89%79.74%-30.06%-38.42%48.51%183.92%302.04%-116.59%-181.78%86.88%-956.61%-37.59%-93.86%133.25%-436.34%43.61%-77.25%49.34%-53.36%-26.50%-37.03%57.65%72.69%-0.06%-122.08%37.41%-84.71%16.96%-65.56%-3.02%-5.24%-62.07%-51.57%60.30%-59.52%-143.27%33.59%54.58%-72.51%31.44%-51.49%-53.98%50.95%2.82%
Cash from Operations Growth (1y) 176.84%13.76%0.62%-23.40%-29.94%-38.00%0.56%-8.85%-288.11%-40.18%-13.27%33.08%382.19%-400.81%-61.13%33.53%-176.04%160.42%30.82%-61.25%37.98%-15.55%25.63%50.52%75.90%197.85%32.74%3.52%-468.82%-32.36%-21.32%-11.45%208.29%-43.10%46.09%-10.11%-300.36%-169.42%-62.86%-22.81%112.52%221.21%263.39%80.61%400.98%214.96%9.08%-7.86%-16.20%-36.84%30.47%35.97%-131.84%33.46%-35.09%-28.48%-43.12%-2.67%10.54%
Cash from Operations Growth (3y) -0.42%-25.00%-4.26%-2.42%54.93%-46.06%-30.27%17.44%-82.08%2.83%-23.88%-11.69%-9.99%15.35%-13.88%-7.99%-28.33%52.12%29.69%-15.48%5.27%19.38%9.48%11.33%51.61%4.66%15.13%-6.25%-131.10%-31.37%-24.70%-14.99%31.46%-21.77%25.39%7.82%7.92%38.39%13.76%8.71%36.18%64.00%72.93%31.28%-49.43%38.47%-2.61%-3.59%-33.55%-6.38%-2.17%
Cash from Operations Growth (5y) -16.79%-5.17%-14.90%-13.62%-30.28%-10.66%-11.04%-1.13%-21.09%22.29%-5.96%1.42%-12.78%25.33%-7.77%-6.52%-6.88%20.92%20.19%-13.63%-13.03%-21.72%-6.57%-0.87%18.86%-0.72%15.54%2.81%57.66%0.40%11.09%0.45%25.72%-0.97%22.92%9.44%-18.49%17.44%4.51%4.55%24.86%38.69%29.99%
Cash from Operations (QoQ) 414.88%104.46%59.49%-92.52%366.16%80.85%21.42%-93.16%312.54%193.32%10.05%-114.13%231.20%325.26%68.87%-70.05%-239.85%154.95%480.10%-117.05%211.14%18.97%71.85%-127.29%251.33%76.98%105.90%-104.37%1,970.28%-21.12%60.58%-124.01%322.40%-8.25%80.71%-70.63%16.86%135.56%11.19%-165.46%59.51%226.01%131.13%-89.38%291.96%277.79%14.87%-70.55%146.42%30.84%-2.96%-73.21%85.74%170.26%1.13%-106.27%878.60%31.45%11.41%-112.55%629.49%49.30%
EBITDA Margin Growth (1y) -158.0098.00-115.00-45.00-28.00-20.00-96.0014.00-144.00-62.0016.0023.00-153.00-224.00-154.00-106.00-10.0084.00-55.000.00M192.0053.00138.00-0.00M70.00154.0077.00173.00-2.00802.000.00M0.00M44.0086.00166.00443.00155.00-0.00M-0.00M-0.00M426.47M795.62M1,230.13M1,427.49M-426.47M-795.62M-116.44M-1426.81M1.01M29.0033.93M-0.03M-1.01M12.00-45.03M0.71M-588.00963.94M-1102.59M
EBITDA Margin Growth (3y) -330.0015.00-195.00-8.00-325.00-307.00-235.00-70.00-307.00-203.00-193.000.00M29.00-88.00-71.00-59.00252.00290.00160.00221.00260.000.00M0.00M416.00113.000.00M0.00M0.00M198.00-0.00M-588.00-281.00426.47M795.62M1,230.12M1,427.48M-845.00-606.001,113.69M0.68M1.01M0.00M1,147.62M0.65M-426.47M-795.62M-127.54M-1426.12M419.00963.94M-1113.69M
EBITDA Margin Growth (5y) -493.00-125.00-404.000.00M-143.00-170.00-151.00-22.00-45.004.0022.00137.0097.00868.000.00M0.00M295.000.00M0.00M0.00M460.00-0.00M-373.00-0.00M426.47M795.62M1,230.13M1,427.49M-802.00282.001,113.69M0.68M1.01M-492.001,147.62M0.65M163.00-566.001,102.59M1.36M-581.00963.95M182.00
EBITDA Margin (QoQ) -367.00414.0056.00-261.00-111.00202.00126.00-244.00-103.00125.00236.00-402.00-22.00204.00243.00-578.00-93.00274.00291.00-482.001.00135.000.00M-0.00M-138.00221.00255.00-267.00-55.00144.00351.00-442.00749.00837.000.00M-0.00M791.00917.000.00M-0.00M-0.00M795.00658.00426.47M369.15M434.51M197.36M-1427.49M0.00M1,113.69M-1113.01M0.33M-1.01M1,147.62M-1146.97M-0.65M62.001,102.59M-1101.23M-1.36M963.94M-963.94M
EBIT Growth (1y) 14.92%11.03%8.06%57.72%-8.86%14.32%-19.13%0.36%-32.60%-7.08%3.69%13.22%-44.18%-199.82%-44.31%-40.80%-74.08%136.33%-39.91%-0.76%311.79%358.44%85.03%1.54%302.84%-38.97%27.71%85.32%-86.49%74.30%71.82%-140.93%159.50%-11.74%17.38%25.54%5.30%-241.04%-189.09%177.39%-100.02%21,206.94%100.06%-53.43%710,249.82%240.38%45.66%890.04%137,002.61%23.49%123,217,423.07%29.53%101,809.93%-0.90%-100.00%-52.15%-100.00%-100.00%-134,803,313,861.35%
EBIT Growth (3y) -10.96%5.65%-3.23%21.47%-30.01%-45.18%-22.42%-12.38%-53.97%-30.42%-29.73%-12.71%-15.85%18.46%-14.77%-15.82%62.61%44.49%12.40%23.15%30.87%69.58%59.53%-40.44%12.20%-2.08%37.08%-36.88%-28.26%-60.95%-56.00%-38.22%-26.00%540.48%-91.57%31.39%15.57%904.41%-90.94%77.24%1,161.94%861.62%910.37%81.42%214,784.00%60.90%16.30%83.07%-2.26%-98.99%-113,236.80%
EBIT Growth (5y) -36.64%-15.62%-21.23%1.04%-18.21%12.04%-12.29%-7.48%10.10%-1.17%-3.89%4.59%-20.16%12.08%6.32%-19.65%8.56%28.94%23.42%-20.77%43.69%-51.84%-44.25%-15.00%-14.87%208.51%-73.46%-27.27%-11.55%335.07%-72.76%1.69%459.67%306.09%304.02%40.32%1,748.21%315.61%-75.95%33.32%6.48%14.88%-1,548.19%
EBIT Margin Growth (1y) -53.00-65.00-116.00249.00-134.0050.00-130.00-39.00-218.00-69.00-15.0074.00-154.00-805.00-226.00-279.00-157.00600.00-107.00109.00267.00744.00221.00-26.00806.00-414.0098.00448.00-0.00M386.00579.00-0.00M286.00-72.00150.00140.00106.00-0.00M-0.00M794.00-655.00300.61M0.00M0.14M121.00-300.61M103.00-0.14M0.67M37.00809.48M46.00-0.04M-52.00-809.48M-70.00-0.62M-121.00-219.00
EBIT Margin Growth (3y) -404.00-83.00-261.00284.00-506.00-823.00-371.00-245.00-530.00-273.00-348.00-97.00-44.00540.00-113.00-197.00916.00930.00211.00530.0073.00716.00898.00-0.00M92.00-101.00827.00-0.00M-609.00-0.00M-0.00M-729.00-263.00300.61M-475.000.14M-429.00-144.00-522.000.00M0.67M0.00M809.48M306.000.62M-300.61M5.00-0.14M419.00-136.00-317.00
EBIT Margin Growth (5y) -716.00-288.00-595.00113.00-396.00521.00-258.00-162.00544.0057.00-29.00325.00-239.00512.00565.00-0.00M202.000.00M941.00-993.00465.00-0.00M-0.00M-307.00-458.00300.61M202.000.14M-0.00M170.00207.00-468.000.67M-180.00809.48M0.00M0.62M-159.00-620.000.00M-115.000.00M0.00M
EBIT Margin (QoQ) -315.00400.00-288.00149.00-326.00348.0078.00-233.00-143.00168.00169.00-412.007.00222.00257.00-640.00-644.00801.00204.00-518.00114.0093.00420.00-360.00591.00-430.00173.00473.00-630.0082.00523.00-976.00757.00275.00-0.00M973.00398.00497.00-0.00M939.00-0.00M990.000.00M-511.00300.61M-300.61M0.14M-0.14M683.00119.00-153.000.67M-0.67M809.48M-809.48M0.62M-0.62M36.00-79.00-205.00127.00-62.00
EBIT (QoQ) -38.32%111.34%-26.37%19.72%-40.40%105.69%7.47%-30.81%-25.25%45.51%33.37%-53.53%3.04%62.38%45.62%-77.09%-284.26%190.59%54.81%-89.97%158.24%49.85%155.68%-58.38%187.49%-39.52%40.30%65.13%-56.45%26.56%103.60%-87.96%461.80%24.76%-148.50%176.34%91.07%65.93%-130.76%207.97%-355.92%-4.81%126.72%-100.03%261,706,915.51%-100.00%21,595.60%339.16%125,339.01%-100.00%147,359.21%60,715.83%12.98%21.61%-99.84%47,848,345.57%-99.89%-100.00%84,523.86%-33.17%-99.86%-172,281,052,309.41%
EBT Growth (1y) 33.91%4.18%-42.18%921.70%-17.81%0.36%50.52%-9.30%-101.98%-51.13%-21.86%-10.87%-2,173.56%-1,087.15%-76.57%-53.21%-105.20%100.59%-368.64%-214.10%170.40%10,433.88%174.83%240.42%157.55%-106.34%152.22%126.36%-91.23%1,171.87%48.29%-122.44%281.83%0.37%16.42%39.71%-339.12%-448.99%-326.53%347.51%-58,821.81%11,181.96%14,732.50%226,359.17%100.14%98.12%239.85%8.58%140,265.57%122.92%10.72%-14.48%-18.61%-33.30%-15.09%-99.93%-99.94%-8.34%-99.76%
EBT Growth (3y) -26.45%-20.06%-12.07%102.14%-33.32%-89.84%-34.92%-27.68%-42.99%-69.43%-35.57%-35.28%226.62%83.29%-22.19%-9.16%78.85%65.93%71.80%53.64%29.25%315.16%68.67%10.65%-4.82%-11.98%63.30%-32.12%-40.96%-234.86%-80.81%-30.56%-1,652.44%629.49%628.06%1,400.91%25.59%815.07%940.51%1,725.98%952.17%689.14%720.60%1,181.16%53.35%43.35%47.29%-91.15%-14.00%10.87%-86.97%
EBT Growth (5y) -24.71%-50.45%-19.41%-45.00%-11.78%24.74%-11.14%-9.53%10.86%-16.98%-1.47%8.63%56.60%33.13%12.00%-18.95%26.55%19.39%54.33%-20.02%-7.74%-202.35%-49.15%25.10%-314.06%204.95%328.43%343.55%-7.88%507.08%354.75%282.94%538.56%343.43%328.94%400.47%368.75%308.62%302.70%42.56%20.37%213.16%25.40%
EBT Margin Growth (1y) 44.00-51.00-345.00616.00-146.00-3.00161.00-96.00-416.00-118.00-121.00-83.00-177.00-0.00M-248.00-237.00-263.000.00M-377.00-647.00820.00834.00497.00870.00435.00-890.00286.00515.00-741.00569.00348.00-0.00M224.0024.00100.00108.00-0.00M-0.01M-0.00M663.00-529.82M257.30M322.89M882.10M529.82M-257.30M541.25M-881.66M0.59M307.00-80.37M-0.13M-0.59M-243.00-123.27M-0.31M-195.00360.45M-660.49M
EBT Margin Growth (3y) -517.00-171.00-305.00437.00-739.00-0.00M-208.00-416.00-857.00-205.00-746.00-967.00379.00746.00-128.00-15.00991.00962.00406.00738.00513.00514.000.00M103.00-83.00-297.00733.00-660.00-0.00M-0.00M-0.00M-511.00-529.82M257.30M322.88M882.10M-289.00-205.00864.13M0.45M0.59M0.01M783.77M0.31M529.82M-257.30M337.61M-882.10M247.00360.45M-864.13M
EBT Margin Growth (5y) -958.00-259.00-930.00-448.00-182.00626.00-88.00-193.00398.00-261.0036.00418.0073.00426.00506.00-782.00474.000.00M853.00-437.00-369.00-0.00M-0.00M874.00-529.82M257.30M322.88M882.10M-806.00389.00864.13M0.44M0.59M126.00783.76M0.31M153.00-140.00660.49M604.000.00M360.45M0.00M
EBT Margin (QoQ) -243.00376.00-568.00479.00-338.0082.00392.00-282.00-196.00246.00136.00-602.00103.00243.00174.00-696.00-825.000.00M185.00-722.00456.00-295.00-85.00745.00470.00-632.00287.00310.00-855.00543.00517.00-947.00456.00322.00-0.00M559.00256.00398.00-0.00M-654.00-0.00M0.00M0.00M-529.82M787.12M65.58M559.22M-882.10M340.00864.13M-863.68M0.15M-0.59M783.76M-783.45M-0.31M-37.00660.49M-660.49M-195.00360.45M-360.45M
EBT (QoQ) -46.24%175.74%-87.23%607.20%-58.18%53.03%125.74%-43.11%-48.93%129.51%36.02%-101.24%1,360.67%266.97%55.17%-131.67%-447.37%108.71%209.83%-238.89%101.58%-4,052.28%-31.59%185.69%136.35%-71.92%146.92%57.18%-105.82%1,217.41%121.61%-93.91%610.89%54.59%-133.54%203.59%86.88%79.31%-117.37%-310.87%-172.74%-16.39%118.98%-97,912.07%151.30%53.68%193.69%-99.94%72,183.36%163.62%-6.16%-21.50%14.80%30.93%-27.52%-25.29%-5.93%66.69%-99.94%-44.33%154,794.29%-99.57%
Enterprise Value Growth (1y) -62.06%-1,083.39%-26.21%76.65%17.87%34.60%-17.75%-519.54%2.56%-0.51%46.64%22.07%5.68%12.01%-35.52%47.44%18.12%41.67%18.92%4.48%18.13%-253.65%3.33%-23.32%-65.68%26.34%-71.45%-134.01%-68.67%-64.32%9.92%23.61%39.89%39.17%8.74%4.86%38.31%39.05%37.81%30.49%-36.83%-23.68%-32.08%-50.55%-67.31%-93.31%-76.37%-52.58%-16.85%-2.70%22.73%21.43%24.54%22.95%-3.31%19.96%44.03%-114.59%4.40%-27.50%
Enterprise Value Growth (3y) -9.05%-103.80%7.44%-4.08%8.95%16.68%5.21%-36.40%9.04%19.80%16.30%26.86%14.17%-21.99%-2.03%14.77%-3.56%-14.96%-10.35%-40.21%-31.77%-62.36%-14.29%-30.14%-18.87%9.70%-12.12%-19.36%14.48%15.23%20.04%20.36%20.24%22.89%9.16%0.15%-12.20%-13.37%-13.15%-16.88%-38.82%-34.91%-21.64%-21.75%-13.84%-15.22%-12.08%1.37%20.97%-19.30%8.62%7.10%
Enterprise Value Growth (5y) -0.03%-39.68%2.71%10.75%12.74%-3.60%7.77%-24.49%-0.41%-6.09%0.57%-2.46%-12.06%-17.05%-10.41%-2.05%-2.40%-8.72%-2.01%-14.91%3.24%-9.68%3.26%-7.83%-7.23%11.11%-2.97%-12.22%-7.44%-7.81%-3.56%-3.02%0.16%1.86%-0.43%-3.60%-4.49%-2.89%-2.95%-0.08%-2.47%-32.34%-12.19%-12.99%
Enterprise Value (QoQ) 116.14%-827.86%0.00%-37.94%2.05%6.59%81.50%-385.08%22.00%-68.18%2.64%23.71%19.54%10.71%-42.19%7.67%24.94%-37.53%44.85%-43.82%46.52%-91.17%35.03%-23.26%-131.00%47.75%17.12%-65.60%-2.70%-21.64%-13.12%-19.37%-0.05%33.32%4.07%6.07%-1.24%-0.04%0.00%39.09%-0.03%-2.07%-11.78%-19.89%9.59%-9.00%-27.42%-33.24%-4.46%0.55%-10.23%-2.04%8.19%25.17%-12.09%2.01%6.25%-0.33%13.15%31.48%-259.41%55.30%-15.83%
EPS (Basic) Growth (1y) -21.26%16.67%-25.00%441.45%-20.00%79.29%77.78%-9.85%-125.00%-61.96%-43.75%-1.38%433.33%884.42%-16.84%-46.75%30.00%-93.62%127.14%-114.36%-38.46%1,042.91%-94.12%1,127.61%137.50%-105.83%1,000.00%89.80%-107.15%150.00%18.18%-75.02%541.88%2,512.96%76.92%-107.53%-623.32%160.24%-460.87%1,840.12%141.40%-97.06%114.46%251,124.46%-7.69%250.00%83.33%2.98%50.00%85.71%250,749.66%-40.81%-22.22%0.00%-99.97%-99.88%-50.00%-15.38%317.65%
EPS (Basic) Growth (3y) -29.22%-7.33%-9.14%71.40%-12.64%88.65%-5.96%-22.06%2.70%-37.94%2.04%-27.56%67.11%92.93%-51.93%-7.72%23.86%-26.88%13.70%40.97%-28.15%-30.66%-8.55%90.12%-9.14%-8.66%184.39%-26.74%-54.00%230.19%-112.13%-31.08%126.20%25.99%-2.63%1,387.70%25.99%-35.54%-1.47%3,457.39%37.03%-42.39%773.68%1,052.63%2.50%86.63%12.31%-91.02%-16.45%16.26%47.78%
EPS (Basic) Growth (5y) -7.36%-12.94%7.21%25.33%-11.81%37.41%-35.56%-6.92%9.63%-16.64%-7.22%8.02%14.66%-26.85%7.63%-17.92%-9.71%-11.08%25.17%-15.47%-34.58%86.67%-47.08%53.01%10.20%-43.35%64.38%335.20%-8.78%40.63%14.87%285.10%72.46%67.03%431.59%357.63%18.47%-13.03%-5.87%102.04%17.32%-30.53%23.35%
EPS (Basic) (QoQ) -68.50%100.00%-197.81%227.80%-53.33%28.57%345.31%-70.06%4.58%27.49%125.81%-108.30%259.15%88.51%295.91%-71.93%370.00%-84.08%153.51%-31.48%-76.92%466.67%-116.03%393.59%328.59%-97.08%2,700.14%-32.15%-110.53%650.00%383.16%-102.55%173.65%1,200.00%2.13%-54.81%335.49%-11.98%-104.35%-3,039.90%316.57%-222.06%120.97%-25.29%-84.62%500.00%364,201.17%-99.97%-41.67%214.29%204,521.98%-99.96%-27.78%424,414.81%-51.71%-99.95%-7.14%30.77%86.29%-77.90%57.14%545.45%
EPS (Weighted Average and Diluted) Growth (1y) -16.67%29.41%-20.00%-14.29%50.00%0.00%-125.00%-33.33%-40.00%-27.27%1,166.67%-781.25%137.50%-110.00%1,200.00%230.00%150.00%9.09%-84.85%400.00%0.00%200.00%-533.33%-960.00%50.00%-22.22%-7.69%-41.38%-22.22%-50.00%
EPS (Weighted Average and Diluted) Growth (3y) -9.14%-2.00%125.06%-90.88%67.11%71.00%-28.28%-14.50%-54.13%32.05%-9.14%-37.00%141.01%14.47%-49.90%-178.06%-7.17%39.12%32.05%
EPS (Weighted Average and Diluted) Growth (5y) -11.81%23.36%-16.00%-14.59%9.63%-18.47%-6.01%8.45%-24.21%5.92%-20.76%-36.25%16.41%-18.32%67.03%19.30%29.20%18.47%19.14%7.21%-1.37%17.81%
EPS (Weighted Average and Diluted) (QoQ) 41.67%-11.76%-53.33%42.86%120.00%-45.45%-50.00%150.00%46.67%-113.64%233.33%125.00%77.78%-195.61%150.00%-105.00%1,100.00%90.00%-110.53%650.00%200.00%1,100.00%-58.33%20.00%-16.67%140.00%25.00%-273.33%-65.38%50.00%-27.78%123.08%-37.93%-22.22%-14.29%41.67%-17.65%-50.00%
FCF Margin Growth (1y) 553.00317.0017.00-0.00M-6.00-417.0018.00474.00-288.00-265.00-344.00472.00430.00-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M120.00-9.00-0.00M0.00M734.000.00M995.00-0.00M-333.00-319.00174.00-971.00900.00-37.00500.00-0.00M-0.00M-0.00M-0.00M0.00M0.44M0.97M1.78M-0.88M-0.44M-0.97M0.04M0.88M772.000.00M0.42M-781.00-771.000.00M-0.60M-0.00M328.001.11M-1.64M
FCF Margin Growth (3y) 259.00-365.00-309.00-0.00M136.00-0.00M-0.00M0.01M-0.00M-799.0055.000.00M-660.00-543.00-0.00M0.00M-355.000.00M0.00M-0.00M522.000.00M-280.00-0.00M0.00M0.00M0.00M-0.01M-549.00-0.00M-459.00559.000.44M0.97M1.78M-0.88M-875.00-0.00M1.83M0.00M0.00M389.002.24M-758.00-0.44M-0.97M-0.14M0.87M329.001.11M-1.83M
FCF Margin Growth (5y) -521.00-899.0090.00269.00-954.00-0.00M-0.00M0.00M-214.00652.00-399.000.00M-258.00598.00119.00216.00212.000.00M0.00M-0.01M305.00-541.00-913.00-323.000.44M0.97M1.79M-0.88M-308.00-0.00M1.83M582.00797.00-0.00M2.24M773.00-875.00-0.00M1.64M344.00570.001.11M-876.00
FCF Margin (QoQ) 0.00M647.00-0.00M0.00M841.00346.00-0.01M0.00M430.00781.00-0.01M0.00M454.00703.00-0.00M0.00M-0.00M0.00M0.00M-0.00M700.000.00M-0.00M650.00570.00195.00451.00-482.000.00M-269.00-0.00M0.00M0.00M224.00-0.00M0.00M372.00760.00-0.01M0.00M-146.000.00M-0.00M0.44M0.53M0.82M-2.66M0.88M1.001.83M-1.83M0.00M-771.002.25M-2.25M0.00M1.001.64M-1.65M0.00M1.11M-1.11M
Free Cash Flow Growth (1y) 2,613.60%67.43%25.96%-236.16%10.26%-29.22%-1.20%6.87%-52.60%-21.07%-14.90%9.91%166.38%-302.59%-112.19%135.71%-169.77%108.45%879.41%-170.08%33.72%-14.95%-80.49%177.45%185.70%1,128.80%319.70%-375.38%-108.73%-20.35%-1.59%-25.64%3,144.34%-6.75%38.60%-57.06%-123.29%-112.55%-72.85%75.48%265.27%606.80%217.00%19.29%143.59%127.91%30.00%-236.76%27.44%0.05%49.96%-89.67%-32.23%22.82%-26.24%-4.93%-31.74%-21.34%-2.33%
Free Cash Flow Growth (3y) 147.38%-2.20%1.93%-41.29%11.66%-46.31%-28.11%31.99%-42.29%-48.68%-6.84%39.14%-47.85%-47.39%-42.98%29.94%-26.54%42.33%103.14%-51.75%63.25%102.67%-6.94%-38.90%62.35%108.98%78.89%-95.17%-37.85%-27.92%-28.19%21.49%139.39%-15.99%6.05%32.26%-2.12%13.16%3.81%12.65%92.47%138.44%83.51%-72.75%28.14%40.96%12.87%-88.54%-16.15%-1.13%2.61%
Free Cash Flow Growth (5y) -89.47%-30.67%0.12%6.73%-21.46%-39.45%-31.05%16.68%-12.93%7.15%-7.92%13.62%-15.91%7.35%-5.20%7.68%1.05%21.58%60.67%-37.70%18.85%-24.36%-21.23%-0.63%23.54%42.14%37.56%-25.19%20.05%1.48%8.82%-5.63%107.40%6.22%18.38%-14.70%-4.13%12.23%4.35%-5.81%34.33%67.45%34.80%
Free Cash Flow (QoQ) 4,286.46%84.47%-187.08%137.38%178.86%38.78%-332.40%112.26%79.01%93.71%-319.06%106.24%198.08%108.84%-331.92%118.45%-326.71%87.43%779.38%-136.05%127.46%1,058.80%-161.09%65.90%135.24%165.85%142.48%-62.27%405.21%-9.20%-259.10%98.80%4,707.52%12.18%-303.14%128.99%41.13%66.74%-330.19%95.70%23.99%460.82%-307.90%128.98%133.09%125.69%-152.94%187.47%118.09%28.73%-237.13%133.10%71.22%92.94%-273.44%111.83%210.28%15.87%-346.74%107.69%257.56%43.87%
Gross Margin Growth (1y) 3.004.000.00M-1.00-12.00-8.00-10.00-8.002.0012.009.005.0023.0014.00-45.00-23.00-38.00-43.0025.00-0.00M3.002.000.00M0.00M-5.00-6.004.00-31.00-14.00-596.00-0.00M-0.00M-31.0016.0095.0036.00-15.00-658.00-99.000.00M60.000.00M0.00M-0.73M5.00-3.00-554.15M0.37M488.00-66.00-24.09M0.02M-601.00-35.00-14.19M0.34M-589.00M16.00592.43M
Gross Margin Growth (3y) -7.009.00-1.00-5.0013.0019.00-46.00-26.00-13.00-16.00-11.00-0.00M-12.00-26.00-20.00-18.00-41.00-46.0029.00-26.00-17.00-599.00-0.00M-147.00-51.00-586.00-0.00M-0.00M-60.00-0.00M-0.00M-39.0014.00597.000.00M-0.73M50.00578.00-554.15M-0.36M552.000.00M-578.24M-0.34M-108.00-104.00-592.43M0.73M-589.00M-86.00554.15M
Gross Margin Growth (5y) -22.00-20.00-21.00-0.00M-22.00-22.00-21.00-22.00-15.00-20.00-7.00-44.00-32.00-628.00-0.00M-0.00M-86.00-626.00-0.00M-0.00M-62.00-0.00M-0.00M0.00M-6.00-4.00-5.00-0.73M4.00-2.00-554.15M-0.36M507.00528.00-578.24M-0.34M-63.00477.00-592.43M0.00M-589.00M0.00M0.00M
Gross Margin (QoQ) -3.007.000.00M0.00M-2.002.00-2.00-11.002.000.00M0.00M-1.0013.00-3.00-4.0018.004.00-62.0018.002.00-1.006.00-0.00M0.00M-2.003.00-2.00-5.00-2.0012.00-36.0011.00-583.00-557.00-449.000.00M-536.00-478.00-508.000.00M-0.00M81.000.00M65.000.00M2.00-0.73M0.73M-8.00-554.15M553.79M0.36M-562.00-578.24M577.90M0.34M4.00-592.43M592.43M-589.00M589.00M582.00
Gross Profit Growth (1y) 23.19%28.72%24.73%10.48%11.34%1.68%-2.35%5.25%6.02%9.54%6.27%3.65%-6.06%-7.06%-11.89%-12.86%-15.68%-17.69%-16.41%-29.10%-15.01%-9.42%2.91%24.66%18.61%10.26%6.72%10.76%8.59%-6.80%-23.60%-29.98%-14.27%-3.84%5.30%0.59%-15.66%-62.56%-38.49%-4.25%-99.91%-99.77%-99.82%-109.79%140,980,026,331.47%149,759,244.05%-7,400,000.94%-105,197.29%-100.00%16.37%-27.37%-13.27%102,485.73%6.37%-3.24%101.52%-6,338.97%-100.00%-3,303,686.67%
Gross Profit Growth (3y) 13.30%12.76%8.98%6.42%3.51%1.16%-2.94%-1.68%-5.65%-5.72%-7.84%-13.80%-12.36%-11.51%-8.83%-8.34%-5.27%-6.32%-2.81%-0.71%3.06%-2.36%-5.68%-1.12%3.36%-0.40%-4.96%-7.94%-7.74%-30.51%-20.90%-12.30%-91.29%-90.57%-89.53%-27.94%10,182.98%993.15%-335.54%-365.17%19.31%1,495.34%-452.80%-391.46%12,296.97%12,184.40%-4,499.56%171.94%-27.74%-98.92%-3,415.40%
Gross Profit Growth (5y) 2.87%1.86%-0.95%-5.73%-4.49%-5.05%-4.69%-3.42%-3.28%-3.50%-2.98%-2.43%-2.81%-6.57%-9.18%-9.79%-4.57%-5.93%-5.88%-7.16%-4.57%-19.64%-11.48%-1.42%-75.68%-75.62%-75.21%-15.70%1,488.76%310.86%-131.75%-134.88%4.19%329.51%-156.08%-158.04%329.96%338.27%-155.09%11.15%-916.82%-66.14%-2,144.27%
Gross Profit (QoQ) 2.85%14.31%9.95%-4.70%7.46%10.78%-2.61%-3.96%-1.86%6.38%4.96%-3.25%1.39%3.21%2.38%-12.31%0.31%-2.16%1.25%-15.15%-2.08%-0.64%-14.11%1.71%4.35%12.89%4.04%-3.23%-2.99%9.27%7.98%-5.13%-16.73%-10.43%-1.03%16.16%-6.61%-1.92%-5.46%-2.60%-58.54%61.14%47.16%-99.91%5.62%22.50%-8,230.49%1,340,156,449.23%-99.89%-106.05%-15.69%101.68%99,018.41%-106.62%-2.88%1,618.54%2.77%-106.43%101.51%-6,239,066.52%100.00%-206,246,535,330.50%
Interest Coverage Ratio Growth (1y) -12.43%-7.30%61.69%-51.40%25.56%14.71%-63.92%13.08%46.05%18.02%48.45%44.53%149.26%129.93%18.53%2.43%-73.07%-213.61%21.21%72.34%371.43%-272.28%-47.27%-379.20%-449.93%45.04%-54.38%-82.51%84.85%-48.40%34.24%110.73%-205.24%6.86%-20.84%-24.42%8.96%223.89%176.90%-372.00%100.00%-145.96%-100.00%43.82%-818,281,377.34%-108.44%-534.19%100.34%
Interest Coverage Ratio Growth (3y) 23.28%9.13%31.34%9.96%30.02%30.24%11.70%22.23%27.48%34.68%30.83%46.90%37.95%-8.18%1.85%-8.95%-86.07%-62.92%-21.45%-34.24%-65.09%-44.81%-14.35%43.23%-53.52%8.75%-7.05%29.03%25.05%54.84%37.70%39.58%25.99%19.06%98.81%-46.67%-21.69%-5.87%97.93%-82.69%
Interest Coverage Ratio Growth (5y) 15.55%23.91%26.96%27.74%17.62%2.41%4.39%9.01%-3.38%10.62%5.53%-5.54%19.81%-0.64%0.82%17.64%-32.31%-39.13%-7.32%17.04%-55.00%40.65%27.65%-14.04%-94.87%15.43%92.98%25.72%3.58%-10.40%90.69%14.87%
Interest Coverage Ratio (QoQ) 41.34%-114.32%39.36%-47.46%44.01%23.48%-139.66%27.49%35.86%-47.07%-27.07%54.99%2.54%7.53%-36.76%139.97%-40.78%-351.72%-63.77%111.03%-349.83%-74.59%42.51%288.00%-297.29%30.94%-87.07%-37.28%69.01%-93.98%-121.16%88.60%-203.53%14.04%136.08%-424.29%7.38%-11.53%122.56%-490.58%226.04%-30.77%-179.81%100.00%-239,425,284.96%100.00%-24,779,734.19%-406.03%39.01%100.00%13,353.65%
Net Cash Flow Growth (1y) -92.36%897.19%-80.31%-484.02%50.80%-5.90%-113.16%24.15%2.32%-110.96%20,756.36%-182.10%274.38%509.97%-160.89%131.25%-181.13%-74.06%134.52%-99.73%422.96%-1,240.35%-147.70%63,355.22%-106.99%146.46%251.44%-51.89%41.83%-173.10%-91.46%-116.42%-300.52%25.33%-153.03%12.73%221.80%47.44%1,179.46%551.61%-135.37%172.74%229.17%191.91%-66.80%120.62%-44.44%-119.61%-69.18%-176.86%-167.21%507.17%-124.36%7.33%165.09%-59.94%504.62%-1,098.82%230.55%
Net Cash Flow Growth (3y) 2.58%-44.69%74.93%-116.99%41.58%-24.93%-164.74%38.71%-11.39%-51.15%256.77%26.04%87.28%-129.74%-28.06%36.40%-29.73%11.17%31.02%-6.10%49.17%-80.42%-60.49%-273.54%-29.32%36.70%59.07%-27.42%69.13%-31.75%-21.23%-13.51%-19.94%31.72%166.11%138.14%10.43%41.67%179.11%-37.25%-44.19%-7.24%-47.81%32.59%-85.00%-52.86%-37.59%-31.61%158.92%-119.25%13.08%
Net Cash Flow Growth (5y) -5.51%1.81%2.38%-62.97%33.22%-26.59%-36.42%25.80%20.78%-9.19%101.67%22.24%28.58%-32.72%-58.07%46.83%-19.40%-22.42%59.21%-16.20%21.43%-28.62%-18.80%187.82%-15.66%15.96%34.71%-1.90%-10.86%-14.37%-2.22%-18.84%-37.24%13.51%-55.31%62.08%-22.22%9.69%60.46%44.11%55.39%-68.80%21.47%
Net Cash Flow (QoQ) 131.52%252.42%-51.21%-454.91%263.40%-93.04%-1,051.74%54.53%412.53%-100.97%-5,384.15%41.44%64.92%1,933.49%-174.90%136.20%-17.52%-372.30%138.44%-193.97%126.37%262.38%-99.70%111,808.21%-193.10%84.84%501.81%-112.33%718.74%-50.59%27.65%-114.91%-677.58%105.77%-345.47%-263.67%-44.96%95.90%-303.93%607.56%-162.56%184.16%68.99%-139.75%228.65%280.87%49.86%-122.72%270.17%-4.08%-152.89%-95.96%22.69%16.12%420.42%-207.98%68.07%158.91%97.19%990.74%-194.61%116.24%
Net Income Growth (1y) 21.49%2.28%-46.23%404.10%-11.08%10.00%43.26%-12.32%-89.74%-61.94%-11.05%-1.22%-359.23%-963.71%-68.17%-46.66%-188.26%93.15%-148.08%-114.38%185.97%1,319.69%552.67%1,128.45%68.92%-110.44%64.85%90.13%-105.17%818.73%66.02%-75.25%1,145.92%-1.71%0.69%-4.36%-313.76%-350.18%-257.67%37.75%-46,405.71%19,234.24%14,886.81%251,425.34%100.09%79.74%410.30%3.03%212,962.02%131.57%3.57%-40.79%-18.64%-74.78%-69.64%-99.88%-100.00%-15.26%-187.16%
Net Income Growth (3y) -51.97%-24.62%-11.84%66.72%-30.77%-77.75%-25.97%-22.70%-40.38%-30.55%-28.79%-27.56%85.90%93.23%-11.51%-7.59%83.57%55.65%53.09%41.16%57.81%123.45%143.22%89.82%-2.97%-9.64%40.20%-23.36%-46.68%-160.48%-66.74%-31.17%-2,082.61%677.79%516.88%1,390.87%-2.80%851.13%959.61%1,428.32%871.65%827.70%821.88%1,053.42%53.28%1.63%17.07%-91.02%-91.32%-20.90%-31.50%
Net Income Growth (5y) -23.11%-17.64%-16.05%27.37%-10.14%24.75%-2.46%-7.33%2.17%-17.99%0.32%8.18%-20.69%40.20%13.65%-17.97%33.65%21.21%43.08%-7.81%-10.92%-86.42%-81.45%52.97%-290.69%223.30%264.39%335.11%-13.06%471.20%356.79%284.93%628.13%355.39%315.65%358.29%336.90%246.91%227.02%20.23%14.87%180.03%-190.47%
Net Income (QoQ) -49.28%208.63%-139.36%297.19%-57.30%62.23%122.62%-42.34%-47.18%111.28%36.26%-93.25%95.99%393.77%51.31%-117.70%-552.99%118.20%153.51%-195.68%84.48%-27.75%24.15%671.90%120.11%-52.59%72.32%-6.07%-113.61%848.30%98.75%-102.55%1,991.63%72.84%-70.37%7.96%77.77%77.06%-71.85%-341.28%-108.06%-11.59%124.59%-81,558.09%185.60%-13.77%318.30%-99.97%166,461.32%144.82%-15.54%-38.13%81.03%9.49%-51.71%-14.99%-43.89%31.80%-99.81%-99.97%126,044,344.44%-235.57%
Net Income towards Common Stockholders Growth (1y) 21.49%2.28%-46.23%404.10%-11.08%10.00%43.26%-12.32%-89.74%-61.94%-11.05%-1.22%-359.23%-963.71%-68.17%-46.66%-188.26%93.15%-148.08%-114.38%185.97%1,319.69%552.67%1,128.45%68.92%-110.44%64.85%90.13%-105.17%818.73%66.02%-75.25%1,145.92%-1.71%0.69%-4.36%-313.76%-350.18%-257.67%37.75%-46,405.71%19,234.24%14,886.81%251,425.34%100.09%79.74%410.30%3.03%212,962.02%131.57%3.57%-40.79%-18.64%-74.78%-69.64%-99.88%-100.00%-15.26%-187.16%
Net Income towards Common Stockholders Growth (3y) -51.97%-24.62%-11.84%66.72%-30.77%-77.75%-25.97%-22.70%-40.38%-30.55%-28.79%-27.56%85.90%93.23%-11.51%-7.59%83.57%55.65%53.09%41.16%57.81%123.45%143.22%89.82%-2.97%-9.64%40.20%-23.36%-46.68%-160.48%-66.74%-31.17%-2,082.61%677.79%516.88%1,390.87%-2.80%851.13%959.61%1,428.32%871.65%827.70%821.88%1,053.42%53.28%1.63%17.07%-91.02%-91.32%-20.90%-31.50%
Net Income towards Common Stockholders Growth (5y) -23.11%-17.64%-16.05%27.37%-10.14%24.75%-2.46%-7.33%2.17%-17.99%0.32%8.18%-20.69%40.20%13.65%-17.97%33.65%21.21%43.08%-7.81%-10.92%-86.42%-81.45%52.97%-290.69%223.30%264.39%335.11%-13.06%471.20%356.79%284.93%628.13%355.39%315.65%358.29%336.90%246.91%227.02%20.23%14.87%180.03%-190.47%
Net Income towards Common Stockholders (QoQ) -49.28%208.63%-139.36%297.19%-57.30%62.23%122.62%-42.34%-47.18%111.28%36.26%-93.25%95.99%393.77%51.31%-117.70%-552.99%118.20%153.51%-195.68%84.48%-27.75%24.15%671.90%120.11%-52.59%72.32%-6.07%-113.61%848.30%98.75%-102.55%1,991.63%72.84%-70.37%7.96%77.77%77.06%-71.85%-341.28%-108.06%-11.59%124.59%-81,558.09%185.60%-13.77%318.30%-99.97%166,461.32%144.82%-15.54%-38.13%81.03%9.49%-51.71%-14.99%-43.89%31.80%-99.81%-99.97%126,044,344.44%-235.57%
Net Margin Growth (1y) -9.00-69.00-520.000.00M-137.0022.00183.00-151.00-488.00-190.00-94.00-35.00-197.00-0.00M-310.00-278.00-348.00864.00-274.00-512.00991.000.00M542.00806.00211.00-0.00M241.00520.00-743.00819.00619.00-882.00444.0017.00-43.00-17.00-0.00M-0.01M-0.00M250.00-531.07M430.39M303.06M1,179.21M531.07M-430.39M914.81M-1178.64M0.59M504.00-184.60M-0.29M-0.59M-779.00-721.98M-0.28M-441.00198.62M-311.29M
Net Margin Growth (3y) -634.00-237.00-430.000.00M-822.00-0.00M-220.00-464.00-0.00M-369.00-678.00-825.00446.00950.00-43.0016.00854.00842.00508.00814.00459.00797.000.00M444.00-88.00-314.00817.00-379.00-0.00M-0.00M-0.00M-648.00-531.07M430.39M303.06M1,179.21M-410.00-220.001,217.86M0.56M0.59M0.01M1,033.27M0.28M531.07M-430.39M8.23M-1179.21M0.00M198.62M-1217.87M
Net Margin Growth (5y) -0.00M-416.00-0.00M252.00-179.00782.0047.00-170.00169.00-390.00105.00501.00-86.00618.00817.00-346.00555.000.00M0.00M-85.00-545.00-0.00M-0.00M677.00-531.07M430.39M303.06M1,179.21M-709.00616.001,217.86M0.56M0.59M301.001,033.27M0.28M31.00-495.00311.28M265.000.00M198.62M0.00M
Net Margin (QoQ) -348.00576.00-0.00M0.00M-408.00125.00507.00-361.00-249.00287.00172.00-697.0049.00383.00231.00-860.00-797.000.00M263.00-929.00414.00-22.0025.00573.00553.00-609.00290.00-22.00-809.00782.00569.00-0.00M753.00582.00-932.0041.00326.00522.00-906.00-0.00M-0.00M0.00M0.00M-531.07M961.46M-127.33M876.15M-1179.21M516.001,217.86M-1217.30M0.03M-0.59M1,033.27M-1032.99M-0.28M-200.00311.29M-311.29M-617.00198.62M-198.62M
Operating Income Growth (1y) 14.92%11.03%8.06%57.72%-8.86%14.32%-19.13%0.36%-32.60%-7.08%3.69%13.22%-44.18%-199.82%-44.31%-40.80%-74.08%136.33%-39.91%-0.76%311.79%358.44%85.03%1.54%302.84%-38.97%27.71%85.32%-86.49%74.30%71.82%-140.93%159.50%-11.74%17.38%25.54%5.30%-241.04%-189.09%177.39%-100.02%21,206.94%100.06%-53.43%710,249.82%240.38%45.66%890.04%137,002.61%23.49%123,217,423.07%29.53%101,809.93%-0.90%-100.00%-52.15%-100.00%-100.00%-134,803,313,861.35%
Operating Income Growth (3y) -10.96%5.65%-3.23%21.47%-30.01%-45.18%-22.42%-12.38%-53.97%-30.42%-29.73%-12.71%-15.85%18.46%-14.77%-15.82%62.61%44.49%12.40%23.15%30.87%69.58%59.53%-40.44%12.20%-2.08%37.08%-36.88%-28.26%-60.95%-56.00%-38.22%-26.00%540.48%-91.57%31.39%15.57%904.41%-90.94%77.24%1,161.94%861.62%910.37%81.42%214,784.00%60.90%16.30%83.07%-2.26%-98.99%-113,236.80%
Operating Income Growth (5y) -36.64%-15.62%-21.23%1.04%-18.21%12.04%-12.29%-7.48%10.10%-1.17%-3.89%4.59%-20.16%12.08%6.32%-19.65%8.56%28.94%23.42%-20.77%43.69%-51.84%-44.25%-15.00%-14.87%208.51%-73.46%-27.27%-11.55%335.07%-72.76%1.69%459.67%306.09%304.02%40.32%1,748.21%315.61%-75.95%33.32%6.48%14.88%-1,548.19%
Operating Income (QoQ) -38.32%111.34%-26.37%19.72%-40.40%105.69%7.47%-30.81%-25.25%45.51%33.37%-53.53%3.04%62.38%45.62%-77.09%-284.26%190.59%54.81%-89.97%158.24%49.85%155.68%-58.38%187.49%-39.52%40.30%65.13%-56.45%26.56%103.60%-87.96%461.80%24.76%-148.50%176.34%91.07%65.93%-130.76%207.97%-355.92%-4.81%126.72%-100.03%261,706,915.51%-100.00%21,595.60%339.16%125,339.01%-100.00%147,359.21%60,715.83%12.98%21.61%-99.84%47,848,345.57%-99.89%-100.00%84,523.86%-33.17%-99.86%-172,281,052,309.41%
Operating Margin Growth (1y) -53.00-65.00-116.00249.00-134.0050.00-130.00-39.00-218.00-69.00-15.0074.00-154.00-805.00-226.00-279.00-157.00600.00-107.00109.00267.00744.00221.00-26.00806.00-414.0098.00448.00-0.00M386.00579.00-0.00M286.00-72.00150.00140.00106.00-0.00M-0.00M794.00-655.00300.61M0.00M0.14M121.00-300.61M103.00-0.14M0.67M37.00809.48M46.00-0.04M-52.00-809.48M-70.00-0.62M-121.00-219.00
Operating Margin Growth (3y) -404.00-83.00-261.00284.00-506.00-823.00-371.00-245.00-530.00-273.00-348.00-97.00-44.00540.00-113.00-197.00916.00930.00211.00530.0073.00716.00898.00-0.00M92.00-101.00827.00-0.00M-609.00-0.00M-0.00M-729.00-263.00300.61M-475.000.14M-429.00-144.00-522.000.00M0.67M0.00M809.48M306.000.62M-300.61M5.00-0.14M419.00-136.00-317.00
Operating Margin Growth (5y) -716.00-288.00-595.00113.00-396.00521.00-258.00-162.00544.0057.00-29.00325.00-239.00512.00565.00-0.00M202.000.00M941.00-993.00465.00-0.00M-0.00M-307.00-458.00300.61M202.000.14M-0.00M170.00207.00-468.000.67M-180.00809.48M0.00M0.62M-159.00-620.000.00M-115.000.00M0.00M
Operating Margin (QoQ) -315.00400.00-288.00149.00-326.00348.0078.00-233.00-143.00168.00169.00-412.007.00222.00257.00-640.00-644.00801.00204.00-518.00114.0093.00420.00-360.00591.00-430.00173.00473.00-630.0082.00523.00-976.00757.00275.00-0.00M973.00398.00497.00-0.00M939.00-0.00M990.000.00M-511.00300.61M-300.61M0.14M-0.14M683.00119.00-153.000.67M-0.67M809.48M-809.48M0.62M-0.62M36.00-79.00-205.00127.00-62.00
Profit After Tax Growth (1y) 59.56%7.49%-32.20%11.21%-28.40%-15.66%64.70%-3.65%-125.88%-27.73%-40.05%-27.56%-212.72%-1,228.02%-98.77%-68.70%-36.85%107.04%-15,068.33%-614.12%156.90%522.82%94.89%141.31%153.23%-96.45%1,488.33%225.04%-98.62%1,481.43%8.99%-86.61%2,071.23%5.05%69.56%-151.10%-528.04%-654.55%-464.46%608.54%-56,686.56%3,576.98%14,605.39%189,110.36%100.08%195.46%89.12%19.77%152,744.21%95.73%27.78%2.67%-99.92%-6.14%-41.29%-99.95%-51.11%-15.26%-99.57%
Profit After Tax Growth (3y) -31.92%-13.15%-12.52%-8.10%-37.14%-107.04%-77.04%-39.77%-45.93%-16.88%-45.81%-46.83%64.30%70.42%-27.93%-12.73%58.37%26.32%373.40%90.41%26.41%51.72%40.48%29.66%-8.70%-16.17%202.41%-30.50%-48.67%-354.89%-105.95%-29.66%-3,651.04%487.28%864.20%1,600.49%26.30%728.99%899.94%2,158.92%796.88%487.78%606.42%1,225.11%26.01%75.74%12.36%-91.42%-17.01%15.89%-85.26%
Profit After Tax Growth (5y) -26.70%-12.24%-26.41%-26.58%-14.71%24.71%-15.91%-14.24%9.80%-33.83%-4.86%9.37%15.83%22.65%7.22%-21.97%20.99%17.70%187.39%-19.85%-13.13%-86.14%-36.70%19.80%-350.31%157.67%570.63%363.54%-9.55%524.05%350.11%279.64%822.65%310.90%364.66%470.57%18.69%301.75%275.85%51.83%17.81%176.60%23.54%
Profit After Tax (QoQ) -39.97%118.35%41.36%-13.89%-59.56%37.74%131.84%-44.56%-52.36%168.99%35.63%-114.89%233.02%123.15%63.88%-164.29%-379.81%100.24%4,084.58%-381.12%124.70%-615.19%-43.73%131.11%170.35%-104.22%1,262.98%90.72%-96.21%1,553.38%172.28%-99.19%4,225.75%13.94%-66.55%31.68%109.29%83.91%-110.08%-1,002.95%-171.15%-20.87%114.07%-123,262.69%116.60%404.26%83.51%-99.95%59,078.20%222.77%16.22%-31.15%-24.22%110.71%-6.61%-99.95%92,894.58%31.80%-99.92%-51.11%161,070.70%-99.34%
Property, Plant & Equipment (Net) Growth (1y) 16.02%-98.88%14.43%3.27%10,683.56%11,444.16%11.43%9.12%5.91%5.78%3.41%6.32%-0.88%-12.16%-19.44%-18.59%-24.10%-23.75%-14.76%-12.62%-3.07%1.75%4.05%0.80%5.72%5.04%1.87%-6.79%-10.16%-3.88%-5.01%9.93%9.73%12.24%-4.57%-99.91%-13.76%-17.11%-7.55%100,808.42%-1.95%-6.65%6.55%-3.43%4.09%15.14%12.47%27.83%31.31%30.81%24.84%12.56%13.58%0.64%4.54%12.14%9.79%
Property, Plant & Equipment (Net) Growth (3y) 14.39%10.92%9.66%6.21%383.74%375.13%-2.45%-1.88%-7.29%-10.85%-10.79%-8.89%-9.99%-12.00%-10.60%-10.49%-8.04%-6.59%-3.33%-6.36%-2.72%0.91%0.23%1.08%1.39%4.26%-2.62%-90.34%-5.26%-3.66%-5.72%-0.77%-2.46%-4.59%-2.04%-4.97%-4.16%-3.78%3.48%975.99%10.25%12.03%14.37%11.59%15.79%14.87%13.65%17.29%17.86%
Property, Plant & Equipment (Net) Growth (5y) 6.82%-1.78%-1.97%-3.14%142.16%142.13%-3.81%-3.61%-3.97%-5.41%-5.53%-6.60%-7.08%-7.20%-7.12%-5.98%-5.17%-2.54%-3.92%-76.01%-2.72%-0.90%-2.34%-1.70%-2.50%-2.59%-1.88%-2.54%-2.80%-0.79%0.08%3.82%4.87%5.52%5.71%4.31%5.59%3.24%7.65%335.82%10.81%
Property, Plant & Equipment (Net) (QoQ) 2.55%8.63%-99.00%0.00%10,399.54%-1.96%4.76%7.05%1.35%-3.99%1.67%6.92%-0.92%-1.29%-5.21%-5.25%-9.13%-0.24%-11.63%-4.82%1.58%2.27%-1.98%-0.08%3.87%-0.92%2.81%-0.72%0.73%-9.35%-0.90%6.22%-0.46%4.92%-1.09%8.65%-15.37%-99.90%96,759.91%4.42%-5.60%5.69%-5.88%-0.59%7.75%-4.21%1.44%9.96%5.25%8.88%4.20%9.55%0.45%-1.84%5.14%-2.93%4.34%5.30%2.94%
Return on Assets Growth (1y) 4.004.006.00-1.00-3.00-3.00-4.00-4.00-2.00-6.00-7.00-9.00-10.000.00M0.00M-2.005.005.0010.0018.0014.003.001.00-1.00-5.005.007.00-1.001.00-5.00-8.00-3.00-6.00-9.00-9.00-22.00-0.00M-198.00784.000.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-783.00-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Return on Assets Growth (3y) -1.00-6.00-5.00-14.00-15.00-10.00-12.00-14.00-7.00-1.002.007.009.008.0011.0015.0013.0013.0018.0015.0010.003.000.00M-5.00-10.00-9.00-10.00-26.00-0.00M-212.00767.000.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-0.01M
Return on Assets Growth (5y) -6.00-1.004.002.004.00-1.00-1.002.001.006.0010.005.005.007.009.0011.009.00-1.001.00-10.00-0.00M-204.00775.000.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M-231.00
Return on Assets (QoQ) 0.00M-2.006.00-1.000.00M1.00-1.00-2.00-1.00-1.000.00M-1.00-4.00-2.00-2.00-2.005.00-2.00-3.005.005.003.004.001.00-5.001.002.00-3.005.003.00-6.00-1.00-2.000.00M0.00M-4.00-5.000.00M-14.00-0.00M0.00M982.000.00M0.00M784.000.00M-364.000.00M0.00M-204.00-0.00M-609.00-0.00M-0.00M-0.00M-0.00M-257.00-0.00M
Return on Capital Employed Growth (1y) 3.001.000.00M-4.00-3.00-3.00-2.00-2.00-1.00-6.00-6.00-9.00-10.000.00M2.006.008.006.007.008.0018.005.004.006.00-14.00-1.003.00-13.00-6.00-12.00-16.00-3.00-1.00-7.00-8.00-15.00-17.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.01M3.11M3.19M3.17M3.12M-3.12M-3.20M-7.11M
Return on Capital Employed Growth (3y) -2.00-8.00-9.00-15.00-14.00-9.00-7.00-5.00-3.000.00M3.004.0016.0011.0013.0019.0012.0010.0014.000.00M-2.00-8.00-10.00-11.00-21.00-20.00-21.00-32.00-24.00993.00987.000.00M991.000.00M0.00M0.00M0.01M0.01M0.01M0.01M3.12M3.20M3.18M3.13M0.00M-0.00M-3.94M
Return on Capital Employed Growth (5y) -4.00-2.001.00-1.0011.002.004.008.001.004.0010.00-3.00-4.00-2.000.00M3.004.00-10.00-10.00-18.00-20.00998.00993.000.00M971.000.00M0.00M0.00M0.01M0.01M0.01M0.01M3.12M3.20M3.18M3.13M0.00M4.00-3.93M
Return on Capital Employed (QoQ) 2.00-1.004.00-2.000.00M-1.000.00M-1.000.00M-1.000.00M-1.00-5.00-2.00-2.00-1.005.001.001.001.003.002.002.0010.00-9.001.004.00-9.003.005.00-12.00-2.00-3.001.001.000.00M-9.000.00M-7.00-2.000.00M-2.0046.00-56.000.00M138.00-76.000.00M502.000.00M-278.003.11M0.08M-0.01M-0.05M-3.13M-0.00M-3.93M
Return on Invested Capital Growth (1y) 16.00-488.00-0.00M-49.00-50.00-0.00M-64.00-14.00-3.00-53.00-26.00-27.00-34.00-46.001.002.00-10.0089.0029.0041.0068.0019.006.00-4.00-40.00-32.00-10.00-12.0013.009.0016.0021.0027.00-27.00-93.00-95.00-85.00376.000.00M0.00M0.00M0.01M0.02M0.04M0.08M0.04M0.01M-0.02M8.08M3.68M2.20M3.27M-8.16M-3.73M-0.67M
Return on Invested Capital Growth (3y) -37.00-0.00M-0.00M-89.00-88.00-0.00M-89.00-38.00-48.00-10.004.0016.0023.0062.0036.0039.0018.0077.0025.0024.0041.00-4.0012.005.000.00M-49.00-86.00-86.00-45.00358.000.00M0.00M0.00M0.01M0.02M0.04M0.08M0.05M0.03M0.03M8.16M3.73M2.22M3.29M932.00-0.01M1.53M
Return on Invested Capital Growth (5y) -82.00-0.00M-0.00M-46.00-30.00-0.00M-54.00-2.00-19.00-23.000.00M0.00M-3.0040.0042.0048.0058.0059.00-51.00-49.00-17.00345.000.00M0.00M0.00M0.01M0.02M0.04M0.08M0.05M0.03M0.03M8.16M3.73M2.22M3.29M0.00M1.001.55M
Return on Invested Capital (QoQ) 0.00M-0.00M-0.00M0.00M0.00M-0.00M-48.00-2.001.00-15.002.009.00-49.0012.002.001.00-61.0059.004.00-12.0039.00-1.0015.0016.00-11.00-14.005.00-19.00-3.007.003.005.00-6.0015.008.0011.00-60.00-51.005.0021.00401.000.00M652.00-205.000.00M0.01M0.02M0.04M-0.04M-0.02M891.008.13M-4.43M-1.51M1.07M-3.29M-0.00M1.55M
Return on Sales Growth (1y) 0.00M-1.00-5.0012.00-1.000.00M2.00-2.00-5.00-2.00-1.000.00M-2.00-10.00-3.00-3.00-3.009.00-3.00-5.0010.0011.005.008.002.00-12.002.005.00-7.008.006.00-9.004.000.00M0.00M0.00M-14.00-53.00-44.003.00-5.31M4.30M3.03M11.79M5.31M-4.30M9.15M-11.79M0.01M5.00-1.85M-0.00M-0.01M-8.00-7.22M-0.00M-4.001.99M-3.11M
Return on Sales Growth (3y) -6.00-2.00-4.0010.00-8.00-12.00-2.00-5.00-10.00-4.00-7.00-8.004.009.000.00M0.00M9.008.005.008.005.008.0014.004.00-1.00-3.008.00-4.00-17.00-45.00-39.00-6.00-5.31M4.30M3.03M11.79M-4.00-2.0012.18M0.01M0.01M56.0010.33M0.00M5.31M-4.30M0.08M-11.79M0.00M1.99M-12.18M
Return on Sales Growth (5y) -12.00-4.00-10.003.00-2.008.000.00M-2.002.00-4.001.005.00-1.006.008.00-3.006.0017.0011.00-1.00-5.00-45.00-31.007.00-5.31M4.30M3.03M11.79M-7.006.0012.18M0.01M0.01M3.0010.33M0.00M0.00M-5.003.11M3.0010.001.99M32.00
Return on Sales (QoQ) -3.006.00-12.0010.00-4.001.005.00-4.00-2.003.002.00-7.000.00M4.002.00-9.00-8.0011.003.00-9.004.000.00M0.00M6.006.00-6.003.000.00M-8.008.006.00-13.008.006.00-9.000.00M3.005.00-9.00-14.00-35.0014.0038.00-5.31M9.61M-1.27M8.76M-11.79M5.0012.18M-12.17M272.00-0.01M10.33M-10.33M-0.00M-2.003.11M-3.11M-6.001.99M-1.99M
Revenue Growth (1y) 3,235.21%23.16%28.66%24.73%10.50%11.48%1.77%-2.25%5.34%6.00%9.40%6.17%3.60%-6.29%-7.20%-11.48%-12.66%-15.34%-17.31%-16.63%-16.27%-15.04%-9.45%2.91%5.51%18.67%10.32%6.68%11.12%8.75%-0.57%-12.95%-16.00%-13.99%-4.01%4.12%0.14%-15.53%-59.58%-37.76%-19.48%-99.91%-99.80%-99.84%-99.87%140,912,217,694.54%149,806,040.08%26.99%215,020.97%-100.00%17.19%22.07%21.01%109,040.57%6.76%0.76%-46.77%-99.90%-100.00%-195,723,202,601.93%
Revenue Growth (3y) 238.60%13.33%12.72%8.99%6.44%3.46%1.09%-2.79%-1.59%-5.61%-5.67%-7.81%-8.84%-12.32%-11.43%-8.76%-8.28%-5.14%-6.17%-2.91%-0.61%3.12%-0.22%-1.50%-0.51%3.54%1.74%-1.12%-2.23%-7.55%-27.20%-17.37%-12.18%-91.29%-90.77%-89.97%-89.88%10,165.06%970.51%-89.29%30.55%17.07%1,426.50%-86.59%49.54%12,344.34%12,229.57%16.02%1,014.90%-98.89%-98.91%-133,923.59%
Revenue Growth (5y) 103.77%2.92%1.91%-0.91%-2.48%-4.45%-5.01%-4.65%-3.38%-3.24%-3.46%-2.97%-2.34%-2.75%-5.29%-6.74%-6.35%-4.40%-4.64%-3.67%-3.76%-4.44%-17.36%-9.14%-4.51%-75.67%-75.61%-75.21%-75.05%1,488.61%310.87%-74.33%13.36%3.12%324.60%-72.54%21.94%330.54%333.73%-72.72%7.47%11.76%-67.01%-2,064.72%
Revenue (QoQ) 2,480.84%2.88%14.23%9.96%-4.70%7.48%10.75%-2.59%-3.85%-1.89%6.38%4.97%-3.25%1.26%3.24%2.43%-12.48%0.27%-1.51%1.06%-15.17%-2.07%-0.70%1.50%-13.92%4.37%12.86%4.06%-3.18%-2.97%9.12%8.39%-5.24%-11.29%-4.46%4.59%-2.97%-0.99%3.62%0.59%-18.14%-52.63%59.58%30.12%-99.91%5.63%22.46%7.50%101,331,164,819.89%-99.89%-100.00%182,016.80%-40.97%104,919.12%-100.00%180,443.50%53,134.34%2.73%-100.00%95,284.17%-0.44%-99.89%-194,247,777,233.42%
Shareholder's Equity Growth (1y) 20.96%23.75%9.81%-6.84%-34.19%-37.30%22.55%41.12%-20.84%7.33%-53.03%11.69%46.69%59.31%-1.43%
Shareholder's Equity Growth (3y) 18.02%8.18%-12.35%-27.29%-20.33%2.73%11.04%6.24%-26.37%-17.42%-8.36%37.68%32.07%
Shareholder's Equity Growth (5y) 0.16%-12.18%-12.35%-7.84%-10.79%-1.63%-7.15%-8.85%-8.15%5.64%3.86%
Tax Rate Growth (1y) 0.00M232.00997.00-0.06M-0.00M-0.00M638.00433.000.08M0.00M-0.00M-0.00M-0.08M0.00M-0.01M-0.00M-0.00M0.12M0.02M0.01M-0.00M-0.12M-0.02M-0.01M0.00M-0.01M0.01M0.00M0.01M0.01M-0.00M0.03M-0.02M286.000.00M0.01M0.00M0.00M0.00M-0.03M0.00M-0.01M-98.00-0.00M0.00M0.00M-0.00M683.00-0.00M-589.00910.000.00M4.000.01M0.01M-0.01M0.01M450.001.75M
Tax Rate Growth (3y) 0.08M0.00M-109.00-0.06M0.00M0.00M-0.01M-0.00M0.00M0.12M0.01M0.01M-0.08M-0.00M-0.01M-734.00-979.00-0.01M0.01M0.00M0.02M-0.12M-0.01M0.02M-797.00-0.00M0.01M0.04M-0.00M0.01M0.00M325.00-0.02M-0.00M0.01M-0.03M0.01M-0.00M-749.00-0.03M0.00M-0.01M-0.00M0.00M31.000.01M0.00M-602.000.01M0.01M1.76M
Tax Rate Growth (5y) 0.00M0.12M0.01M-0.05M-0.00M-5.00-0.01M-0.00M0.00M-0.01M-0.00M256.00-0.06M-0.00M-0.00M0.03M-0.01M-0.00M0.01M0.04M-0.00M-0.12M-0.01M-0.01M0.00M-0.00M0.01M0.00M0.00M0.01M-311.00-324.00-0.02M-0.00M0.00M-0.02M0.00M0.01M0.01M-0.04M0.01M0.00M1.75M
Tax Rate (QoQ) 761.00-0.00M0.06M-0.06M-257.00-751.00183.00-177.00-455.000.00M-22.000.08M-0.08M-0.00M357.000.01M-0.00M-0.01M0.00M0.00M0.12M-0.11M0.00M-0.01M922.00-0.01M0.01M0.01M-0.01M0.01M0.00M0.02M-0.02M-0.00M0.03M-0.03M692.00169.000.03M-0.03M0.00M400.00-0.00M0.00M-0.01M0.01M-0.00M0.01M-0.01M0.00M0.00M0.00M-0.01M0.00M0.00M-0.00M0.00M0.00M-0.01M0.01M-0.01M1.75M
Total Debt Growth (1y) 0.83%12.69%4,305.53%42.95%23.72%23.30%22.80%-99.23%170.13%20.13%29.93%30,885.52%-12.60%2.08%-15.82%-8.58%-36.28%-18.09%16.27%-55.06%-41.00%-11.51%-11.08%-1.70%118.97%9.28%70.89%-0.93%-50.83%-0.46%-1.01%0.07%-0.05%1.50%-39.74%-74.75%24.80%21.57%106.13%877.71%-4.67%-3.97%-52.27%-51.75%-0.38%-2.22%-2.00%92.24%94.26%1.62%-1.93%-0.14%-0.33%-3.23%64.43%-33.91%-31.10%
Total Debt Growth (3y) 11.90%18.62%312.70%50.70%42.95%14.78%10.33%29.84%14.59%0.15%8.34%403.06%-30.99%-9.55%-4.52%-26.08%-6.28%-7.47%20.89%-24.07%-14.04%-1.26%14.58%-0.86%2.47%3.36%0.64%-36.98%-15.04%7.10%7.13%35.18%5.95%5.82%-15.99%6.00%5.83%4.51%-1.21%108.54%22.65%-1.55%-22.88%-2.52%24.48%-1.30%16.48%8.25%10.09%
Total Debt Growth (5y) 11.43%6.89%133.09%7.05%1.89%1.85%6.79%-0.67%14.22%-0.58%14.08%162.23%-18.76%-4.25%8.04%-16.73%-16.56%-4.36%1.05%-35.62%-4.55%3.50%13.32%19.19%5.07%5.21%0.06%3.38%-10.25%2.90%-10.47%18.04%18.14%3.32%-10.64%17.99%18.08%2.34%9.23%43.02%4.85%
Total Debt (QoQ) -97.42%3,686.79%15.55%-0.28%0.97%22.87%0.01%-0.62%0.56%-99.23%34,863.79%-55.80%8.76%84.37%-1.37%-48.38%-10.31%100.22%-31.26%-33.65%27.32%-22.61%-9.75%-0.49%27.93%-14.44%101.04%-50.34%100.05%-50.40%-0.23%0.55%98.93%-49.86%-0.35%2.12%18.10%-78.99%392.58%-0.53%100.24%-0.35%-51.97%0.19%-0.47%0.74%-0.84%-1.66%-0.25%97.61%0.21%-48.55%-3.73%101.20%0.02%-50.05%63.57%-19.13%4.29%