|
Gross Margin
|
37.62% | 36.69% | 39.29% | 36.59% | 37.66% | 36.27% | 35.28% | 35.61% | 35.50% | 35.36% | 34.37% | 38.76% | 36.37% | 36.08% | 37.43% | 36.26% | 36.79% | 36.98% | 36.37% | 35.90% | 32.38% | 39.47% | 34.16% | 35.83% | 35.73% | 38.34% | 37.41% | 39.94% | 39.77% | 39.11% | 39.82% | 38.94% | 38.97% | 37.88% | 36.03% | 39.04% | 35.97% | 35.09% | 35.19% | 47.12% | 49.46% | 50.41% | 48.86% | 39.63% | 35.00% | 34.14% | 37.48% | 36.48% | 32.30% | 32.73% | 39.35% | 36.10% | 37.89% | 37.59% | 37.38% | 40.18% | 42.00% | 38.48% | 37.56% | 39.01% | 36.77% | 39.69% |
|
EBT Margin
|
5.25% | 3.11% | 1.04% | -1.99% | 4.72% | 6.21% | 5.96% | 1.16% | 5.46% | 5.94% | -0.37% | 0.04% | 6.62% | 10.35% | 8.65% | 3.57% | 10.95% | 10.79% | 6.71% | 1.65% | 3.12% | 4.54% | 4.15% | 6.19% | 9.31% | 12.29% | 8.25% | 7.18% | 10.16% | 13.33% | 1.46% | 5.24% | 9.60% | 15.68% | 6.87% | 11.87% | 10.93% | 4.55% | 3.87% | 23.76% | 31.54% | 35.29% | 32.03% | 20.40% | 11.33% | 6.65% | 6.02% | 11.18% | 5.12% | 4.50% | 7.11% | 5.02% | 9.83% | 11.37% | 8.67% | 5.36% | 13.01% | 7.71% | 7.82% | 5.59% | 9.66% | 8.75% |
|
EBIT Margin
|
4.32% | 2.19% | 0.36% | -3.94% | 3.59% | 4.81% | 4.38% | -0.43% | 3.86% | 5.18% | -1.19% | -0.32% | 6.27% | 9.54% | 4.90% | 0.51% | 8.44% | 10.60% | 5.99% | 0.72% | 2.03% | 5.90% | 4.34% | 5.35% | 8.57% | 10.23% | 7.57% | 6.19% | 9.01% | 9.25% | 1.29% | 3.74% | 9.14% | 14.62% | 5.19% | 8.14% | 6.17% | 7.53% | 3.76% | 23.52% | 30.91% | 34.54% | 31.22% | 19.01% | 10.28% | 5.87% | 6.41% | 10.89% | 7.60% | 4.39% | 6.22% | 3.09% | 8.14% | 8.86% | 6.36% | 2.42% | 10.51% | 5.17% | 4.88% | 3.29% | 8.01% | 7.42% |
|
EBITDA Margin
|
4.32% | 2.19% | 0.36% | -3.94% | 3.59% | 4.81% | 4.38% | -0.43% | 3.86% | 5.18% | -1.19% | -0.32% | 6.27% | 9.54% | 4.90% | 0.51% | 8.44% | 10.60% | 5.99% | 0.72% | 2.03% | 5.90% | 4.34% | 5.35% | 8.57% | 10.23% | 7.57% | 6.19% | 9.01% | 9.25% | 1.29% | 3.74% | 9.14% | 14.62% | 5.19% | 8.14% | 6.17% | 7.53% | 3.76% | 23.52% | 30.91% | 34.54% | 31.22% | 19.01% | 10.28% | 5.87% | 6.41% | 10.89% | 7.60% | 4.39% | 6.22% | 3.09% | 8.14% | 8.86% | 6.36% | 2.42% | 10.51% | 5.17% | 4.88% | 3.29% | 8.01% | 7.42% |
|
Operating Margin
|
4.32% | 2.19% | 0.36% | -3.94% | 3.59% | 4.81% | 4.38% | -0.43% | 3.86% | 5.18% | -1.19% | -0.32% | 6.27% | 9.54% | 4.90% | 0.51% | 8.44% | 10.60% | 5.99% | 0.72% | 2.03% | 5.90% | 4.34% | 5.35% | 8.57% | 10.23% | 7.57% | 6.19% | 9.01% | 9.25% | 1.29% | 3.74% | 9.14% | 14.62% | 5.19% | 8.14% | 6.17% | 7.53% | 3.76% | 23.52% | 30.91% | 34.54% | 31.22% | 19.01% | 10.28% | 5.87% | 6.41% | 10.89% | 7.60% | 4.39% | 6.22% | 3.09% | 8.14% | 8.86% | 6.36% | 2.42% | 10.51% | 5.17% | 4.88% | 3.29% | 8.01% | 7.42% |
|
Net Margin
|
3.32% | 1.88% | 0.56% | -1.25% | 2.96% | 3.81% | 3.88% | 0.73% | 3.45% | 3.85% | 1.14% | 0.16% | 4.25% | 7.13% | 6.48% | 2.70% | 7.30% | 7.31% | 5.00% | 1.39% | 2.38% | 2.51% | 2.51% | 4.28% | 6.27% | 8.65% | 8.59% | 5.12% | 7.13% | 9.15% | -2.03% | 4.44% | 7.92% | 12.71% | 5.63% | 9.90% | 8.85% | 3.63% | 3.07% | 29.43% | 24.39% | 27.00% | 24.88% | 16.06% | 9.38% | 5.29% | 4.55% | 8.62% | 3.99% | 3.42% | 4.39% | 4.00% | 7.11% | 8.91% | 4.84% | 4.27% | 10.09% | 6.05% | 6.13% | 4.43% | 7.46% | 6.60% |
|
FCF Margin
|
| 17.28% | 4.92% | -30.73% | 36.44% | 15.10% | 10.62% | -19.07% | 19.25% | -13.99% | -2.89% | -4.16% | 31.07% | 15.69% | 6.46% | -27.00% | 8.42% | 13.15% | -15.60% | -38.29% | 22.84% | 26.15% | 38.18% | -6.03% | 26.86% | 26.36% | 7.74% | -3.93% | 12.10% | 6.71% | 10.41% | -22.71% | 20.56% | 6.25% | 6.79% | -12.85% | 13.32% | -0.03% | 17.12% | 49.87% | 28.53% | 0.07% | 2.72% | | -6.10% | 17.04% | -7.84% | | 11.70% | 8.57% | 14.75% | -14.39% | 16.03% | 23.95% | 21.12% | -9.29% | -6.18% | 22.31% | 7.02% | -29.62% | 11.70% | 25.86% |
|
Inventory Average
|
| | | | | 14.66M | 14.89M | 15.21M | 14.54M | 15.46M | 16.93M | 16.73M | 15.29M | 13.96M | 13.89M | 14.31M | 14.25M | 13.84M | 15.11M | 17.83M | 19.17M | 18.54M | 17.13M | 15.58M | 13.71M | 12.26M | 11.42M | 10.84M | 10.72M | 10.12M | 9.86M | 10.44M | 10.16M | 9.52M | 9.62M | 10.14M | 10.64M | 11.06M | 11.28M | 11.23M | 11.56M | 12.57M | 14.95M | | | 22.59M | 24.08M | | | 24.14M | 24.76M | 24.25M | 23.03M | 21.75M | 20.83M | 20.45M | 20.78M | 20.93M | 21.91M | 23.15M | 22.96M | 22.92M |
|
Assets Average
|
| | | | | 37.27M | 36.97M | 37.01M | 37.02M | 37.16M | 37.36M | 36.94M | 36.45M | 36.71M | 37.82M | 38.54M | 38.63M | 39.61M | 41.21M | 42.07M | 41.20M | 40.03M | 39.48M | 38.97M | 38.65M | 38.56M | 37.28M | 35.19M | 34.66M | 34.74M | 34.38M | 34.17M | 33.95M | 33.72M | 34.01M | 35.83M | 37.58M | 37.82M | 37.98M | 45.67M | 56.90M | 62.62M | 66.67M | | | 66.91M | 67.02M | | | 65.89M | 64.94M | 64.43M | 64.20M | 64.48M | 66.69M | 70.74M | 72.69M | 73.00M | 73.53M | 72.96M | 72.67M | 73.52M |
|
Equity Average
|
| | | | | 35.60M | 35.31M | 35.14M | 35.15M | 35.32M | 35.13M | 34.48M | 34.06M | 34.41M | 35.20M | 35.62M | 35.80M | 36.30M | 37.29M | 37.66M | 37.33M | 36.91M | 36.35M | 35.99M | 35.74M | 35.22M | 33.75M | 32.37M | 32.33M | 32.46M | 31.83M | 31.37M | 31.45M | 31.76M | 32.12M | 32.39M | 32.85M | 33.17M | 33.23M | 36.80M | 43.58M | 50.76M | 57.13M | | | 61.60M | 61.74M | | | 61.60M | 61.01M | 60.87M | 61.05M | 61.26M | 61.48M | 61.61M | 61.84M | 62.05M | 62.15M | 61.98M | 61.99M | 62.39M |
|
Invested Capital
|
| | 35.51M | | 35.74M | 35.45M | 35.18M | 35.10M | 35.21M | 35.43M | 34.83M | 34.12M | 34.00M | 34.82M | 35.58M | 35.67M | 35.93M | 36.67M | 37.91M | 37.42M | 37.23M | 36.59M | 36.11M | 35.86M | 35.62M | 34.83M | 32.66M | 32.07M | 32.58M | 32.35M | 31.32M | 31.41M | 31.49M | 32.04M | 32.19M | 32.59M | 33.10M | 33.24M | 33.23M | 40.38M | 46.78M | 54.73M | 59.53M | | 61.46M | 61.74M | 61.75M | | 61.95M | 61.26M | 60.76M | 60.99M | 61.12M | 61.39M | 61.57M | 61.64M | 62.04M | 62.06M | 62.23M | 61.73M | 62.25M | 62.54M |
|
Asset Utilization Ratio
|
| | | | | 1.02 | 1.04 | 1.06 | 1.07 | 1.09 | 1.10 | 1.11 | 1.13 | 1.18 | 1.16 | 1.15 | 1.18 | 1.16 | 1.16 | 1.15 | 1.17 | 1.18 | 1.14 | 1.18 | 1.21 | 1.20 | 1.24 | 1.28 | 1.26 | 1.26 | 1.28 | 1.31 | 1.34 | 1.35 | 1.37 | 1.33 | 1.25 | 1.24 | 1.23 | 1.15 | 1.17 | 1.35 | 1.54 | | | 1.26 | 1.02 | | | 0.96 | 0.95 | 0.90 | 0.89 | 0.90 | 0.92 | 0.86 | 0.84 | 0.81 | 0.79 | 0.80 | 0.81 | 0.80 |
|
Equity Ratio
|
| | 0.96 | | 0.95 | 0.96 | 0.95 | 0.94 | 0.95 | 0.95 | 0.93 | 0.93 | 0.94 | 0.94 | 0.92 | 0.93 | 0.93 | 0.91 | 0.90 | 0.89 | 0.93 | 0.92 | 0.92 | 0.92 | 0.93 | 0.90 | 0.91 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.93 | 0.95 | 0.94 | 0.87 | 0.88 | 0.88 | 0.87 | 0.76 | 0.77 | 0.85 | 0.87 | | 0.92 | 0.92 | 0.92 | | 0.93 | 0.94 | 0.94 | 0.95 | 0.95 | 0.95 | 0.90 | 0.85 | 0.85 | 0.85 | 0.84 | 0.86 | 0.85 | 0.85 |
|
Enterprise Value
|
-2.97M | -4.75M | -5.32M | -2.82M | -6.43M | -7.22M | -7.50M | -5.46M | -7.23M | -5.89M | -4.85M | -3.70M | -6.53M | -8.58M | -8.56M | -7.09M | -8.13M | -9.48M | -8.34M | -3.41M | -5.41M | -7.40M | -10.34M | -8.85M | -11.16M | -12.39M | -10.06M | -8.23M | -9.40M | -9.09M | -9.11M | -6.04M | -7.44M | -7.11M | -7.26M | -4.91M | -6.24M | -5.45M | -6.88M | -17.59M | -25.00M | -24.76M | -23.29M | | -15.54M | -17.64M | -16.31M | | -15.34M | -15.52M | -16.29M | -13.82M | -15.35M | -18.16M | -20.38M | -18.51M | -16.21M | -18.39M | -18.64M | -13.35M | -14.46M | -17.66M |
|
Return on Sales
|
0.03% | 0.02% | 0.01% | -0.01% | 0.03% | 0.04% | 0.04% | 0.01% | 0.03% | 0.04% | 0.01% | 0.00% | 0.04% | 0.07% | 0.06% | 0.03% | 0.07% | 0.07% | 0.05% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.06% | 0.09% | 0.09% | 0.05% | 0.07% | 0.09% | -0.02% | 0.04% | 0.08% | 0.13% | 0.06% | 0.10% | 0.09% | 0.04% | 0.03% | 0.29% | 0.24% | 0.27% | 0.25% | 0.16% | 0.09% | 0.05% | 0.05% | 0.09% | 0.04% | 0.03% | 0.04% | 0.04% | 0.07% | 0.09% | 0.05% | 0.04% | 0.10% | 0.06% | 0.06% | 0.04% | 0.07% | 0.07% |
|
Return on Capital Employed
|
| | | | | 0.01% | 0.03% | 0.03% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.05% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.06% | 0.08% | 0.09% | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.11% | 0.12% | 0.13% | 0.11% | 0.09% | 0.08% | 0.18% | 0.30% | 0.42% | 0.52% | | | 0.25% | 0.12% | | | 0.07% | 0.07% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | | | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.03% | 0.03% | 0.04% | 0.05% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.06% | 0.05% | 0.06% | 0.08% | 0.10% | 0.11% | 0.10% | 0.08% | 0.07% | 0.19% | 0.29% | 0.39% | 0.46% | | | 0.21% | 0.10% | | | 0.06% | 0.06% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% |
|
Return on Assets
|
| | | | | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.03% | 0.03% | 0.03% | 0.05% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.07% | 0.06% | 0.07% | 0.08% | 0.11% | 0.12% | 0.12% | 0.09% | 0.08% | 0.16% | 0.22% | 0.32% | 0.40% | | | 0.20% | 0.10% | | | 0.05% | 0.05% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.05% | 0.04% | 0.03% | 0.04% | 0.05% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.07% | 0.07% | 0.08% | 0.09% | 0.11% | 0.13% | 0.13% | 0.10% | 0.09% | 0.19% | 0.28% | 0.39% | 0.47% | | | 0.22% | 0.11% | | | 0.05% | 0.05% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |