|
Cash & Equivalents (Quarter)
|
208.10M | 176.30M | 184.85M | 175.65M | 139.03M | 112.52M | 194.80M | 308.49M | 197.28M | 121.88M | 165.99M | 278.83M | 266.94M | 196.66M | 135.06M |
|
Short-term Investments (Quarter)
|
| | 1.73M | | 4.83M | | | 19.59M | | | 0.70M | | 37.46M | | 3.53M |
|
Cash & Current Investments (Quarter)
|
208.10M | 176.30M | 186.58M | 175.65M | 143.86M | 112.52M | 194.80M | 328.08M | 197.28M | 121.88M | 166.69M | 278.83M | 304.40M | 196.66M | 138.59M |
|
Receivables - Net (Quarter)
|
79.82M | 93.86M | 105.02M | 110.70M | 83.00M | 63.35M | 83.24M | 111.30M | 84.29M | 99.86M | 94.25M | 82.18M | 124.27M | 147.98M | 119.44M |
|
Receivables - Other (Quarter)
|
107.06M | 33.51M | 73.66M | 136.58M | 65.15M | 35.63M | 28.84M | 36.31M | 25.35M | 28.17M | 20.52M | 22.03M | 26.79M | 38.72M | 42.47M |
|
Receivables (Quarter)
|
186.88M | 127.37M | 178.68M | 247.27M | 148.15M | 98.98M | 112.08M | 147.61M | 109.64M | 128.04M | 114.77M | 104.21M | 151.06M | 186.70M | 161.91M |
|
Inventory (Quarter)
|
66.43M | 27.69M | 54.82M | 105.42M | 47.69M | 44.64M | 48.91M | 82.73M | 46.09M | 37.81M | 33.60M | 37.80M | 50.09M | 52.83M | 51.65M |
|
Current Deferred Tax Assets (Quarter)
|
10.58M | 36.71M | 22.18M | 27.97M | 17.19M | 12.05M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
80.36M | 140.65M | 101.15M | 109.14M | 90.31M | | 87.64M | 0.97M | 0.41M | 117.61M | 0.81M | 1.21M | 120.00M | 118.98M | 0.71M |
|
Current Assets (Quarter)
|
552.36M | 588.61M | 601.50M | 666.45M | 447.20M | 379.00M | 445.19M | 653.04M | 464.56M | 405.37M | 415.53M | 540.12M | 684.36M | 605.28M | 468.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
911.73M | 10.19M | 1,176.35M | 1,244.31M | 1,092.99M | 833.36M | 847.97M | 890.74M | 856.19M | 960.99M | 796.53M | 743.53M | 856.09M | 1,119.88M | 1,127.04M |
|
Long-Term Investments (Quarter)
|
| | | 0.49M | 9.52M | 6.74M | | 35.07M | 54.73M | 57.83M | 121.90M | 120.37M | 34.09M | 46.49M | 14.35M |
|
Goodwill (Quarter)
|
| 17.75M | 1.20M | | 2.03M | 1.62M | 7.12M | 0.20M | | 1.59M | 1.22M | | 1.84M | 11.90M | 13.34M |
|
Intangibles (Quarter)
|
| 40.66M | 49.09M | 53.47M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 58.42M | 67.27M | 70.38M | 57.86M | 49.49M | 43.04M | 47.73M | 41.02M | 43.04M | 37.05M | 38.81M | 54.57M | 70.03M | 66.64M |
|
Long-Term Deferred Tax (Quarter)
|
190.76M | 142.85M | 133.71M | 97.69M | 75.32M | 63.32M | 70.45M | 1.55M | 58.33M | 68.37M | 55.57M | 67.80M | 87.97M | 98.16M | 90.29M |
|
Other Non-Current Assets (Quarter)
|
20.32M | 44.88M | 5.33M | 5.33M | 5.33M | 5.33M | 5.33M | 2.50M | 99.05M | 95.81M | 2.50M | 2.50M | 2.50M | 104.22M | 93.58M |
|
Non-Current Assets (Quarter)
|
1,231.91M | 1,286.79M | 1,447.66M | 1,513.81M | 1,347.58M | 1,024.21M | 1,059.86M | 1,150.71M | 1,113.48M | 2,152.32M | 1,878.42M | 1,821.14M | 1,952.27M | 2,413.96M | 2,424.25M |
|
Assets (Quarter)
|
2,049.16M | 1,875.41M | 2,049.16M | 2,180.26M | 1,794.78M | 1,403.20M | 1,505.05M | 1,803.74M | 1,578.04M | 2,557.68M | 2,293.95M | 2,361.26M | 2,636.63M | 3,019.24M | 2,892.65M |
|
Accounts Payables (Quarter)
|
186.70M | 220.94M | 244.37M | 311.06M | 220.34M | 187.69M | 217.91M | 303.45M | 242.46M | 259.58M | 209.53M | 269.21M | 353.47M | 374.99M | 347.89M |
|
Notes Payables (Quarter)
|
11.74M | 0.84M | 0.48M | 7.55M | 32.53M | 2.50M | | | 0.36M | 13.30M | | | 0.32M | 29.53M | 60.25M |
|
Payables (Quarter)
|
198.44M | 221.78M | 244.84M | 318.61M | 252.87M | 190.19M | 217.91M | 303.45M | 242.81M | 272.87M | 209.53M | 269.21M | 353.79M | 404.52M | 408.15M |
|
Accumulated Expenses (Quarter)
|
8.44M | 16.03M | 29.28M | 21.90M | 20.63M | 15.99M | 7.04M | 9.99M | 14.58M | 17.13M | 11.95M | 11.38M | 21.28M | 21.29M | 7.80M |
|
Other Accumulated Expenses (Quarter)
|
| 88.61M | 104.66M | 9.02M | 91.29M | 69.01M | 73.68M | 7.52M | 61.01M | 61.82M | 56.84M | 6.70M | 7.25M | 7.12M | 6.98M |
|
Short term Debt (Quarter)
|
39.96M | 1.84M | 0.57M | 2.05M | 6.16M | 2.50M | 28.10M | 15.52M | 3.84M | 13.30M | 4.73M | 4.74M | 10.21M | 29.53M | 2.62M |
|
Current Leases (Quarter)
|
| | | | | | | | 72.27M | 70.15M | 56.83M | 79.12M | 82.91M | 93.51M | 92.28M |
|
Current Taxes (Quarter)
|
33.64M | 50.38M | 21.05M | 29.91M | 29.47M | 28.58M | 38.91M | 54.59M | 53.84M | 61.98M | 34.45M | 70.28M | 65.31M | 77.72M | 39.00M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | 0.90M | 1.73M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
605.15M | 589.29M | 578.27M | 659.16M | 542.07M | 577.31M | 548.31M | 605.58M | 493.31M | 595.45M | 503.47M | 617.86M | 759.41M | 841.67M | 765.92M |
|
Non-Current Debt (Quarter)
|
451.42M | 525.95M | 649.97M | 771.17M | 761.08M | 491.33M | 551.58M | 629.14M | 626.42M | 623.58M | 773.45M | 739.22M | 711.67M | 713.04M | 715.97M |
|
Pension (Quarter)
|
| | 2.51M | 3.46M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
1.39M | 1.01M | 1.17M | 0.76M | 0.67M | 0.62M | 0.58M | 0.49M | 0.38M | 0.43M | 0.47M | 0.73M | 0.80M | 1.56M | 1.35M |
|
Non-Current Deferred Tax Liability (Quarter)
|
6.38M | 4.65M | 9.01M | 6.11M | 4.18M | 8.22M | 1.87M | 10.58M | 0.96M | 4.30M | 5.07M | 7.17M | 3.93M | 1.17M | 2.08M |
|
Operating Leases (Quarter)
|
| | | | | | | | 840.81M | 861.58M | 752.61M | 707.12M | 747.67M | 853.11M | 849.16M |
|
Other Non-Current Liabilities (Quarter)
|
53.48M | 0.74M | 5.40M | 18.55M | | | 30.59M | 7.51M | 3.19M | 3.60M | 14.53M | 14.88M | 18.17M | 16.73M | |
|
Total Non-Current Liabilities (Quarter)
|
629.92M | 606.49M | 724.58M | 825.80M | 795.13M | 539.00M | 605.17M | 702.02M | 691.97M | 1,540.67M | 1,592.47M | 1,522.23M | 1,552.79M | 1,660.73M | 1,617.30M |
|
Total Liabilities (Quarter)
|
1,235.07M | 1,195.78M | 1,302.85M | 1,484.96M | 1,337.19M | 1,116.31M | 1,153.48M | 1,307.60M | 1,185.28M | 2,136.12M | 2,095.94M | 2,140.09M | 2,312.20M | 2,502.40M | 2,383.22M |
|
Total Debt (Quarter)
|
491.38M | 527.79M | 650.54M | 773.22M | 767.24M | 493.83M | 579.68M | 644.66M | 630.26M | 636.87M | 778.17M | 743.96M | 721.89M | 742.57M | 718.60M |
|
Common Equity (Quarter)
|
549.20M | 679.63M | 746.31M | 695.30M | 457.59M | 286.89M | 351.58M | 496.14M | 392.76M | 421.57M | 198.02M | 221.16M | 324.43M | 516.84M | 509.43M |
|
Shareholder's Equity (Quarter)
|
549.20M | 679.63M | 746.31M | 695.30M | 457.59M | 286.89M | 351.58M | 496.14M | 392.76M | 421.57M | 198.02M | 221.16M | 324.43M | 515.28M | 509.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
2,049.16M | 1,875.41M | 2,049.16M | 2,180.26M | 1,794.78M | 1,403.20M | 1,505.05M | 1,803.74M | 1,578.04M | 2,557.68M | 2,293.95M | 2,361.26M | 2,636.63M | 3,019.24M | 2,892.65M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 6.36M | 7.99M | 5.27M | 2.31M | 2.71M | 3.20M | 2.31M |
|
Retained Earnings (Quarter)
|
-98.03M | -148.39M | -1.14M | -0.83M | -302.47M | 193.16M | 271.97M | 401.13M | 413.07M | -519.50M | -584.86M | 316.18M | -613.46M | 566.19M | -668.48M |