|
Cash & Equivalents
|
2.97M | 4.75M | 5.32M | 2.82M | 6.43M | 7.22M | 7.50M | 5.46M | 7.23M | 5.89M | 4.55M | 3.33M | 6.13M | 7.71M | 8.21M | 4.86M | 5.27M | 7.05M | 5.50M | 1.10M | 3.91M | 6.57M | 9.68M | 8.25M | 10.59M | 11.77M | 9.46M | 7.88M | 8.84M | 8.84M | 8.76M | 5.67M | 7.16M | 6.82M | 7.01M | 4.49M | 5.50M | 5.11M | 6.55M | 17.36M | 24.73M | 24.58M | 23.29M | 15.54M | 17.64M | 16.31M | 15.34M | 15.52M | 16.29M | 13.82M | 15.35M | 18.16M | 20.38M | 18.51M | 16.21M | 18.39M | 18.64M | 13.35M | 14.46M | 17.66M |
|
Short-term Investments
|
| | | | | | | | | | 0.29M | 0.37M | 0.40M | 0.87M | 0.35M | 2.23M | 2.86M | 2.43M | 2.84M | 2.31M | 1.50M | 0.83M | 0.66M | 0.61M | 0.57M | 0.62M | 0.61M | 0.34M | 0.56M | 0.25M | 0.34M | 0.38M | 0.28M | 0.29M | 0.26M | 0.42M | 0.73M | 0.35M | 0.34M | 0.23M | 0.27M | 0.17M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
2.97M | 4.75M | 5.32M | 2.82M | 6.43M | 7.22M | 7.50M | 5.46M | 7.23M | 5.89M | 4.85M | 3.70M | 6.53M | 8.58M | 8.56M | 7.09M | 8.13M | 9.48M | 8.34M | 3.41M | 5.41M | 7.40M | 10.34M | 8.85M | 11.16M | 12.39M | 10.06M | 8.23M | 9.40M | 9.09M | 9.11M | 6.04M | 7.44M | 7.11M | 7.26M | 4.91M | 6.24M | 5.45M | 6.88M | 17.59M | 25.00M | 24.76M | 23.29M | 15.54M | 17.64M | 16.31M | 15.34M | 15.52M | 16.29M | 13.82M | 15.35M | 18.16M | 20.38M | 18.51M | 16.21M | 18.39M | 18.64M | 13.35M | 14.46M | 17.66M |
|
Receivables - Net
|
| | 3.82M | | 5.71M | 4.79M | 4.72M | 6.43M | 6.12M | 6.11M | 6.35M | 7.50M | 5.85M | 5.93M | 4.82M | 7.13M | 6.91M | 6.15M | 5.33M | 7.79M | 5.77M | 5.12M | 2.76M | 6.20M | 5.11M | 4.71M | 4.65M | 5.51M | 4.95M | 5.45M | 4.60M | 6.46M | 4.84M | 5.76M | 4.93M | 7.20M | 5.18M | 5.41M | 3.57M | 7.36M | 6.66M | 9.14M | 8.13M | 6.08M | 3.99M | 3.40M | 6.45M | 6.08M | 6.97M | 8.41M | 8.60M | 7.45M | 6.54M | 6.43M | 8.26M | 5.63M | 3.69M | 6.67M | 8.36M | 5.50M |
|
Receivables - Other
|
| | | | | | | | | | | | | | 0.26M | | | | 0.33M | 0.42M | 0.08M | 0.08M | 0.01M | | 0.00M | 0.02M | 0.17M | 0.11M | 0.28M | 0.45M | 0.36M | 0.38M | 0.64M | 0.49M | 0.38M | 0.84M | 0.84M | 0.76M | 0.72M | 0.92M | 0.95M | 0.83M | 0.91M | 1.00M | 1.40M | 1.38M | 1.60M | 1.22M | 1.59M | | | | | | | | | | | |
|
Receivables
|
| | 3.82M | | 5.71M | 4.79M | 4.72M | 6.43M | 6.12M | 6.11M | 6.35M | 7.50M | 5.85M | 5.93M | 5.07M | 7.13M | 6.91M | 6.15M | 5.67M | 8.21M | 5.86M | 5.21M | 2.77M | 6.20M | 5.12M | 4.73M | 4.82M | 5.62M | 5.22M | 5.89M | 4.96M | 6.84M | 5.48M | 6.26M | 5.32M | 8.04M | 6.02M | 6.17M | 4.29M | 8.28M | 7.61M | 9.97M | 9.04M | 7.08M | 5.39M | 4.78M | 8.05M | 7.30M | 8.56M | 8.41M | 8.60M | 7.45M | 6.54M | 6.43M | 8.26M | 5.63M | 3.69M | 6.67M | 8.36M | 5.50M |
|
Raw Materials
|
| | | | | | 8.01M | | 7.07M | 8.26M | 8.21M | 6.92M | 6.21M | 5.59M | 5.88M | 6.18M | 6.29M | 5.55M | 6.44M | 7.42M | 7.76M | 7.33M | 6.46M | 5.66M | 5.02M | 4.63M | 4.31M | 4.33M | 4.33M | 4.08M | 4.57M | 4.62M | 3.97M | 4.49M | 4.73M | 4.78M | 4.75M | 4.47M | 4.28M | 4.86M | 6.71M | 7.96M | 9.73M | 12.50M | 12.58M | 13.54M | 12.23M | 12.82M | 13.02M | 12.22M | 11.11M | 11.22M | 10.47M | 10.01M | 10.46M | 10.47M | 10.95M | 11.23M | 10.34M | 9.65M |
|
Work In Process
|
| | | | | | 3.05M | | 2.87M | 3.23M | 3.06M | 2.90M | 2.25M | 2.63M | 2.18M | 2.25M | 2.71M | 3.81M | 4.83M | 5.30M | 5.15M | 4.72M | 4.14M | 3.61M | 3.04M | 2.83M | 2.54M | 2.50M | 2.87M | 1.61M | 1.06M | 1.24M | 1.15M | 0.79M | 0.82M | 1.14M | 1.82M | 2.58M | 2.56M | 2.89M | 2.63M | 1.91M | 2.00M | 2.80M | 2.57M | 3.89M | 3.70M | 3.29M | 2.23M | 3.01M | 3.69M | 2.59M | 2.24M | 2.42M | 2.43M | 2.67M | 2.93M | 3.62M | 3.47M | 3.51M |
|
Finished Goods
|
| | | | | | 4.51M | | 4.28M | 5.20M | 5.90M | 6.48M | 5.83M | 5.42M | 6.09M | 6.06M | 5.01M | 4.31M | 5.27M | 6.39M | 6.31M | 5.82M | 5.80M | 5.48M | 4.59M | 4.40M | 4.15M | 3.85M | 3.57M | 3.77M | 4.62M | 4.78M | 4.57M | 4.07M | 4.32M | 4.48M | 4.30M | 4.21M | 4.46M | 3.40M | 2.64M | 3.29M | 5.02M | 6.70M | 8.03M | 7.53M | 7.23M | 9.02M | 9.15M | 8.86M | 7.17M | 7.71M | 7.42M | 8.33M | 7.89M | 7.94M | 8.85M | 8.72M | 8.56M | 10.32M |
|
Inventory
|
| | 17.32M | | 15.12M | 14.21M | 15.57M | 14.86M | 14.22M | 16.69M | 17.16M | 16.30M | 14.28M | 13.64M | 14.14M | 14.48M | 14.01M | 13.67M | 16.54M | 19.12M | 19.22M | 17.86M | 16.40M | 14.76M | 12.66M | 11.85M | 10.99M | 10.68M | 10.77M | 9.46M | 10.25M | 10.63M | 9.69M | 9.35M | 9.88M | 10.41M | 10.87M | 11.26M | 11.30M | 11.15M | 11.98M | 13.15M | 16.75M | 22.00M | 23.19M | 24.97M | 23.16M | 25.12M | 24.40M | 24.09M | 21.97M | 21.53M | 20.13M | 20.77M | 20.79M | 21.08M | 22.73M | 23.57M | 22.36M | 23.48M |
|
Current Deferred Tax Assets
|
| | 0.44M | | 0.44M | 0.52M | 0.57M | 0.57M | 0.62M | 0.63M | 0.55M | 0.55M | 0.55M | 0.57M | 0.64M | 0.64M | 0.64M | 0.58M | 0.49M | 0.49M | 0.49M | 0.49M | 0.48M | 0.48M | 0.48M | 0.48M | 0.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | 3.72M | | 3.56M | 4.03M | 2.24M | 3.26M | 2.13M | 1.97M | 2.30M | 2.52M | 3.17M | 2.35M | 2.97M | 3.26M | 2.48M | 4.12M | 4.47M | 4.53M | 2.81M | 2.71M | 3.09M | 2.52M | 2.94M | 2.90M | 3.35M | 2.96M | 2.50M | 3.09M | 2.67M | 3.46M | 3.69M | 3.50M | 4.00M | 2.70M | 3.41M | 3.14M | 3.59M | 4.24M | 4.11M | 4.86M | 6.09M | 8.36M | 6.56M | 6.94M | 7.12M | 4.57M | 4.90M | 4.71M | 5.42M | 4.56M | 6.01M | 5.63M | 6.75M | 5.67M | 4.38M | 4.75M | 3.94M | 3.48M |
|
Current Assets
|
| | 30.61M | | 31.26M | 30.77M | 30.61M | 30.58M | 30.32M | 31.29M | 31.21M | 30.57M | 30.38M | 31.08M | 32.64M | 32.61M | 32.18M | 33.99M | 35.50M | 35.75M | 33.77M | 33.67M | 33.08M | 32.76M | 32.36M | 32.36M | 29.66M | 27.64M | 27.90M | 27.67M | 26.98M | 26.98M | 26.29M | 26.22M | 26.46M | 26.72M | 27.21M | 26.70M | 26.07M | 42.16M | 48.71M | 52.74M | 55.16M | 52.97M | 52.77M | 53.00M | 53.67M | 52.51M | 52.56M | 51.76M | 52.26M | 52.69M | 53.06M | 52.39M | 52.59M | 51.41M | 50.64M | 49.34M | 50.54M | 51.75M |
|
Buildings
|
| | | | | | 0.35M | | | | 0.35M | | | | 0.35M | | | | 0.35M | | | | 0.35M | | | | 0.35M | | | | 0.49M | | | | 0.49M | | | | 0.49M | | | | 0.49M | | | 0.49M | | | 0.49M | | | | 0.49M | | | | 0.49M | | | |
|
Property, Plant & Equipment (Net)
|
| | 4.16M | | 3.83M | 3.80M | 3.64M | 3.79M | 3.64M | 3.55M | 3.42M | 3.32M | 3.22M | 3.19M | 3.07M | 2.94M | 3.54M | 3.42M | 3.31M | 3.21M | 3.11M | 2.99M | 2.91M | 2.81M | 2.81M | 2.70M | 2.65M | 3.08M | 3.11M | 3.00M | 3.16M | 3.12M | 3.11M | 3.16M | 3.24M | 3.27M | 3.23M | 4.00M | 3.94M | 4.05M | 4.00M | 4.09M | 4.35M | 5.42M | 6.14M | 6.06M | 5.85M | 5.77M | 5.74M | 5.79M | 5.67M | 5.54M | 5.59M | 5.43M | 5.31M | 7.22M | 8.52M | 8.41M | 8.31M | 8.21M |
|
Long-Term Investments
|
| | 1.94M | | 2.17M | 2.31M | 2.44M | 2.58M | 2.75M | 2.42M | 2.50M | 2.53M | 2.57M | 2.67M | 2.71M | 2.82M | 2.90M | 2.92M | 3.01M | 3.11M | 3.22M | 3.06M | 3.04M | 3.14M | 3.23M | 3.47M | 3.54M | 3.64M | 3.77M | 3.88M | 3.89M | 4.03M | 4.18M | 4.29M | 4.48M | 4.76M | 4.84M | 4.85M | 4.84M | 4.93M | 5.04M | 5.29M | 5.55M | 5.26M | 5.18M | 5.25M | 4.93M | 4.78M | 4.72M | 4.96M | 5.09M | 5.12M | 5.25M | 5.39M | 5.53M | 5.71M | 5.81M | 5.89M | 6.00M | 5.84M |
|
Goodwill
|
| | 0.06M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Intangibles
|
| | 0.16M | | 0.14M | 0.14M | 0.14M | 0.13M | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M | 0.10M | 0.09M | 0.09M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | 0.22M | | 0.20M | 0.19M | 0.19M | 0.18M | 0.18M | 0.17M | 0.17M | 0.16M | 0.16M | 0.15M | 0.15M | 0.14M | 0.14M | 0.13M | 0.13M | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets
|
| | 6.32M | | 6.21M | 6.30M | 6.26M | 6.56M | 6.57M | 6.14M | 6.08M | 6.01M | 5.95M | 6.01M | 3.07M | 5.90M | 6.58M | 6.47M | 3.31M | 6.43M | 6.45M | 6.16M | 2.91M | 6.05M | 6.13M | 6.27M | 2.65M | 6.81M | 6.96M | 6.96M | 3.16M | 3.12M | 3.11M | 3.16M | 3.24M | 3.27M | 3.23M | 4.00M | 3.94M | 4.05M | 4.00M | 4.09M | 4.35M | 5.42M | 6.14M | 6.06M | 5.85M | 5.77M | 5.74M | 5.79M | 5.67M | 5.54M | 5.59M | 5.43M | 5.31M | 7.22M | 8.52M | 8.41M | 8.31M | 8.21M |
|
Assets
|
| | 36.93M | | 37.47M | 37.07M | 36.87M | 37.14M | 36.89M | 37.43M | 37.30M | 36.57M | 36.33M | 37.08M | 38.56M | 38.51M | 38.75M | 40.46M | 41.95M | 42.19M | 40.22M | 39.83M | 39.13M | 38.81M | 38.49M | 38.63M | 35.94M | 34.45M | 34.86M | 34.63M | 34.12M | 34.22M | 33.68M | 33.76M | 34.26M | 37.40M | 37.77M | 37.86M | 38.09M | 53.25M | 60.55M | 64.69M | 68.66M | 66.80M | 67.03M | 67.02M | 66.69M | 65.08M | 64.80M | 64.06M | 64.34M | 64.61M | 68.76M | 72.71M | 72.67M | 73.33M | 73.74M | 72.18M | 73.17M | 73.87M |
|
Accounts Payables
|
| | 0.49M | | 0.62M | 0.51M | 0.70M | 0.96M | 0.62M | 0.72M | 0.86M | 0.51M | 0.74M | 0.33M | 0.69M | 0.85M | 0.54M | 1.25M | 1.10M | 2.68M | 1.20M | 0.79M | 1.03M | 1.08M | 0.96M | 1.26M | 1.00M | 1.26M | 1.20M | 1.05M | 1.24M | 1.04M | 0.46M | 0.65M | 0.58M | 0.74M | 0.70M | 0.67M | 0.50M | 1.73M | 2.58M | 0.99M | 1.98M | 0.64M | 1.03M | 0.53M | 0.91M | 0.27M | 0.67M | 0.38M | 0.65M | 0.32M | 0.80M | 0.71M | 0.34M | 0.93M | 1.28M | 0.89M | 1.38M | 1.73M |
|
Payables
|
| | 0.49M | | 0.62M | 0.51M | 0.70M | 0.96M | 0.62M | 0.72M | 0.86M | 0.51M | 0.74M | 0.33M | 0.69M | 0.85M | 0.54M | 1.25M | 1.10M | 2.68M | 1.20M | 0.79M | 1.03M | 1.08M | 0.96M | 1.26M | 1.00M | 1.26M | 1.20M | 1.05M | 1.24M | 1.04M | 0.46M | 0.65M | 0.58M | 0.74M | 0.70M | 0.67M | 0.50M | 1.73M | 2.58M | 0.99M | 1.98M | 0.64M | 1.03M | 0.53M | 0.91M | 0.27M | 0.67M | 0.38M | 0.65M | 0.32M | 0.80M | 0.71M | 0.34M | 0.93M | 1.28M | 0.89M | 1.38M | 1.73M |
|
Accumulated Expenses
|
| | 0.30M | | 0.47M | 0.51M | 0.17M | 0.79M | 0.24M | 0.42M | 0.79M | 1.10M | 0.74M | 0.91M | 1.04M | 0.58M | 0.64M | 0.92M | 1.20M | 0.54M | 0.53M | 1.42M | 1.13M | 1.05M | 1.09M | 1.71M | 1.46M | 0.79M | 0.71M | 0.98M | 1.56M | 1.76M | 1.73M | 1.07M | 1.34M | 0.63M | 0.70M | 0.84M | 0.92M | 0.76M | 1.72M | 2.97M | 2.79M | 1.24M | 1.12M | 1.25M | 0.80M | 0.75M | 0.83M | 0.39M | 0.49M | 0.89M | 1.10M | 0.45M | 0.64M | 0.90M | 0.95M | 0.50M | 0.69M | 0.99M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.67M | 0.67M | 0.88M | 0.89M | 0.89M | 0.89M | 0.87M | 0.88M | 0.88M | 0.88M | 0.89M | 0.90M | 0.90M | 0.90M | 0.78M | 0.78M | 0.66M | 0.90M | 0.87M | 0.87M | 0.89M | 0.92M | 0.94M | 0.95M |
|
Current Taxes
|
| | | | | | | 0.34M | | | 0.34M | 0.34M | 0.34M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 7.16M | 6.47M | 3.22M | 2.26M | 0.10M | | 2.24M | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | 0.78M | | 1.09M | 1.02M | 0.87M | 1.22M | 0.86M | 1.14M | 1.65M | 1.61M | 1.48M | 1.23M | 1.73M | 1.43M | 1.18M | 2.17M | 2.29M | 3.22M | 1.73M | 2.21M | 2.15M | 2.13M | 2.05M | 2.97M | 2.46M | 2.04M | 1.92M | 2.02M | 2.80M | 2.81M | 2.19M | 1.72M | 1.92M | 2.04M | 2.06M | 2.19M | 2.30M | 10.54M | 11.66M | 8.07M | 5.85M | 2.86M | 3.03M | 2.66M | 2.60M | 1.91M | 2.41M | 1.67M | 1.92M | 1.98M | 2.57M | 2.06M | 1.85M | 2.71M | 3.12M | 2.31M | 3.02M | 3.67M |
|
Non-Current Deferred Tax Liability
|
| | 0.64M | | 0.64M | 0.60M | 0.82M | 0.82M | 0.82M | 0.86M | 0.81M | 0.84M | 0.85M | 1.03M | 1.26M | 1.41M | 1.64M | 1.62M | 1.75M | 1.55M | 1.26M | 1.02M | 0.87M | 0.82M | 0.82M | 0.83M | 0.81M | 0.34M | 0.36M | 0.26M | 0.03M | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.22M | 0.22M | 0.22M | 0.22M | 0.56M | 0.21M | 0.21M | 0.79M | 0.79M | 0.79M | 0.76M | 0.76M | 0.76M | 0.76M | 0.44M | 0.44M | 0.44M | 0.44M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 3.13M | 2.96M | 3.59M | 3.00M | 2.78M | 2.55M | 2.72M | 3.15M | 2.93M | 1.82M | 2.24M | 2.01M | 0.88M | 1.53M | 1.31M | 1.25M | 4.19M | 9.46M | 9.21M | 8.98M | 7.88M | 8.56M | 8.34M | 8.11M |
|
Total Liabilities
|
| | 1.42M | | 1.73M | 1.61M | 1.69M | 2.04M | 1.69M | 2.00M | 2.47M | 2.45M | 2.33M | 2.27M | 2.98M | 2.84M | 2.83M | 3.79M | 4.05M | 4.76M | 2.99M | 3.24M | 3.02M | 2.95M | 2.87M | 3.81M | 3.27M | 2.38M | 2.28M | 2.28M | 2.80M | 2.81M | 2.19M | 1.72M | 2.06M | 4.81M | 4.66M | 4.62M | 4.86M | 12.88M | 13.77M | 9.95M | 9.13M | 5.34M | 5.29M | 5.27M | 4.75M | 3.82M | 4.04M | 3.07M | 3.22M | 3.22M | 7.20M | 11.07M | 10.63M | 11.26M | 11.51M | 10.45M | 10.92M | 11.33M |
|
Common Equity
|
| | 35.51M | | 35.74M | 35.45M | 35.18M | 35.10M | 35.21M | 35.43M | 34.83M | 34.12M | 34.00M | 34.82M | 35.58M | 35.67M | 35.93M | 36.67M | 37.91M | 37.42M | 37.23M | 36.59M | 36.11M | 35.86M | 35.62M | 34.83M | 32.66M | 32.07M | 32.58M | 32.35M | 31.32M | 31.41M | 31.49M | 32.04M | 32.19M | 32.59M | 33.10M | 33.24M | 33.23M | 40.38M | 46.78M | 54.73M | 59.53M | 61.46M | 61.74M | 61.75M | 61.95M | 61.26M | 60.76M | 60.99M | 61.12M | 61.39M | 61.57M | 61.64M | 62.04M | 62.06M | 62.23M | 61.73M | 62.25M | 62.54M |
|
Shareholder's Equity
|
| | 35.51M | | 35.74M | 35.45M | 35.18M | 35.10M | 35.21M | 35.43M | 34.83M | 34.12M | 34.00M | 34.82M | 35.58M | 35.67M | 35.93M | 36.67M | 37.91M | 37.42M | 37.23M | 36.59M | 36.11M | 35.86M | 35.62M | 34.83M | 32.66M | 32.07M | 32.58M | 32.35M | 31.32M | 31.41M | 31.49M | 32.04M | 32.19M | 32.59M | 33.10M | 33.24M | 33.23M | 40.38M | 46.78M | 54.73M | 59.53M | 61.46M | 61.74M | 61.75M | 61.95M | 61.26M | 60.76M | 60.99M | 61.12M | 61.39M | 61.57M | 61.64M | 62.04M | 62.06M | 62.23M | 61.73M | 62.25M | 62.54M |
|
Liabilities and Shareholders Equity
|
| | 36.93M | | 37.47M | 37.07M | 36.87M | 37.14M | 36.89M | 37.43M | 37.30M | 36.57M | 36.33M | 37.08M | 38.56M | 38.51M | 38.75M | 40.46M | 41.95M | 42.19M | 40.22M | 39.83M | 39.13M | 38.81M | 38.49M | 38.63M | 35.94M | 34.45M | 34.86M | 34.63M | 34.12M | 34.22M | 33.68M | 33.76M | 34.26M | 37.40M | 37.77M | 37.86M | 38.09M | 53.25M | 60.55M | 64.69M | 68.66M | 66.80M | 67.03M | 67.02M | 66.69M | 65.08M | 64.80M | 64.06M | 64.34M | 64.61M | 68.76M | 72.71M | 72.67M | 73.33M | 73.74M | 72.18M | 73.17M | 73.87M |
|
Retained Earnings
|
| | 11.78M | | 11.98M | 12.36M | 12.72M | 12.79M | 13.16M | 13.58M | 13.69M | 13.71M | 14.18M | 15.09M | 15.77M | 16.04M | 16.94M | 17.90M | 18.52M | 18.66M | 18.95M | 19.26M | 19.56M | 20.06M | 20.86M | 21.88M | 22.72M | 24.14M | 24.94M | 26.05M | 26.22M | 26.27M | 27.23M | 28.77M | 29.39M | 30.61M | 31.62M | 32.05M | 32.39M | 37.73M | 43.95M | 52.06M | 58.99M | 62.13M | 62.60M | 62.49M | 45.41M | 45.16M | 45.02M | 45.03M | 45.47M | 46.20M | 46.55M | 46.10M | 46.83M | 46.93M | 47.26M | 47.03M | 47.72M | 48.27M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 0.02M | | | | 0.24M | 0.24M | 0.24M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |