|
Assets Growth (1y)
|
| | | | | -0.17% | | -1.52% | 0.97% | 1.16% | -1.53% | -1.52% | -0.92% | 3.39% | 5.29% | 6.66% | 9.10% | 8.79% | 9.55% | 3.79% | -1.56% | -6.72% | -8.01% | -4.30% | -3.00% | -8.17% | -11.23% | -9.44% | -10.37% | -5.04% | -0.68% | -3.38% | -2.52% | 0.38% | 9.30% | 12.14% | 12.17% | 11.20% | 42.39% | 60.31% | 70.84% | 80.26% | | 10.33% | 3.62% | -2.39% | | -0.16% | -2.90% | -3.31% | | -3.53% | -0.72% | 6.11% | 13.51% | 12.95% | 13.49% | 7.24% | -0.73% | 0.68% | 0.74% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 1.45% | | 1.13% | 2.96% | 4.40% | 4.34% | 2.92% | 2.09% | 1.61% | 2.00% | 1.94% | 1.37% | -2.32% | -3.64% | -3.47% | -5.06% | -6.65% | -6.74% | -5.75% | -5.37% | -4.34% | -1.23% | -0.63% | -0.67% | 1.96% | 15.62% | 20.21% | 23.16% | 26.25% | | 25.64% | 25.69% | 25.07% | | 20.87% | 19.79% | 19.38% | 6.35% | 2.05% | -0.04% | 0.05% | | 2.85% | 3.04% | 3.24% | | 3.13% | 4.31% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.16% | | 0.54% | 0.83% | -0.51% | -1.49% | -1.13% | -1.54% | -1.76% | -1.32% | -1.51% | -1.86% | -2.34% | -0.58% | -0.51% | -1.32% | -1.91% | 4.77% | 8.52% | 10.18% | 11.90% | | 11.66% | 11.65% | 13.28% | | 13.85% | 13.45% | 13.69% | 13.36% | 13.82% | 13.87% | 14.95% | 14.22% | 13.98% | 14.13% | 14.12% | 6.27% | 3.86% | 2.69% |
|
Assets (QoQ)
|
| | | | -1.06% | -0.54% | 0.74% | -0.67% | 1.45% | -0.35% | -1.95% | -0.65% | 2.06% | 3.99% | -0.14% | 0.63% | 4.40% | 3.69% | 0.56% | -4.66% | -0.98% | -1.74% | -0.84% | -0.81% | 0.36% | -6.98% | -4.14% | 1.19% | -0.67% | -1.45% | 0.27% | -1.57% | 0.23% | 1.48% | 9.17% | 0.99% | 0.25% | 0.60% | 39.80% | 13.70% | 6.83% | 6.15% | | | 0.33% | -0.01% | | | -2.42% | -0.43% | -1.15% | 0.45% | 0.42% | 6.43% | 5.74% | -0.06% | 0.90% | 0.57% | -2.12% | 1.36% | 0.96% |
|
Capital Expenditures Growth (1y)
|
| | | | -77.40% | -70.00% | 713.33% | -26.56% | -46.46% | 15.15% | -80.60% | 65.96% | 98.53% | 71.05% | -70.42% | 926.92% | -48.15% | -15.38% | 176.19% | -94.01% | 18.57% | 54.55% | -5.17% | 125.00% | -40.96% | -35.29% | 961.82% | 38.89% | 285.71% | 443.64% | -82.53% | -8.00% | -2.65% | -39.13% | 49.02% | -26.09% | 394.57% | -27.47% | 89.47% | 28.43% | -70.55% | 239.39% | | 921.37% | 244.40% | -70.31% | | -93.35% | -86.24% | 7.52% | | 13.48% | -23.62% | 113.29% | -71.28% | 31.68% | 2,113.40% | 373.11% | 62.65% | 3.76% | -95.39% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -37.84% | -16.08% | -22.43% | 132.18% | -18.01% | 18.56% | -45.89% | 0.70% | 6.87% | 30.78% | -8.16% | 11.46% | -28.67% | -5.42% | 202.97% | -42.79% | 39.25% | 75.83% | 20.70% | 42.19% | 30.39% | 28.89% | 40.33% | -1.89% | 164.82% | 33.89% | -20.99% | -4.41% | 12.35% | 14.43% | | 113.24% | 71.18% | -9.93% | | -4.44% | -48.13% | 2.70% | 0.12% | -8.30% | -28.73% | -12.03% | | -53.68% | 32.50% | 121.38% | | 15.74% | -7.97% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.79% | -5.03% | 4.10% | 11.03% | -17.34% | 10.76% | 9.80% | 26.12% | 22.68% | 51.07% | 7.51% | 12.09% | 6.39% | 22.87% | 48.57% | -33.78% | 67.03% | 19.14% | 37.78% | 22.24% | 26.42% | 39.44% | | 65.43% | 79.89% | 19.32% | | -9.91% | -7.64% | -13.72% | 23.16% | -6.05% | -12.02% | 10.88% | -11.40% | 5.45% | 18.73% | 61.34% | -14.06% | 1.05% | -18.06% |
|
Capital Expenditures (QoQ)
|
| -80.43% | -59.09% | 42.22% | 98.44% | -74.02% | 1,009.09% | -87.16% | 44.68% | -44.12% | 86.84% | 9.86% | 73.08% | -51.85% | -67.69% | 3,714.29% | -91.26% | -21.43% | 5.45% | -17.24% | 72.92% | 2.41% | -35.29% | 96.36% | -54.63% | 12.24% | 961.82% | -74.32% | 26.00% | 58.20% | -65.89% | 35.29% | 33.33% | -1.09% | -16.48% | -32.89% | 792.16% | -85.49% | 118.18% | -54.51% | 104.58% | 67.16% | | | -31.02% | -85.59% | | | 42.70% | 12.60% | 102.10% | -65.05% | -3.96% | 214.43% | -72.79% | 60.24% | 1,514.29% | -32.79% | -90.64% | 2.22% | -28.26% |
|
Cash & Equivalents Growth (1y)
|
| | | 116.75% | 51.93% | 41.14% | 93.89% | 12.39% | -18.38% | -39.30% | -39.02% | -15.20% | 30.86% | 80.39% | 46.02% | -14.00% | -8.51% | -33.11% | -77.28% | -25.74% | -6.79% | 76.18% | 646.33% | 170.52% | 79.07% | -2.32% | -4.40% | -16.55% | -24.94% | -7.33% | -28.13% | -18.99% | -22.78% | -20.04% | -20.79% | -23.13% | -25.16% | -6.55% | 286.92% | 349.56% | 381.45% | 255.71% | | -37.18% | -28.26% | -29.99% | | -1.26% | -12.02% | -0.10% | | 0.05% | 17.05% | 25.10% | 33.93% | 5.59% | 1.27% | -8.55% | -27.87% | -10.75% | -4.00% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 27.36% | 17.51% | 15.61% | 19.97% | -6.42% | -0.77% | -9.86% | -41.30% | -18.49% | 3.72% | 28.58% | 35.28% | 19.99% | 15.16% | 4.80% | 17.47% | 18.79% | 7.80% | 16.83% | 72.44% | 22.29% | 1.25% | -10.21% | -18.36% | -19.60% | -24.30% | -11.53% | 30.11% | 40.93% | 40.65% | 38.52% | | 29.48% | 37.24% | 32.52% | | 40.75% | 44.85% | 35.50% | -7.33% | -14.71% | -9.60% | -4.36% | | 1.42% | 1.41% | 4.55% | | -1.95% | 4.40% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.70% | 6.71% | 12.74% | 23.97% | 10.49% | 10.28% | 4.74% | 7.62% | 4.10% | 8.45% | 13.99% | 11.21% | 3.15% | -2.41% | -3.13% | -1.60% | 0.86% | -6.26% | 3.57% | 73.49% | 44.59% | 30.19% | 19.19% | | 7.97% | 8.42% | 11.52% | | 11.67% | 11.92% | 13.20% | 19.52% | 16.48% | 21.63% | 23.80% | 32.76% | 24.12% | 29.22% | 23.27% | -5.12% | -10.18% | -6.40% |
|
Cash & Equivalents (QoQ)
|
60.13% | 11.89% | -47.01% | 128.29% | 12.24% | 3.95% | -27.20% | 32.33% | -18.50% | -22.70% | -26.86% | 84.00% | 25.78% | 6.56% | -40.79% | 8.37% | 33.81% | -22.09% | -79.89% | 254.21% | 67.96% | 47.26% | -14.81% | 28.39% | 11.18% | -19.67% | -16.62% | 12.08% | 0.00% | -0.83% | -35.34% | 26.33% | -4.68% | 2.70% | -35.95% | 22.59% | -7.20% | 28.24% | 165.20% | 42.44% | -0.61% | -5.25% | | | 13.50% | -7.54% | | | 1.14% | 4.98% | -15.16% | 11.06% | 18.33% | 12.20% | -9.17% | -12.44% | 13.49% | 1.32% | -28.35% | 8.33% | 22.08% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 77.40% | 66.96% | -294.71% | 28.79% | 374.02% | -678.95% | 80.71% | -68.09% | -138.79% | 78.04% | -118.31% | -356.96% | 48.15% | 15.38% | 62.58% | 82.55% | -48.57% | -307.27% | -65.52% | -71.43% | 52.88% | 75.45% | -508.33% | -38.89% | 810.20% | -443.64% | 82.53% | 8.00% | -148.56% | 46.15% | -39.22% | 115.22% | -438.46% | 31.06% | -69.72% | -723.81% | 78.57% | -165.77% | | -921.37% | -373.33% | 54.92% | | 93.35% | 86.24% | | | -13.48% | 23.62% | | 71.28% | | | -373.11% | -62.65% | | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 37.84% | 17.32% | -41.28% | -76.19% | 18.01% | -13.12% | 45.98% | -10.26% | -31.98% | 8.87% | -10.58% | -10.99% | 28.67% | 5.42% | -55.61% | 25.38% | 91.03% | -75.83% | -20.70% | -29.87% | -17.57% | 10.42% | -13.94% | 29.95% | -164.82% | -26.37% | 25.55% | 4.41% | -36.80% | 0.45% | | -113.24% | -76.10% | 6.17% | | -84.08% | 48.13% | | -6.24% | 8.30% | 20.77% | -1.12% | | | | -121.38% | | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.64% | -14.26% | -20.19% | -10.35% | 17.34% | -7.68% | -9.68% | -26.12% | 0.00% | -0.20% | -7.51% | -11.80% | -4.59% | -19.89% | 1.74% | 15.53% | -67.03% | -15.08% | -32.96% | -15.77% | -13.40% | -5.66% | | -65.43% | -79.89% | -19.32% | | 9.91% | -18.79% | | -23.16% | 6.05% | 10.51% | -13.63% | 10.18% | | | -67.03% | 10.94% | | |
|
Cash from Investing Activities (QoQ)
|
| 79.54% | 264.35% | -134.92% | -92.42% | 70.08% | -868.42% | 87.23% | 840.43% | -185.06% | 76.01% | -11.27% | -70.89% | 51.85% | -138.46% | -132.90% | 80.61% | 21.43% | -5.45% | -8.62% | -65.08% | -115.38% | 57.14% | -12.50% | 54.63% | -12.24% | -961.82% | 74.32% | 332.00% | -185.92% | 65.89% | -35.29% | -22.46% | 4.73% | 11.80% | 114.79% | -4,433.33% | 87.80% | -117.12% | 45.64% | -48.85% | -51.28% | | | 31.02% | 85.59% | | | -42.70% | | | 65.05% | 3.96% | -214.43% | 72.79% | | | | 90.64% | | |
|
Cash from Operations Growth (1y)
|
| | | | -29.45% | 86.64% | 45.71% | -43.92% | -186.71% | -124.55% | 78.07% | 65.92% | 248.22% | 401.21% | -728.26% | -48.28% | -15.04% | -348.92% | -50.77% | 53.36% | 80.80% | 311.34% | 83.61% | 25.26% | -3.46% | -79.13% | 124.58% | -56.97% | -68.39% | 63.28% | -1,640.74% | 73.47% | -5.62% | -30.51% | 42.75% | -38.28% | -3.72% | 115.97% | 753.74% | 356.66% | -68.10% | -38.26% | | -96.61% | 1,073.01% | -172.90% | | 745.42% | -59.06% | 315.98% | | 26.48% | 184.01% | 81.35% | 31.11% | -132.53% | 35.13% | -31.62% | -238.67% | 339.18% | -26.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -3.21% | 11.34% | 0.46% | -21.64% | 2.97% | -56.61% | -39.92% | 9.59% | 62.32% | 161.33% | -26.96% | -0.22% | 14.03% | 3.17% | 27.25% | -6.15% | -17.98% | 39.60% | 14.70% | -2.22% | -33.96% | -38.13% | -29.43% | -22.77% | -34.02% | 34.82% | 286.34% | 69.72% | -33.82% | -2.51% | | -54.29% | 53.30% | -43.77% | | 9.37% | 15.28% | -0.94% | -29.70% | -28.71% | 138.93% | 41.87% | | -76.28% | 16.26% | 67.25% | | -0.54% | 41.39% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.85% | 48.66% | 24.60% | -1.56% | 13.77% | -4.08% | 16.11% | -6.64% | 21.93% | 49.23% | -50.62% | -5.81% | -15.05% | 4.50% | 11.73% | -2.42% | -12.90% | 25.24% | 34.02% | 21.38% | -38.43% | -20.59% | | -41.03% | 1.45% | -25.42% | | 6.97% | 6.84% | 7.84% | 7.43% | 0.42% | 33.18% | 30.65% | 3.94% | -20.48% | 42.52% | 3.81% | -19.37% | -22.37% | 68.48% |
|
Cash from Operations (QoQ)
|
| -77.02% | -601.67% | 240.87% | -56.55% | -39.21% | -245.92% | 245.50% | -167.18% | 82.79% | -30.36% | 1,200.62% | -39.98% | -65.02% | -458.47% | 168.73% | -1.42% | -202.49% | -117.12% | 169.91% | 16.22% | 19.80% | -116.84% | 634.29% | -10.42% | -74.10% | -80.17% | 835.19% | -34.19% | 33.80% | -287.11% | 205.29% | -64.19% | -1.49% | -254.15% | 213.51% | -44.14% | 120.97% | 366.63% | -20.71% | -96.10% | 327.68% | | | 1,250.60% | -126.58% | | | -34.59% | 40.20% | -187.20% | 258.16% | 46.87% | -10.48% | -133.13% | 25.32% | 710.19% | -54.70% | -264.07% | 152.74% | 87.88% |
|
EBITDA Margin Growth (1y)
|
| | | -73.00 | 262.00 | 402.00 | 351.00 | 27.00 | 36.00 | -557.00 | 11.00 | 240.00 | 436.00 | 609.00 | 83.00 | 217.00 | 105.00 | 109.00 | 21.00 | -641.00 | -470.00 | -166.00 | 463.00 | 654.00 | 433.00 | 323.00 | 84.00 | 44.00 | -98.00 | -628.00 | -245.00 | 14.00 | 536.00 | 390.00 | 440.00 | -297.00 | -708.00 | -142.00 | 1,538.00 | 2,474.00 | 2,700.00 | 2,746.00 | -451.00 | -2063.00 | -2867.00 | -2481.00 | -812.00 | -268.00 | -147.00 | -19.00 | -781.00 | 54.00 | 447.00 | 14.00 | -67.00 | 237.00 | -369.00 | -148.00 | 87.00 | -250.00 | 225.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 194.00 | 735.00 | 455.00 | 445.00 | 485.00 | 578.00 | 162.00 | 115.00 | -183.00 | 72.00 | 553.00 | 567.00 | 230.00 | 69.00 | 267.00 | 568.00 | 57.00 | -134.00 | -471.00 | 302.00 | 711.00 | 872.00 | 85.00 | 279.00 | -240.00 | -270.00 | -381.00 | 1,733.00 | 2,190.00 | 2,528.00 | 2,994.00 | 1,527.00 | 114.00 | -875.00 | 122.00 | 275.00 | 143.00 | -314.00 | 245.00 | -2043.00 | -2277.00 | -2567.00 | -2486.00 | -1659.00 | 23.00 | -69.00 | -153.00 | -760.00 | 41.00 | 302.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -229.00 | 371.00 | 398.00 | 929.00 | 498.00 | 542.00 | 319.00 | 662.00 | 514.00 | 408.00 | 248.00 | 406.00 | 288.00 | 507.00 | 29.00 | 763.00 | -227.00 | -306.00 | -223.00 | 2,280.00 | 2,888.00 | 2,864.00 | 2,689.00 | 1,366.00 | 171.00 | -436.00 | -116.00 | 470.00 | -141.00 | -486.00 | 493.00 | -65.00 | -100.00 | -575.00 | 117.00 | -573.00 | 434.00 | -236.00 | 111.00 | -2023.00 | -2290.00 | -2712.00 |
|
EBITDA Margin (QoQ)
|
-213.00 | -183.00 | -429.00 | 753.00 | 122.00 | -43.00 | -480.00 | 429.00 | 132.00 | -636.00 | 87.00 | 658.00 | 328.00 | -464.00 | -439.00 | 793.00 | 216.00 | -460.00 | -527.00 | 131.00 | 386.00 | -156.00 | 101.00 | 322.00 | 166.00 | -266.00 | -137.00 | 281.00 | 25.00 | -797.00 | 245.00 | 540.00 | 547.00 | -943.00 | 296.00 | -198.00 | 137.00 | -377.00 | 1,976.00 | 739.00 | 363.00 | -331.00 | -1221.00 | -873.00 | -441.00 | 55.00 | 448.00 | -330.00 | -320.00 | 182.00 | -313.00 | 505.00 | 72.00 | -250.00 | -394.00 | 809.00 | -534.00 | -29.00 | -159.00 | 472.00 | -59.00 |
|
EBIT Growth (1y)
|
| | | -23.92% | 115.49% | 1,193.55% | 88.35% | 13.55% | 14.17% | -129.18% | 26.83% | 66.83% | 117.81% | 540.17% | 270.00% | 47.93% | 15.61% | 42.33% | 50.98% | -76.21% | -48.71% | -40.65% | 723.38% | 342.68% | 67.83% | 71.26% | 5.05% | -6.70% | -7.47% | -82.82% | -35.74% | 8.96% | 58.65% | 344.53% | 134.11% | -36.40% | -48.78% | -27.77% | 326.15% | 1,019.60% | 1,044.59% | 2,104.62% | 3.11% | -76.78% | -91.81% | -90.66% | -56.30% | -27.87% | -23.79% | -10.17% | -77.86% | -0.61% | 119.94% | 27.76% | -23.47% | 30.49% | -48.21% | -30.59% | 39.57% | -22.02% | 48.85% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 12.96% | 74.99% | 155.16% | 28.96% | 40.98% | 42.19% | 22.27% | 57.11% | -16.26% | 8.90% | 78.82% | 184.94% | 15.93% | -0.17% | 13.10% | 135.49% | -0.58% | -7.31% | -44.11% | 77.14% | 65.10% | 35.06% | 9.36% | 16.48% | -13.53% | -9.07% | -17.98% | 85.77% | 97.96% | 110.30% | 313.67% | 117.49% | 18.24% | -21.71% | 14.14% | 24.29% | 23.31% | -10.62% | 22.74% | -53.62% | -44.99% | -48.42% | -52.50% | -58.01% | -2.20% | -4.61% | -7.30% | -38.16% | 0.38% | 19.24% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.70% | 26.01% | 69.60% | 30.61% | 24.17% | 19.86% | 13.19% | 78.74% | 19.38% | 14.93% | 25.34% | 74.69% | 9.63% | 7.87% | 2.01% | 81.41% | -7.40% | -8.34% | -10.93% | 123.25% | 100.05% | 70.58% | 83.54% | 47.34% | 10.94% | -6.76% | 2.58% | 23.64% | 5.37% | -10.31% | 42.80% | -0.09% | 3.46% | -4.26% | 11.28% | -20.11% | 19.45% | -4.04% | 10.40% | -36.10% | -29.89% | -36.19% |
|
EBIT Margin Growth (1y)
|
| | | -73.00 | 262.00 | 402.00 | 351.00 | 27.00 | 36.00 | -557.00 | 11.00 | 240.00 | 436.00 | 609.00 | 83.00 | 217.00 | 105.00 | 109.00 | 21.00 | -641.00 | -470.00 | -166.00 | 463.00 | 654.00 | 433.00 | 323.00 | 84.00 | 44.00 | -98.00 | -628.00 | -245.00 | 14.00 | 536.00 | 390.00 | 440.00 | -297.00 | -708.00 | -142.00 | 1,538.00 | 2,474.00 | 2,700.00 | 2,746.00 | -451.00 | -2063.00 | -2867.00 | -2481.00 | -812.00 | -268.00 | -147.00 | -19.00 | -781.00 | 54.00 | 447.00 | 14.00 | -67.00 | 237.00 | -369.00 | -148.00 | 87.00 | -250.00 | 225.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 194.00 | 735.00 | 455.00 | 445.00 | 485.00 | 578.00 | 162.00 | 115.00 | -183.00 | 72.00 | 553.00 | 567.00 | 230.00 | 69.00 | 267.00 | 568.00 | 57.00 | -134.00 | -471.00 | 302.00 | 711.00 | 872.00 | 85.00 | 279.00 | -240.00 | -270.00 | -381.00 | 1,733.00 | 2,190.00 | 2,528.00 | 2,994.00 | 1,527.00 | 114.00 | -875.00 | 122.00 | 275.00 | 143.00 | -314.00 | 245.00 | -2043.00 | -2277.00 | -2567.00 | -2486.00 | -1659.00 | 23.00 | -69.00 | -153.00 | -760.00 | 41.00 | 302.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -229.00 | 371.00 | 398.00 | 929.00 | 498.00 | 542.00 | 319.00 | 662.00 | 514.00 | 408.00 | 248.00 | 406.00 | 288.00 | 507.00 | 29.00 | 763.00 | -227.00 | -306.00 | -223.00 | 2,280.00 | 2,888.00 | 2,864.00 | 2,689.00 | 1,366.00 | 171.00 | -436.00 | -116.00 | 470.00 | -141.00 | -486.00 | 493.00 | -65.00 | -100.00 | -575.00 | 117.00 | -573.00 | 434.00 | -236.00 | 111.00 | -2023.00 | -2290.00 | -2712.00 |
|
EBIT Margin (QoQ)
|
-213.00 | -183.00 | -429.00 | 753.00 | 122.00 | -43.00 | -480.00 | 429.00 | 132.00 | -636.00 | 87.00 | 658.00 | 328.00 | -464.00 | -439.00 | 793.00 | 216.00 | -460.00 | -527.00 | 131.00 | 386.00 | -156.00 | 101.00 | 322.00 | 166.00 | -266.00 | -137.00 | 281.00 | 25.00 | -797.00 | 245.00 | 540.00 | 547.00 | -943.00 | 296.00 | -198.00 | 137.00 | -377.00 | 1,976.00 | 739.00 | 363.00 | -331.00 | -1221.00 | -873.00 | -441.00 | 55.00 | 448.00 | -330.00 | -320.00 | 182.00 | -313.00 | 505.00 | 72.00 | -250.00 | -394.00 | 809.00 | -534.00 | -29.00 | -159.00 | 472.00 | -59.00 |
|
EBIT (QoQ)
|
-53.40% | -86.28% | -1,235.48% | 204.83% | 31.98% | -17.66% | -110.22% | 1,121.95% | 32.70% | -121.04% | 74.36% | 2,430.00% | 73.25% | -57.47% | -90.10% | 1,927.45% | 35.40% | -47.64% | -89.50% | 219.48% | 191.87% | -39.42% | 45.75% | 71.77% | 10.65% | -38.17% | -10.60% | 52.55% | 9.74% | -88.52% | 234.38% | 158.64% | 59.80% | -67.83% | 76.10% | -29.74% | 28.69% | -54.64% | 938.93% | 84.59% | 31.57% | -12.62% | -51.41% | -58.44% | -53.61% | -0.35% | 127.42% | -31.39% | -50.98% | 17.47% | -43.95% | 207.98% | 8.46% | -31.76% | -66.43% | 425.15% | -56.95% | -8.55% | -32.49% | 193.41% | -17.83% |
|
EBT Growth (1y)
|
| | | -17.66% | 95.64% | 500.00% | 162.92% | 22.27% | 1.59% | -106.59% | -96.43% | 24.45% | 105.80% | 2,625.00% | 8,775.00% | 81.84% | 8.61% | -9.79% | -50.42% | -71.91% | -61.22% | -49.27% | 316.48% | 213.79% | 161.84% | 95.19% | 5.32% | -3.13% | 10.91% | -82.14% | -22.28% | 1.40% | 18.18% | 420.00% | 143.50% | 7.40% | -71.18% | -43.90% | 195.28% | 544.39% | 1,837.29% | 2,097.64% | 9.55% | -74.91% | -90.92% | -91.46% | -58.23% | -55.90% | -31.19% | 9.45% | -64.89% | 77.98% | 175.68% | 52.24% | 4.18% | 33.78% | -39.78% | -18.37% | 6.93% | -23.97% | 17.65% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.81% | 59.93% | 115.36% | 58.67% | 40.39% | 31.44% | 14.52% | 16.26% | -14.01% | -4.65% | 138.44% | 468.00% | 17.03% | 3.32% | -3.69% | 29.56% | -5.13% | 4.04% | -43.87% | 50.50% | 45.53% | 50.84% | 21.92% | 25.85% | 1.80% | -27.71% | -19.54% | 77.45% | 91.45% | 87.56% | 300.23% | 98.97% | 20.20% | -20.27% | 1.74% | 10.55% | -10.66% | 6.57% | 27.12% | -45.64% | -41.82% | -44.36% | -47.79% | -46.54% | 1.64% | 4.54% | 10.80% | -26.87% | 21.87% | 25.00% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.54% | 11.49% | 35.52% | 43.66% | 19.52% | 18.18% | 8.26% | 47.12% | 14.08% | 20.28% | 43.23% | 172.41% | 9.50% | 7.65% | -3.67% | 32.70% | -1.44% | -17.44% | -12.40% | 89.62% | 84.42% | 80.51% | 86.14% | 45.17% | 11.27% | -7.85% | -0.45% | 20.66% | -4.93% | -16.24% | 43.06% | 2.92% | 6.39% | -0.78% | 11.90% | -13.15% | 11.17% | 14.97% | 20.62% | -29.12% | -27.50% | -34.34% |
|
EBT Margin Growth (1y)
|
| | | -53.00 | 310.00 | 492.00 | 315.00 | 75.00 | -27.00 | -633.00 | -112.00 | 115.00 | 440.00 | 902.00 | 352.00 | 434.00 | 45.00 | -194.00 | -191.00 | -784.00 | -625.00 | -256.00 | 454.00 | 619.00 | 775.00 | 410.00 | 99.00 | 85.00 | 104.00 | -679.00 | -194.00 | -56.00 | 235.00 | 542.00 | 663.00 | 134.00 | -1113.00 | -300.00 | 1,189.00 | 2,060.00 | 3,074.00 | 2,816.00 | -336.00 | -2020.00 | -2865.00 | -2602.00 | -923.00 | -621.00 | -215.00 | 109.00 | -616.00 | 471.00 | 687.00 | 156.00 | 33.00 | 318.00 | -366.00 | -85.00 | 23.00 | -335.00 | 103.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 137.00 | 724.00 | 761.00 | 556.00 | 623.00 | 459.00 | 75.00 | 49.00 | -235.00 | -140.00 | 451.00 | 614.00 | 269.00 | 195.00 | -40.00 | 362.00 | -80.00 | 254.00 | -525.00 | 359.00 | 648.00 | 1,114.00 | 273.00 | 569.00 | 162.00 | -774.00 | -438.00 | 1,658.00 | 2,138.00 | 2,196.00 | 3,058.00 | 1,516.00 | 174.00 | -903.00 | -86.00 | -70.00 | -581.00 | -5.00 | 323.00 | -1874.00 | -2171.00 | -2392.00 | -2337.00 | -1505.00 | 168.00 | 107.00 | 180.00 | -559.00 | 454.00 | 425.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -213.00 | 143.00 | 310.00 | 818.00 | 459.00 | 609.00 | 229.00 | 602.00 | 469.00 | 739.00 | 182.00 | 520.00 | 298.00 | 534.00 | -178.00 | 831.00 | -2.00 | -624.00 | -283.00 | 2,211.00 | 2,842.00 | 3,075.00 | 2,789.00 | 1,422.00 | 202.00 | -565.00 | -223.00 | 400.00 | -503.00 | -883.00 | 565.00 | -22.00 | 23.00 | -431.00 | 179.00 | -652.00 | 208.00 | 316.00 | 394.00 | -1818.00 | -2187.00 | -2655.00 |
|
EBT Margin (QoQ)
|
-214.00 | -206.00 | -303.00 | 671.00 | 149.00 | -24.00 | -480.00 | 430.00 | 48.00 | -631.00 | 41.00 | 657.00 | 373.00 | -169.00 | -508.00 | 739.00 | -16.00 | -409.00 | -505.00 | 147.00 | 142.00 | -39.00 | 204.00 | 312.00 | 298.00 | -404.00 | -107.00 | 298.00 | 317.00 | -1187.00 | 379.00 | 435.00 | 608.00 | -881.00 | 500.00 | -94.00 | -638.00 | -67.00 | 1,989.00 | 777.00 | 375.00 | -326.00 | -1163.00 | -907.00 | -469.00 | -63.00 | 516.00 | -605.00 | -63.00 | 261.00 | -209.00 | 481.00 | 154.00 | -270.00 | -331.00 | 765.00 | -530.00 | 10.00 | -223.00 | 408.00 | -92.00 |
|
EBT (QoQ)
|
-45.50% | -71.65% | -295.60% | 372.47% | 29.48% | -13.06% | -79.49% | 429.46% | 7.59% | -105.64% | 111.11% | 18,350.00% | 77.91% | -30.77% | -60.95% | 278.03% | 6.26% | -42.50% | -78.54% | 114.20% | 46.68% | -24.77% | 76.20% | 61.39% | 22.40% | -43.92% | -4.93% | 48.45% | 40.14% | -90.97% | 313.79% | 93.67% | 63.34% | -60.27% | 93.77% | -14.58% | -56.17% | -22.67% | 919.86% | 86.42% | 31.77% | -12.28% | -49.16% | -57.30% | -52.33% | -17.46% | 148.61% | -54.91% | -25.62% | 31.27% | -20.25% | 128.57% | 15.21% | -27.51% | -45.43% | 193.49% | -48.14% | -1.73% | -28.52% | 108.68% | -19.74% |
|
Enterprise Value Growth (1y)
|
| | | -116.75% | -51.93% | -41.14% | -93.89% | -12.39% | 18.38% | 35.40% | 32.28% | 9.62% | -45.58% | -76.71% | -91.81% | -24.40% | -10.53% | 2.69% | 51.91% | 33.44% | 21.93% | -24.02% | -159.50% | -106.36% | -67.42% | 2.65% | 7.08% | 15.79% | 26.64% | 9.51% | 26.57% | 20.89% | 21.74% | 20.22% | 18.80% | 16.12% | 23.31% | 5.26% | -258.67% | -300.91% | -353.91% | -238.40% | | 37.86% | 28.76% | 29.99% | | 1.26% | 12.02% | 0.10% | | -0.05% | -17.05% | -25.10% | -33.93% | -5.59% | -1.27% | 8.55% | 27.87% | 10.75% | 4.00% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -30.10% | -21.76% | -17.23% | -36.06% | -8.11% | -9.51% | -3.57% | 14.52% | 9.21% | -7.90% | -28.72% | -33.77% | -19.55% | -13.04% | -5.52% | -5.06% | -4.97% | 1.39% | -2.99% | -20.98% | -11.19% | 1.31% | 11.09% | 17.87% | 17.63% | 23.93% | 11.89% | -28.83% | -38.56% | -39.66% | -36.76% | | -27.85% | -35.35% | -30.93% | | -34.99% | -41.70% | -33.26% | 7.73% | 15.01% | 9.81% | 4.36% | | -1.42% | -1.41% | -4.55% | | 1.95% | -4.40% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.76% | -9.27% | -14.23% | -25.74% | -11.66% | -11.41% | -6.05% | -8.54% | -5.40% | -9.06% | -13.44% | -10.31% | -2.62% | 3.67% | 3.24% | 7.12% | 5.16% | 10.47% | 3.76% | -38.82% | -35.83% | -27.32% | -17.64% | | -6.84% | -7.32% | -10.14% | | -10.29% | -11.29% | -12.34% | -18.00% | -15.60% | -20.63% | -22.91% | -30.42% | -21.04% | -27.52% | -22.04% | 5.37% | 10.37% | 6.53% |
|
Enterprise Value (QoQ)
|
-60.13% | -11.89% | 47.01% | -128.29% | -12.24% | -3.95% | 27.20% | -32.33% | 18.50% | 17.72% | 23.68% | -76.62% | -31.27% | 0.13% | 17.16% | -14.55% | -16.64% | 12.07% | 59.06% | -58.53% | -36.81% | -39.69% | 14.35% | -26.07% | -10.99% | 18.77% | 18.25% | -14.26% | 3.32% | -0.20% | 33.66% | -23.09% | 4.36% | -2.15% | 32.48% | -27.16% | 12.55% | -26.20% | -155.60% | -42.13% | 1.00% | 5.91% | | | -13.50% | 7.54% | | | -1.14% | -4.98% | 15.16% | -11.06% | -18.33% | -12.20% | 9.17% | 12.44% | -13.49% | -1.32% | 28.35% | -8.33% | -22.08% |
|
EPS (Basic) Growth (1y)
|
| | | -50.00% | 100.00% | 635.85% | 166.81% | 100.00% | 0.00% | -66.36% | -77.19% | 0.00% | 150.00% | 639.40% | 1,214.38% | 150.00% | 0.00% | -25.00% | 0.00% | -60.00% | -60.00% | -33.33% | 200.00% | 150.00% | 200.00% | 150.00% | 33.33% | 0.00% | 16.67% | -60.00% | 0.00% | 40.00% | 57.14% | 150.00% | 125.00% | 14.29% | -72.73% | -40.00% | 355.56% | 487.50% | 1,900.00% | 1,700.00% | -31.71% | -72.34% | -90.00% | -90.74% | -57.14% | -61.54% | -33.33% | 0.00% | -58.33% | 100.00% | 200.00% | 80.00% | 0.00% | 50.00% | -33.33% | -22.22% | 20.00% | -20.00% | 12.50% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 0.00% | 71.00% | 163.55% | 58.78% | 71.00% | 35.72% | 23.11% | 44.20% | 0.00% | 0.00% | 54.63% | 240.37% | 35.72% | 6.27% | 7.72% | 58.74% | 0.00% | 11.87% | -12.64% | 58.74% | 51.83% | 76.52% | 35.72% | 44.22% | 16.96% | -20.63% | -15.66% | 117.22% | 111.05% | 104.65% | 200.00% | 91.29% | 22.92% | -18.29% | 0.00% | 10.06% | -14.50% | 10.06% | 18.56% | -50.41% | -40.30% | -41.52% | -44.97% | -43.69% | 4.89% | 10.06% | 11.87% | -20.63% | 33.89% | 31.04% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | 14.87% | 55.71% | 51.61% | 37.97% | 24.57% | 25.47% | 64.36% | 20.11% | 28.47% | 29.89% | 120.88% | 28.47% | 17.08% | 4.56% | 55.18% | 9.86% | -9.71% | 0.00% | 110.16% | 88.02% | 97.44% | 93.32% | 56.32% | 21.06% | 0.00% | 0.00% | 24.57% | 0.00% | -10.59% | 20.11% | 4.56% | 7.39% | 1.76% | 12.47% | -11.09% | 13.40% | 21.67% | 18.47% | -31.91% | -23.89% | -31.57% |
|
EPS (Basic) (QoQ)
|
-50.00% | -78.15% | -328.46% | 300.31% | 100.00% | -19.60% | -79.26% | 499.66% | 0.00% | -72.95% | -85.94% | 2,528.77% | 150.00% | -20.00% | -75.00% | 400.00% | 0.00% | -40.00% | -66.67% | 100.00% | 0.00% | 0.00% | 50.00% | 66.67% | 20.00% | -16.67% | -20.00% | 25.00% | 40.00% | -71.43% | 100.00% | 75.00% | 57.14% | -54.55% | 80.00% | -11.11% | -62.50% | 0.00% | 1,266.67% | 14.63% | 27.66% | -10.00% | -48.15% | -53.57% | -53.85% | -16.67% | 140.00% | -58.33% | -20.00% | 25.00% | 0.00% | 100.00% | 20.00% | -25.00% | -44.44% | 200.00% | -46.67% | -12.50% | -14.29% | 100.00% | -25.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -50.00% | 100.00% | 644.42% | 166.81% | 100.00% | 0.00% | -66.36% | -77.23% | 0.00% | 150.00% | 639.40% | 1,216.61% | 150.00% | 0.00% | 0.00% | 0.00% | -60.00% | -60.00% | -50.00% | 200.00% | 150.00% | 200.00% | 150.00% | 33.33% | 0.00% | 16.67% | -60.00% | 0.00% | 40.00% | 57.14% | 150.00% | 125.00% | 14.29% | -72.73% | -40.00% | 333.33% | 475.00% | 1,833.33% | 1,600.00% | -30.77% | -73.91% | -89.66% | -90.20% | -55.56% | -58.33% | -33.33% | 0.00% | -58.33% | 100.00% | 200.00% | 80.00% | 0.00% | 50.00% | -33.33% | -22.22% | 20.00% | -20.00% | 12.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 0.00% | 71.00% | 164.57% | 58.78% | 71.00% | 35.72% | 35.50% | 44.20% | 0.00% | 0.00% | 54.63% | 240.56% | 35.72% | 6.27% | 7.72% | 58.74% | 0.00% | 11.87% | -20.63% | 58.74% | 51.83% | 76.52% | 35.72% | 44.22% | 16.96% | -20.63% | -15.66% | 113.63% | 109.54% | 102.35% | 194.34% | 88.99% | 19.68% | -18.29% | 0.00% | 10.06% | -14.50% | 10.06% | 18.56% | -49.58% | -39.87% | -40.86% | -43.91% | -43.00% | 7.72% | 10.06% | 11.87% | -20.63% | 33.89% | 31.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | 14.87% | 56.07% | 51.61% | 37.97% | 24.57% | 25.47% | 64.36% | 20.11% | 28.47% | 29.89% | 120.95% | 28.47% | 17.08% | 4.56% | 55.18% | 9.86% | -9.71% | -5.59% | 108.07% | 87.22% | 96.10% | 91.12% | 55.18% | 19.14% | 0.00% | 0.00% | 24.57% | 0.00% | -10.59% | 20.11% | 4.56% | 7.39% | 1.76% | 12.47% | -11.09% | 13.40% | 21.67% | 18.47% | -31.23% | -23.57% | -31.11% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-50.00% | -78.40% | -331.12% | 300.31% | 100.00% | -19.60% | -79.26% | 499.66% | 0.00% | -72.95% | -85.96% | 2,533.22% | 150.00% | -20.00% | -75.00% | 400.00% | 0.00% | -20.00% | -75.00% | 100.00% | 0.00% | 0.00% | 50.00% | 66.67% | 20.00% | -16.67% | -20.00% | 25.00% | 40.00% | -71.43% | 100.00% | 75.00% | 57.14% | -54.55% | 80.00% | -11.11% | -62.50% | 0.00% | 1,200.00% | 17.95% | 26.09% | -12.07% | -47.06% | -55.56% | -50.00% | -16.67% | 140.00% | -58.33% | -20.00% | 25.00% | 0.00% | 100.00% | 20.00% | -25.00% | -44.44% | 200.00% | -46.67% | -12.50% | -14.29% | 100.00% | -25.00% |
|
FCF Margin Growth (1y)
|
| | | | -218.00 | 570.00 | 1,167.00 | -1719.00 | -2909.00 | -1352.00 | 1,491.00 | 1,182.00 | 2,969.00 | 936.00 | -2284.00 | -2265.00 | -255.00 | -2206.00 | -1129.00 | 1,442.00 | 1,300.00 | 5,377.00 | 3,226.00 | 401.00 | 21.00 | -3043.00 | 210.00 | -1476.00 | -1965.00 | 267.00 | -1878.00 | 846.00 | -45.00 | -362.00 | 986.00 | -725.00 | -629.00 | 1,033.00 | 6,272.00 | 1,522.00 | 10.00 | -1441.00 | | -3464.00 | 1,697.00 | -1055.00 | | 1,781.00 | -848.00 | 2,258.00 | | 433.00 | 1,539.00 | 637.00 | 510.00 | -2220.00 | -164.00 | -1410.00 | -2033.00 | 1,787.00 | 355.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -158.00 | 154.00 | 373.00 | -2801.00 | -195.00 | -2622.00 | -1922.00 | 359.00 | 4,014.00 | 4,107.00 | -187.00 | -421.00 | 1,067.00 | 128.00 | 2,307.00 | 368.00 | -644.00 | 2,600.00 | 1,558.00 | -228.00 | -1990.00 | -3138.00 | -682.00 | -1354.00 | -2639.00 | 938.00 | 5,380.00 | 1,643.00 | -664.00 | -769.00 | | -2667.00 | 1,079.00 | -1463.00 | | -161.00 | 860.00 | -238.00 | -6426.00 | -1250.00 | 2,388.00 | 1,840.00 | | -7.00 | 527.00 | 1,486.00 | | -1.00 | 1,730.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 887.00 | 3,325.00 | 2,471.00 | -958.00 | 1,126.00 | -288.00 | 1,514.00 | -715.00 | 2,070.00 | 1,330.00 | -1855.00 | -1051.00 | -944.00 | 33.00 | 1,415.00 | 489.00 | -1318.00 | 3,272.00 | 8,816.00 | 569.00 | -2608.00 | -3546.00 | | -3296.00 | -932.00 | -1558.00 | | -40.00 | 186.00 | 434.00 | 831.00 | -453.00 | 1,770.00 | 1,433.00 | 356.00 | -1949.00 | 2,235.00 | -1010.00 | -7949.00 | -1684.00 | 2,579.00 |
|
FCF Margin (QoQ)
|
| -1236.00 | -3565.00 | 6,717.00 | -2134.00 | -448.00 | -2969.00 | 3,832.00 | -3325.00 | 1,110.00 | -126.00 | 3,523.00 | -1537.00 | -923.00 | -3346.00 | 3,542.00 | 472.00 | -2874.00 | -2269.00 | 6,113.00 | 331.00 | 1,203.00 | -4420.00 | 3,288.00 | -50.00 | -1862.00 | -1167.00 | 1,602.00 | -539.00 | 370.00 | -3312.00 | 4,327.00 | -1431.00 | 54.00 | -1964.00 | 2,617.00 | -1335.00 | 1,716.00 | 3,275.00 | -2134.00 | -2846.00 | 265.00 | | | 2,315.00 | -2488.00 | | | -314.00 | 618.00 | -2914.00 | 3,042.00 | 792.00 | -283.00 | -3041.00 | 311.00 | 2,849.00 | -1529.00 | -3664.00 | 4,132.00 | 1,417.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -14.35% | 126.81% | 33.28% | -44.22% | -198.36% | -129.29% | 78.57% | 65.92% | 232.53% | 338.25% | -583.97% | -70.23% | -12.80% | -380.85% | -51.75% | 167.73% | 83.30% | 300.79% | 82.50% | 23.53% | -2.48% | -80.10% | 40.90% | -60.01% | -73.98% | 35.83% | -515.64% | 82.42% | -6.31% | -28.02% | 39.15% | -38.96% | -100.53% | 151.01% | 672.68% | 378.68% | 625.00% | -57.86% | | -114.94% | 11,647.62% | -231.22% | | 287.03% | -48.89% | 274.37% | | 27.05% | 204.92% | 78.81% | 36.96% | -138.95% | -17.30% | -69.91% | -227.00% | 293.84% | 20.25% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 3.74% | 16.54% | 0.75% | -34.93% | 4.37% | -58.21% | -30.53% | 9.77% | 60.29% | 148.98% | -22.02% | -0.51% | 15.95% | 3.92% | 46.05% | 9.77% | -22.52% | 36.49% | 13.96% | -3.41% | -38.05% | -42.05% | -30.34% | -23.63% | -26.02% | 34.88% | 186.25% | 74.68% | -70.38% | -8.69% | | -34.56% | 48.26% | -50.19% | | 10.18% | 582.03% | -1.21% | -30.44% | -29.19% | 467.84% | 59.94% | | 2.55% | 8.83% | 43.23% | | -1.38% | 44.74% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.28% | 54.93% | 23.63% | -1.84% | 15.24% | -4.77% | 25.46% | -8.16% | 20.47% | 41.29% | -45.90% | -6.40% | -17.59% | 1.87% | 10.07% | 8.05% | -14.90% | 24.41% | 33.37% | 21.37% | -63.37% | -27.11% | | -18.32% | -4.50% | -27.41% | | 8.29% | 9.31% | 11.74% | 5.23% | 0.74% | 38.41% | 34.04% | 4.56% | -21.63% | 280.44% | -12.30% | -19.65% | -23.15% | 183.18% |
|
Free Cash Flow (QoQ)
|
| -75.95% | -740.79% | 236.23% | -59.20% | -36.32% | -288.49% | 213.90% | -171.95% | 81.04% | -37.89% | 981.93% | -42.53% | -65.91% | -495.88% | 138.39% | 68.31% | -209.79% | -113.90% | 167.74% | 15.24% | 20.26% | -118.65% | 578.01% | -9.02% | -75.46% | -155.38% | 423.46% | -40.81% | 28.09% | -351.01% | 195.84% | -69.60% | -1.59% | -312.21% | 196.14% | -100.26% | 46,850.00% | 384.17% | -19.64% | -99.71% | 3,652.38% | | | 326.95% | -141.91% | | | -37.97% | 42.98% | -210.15% | 230.06% | 48.86% | -16.15% | -138.83% | 19.65% | 416.10% | -69.50% | -522.06% | 147.63% | 96.10% |
|
Gross Margin Growth (1y)
|
| | | 5.00 | -41.00 | -400.00 | -98.00 | -216.00 | -91.00 | -91.00 | 316.00 | 87.00 | 71.00 | 306.00 | -250.00 | 43.00 | 90.00 | -106.00 | -36.00 | -442.00 | 249.00 | -221.00 | -7.00 | 335.00 | -113.00 | 325.00 | 411.00 | 405.00 | 77.00 | 241.00 | -100.00 | -80.00 | -123.00 | -379.00 | 11.00 | -300.00 | -279.00 | -84.00 | 807.00 | 1,349.00 | 1,532.00 | 1,367.00 | -749.00 | -1446.00 | -1627.00 | -1138.00 | -316.00 | -270.00 | -142.00 | 188.00 | -37.00 | 559.00 | 487.00 | -197.00 | 408.00 | 411.00 | 89.00 | 18.00 | -117.00 | -522.00 | 121.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -125.00 | -61.00 | -186.00 | -33.00 | -87.00 | 70.00 | 108.00 | 30.00 | -312.00 | 411.00 | -21.00 | -293.00 | -64.00 | 226.00 | -2.00 | 368.00 | 298.00 | 213.00 | 345.00 | 303.00 | 659.00 | -159.00 | 187.00 | 321.00 | 24.00 | -325.00 | -222.00 | 718.00 | 969.00 | 1,130.00 | 904.00 | 70.00 | -397.00 | -374.00 | 145.00 | -257.00 | -367.00 | -236.00 | 416.00 | -1102.00 | -1157.00 | -1281.00 | -1148.00 | 55.00 | 700.00 | 434.00 | 9.00 | 253.00 | 447.00 | 696.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -524.00 | 278.00 | -513.00 | -76.00 | -194.00 | 206.00 | 213.00 | 433.00 | 427.00 | 374.00 | 544.00 | 17.00 | 260.00 | 180.00 | -140.00 | 278.00 | -82.00 | -189.00 | -118.00 | 1,122.00 | 1,709.00 | 1,094.00 | 1,470.00 | 380.00 | -73.00 | -420.00 | 7.00 | -346.00 | -747.00 | -638.00 | -46.00 | -283.00 | -108.00 | -29.00 | 135.00 | 114.00 | 603.00 | 339.00 | 237.00 | -811.00 | -1269.00 | -1072.00 |
|
Gross Margin (QoQ)
|
-93.00 | 260.00 | -270.00 | 107.00 | -139.00 | -99.00 | 32.00 | -11.00 | -14.00 | -99.00 | 439.00 | -240.00 | -29.00 | 135.00 | -117.00 | 53.00 | 18.00 | -61.00 | -47.00 | -352.00 | 709.00 | -531.00 | 167.00 | -11.00 | 261.00 | -93.00 | 253.00 | -17.00 | -66.00 | 71.00 | -88.00 | 4.00 | -109.00 | -185.00 | 302.00 | -307.00 | -88.00 | 10.00 | 1,193.00 | 234.00 | 95.00 | -155.00 | -923.00 | -463.00 | -86.00 | 333.00 | -100.00 | -417.00 | 42.00 | 663.00 | -325.00 | 179.00 | -30.00 | -21.00 | 280.00 | 182.00 | -352.00 | -92.00 | 145.00 | -224.00 | 291.00 |
|
Gross Profit Growth (1y)
|
| | | -8.29% | -3.09% | -5.61% | 4.64% | -0.49% | 3.46% | 4.73% | 6.95% | 5.32% | 20.56% | 16.19% | -1.45% | 11.12% | 6.70% | 13.07% | 5.96% | -13.13% | -1.64% | -22.96% | 10.98% | 15.93% | -6.03% | 7.47% | 1.15% | -1.17% | 4.34% | 7.52% | 3.75% | 5.17% | -2.70% | -0.18% | 7.83% | -12.99% | -7.96% | -2.76% | 78.06% | 207.18% | 258.67% | 268.96% | 7.31% | -50.59% | -67.35% | -65.12% | -29.82% | -9.95% | -2.51% | -2.71% | -22.66% | 8.80% | 25.26% | 18.60% | 8.73% | 12.04% | -9.13% | -9.04% | -0.46% | -10.38% | 7.00% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -1.31% | 6.53% | 4.73% | 3.32% | 5.21% | 10.00% | 11.22% | 3.75% | 0.55% | 8.16% | 0.40% | 5.04% | 3.82% | -0.46% | -2.17% | 5.95% | -0.16% | -1.20% | -3.80% | 5.21% | 6.41% | -1.56% | 4.88% | 4.21% | -3.29% | -2.23% | 1.44% | 25.83% | 41.13% | 47.55% | 53.00% | 27.25% | 9.71% | 2.53% | 7.76% | 10.27% | 10.98% | 4.52% | 7.78% | -16.49% | -21.48% | -26.40% | -26.17% | -16.12% | 3.16% | 3.53% | 1.62% | -5.76% | 2.99% | 6.79% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.49% | 4.88% | 0.01% | 5.34% | 3.24% | 4.23% | 2.64% | 4.63% | 3.10% | 4.41% | 3.18% | 3.99% | 3.07% | 0.03% | 0.10% | 5.88% | -1.85% | -2.89% | -2.88% | 17.46% | 26.36% | 25.79% | 32.85% | 16.68% | 6.54% | 1.82% | 6.08% | 8.45% | 4.58% | 0.45% | 3.98% | 2.26% | 5.29% | 5.65% | 7.62% | 2.43% | 10.75% | 5.38% | 6.19% | -8.82% | -13.43% | -17.26% |
|
Gross Profit (QoQ)
|
-10.26% | -9.61% | -4.41% | 18.27% | -5.17% | -11.96% | 5.97% | 12.47% | -1.40% | -10.87% | 8.21% | 10.76% | 12.87% | -14.11% | -8.21% | 24.88% | 8.39% | -8.98% | -13.99% | 2.38% | 22.73% | -28.71% | 23.91% | 6.95% | -0.53% | -18.47% | 16.62% | 4.49% | 5.01% | -15.98% | 12.53% | 5.93% | -2.84% | -13.81% | 21.56% | -14.53% | 2.78% | -8.93% | 122.59% | 47.45% | 20.00% | -6.32% | -35.26% | -32.11% | -20.70% | 0.06% | 30.27% | -12.88% | -14.15% | -0.15% | 3.55% | 22.56% | -1.16% | -5.45% | -5.06% | 26.29% | -19.84% | -5.36% | 3.89% | 13.71% | -4.29% |
|
Net Cash Flow Growth (1y)
|
| | | | -55.89% | -49.56% | 18.33% | -51.13% | -269.89% | -569.12% | 40.08% | 58.44% | 218.18% | 137.85% | -174.00% | -85.45% | 12.78% | -407.91% | -31.01% | 590.17% | 49.27% | 299.42% | 67.33% | -16.66% | -55.49% | -174.54% | -9.62% | -59.33% | -88.85% | 91.15% | -97.01% | 56.72% | -353.79% | 189.76% | 18.66% | -32.04% | -18.21% | 683.70% | 529.42% | 626.82% | 61.62% | -189.53% | | -131.83% | 1,480.26% | -2.94% | | 147.02% | -91.66% | 168.92% | | 38.53% | 1,508.00% | 141.81% | 24.34% | -242.02% | 52.95% | -89.07% | -182.87% | 157.60% | -23.49% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -3.97% | -3.61% | -10.27% | -51.71% | 31.31% | -95.45% | -29.08% | 16.73% | 58.60% | 62.91% | -5.45% | -5.77% | -9.17% | -87.36% | 22.30% | 32.74% | -58.00% | 49.14% | 10.98% | -19.01% | -28.58% | -61.02% | -20.66% | -24.34% | -32.66% | 37.90% | 107.09% | 97.82% | -46.61% | -84.67% | | -52.87% | 102.17% | -109.71% | | 2.84% | 34.66% | -14.04% | -30.61% | -40.81% | 173.74% | 54.89% | | 2.57% | 27.06% | 29.71% | | 4.26% | 165.98% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.32% | 40.62% | 10.51% | -8.32% | 8.51% | -58.89% | 5.09% | -11.63% | 15.98% | 31.27% | -20.42% | -11.82% | -17.21% | -18.32% | 5.55% | 20.03% | -17.32% | 23.95% | 34.88% | 21.28% | -15.52% | -19.29% | | -24.59% | 12.12% | 10.51% | | 2.99% | 5.80% | 45.26% | 4.43% | 0.48% | 59.74% | 64.48% | 5.80% | -32.86% | 66.69% | -30.02% | -20.00% | -29.87% | 88.29% |
|
Net Cash Flow (QoQ)
|
| -68.33% | -542.30% | 244.62% | -78.22% | -63.79% | -816.14% | 186.53% | -175.71% | 0.00% | 8.53% | 328.78% | -43.53% | -67.97% | -762.25% | 112.15% | 337.84% | -187.43% | -181.77% | 163.99% | -5.30% | 16.80% | -146.15% | 263.25% | -49.42% | -295.61% | 32.12% | 160.56% | -86.13% | -255.30% | -1,410.73% | 148.18% | -122.45% | 154.93% | -1,469.02% | 140.25% | -139.05% | 464.14% | 650.14% | -31.87% | -102.06% | -749.34% | | | 189.43% | -163.35% | | | -84.13% | 423.43% | -369.54% | 161.89% | 84.16% | -21.29% | -184.33% | -16.17% | 298.34% | -94.38% | -2,283.47% | 123.66% | 163.44% |
|
Net Income Growth (1y)
|
| | | -18.28% | 98.97% | 624.49% | 162.50% | 23.03% | 7.25% | -68.45% | -78.57% | 26.74% | 118.60% | 508.04% | 1,693.33% | 88.82% | 6.74% | -10.13% | -44.98% | -67.82% | -68.32% | -58.82% | 242.57% | 176.74% | 233.01% | 235.32% | 8.48% | 0.88% | 8.24% | -123.91% | -7.64% | 19.28% | 39.53% | 405.94% | 139.76% | 5.32% | -71.60% | -45.79% | 338.59% | 515.84% | 1,755.15% | 2,055.22% | -30.38% | -73.14% | -90.55% | -91.69% | -59.08% | -58.53% | -34.33% | -10.50% | -63.73% | 65.37% | 184.29% | 37.62% | 4.35% | 43.46% | -39.72% | 14.61% | 6.42% | -24.33% | 13.23% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 8.41% | 67.09% | 140.43% | 63.89% | 43.32% | 35.77% | 19.91% | 28.35% | -8.34% | -9.59% | 31.04% | 223.32% | 18.91% | 4.03% | 7.46% | 26.92% | -3.51% | 4.52% | -32.57% | 50.85% | 49.33% | 71.33% | 34.85% | 33.93% | 8.22% | -24.59% | -26.54% | 113.36% | 97.78% | 94.43% | 235.44% | 94.17% | 20.33% | -20.75% | -0.98% | 7.71% | -11.80% | 4.80% | 17.03% | -53.07% | -43.10% | -43.92% | -53.22% | -46.30% | -0.54% | 4.01% | 12.18% | -26.15% | 21.53% | 24.73% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.99% | 9.54% | 38.75% | 45.53% | 21.26% | 21.43% | 18.94% | 51.03% | 16.54% | 21.65% | -30.63% | 102.28% | 15.14% | 11.20% | -1.92% | 35.26% | 2.45% | -14.67% | -11.35% | 104.87% | 84.88% | 92.59% | 95.63% | 48.96% | 15.96% | -5.55% | -6.62% | 22.58% | -2.93% | -14.53% | 36.03% | 1.68% | 3.63% | -1.46% | 3.64% | -13.91% | 10.23% | 14.55% | 20.38% | -35.14% | -27.52% | -34.52% |
|
Net Income (QoQ)
|
-47.85% | -74.74% | -328.57% | 371.43% | 26.97% | -8.03% | -80.28% | 434.29% | 10.70% | -72.95% | -86.61% | 3,060.00% | 90.93% | -24.75% | -60.50% | 232.71% | 7.93% | -36.65% | -75.82% | 94.59% | 6.25% | -17.65% | 101.19% | 57.20% | 27.85% | -17.08% | -34.91% | 46.18% | 37.19% | -118.31% | 351.49% | 88.78% | 60.48% | -59.84% | 97.09% | -17.08% | -56.73% | -23.34% | 1,494.63% | 16.44% | 30.34% | -10.94% | -48.49% | -55.07% | -54.16% | -21.67% | 153.67% | -54.47% | -27.42% | 6.76% | 2.79% | 107.61% | 24.78% | -48.32% | -22.06% | 185.42% | -47.57% | -1.74% | -27.63% | 102.94% | -21.54% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -18.28% | 98.97% | 624.49% | 162.50% | 23.03% | 7.25% | -68.45% | -78.57% | 26.74% | 118.60% | 508.04% | 1,693.33% | 88.82% | 6.74% | -10.13% | -44.98% | -67.82% | -68.32% | -58.82% | 242.57% | 176.74% | 233.01% | 235.32% | 8.48% | 0.88% | 8.24% | -123.91% | -7.64% | 19.28% | 39.53% | 405.94% | 139.76% | 5.32% | -71.60% | -45.79% | 338.59% | 515.84% | 1,755.15% | 2,055.22% | -30.38% | -73.14% | -90.55% | -91.69% | -59.08% | -58.53% | -34.33% | -10.50% | -63.73% | 65.37% | 184.29% | 37.62% | 4.35% | 43.46% | -39.72% | 14.61% | 6.42% | -24.33% | 13.23% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 8.41% | 67.09% | 140.43% | 63.89% | 43.32% | 35.77% | 19.91% | 28.35% | -8.34% | -9.59% | 31.04% | 223.32% | 18.91% | 4.03% | 7.46% | 26.92% | -3.51% | 4.52% | -32.57% | 50.85% | 49.33% | 71.33% | 34.85% | 33.93% | 8.22% | -24.59% | -26.54% | 113.36% | 97.78% | 94.43% | 235.44% | 94.17% | 20.33% | -20.75% | -0.98% | 7.71% | -11.80% | 4.80% | 17.03% | -53.07% | -43.10% | -43.92% | -53.22% | -46.30% | -0.54% | 4.01% | 12.18% | -26.15% | 21.53% | 24.73% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.99% | 9.54% | 38.75% | 45.53% | 21.26% | 21.43% | 18.94% | 51.03% | 16.54% | 21.65% | -30.63% | 102.28% | 15.14% | 11.20% | -1.92% | 35.26% | 2.45% | -14.67% | -11.35% | 104.87% | 84.88% | 92.59% | 95.63% | 48.96% | 15.96% | -5.55% | -6.62% | 22.58% | -2.93% | -14.53% | 36.03% | 1.68% | 3.63% | -1.46% | 3.64% | -13.91% | 10.23% | 14.55% | 20.38% | -35.14% | -27.52% | -34.52% |
|
Net Income towards Common Stockholders (QoQ)
|
-47.85% | -74.74% | -328.57% | 371.43% | 26.97% | -8.03% | -80.28% | 434.29% | 10.70% | -72.95% | -86.61% | 3,060.00% | 90.93% | -24.75% | -60.50% | 232.71% | 7.93% | -36.65% | -75.82% | 94.59% | 6.25% | -17.65% | 101.19% | 57.20% | 27.85% | -17.08% | -34.91% | 46.18% | 37.19% | -118.31% | 351.49% | 88.78% | 60.48% | -59.84% | 97.09% | -17.08% | -56.73% | -23.34% | 1,494.63% | 16.44% | 30.34% | -10.94% | -48.49% | -55.07% | -54.16% | -21.67% | 153.67% | -54.47% | -27.42% | 6.76% | 2.79% | 107.61% | 24.78% | -48.32% | -22.06% | 185.42% | -47.57% | -1.74% | -27.63% | 102.94% | -21.54% |
|
Net Margin Growth (1y)
|
| | | -36.00 | 194.00 | 331.00 | 198.00 | 49.00 | 4.00 | -274.00 | -57.00 | 80.00 | 328.00 | 534.00 | 254.00 | 306.00 | 18.00 | -148.00 | -131.00 | -492.00 | -480.00 | -249.00 | 289.00 | 389.00 | 614.00 | 607.00 | 84.00 | 85.00 | 50.00 | -1062.00 | -68.00 | 79.00 | 356.00 | 767.00 | 546.00 | 93.00 | -908.00 | -257.00 | 1,953.00 | 1,554.00 | 2,337.00 | 2,181.00 | -1337.00 | -1501.00 | -2171.00 | -2033.00 | -744.00 | -540.00 | -188.00 | -15.00 | -462.00 | 312.00 | 549.00 | 45.00 | 27.00 | 298.00 | -286.00 | 129.00 | 16.00 | -263.00 | 55.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 93.00 | 525.00 | 592.00 | 395.00 | 435.00 | 350.00 | 113.00 | 66.00 | -107.00 | -134.00 | 138.00 | 412.00 | 202.00 | 152.00 | 210.00 | 241.00 | -18.00 | 184.00 | -704.00 | 305.00 | 554.00 | 1,020.00 | 312.00 | 562.00 | 258.00 | -502.00 | -552.00 | 2,431.00 | 1,727.00 | 1,784.00 | 2,691.00 | 1,162.00 | 146.00 | -742.00 | -109.00 | -128.00 | -486.00 | -22.00 | 132.00 | -2543.00 | -1728.00 | -1809.00 | -2004.00 | -1178.00 | 71.00 | 76.00 | 158.00 | -418.00 | 347.00 | 318.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -93.00 | 63.00 | 195.00 | 553.00 | 331.00 | 484.00 | 471.00 | 439.00 | 368.00 | 530.00 | -317.00 | 428.00 | 367.00 | 558.00 | -85.00 | 720.00 | 154.00 | -368.00 | -194.00 | 2,804.00 | 2,201.00 | 2,449.00 | 2,237.00 | 1,178.00 | 311.00 | -336.00 | -404.00 | 350.00 | -314.00 | -574.00 | 642.00 | -44.00 | -81.00 | -381.00 | -79.00 | -563.00 | 124.00 | 242.00 | 306.00 | -2499.00 | -1693.00 | -2040.00 |
|
Net Margin (QoQ)
|
-144.00 | -132.00 | -181.00 | 421.00 | 86.00 | 6.00 | -315.00 | 272.00 | 41.00 | -272.00 | -98.00 | 409.00 | 288.00 | -65.00 | -378.00 | 460.00 | 1.00 | -231.00 | -362.00 | 99.00 | 13.00 | 0.00 | 177.00 | 199.00 | 238.00 | -7.00 | -347.00 | 201.00 | 203.00 | -1119.00 | 647.00 | 348.00 | 480.00 | -708.00 | 427.00 | -105.00 | -521.00 | -57.00 | 2,636.00 | -503.00 | 261.00 | -212.00 | -882.00 | -667.00 | -409.00 | -74.00 | 407.00 | -463.00 | -57.00 | 98.00 | -39.00 | 311.00 | 180.00 | -407.00 | -57.00 | 582.00 | -404.00 | 8.00 | -170.00 | 303.00 | -86.00 |
|
Operating Income Growth (1y)
|
| | | -23.92% | 115.49% | 1,193.55% | 88.35% | 13.55% | 14.17% | -129.18% | 26.83% | 66.83% | 117.81% | 540.17% | 270.00% | 47.93% | 15.61% | 42.33% | 50.98% | -76.21% | -48.71% | -40.65% | 723.38% | 342.68% | 67.83% | 71.26% | 5.05% | -6.70% | -7.47% | -82.82% | -35.74% | 8.96% | 58.65% | 344.53% | 134.11% | -36.40% | -48.78% | -27.77% | 326.15% | 1,019.60% | 1,044.59% | 2,104.62% | 3.11% | -76.78% | -91.81% | -90.66% | -56.30% | -27.87% | -23.79% | -10.17% | -77.86% | -0.61% | 119.94% | 27.76% | -23.47% | 30.49% | -48.21% | -30.59% | 39.57% | -22.02% | 48.85% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 12.96% | 74.99% | 155.16% | 28.96% | 40.98% | 42.19% | 22.27% | 57.11% | -16.26% | 8.90% | 78.82% | 184.94% | 15.93% | -0.17% | 13.10% | 135.49% | -0.58% | -7.31% | -44.11% | 77.14% | 65.10% | 35.06% | 9.36% | 16.48% | -13.53% | -9.07% | -17.98% | 85.77% | 97.96% | 110.30% | 313.67% | 117.49% | 18.24% | -21.71% | 14.14% | 24.29% | 23.31% | -10.62% | 22.74% | -53.62% | -44.99% | -48.42% | -52.50% | -58.01% | -2.20% | -4.61% | -7.30% | -38.16% | 0.38% | 19.24% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.70% | 26.01% | 69.60% | 30.61% | 24.17% | 19.86% | 13.19% | 78.74% | 19.38% | 14.93% | 25.34% | 74.69% | 9.63% | 7.87% | 2.01% | 81.41% | -7.40% | -8.34% | -10.93% | 123.25% | 100.05% | 70.58% | 83.54% | 47.34% | 10.94% | -6.76% | 2.58% | 23.64% | 5.37% | -10.31% | 42.80% | -0.09% | 3.46% | -4.26% | 11.28% | -20.11% | 19.45% | -4.04% | 10.40% | -36.10% | -29.89% | -36.19% |
|
Operating Income (QoQ)
|
-53.40% | -86.28% | -1,235.48% | 204.83% | 31.98% | -17.66% | -110.22% | 1,121.95% | 32.70% | -121.04% | 74.36% | 2,430.00% | 73.25% | -57.47% | -90.10% | 1,927.45% | 35.40% | -47.64% | -89.50% | 219.48% | 191.87% | -39.42% | 45.75% | 71.77% | 10.65% | -38.17% | -10.60% | 52.55% | 9.74% | -88.52% | 234.38% | 158.64% | 59.80% | -67.83% | 76.10% | -29.74% | 28.69% | -54.64% | 938.93% | 84.59% | 31.57% | -12.62% | -51.41% | -58.44% | -53.61% | -0.35% | 127.42% | -31.39% | -50.98% | 17.47% | -43.95% | 207.98% | 8.46% | -31.76% | -66.43% | 425.15% | -56.95% | -8.55% | -32.49% | 193.41% | -17.83% |
|
Operating Margin Growth (1y)
|
| | | -73.00 | 262.00 | 402.00 | 351.00 | 27.00 | 36.00 | -557.00 | 11.00 | 240.00 | 436.00 | 609.00 | 83.00 | 217.00 | 105.00 | 109.00 | 21.00 | -641.00 | -470.00 | -166.00 | 463.00 | 654.00 | 433.00 | 323.00 | 84.00 | 44.00 | -98.00 | -628.00 | -245.00 | 14.00 | 536.00 | 390.00 | 440.00 | -297.00 | -708.00 | -142.00 | 1,538.00 | 2,474.00 | 2,700.00 | 2,746.00 | -451.00 | -2063.00 | -2867.00 | -2481.00 | -812.00 | -268.00 | -147.00 | -19.00 | -781.00 | 54.00 | 447.00 | 14.00 | -67.00 | 237.00 | -369.00 | -148.00 | 87.00 | -250.00 | 225.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 194.00 | 735.00 | 455.00 | 445.00 | 485.00 | 578.00 | 162.00 | 115.00 | -183.00 | 72.00 | 553.00 | 567.00 | 230.00 | 69.00 | 267.00 | 568.00 | 57.00 | -134.00 | -471.00 | 302.00 | 711.00 | 872.00 | 85.00 | 279.00 | -240.00 | -270.00 | -381.00 | 1,733.00 | 2,190.00 | 2,528.00 | 2,994.00 | 1,527.00 | 114.00 | -875.00 | 122.00 | 275.00 | 143.00 | -314.00 | 245.00 | -2043.00 | -2277.00 | -2567.00 | -2486.00 | -1659.00 | 23.00 | -69.00 | -153.00 | -760.00 | 41.00 | 302.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -229.00 | 371.00 | 398.00 | 929.00 | 498.00 | 542.00 | 319.00 | 662.00 | 514.00 | 408.00 | 248.00 | 406.00 | 288.00 | 507.00 | 29.00 | 763.00 | -227.00 | -306.00 | -223.00 | 2,280.00 | 2,888.00 | 2,864.00 | 2,689.00 | 1,366.00 | 171.00 | -436.00 | -116.00 | 470.00 | -141.00 | -486.00 | 493.00 | -65.00 | -100.00 | -575.00 | 117.00 | -573.00 | 434.00 | -236.00 | 111.00 | -2023.00 | -2290.00 | -2712.00 |
|
Operating Margin (QoQ)
|
-213.00 | -183.00 | -429.00 | 753.00 | 122.00 | -43.00 | -480.00 | 429.00 | 132.00 | -636.00 | 87.00 | 658.00 | 328.00 | -464.00 | -439.00 | 793.00 | 216.00 | -460.00 | -527.00 | 131.00 | 386.00 | -156.00 | 101.00 | 322.00 | 166.00 | -266.00 | -137.00 | 281.00 | 25.00 | -797.00 | 245.00 | 540.00 | 547.00 | -943.00 | 296.00 | -198.00 | 137.00 | -377.00 | 1,976.00 | 739.00 | 363.00 | -331.00 | -1221.00 | -873.00 | -441.00 | 55.00 | 448.00 | -330.00 | -320.00 | 182.00 | -313.00 | 505.00 | 72.00 | -250.00 | -394.00 | 809.00 | -534.00 | -29.00 | -159.00 | 472.00 | -59.00 |
|
Profit After Tax Growth (1y)
|
| | | -18.28% | 98.97% | 624.49% | 162.50% | 23.03% | 7.25% | -66.76% | -78.57% | 26.74% | 118.60% | 479.66% | 1,693.33% | 88.82% | 6.74% | -10.53% | -44.98% | -67.82% | -68.32% | -50.98% | 242.57% | 176.74% | 233.01% | 181.67% | 8.48% | 0.88% | 8.24% | -79.17% | -7.64% | 19.28% | 39.53% | 251.14% | 139.76% | 5.32% | -71.60% | -45.79% | 338.59% | 515.84% | 1,755.15% | 2,055.22% | -30.38% | -73.14% | -90.55% | -91.69% | -59.08% | -58.53% | -34.33% | -6.00% | -63.73% | 65.37% | 184.29% | 88.12% | 4.35% | 43.46% | -39.72% | -20.17% | 6.42% | -24.33% | 13.23% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 8.41% | 67.09% | 140.78% | 63.89% | 43.32% | 35.77% | 19.91% | 28.35% | -8.34% | -9.59% | 36.48% | 223.32% | 18.91% | 4.03% | 7.30% | 26.92% | -3.51% | 4.52% | -33.99% | 50.85% | 49.33% | 71.33% | 27.24% | 33.93% | 8.22% | -24.59% | -26.54% | 113.36% | 97.78% | 94.43% | 244.89% | 94.17% | 20.33% | -20.75% | -0.98% | 7.71% | -11.80% | 4.80% | 18.96% | -53.07% | -43.10% | -43.92% | -47.23% | -46.30% | -0.54% | 4.01% | 12.18% | -26.15% | 21.53% | 24.73% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.99% | 9.54% | 43.68% | 45.53% | 21.26% | 21.43% | 18.94% | 51.03% | 16.54% | 21.65% | 8.32% | 102.28% | 15.14% | 11.20% | -2.01% | 35.26% | 2.45% | -14.67% | -11.35% | 104.87% | 84.88% | 92.59% | 88.92% | 48.96% | 15.96% | -5.55% | -6.62% | 22.58% | -2.93% | -14.53% | 26.23% | 1.68% | 3.63% | -1.46% | 11.42% | -13.91% | 10.23% | 14.55% | 20.38% | -35.14% | -27.52% | -34.52% |
|
Profit After Tax (QoQ)
|
-47.85% | -74.74% | -328.57% | 371.43% | 26.97% | -8.03% | -80.28% | 434.29% | 10.70% | -71.50% | -87.29% | 3,060.00% | 90.93% | -24.42% | -60.67% | 232.71% | 7.93% | -36.65% | -75.82% | 94.59% | 6.25% | -1.96% | 69.00% | 57.20% | 27.85% | -17.08% | -34.91% | 46.18% | 37.19% | -84.04% | 188.64% | 88.78% | 60.48% | -59.84% | 97.09% | -17.08% | -56.73% | -23.34% | 1,494.63% | 16.44% | 30.34% | -10.94% | -48.49% | -55.07% | -54.16% | -21.67% | 153.67% | -54.47% | -27.42% | 12.13% | -2.13% | 107.61% | 24.78% | -25.80% | -45.71% | 185.42% | -47.57% | -1.74% | -27.63% | 102.94% | -21.54% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -12.64% | | -5.04% | -6.63% | -5.97% | -12.58% | -11.40% | -10.18% | -10.27% | -11.40% | 9.74% | 7.19% | 8.05% | 9.19% | -12.07% | -12.36% | -12.31% | -12.34% | -9.80% | -9.66% | -8.98% | 9.46% | 10.83% | 10.98% | 19.35% | 1.20% | 0.03% | 5.23% | 2.72% | 5.01% | 3.89% | 26.73% | 21.55% | 23.82% | 23.89% | 2.10% | 10.40% | | 35.41% | 50.17% | 39.31% | | 7.86% | -5.92% | -5.31% | | -3.03% | -3.98% | -2.70% | -6.25% | -6.30% | 30.18% | 52.50% | 55.03% | 56.38% | 13.73% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -9.67% | | -2.63% | -3.49% | -3.03% | -5.43% | -5.09% | -5.50% | -5.26% | -5.35% | -4.52% | -5.32% | -4.81% | 1.56% | -4.21% | -4.22% | -1.60% | -0.98% | 0.00% | 1.80% | 3.72% | 5.17% | 4.82% | 13.96% | 14.22% | 9.58% | 8.79% | 10.84% | 11.29% | | 20.34% | 24.78% | 23.19% | | 21.86% | 12.99% | 13.35% | 12.64% | 12.30% | 10.70% | 8.68% | | -0.67% | 5.55% | 12.00% | | 12.43% | 12.44% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.93% | | -6.04% | -6.57% | -6.16% | -4.09% | -3.09% | -3.29% | -1.58% | -1.24% | -0.71% | -0.18% | 1.12% | 2.17% | -1.79% | 3.22% | 3.53% | 4.77% | 5.18% | 6.42% | 8.41% | | 14.08% | 17.81% | 18.04% | | 13.46% | 13.98% | 12.70% | 13.19% | 12.76% | 11.91% | 11.49% | 10.65% | 10.46% | 12.51% | 16.66% | 15.74% | 15.72% | 14.97% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.86% | -4.29% | 4.32% | -4.06% | -2.53% | -3.61% | -3.01% | -2.77% | -1.18% | -3.70% | -4.24% | 20.42% | -3.48% | -2.93% | -3.23% | -3.02% | -3.79% | -2.87% | -3.27% | -0.21% | -3.64% | -2.14% | 16.33% | 1.04% | -3.50% | 5.23% | -1.36% | -0.13% | 1.51% | 2.72% | 0.83% | -1.19% | 23.82% | -1.47% | 2.71% | -1.14% | 2.05% | 6.53% | | | 13.17% | -1.17% | | | -1.28% | -0.54% | 0.80% | -2.02% | -2.26% | 0.79% | -2.88% | -2.06% | 35.79% | 18.07% | -1.27% | -1.21% | -1.24% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -3.00 | 0.00 | 3.00 | 6.00 | 6.00 | 4.00 | 3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 4.00 | 6.00 | 5.00 | 0.00 | -3.00 | 4.00 | 10.00 | 23.00 | 32.00 | | | -12.00 | -30.00 | | | -15.00 | -5.00 | | | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | 2.00 | 5.00 | 8.00 | 9.00 | 7.00 | 2.00 | -1.00 | 6.00 | 12.00 | 22.00 | 34.00 | | | 12.00 | -1.00 | | | -4.00 | -3.00 | -12.00 | -17.00 | -26.00 | -35.00 | | | -15.00 | -5.00 | | | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 5.00 | 2.00 | 1.00 | 9.00 | 17.00 | 29.00 | 38.00 | | | 13.00 | 2.00 | | | -4.00 | -2.00 | -3.00 | -3.00 | -3.00 | -5.00 | -7.00 | -6.00 | -3.00 | -3.00 | -10.00 | -17.00 | -27.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -3.00 | -1.00 | 8.00 | 6.00 | 10.00 | 8.00 | | | | -10.00 | | | | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | -1.00 | -3.00 | -4.00 | -3.00 | 2.00 | 5.00 | 7.00 | 6.00 | 3.00 | 1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 3.00 | 5.00 | 3.00 | -2.00 | -4.00 | 5.00 | 18.00 | 33.00 | 43.00 | | | -17.00 | -40.00 | | | -18.00 | -5.00 | | | -1.00 | -1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 6.00 | 5.00 | 3.00 | 1.00 | 2.00 | 3.00 | 5.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | 3.00 | 6.00 | 8.00 | 8.00 | 4.00 | -1.00 | -2.00 | 7.00 | 19.00 | 31.00 | 43.00 | | | 15.00 | 0.00 | | | -2.00 | -1.00 | -13.00 | -25.00 | -36.00 | -45.00 | | | -20.00 | -7.00 | | | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 5.00 | 6.00 | 4.00 | 1.00 | 0.00 | 10.00 | 24.00 | 37.00 | 48.00 | | | 16.00 | 2.00 | | | -3.00 | -2.00 | -4.00 | -4.00 | -4.00 | -6.00 | -7.00 | -5.00 | -4.00 | -4.00 | -13.00 | -25.00 | -37.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | -2.00 | -2.00 | 0.00 | 9.00 | 12.00 | 12.00 | 10.00 | | | | -13.00 | | | | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 5.00 | 3.00 | 1.00 | 0.00 | -2.00 | -4.00 | -5.00 | -3.00 | 0.00 | 4.00 | 7.00 | 6.00 | 5.00 | 3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 4.00 | 6.00 | 6.00 | 1.00 | -2.00 | 6.00 | 15.00 | 30.00 | 38.00 | | | -18.00 | -36.00 | | | -16.00 | -6.00 | | | 1.00 | 1.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 5.00 | 4.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | 2.00 | 5.00 | 9.00 | 10.00 | 8.00 | 3.00 | 0.00 | 9.00 | 18.00 | 29.00 | 40.00 | | | 13.00 | 0.00 | | | -5.00 | -4.00 | -16.00 | -24.00 | -33.00 | -41.00 | | | -16.00 | -5.00 | | | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 4.00 | 4.00 | 5.00 | 4.00 | 5.00 | 7.00 | 6.00 | 2.00 | 2.00 | 12.00 | 23.00 | 36.00 | 44.00 | | | 14.00 | 2.00 | | | -5.00 | -2.00 | -3.00 | -3.00 | -3.00 | -5.00 | -7.00 | -6.00 | -4.00 | -3.00 | -13.00 | -23.00 | -34.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -3.00 | -1.00 | 10.00 | 9.00 | 11.00 | 8.00 | | | | -11.00 | | | | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -3.00 | -2.00 | 0.00 | 3.00 | 6.00 | 5.00 | 3.00 | 2.00 | -3.00 | -3.00 | -3.00 | 0.00 | 4.00 | 6.00 | 4.00 | 0.00 | -2.00 | 7.00 | 19.00 | 31.00 | 39.00 | | | -18.00 | -36.00 | | | -15.00 | -5.00 | | | -1.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 0.00 | -1.00 | 1.00 | 5.00 | 7.00 | 8.00 | 5.00 | 1.00 | -1.00 | 10.00 | 20.00 | 30.00 | 40.00 | | | 13.00 | 0.00 | | | -2.00 | -2.00 | -15.00 | -25.00 | -34.00 | -41.00 | | | -16.00 | -6.00 | | | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 7.00 | 6.00 | 6.00 | 4.00 | 4.00 | 3.00 | 4.00 | 5.00 | 6.00 | 5.00 | 2.00 | 1.00 | 13.00 | 24.00 | 35.00 | 43.00 | | | 14.00 | 2.00 | | | -2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -5.00 | -7.00 | -5.00 | -3.00 | -3.00 | -14.00 | -25.00 | -34.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | 0.00 | 11.00 | 10.00 | 10.00 | 7.00 | | | | -10.00 | | | | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -3.00 | -1.00 | 1.00 | 3.00 | 5.00 | 3.00 | 3.00 | 0.00 | -1.00 | -1.00 | -5.00 | -5.00 | -2.00 | 3.00 | 4.00 | 6.00 | 6.00 | 1.00 | 1.00 | 1.00 | -11.00 | -1.00 | 1.00 | 4.00 | 8.00 | 5.00 | 1.00 | -9.00 | -3.00 | 20.00 | 16.00 | 23.00 | 22.00 | -13.00 | -15.00 | -22.00 | -20.00 | -7.00 | -5.00 | -2.00 | 0.00 | -5.00 | 3.00 | 5.00 | 0.00 | 0.00 | 3.00 | -3.00 | 1.00 | 0.00 | -3.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 5.00 | 6.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | -7.00 | 3.00 | 6.00 | 10.00 | 3.00 | 6.00 | 3.00 | -5.00 | -6.00 | 24.00 | 17.00 | 18.00 | 27.00 | 12.00 | 1.00 | -7.00 | -1.00 | -1.00 | -5.00 | 0.00 | 1.00 | -25.00 | -17.00 | -18.00 | -20.00 | -12.00 | 1.00 | 1.00 | 2.00 | -4.00 | 3.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | 2.00 | 6.00 | 3.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | -3.00 | 4.00 | 4.00 | 6.00 | -1.00 | 7.00 | 2.00 | -4.00 | -2.00 | 28.00 | 22.00 | 24.00 | 22.00 | 12.00 | 3.00 | -3.00 | -4.00 | 4.00 | -3.00 | -6.00 | 6.00 | 0.00 | -1.00 | -4.00 | -1.00 | -6.00 | 1.00 | 2.00 | 3.00 | -25.00 | -17.00 | -20.00 |
|
Return on Sales (QoQ)
|
-1.00 | -1.00 | -2.00 | 4.00 | 1.00 | 0.00 | -3.00 | 3.00 | 0.00 | -3.00 | -1.00 | 4.00 | 3.00 | -1.00 | -4.00 | 5.00 | 0.00 | -2.00 | -4.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | -3.00 | 2.00 | 2.00 | -11.00 | 6.00 | 3.00 | 5.00 | -7.00 | 4.00 | -1.00 | -5.00 | -1.00 | 26.00 | -5.00 | 3.00 | -2.00 | -9.00 | -7.00 | -4.00 | -1.00 | 4.00 | -5.00 | -1.00 | 1.00 | 0.00 | 3.00 | 2.00 | -4.00 | -1.00 | 6.00 | -4.00 | 0.00 | -2.00 | 3.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -8.40% | -1.99% | 5.11% | 7.53% | 5.58% | 6.13% | 7.51% | -1.76% | 2.81% | 18.18% | 6.70% | 5.35% | 9.82% | 4.10% | 16.37% | 7.01% | -1.28% | -7.85% | -17.98% | 11.20% | 5.07% | -3.26% | -1.87% | -9.25% | -11.22% | 2.29% | 1.03% | 6.43% | 7.33% | 0.46% | 10.32% | 7.53% | -5.73% | -0.64% | -0.45% | 47.55% | 123.39% | 149.66% | 165.74% | 27.58% | -30.17% | -51.79% | -54.53% | -23.75% | -2.43% | 1.71% | -7.35% | -21.86% | -7.24% | 9.04% | 24.87% | -2.30% | 1.08% | -11.23% | -9.49% | 2.52% | 2.35% | 3.75% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -0.19% | 7.12% | 6.43% | 3.63% | 6.03% | 9.30% | 10.11% | 3.47% | 3.68% | 4.27% | 0.61% | 7.83% | 4.44% | -2.46% | -2.16% | 2.59% | -2.71% | -3.03% | -6.66% | 2.41% | 0.04% | -0.20% | 3.03% | 1.27% | -3.51% | 0.70% | 3.53% | 19.08% | 31.24% | 35.58% | 42.91% | 26.50% | 13.72% | 6.14% | 6.35% | 12.80% | 15.03% | 6.97% | 3.83% | -8.74% | -14.18% | -18.84% | -19.28% | -16.50% | -2.92% | -0.52% | 1.55% | -7.85% | -1.36% | 0.14% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.51% | 3.35% | 2.85% | 5.78% | 4.34% | 3.08% | 1.45% | 2.25% | 0.78% | 2.33% | 0.19% | 3.90% | 1.65% | -0.94% | 0.86% | 4.33% | -1.41% | -1.86% | -2.24% | 11.25% | 16.09% | 19.78% | 23.67% | 14.35% | 6.98% | 4.21% | 6.04% | 10.44% | 9.02% | 4.09% | 4.22% | 3.82% | 5.88% | 5.81% | 6.83% | 1.85% | 7.37% | 3.45% | 4.82% | -5.31% | -8.15% | -13.21% |
|
Revenue (QoQ)
|
-7.99% | -15.59% | 2.64% | 14.90% | -1.54% | -9.49% | 5.01% | 12.81% | -1.02% | -8.31% | -4.04% | 18.05% | 13.77% | -17.21% | -5.25% | 23.06% | 7.84% | -7.45% | -12.87% | 13.53% | 0.67% | -17.62% | 18.12% | 7.27% | -7.31% | -16.44% | 9.24% | 4.94% | 6.80% | -17.48% | 15.08% | 5.83% | -0.04% | -9.38% | 12.17% | -7.23% | 5.36% | -9.20% | 66.25% | 40.46% | 17.75% | -3.36% | -20.19% | -23.12% | -18.71% | -8.84% | 33.85% | -1.63% | -15.26% | -16.96% | 12.88% | 16.78% | -0.38% | -4.91% | -11.68% | 20.82% | -12.51% | -3.05% | 0.04% | 20.62% | -11.32% |
|
Share-based Compensation Growth (1y)
|
| | | | 56.52% | -36.71% | -24.00% | -19.72% | -20.83% | 14.00% | -3.51% | -7.02% | -42.11% | -84.21% | -85.45% | -84.91% | -72.73% | -11.11% | -25.00% | -37.50% | -22.22% | -25.00% | 166.67% | 260.00% | 1,057.14% | 1,150.00% | 406.25% | 355.56% | 0.00% | -30.67% | -3.70% | 43.90% | 43.21% | 130.77% | 56.41% | 16.95% | -19.83% | -18.33% | -25.41% | -33.33% | -2.15% | 3.06% | | -26.09% | -24.18% | -23.76% | | -52.94% | -53.62% | -63.64% | | -31.25% | -25.00% | 264.29% | 395.45% | 395.45% | 354.17% | 33.33% | 24.77% | 24.77% | 24.77% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -10.48% | -51.52% | -52.57% | -51.70% | -50.00% | -45.71% | -52.78% | -55.57% | -50.29% | -52.78% | -33.74% | -30.23% | 34.89% | 102.74% | 116.34% | 117.22% | 108.01% | 86.63% | 135.13% | 186.84% | 154.95% | 171.44% | 96.82% | 97.18% | 4.71% | 9.33% | 3.96% | 3.91% | 3.96% | 24.77% | | -16.78% | -15.90% | -13.75% | | -38.56% | -29.93% | -34.14% | -37.70% | -37.93% | -35.87% | 0.33% | | 17.03% | 16.46% | 20.88% | | 61.98% | 61.98% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.38% | -40.28% | -26.58% | -24.00% | 2.38% | 8.45% | 7.28% | 7.54% | 7.28% | -1.82% | 7.24% | 17.36% | 28.58% | 67.88% | 72.45% | 76.75% | 59.53% | 65.05% | 72.26% | 79.05% | 67.03% | 75.89% | | 30.45% | -3.16% | 0.53% | | -17.15% | -16.95% | -11.65% | -22.36% | -28.53% | -27.03% | -3.20% | -2.23% | -4.61% | 3.23% | 6.77% | 8.37% | 8.13% | 8.37% |
|
Share-based Compensation (QoQ)
|
| 71.74% | -5.06% | -5.33% | 1.41% | -30.56% | 14.00% | 0.00% | 0.00% | 0.00% | -3.51% | -3.64% | -37.74% | -72.73% | -11.11% | 0.00% | 12.50% | -11.11% | -25.00% | -16.67% | 40.00% | -14.29% | 166.67% | 12.50% | 350.00% | -7.41% | 8.00% | 1.23% | -1.22% | -35.80% | 50.00% | 51.28% | -1.69% | 3.45% | 1.67% | 13.11% | -32.61% | 5.38% | -7.14% | 1.10% | -1.09% | 10.99% | | | 1.47% | 11.59% | | | 0.00% | -12.50% | -21.43% | 0.00% | 9.09% | 325.00% | 6.86% | 0.00% | 0.00% | 24.77% | 0.00% | 0.00% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -0.95% | | -1.49% | -0.07% | -0.98% | -2.79% | -3.42% | -1.72% | 2.15% | 4.53% | 5.66% | 5.32% | 6.53% | 4.92% | 3.64% | -0.22% | -4.73% | -4.17% | -4.33% | -4.82% | -9.55% | -10.57% | -8.53% | -7.13% | -4.11% | -2.05% | -3.36% | -0.95% | 2.78% | 3.74% | 5.13% | 3.76% | 3.21% | 23.91% | 41.31% | 64.65% | 79.16% | | 31.38% | 12.80% | 3.73% | | 0.80% | -0.77% | -1.61% | | -1.34% | 0.21% | 1.33% | 1.08% | 1.51% | 1.10% | 1.08% | 0.14% | 0.33% | 0.77% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 0.06% | | 0.18% | 1.13% | 2.52% | 2.16% | 1.88% | 1.08% | 1.21% | 1.67% | 1.56% | 0.01% | -2.81% | -3.48% | -3.20% | -4.10% | -6.16% | -5.67% | -5.43% | -4.33% | -3.76% | -3.14% | -2.41% | -1.54% | 0.57% | 7.98% | 12.81% | 19.16% | 23.87% | | 24.97% | 24.44% | 24.25% | | 23.23% | 22.60% | 22.28% | 14.74% | 9.32% | 3.90% | 1.13% | | 0.31% | 0.18% | 0.26% | | 0.16% | 0.69% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.34% | | -0.07% | -0.36% | -1.47% | -1.79% | -1.54% | -1.80% | -2.10% | -1.64% | -1.52% | -1.65% | -1.98% | -1.79% | -1.62% | -1.94% | -2.60% | 1.53% | 4.67% | 8.39% | 10.51% | | 11.53% | 12.13% | 13.58% | | 13.71% | 13.62% | 14.17% | 14.19% | 14.18% | 13.89% | 13.85% | 13.60% | 13.39% | 13.30% | 13.37% | 8.86% | 5.88% | 2.70% |
|
Shareholder's Equity (QoQ)
|
| | | | -0.79% | -0.78% | -0.22% | 0.31% | 0.63% | -1.68% | -2.05% | -0.34% | 2.40% | 2.19% | 0.24% | 0.73% | 2.07% | 3.37% | -1.28% | -0.50% | -1.73% | -1.31% | -0.70% | -0.67% | -2.23% | -6.21% | -1.82% | 1.61% | -0.73% | -3.16% | 0.28% | 0.25% | 1.74% | 0.49% | 1.22% | 1.59% | 0.42% | -0.05% | 21.52% | 15.86% | 17.00% | 8.76% | | | 0.45% | 0.02% | | | -1.11% | -0.82% | 0.38% | 0.22% | 0.44% | 0.29% | 0.12% | 0.65% | 0.04% | 0.27% | -0.81% | 0.84% | 0.47% |
|
Tax Rate Growth (1y)
|
| | | 48.00 | -103.00 | -1117.00 | 42.00 | -39.00 | -343.00 | 37,613.00 | -31250.00 | -116.00 | -404.00 | -38603.00 | 29,923.00 | -246.00 | 118.00 | 28.00 | -832.00 | -970.00 | 1,241.00 | 1,406.00 | 1,492.00 | 902.00 | -1504.00 | -4349.00 | -208.00 | -279.00 | 169.00 | 24,337.00 | -1342.00 | -1237.00 | -1241.00 | -22127.00 | 130.00 | 160.00 | 120.00 | 277.00 | -4046.00 | 359.00 | 339.00 | 153.00 | 4,514.00 | -546.00 | -312.00 | 210.00 | 159.00 | 494.00 | 364.00 | 1,377.00 | -255.00 | 552.00 | -237.00 | 594.00 | -12.00 | -524.00 | -8.00 | -2257.00 | 37.00 | 36.00 | 295.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -107.00 | -849.00 | -2107.00 | -1285.00 | -401.00 | -628.00 | -962.00 | -2159.00 | -1332.00 | 956.00 | -37169.00 | 30,583.00 | -314.00 | -145.00 | -2915.00 | 453.00 | -347.00 | -94.00 | 21,394.00 | -58.00 | -614.00 | -2575.00 | -2139.00 | -1420.00 | -1356.00 | -952.00 | 2,487.00 | -5259.00 | -719.00 | -782.00 | -21698.00 | 597.00 | -27.00 | 146.00 | 640.00 | 627.00 | 306.00 | 391.00 | 1,740.00 | 4,418.00 | 500.00 | -185.00 | 2,181.00 | -109.00 | 522.00 | 119.00 | -286.00 | -230.00 | 65.00 | 50.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1323.00 | 510.00 | -673.00 | -625.00 | -469.00 | -891.00 | -3905.00 | -874.00 | -709.00 | -379.00 | -17180.00 | 29,033.00 | -1830.00 | -1216.00 | -705.00 | -759.00 | -1424.00 | -1215.00 | -456.00 | -3974.00 | -95.00 | -2117.00 | -1709.00 | -952.00 | -1543.00 | -925.00 | 2,850.00 | -586.00 | -771.00 | -730.00 | -20111.00 | 501.00 | 1,018.00 | 273.00 | 2,610.00 | 359.00 | 335.00 | 146.00 | 77.00 | 4,443.00 | 12.00 | 102.00 |
|
Tax Rate (QoQ)
|
272.00 | 659.00 | -908.00 | 24.00 | 122.00 | -355.00 | 252.00 | -57.00 | -182.00 | 37,600.00 | -68611.00 | 31,077.00 | -470.00 | -599.00 | -86.00 | 908.00 | -105.00 | -689.00 | -946.00 | 770.00 | 2,106.00 | -524.00 | -859.00 | 180.00 | -300.00 | -3369.00 | 3,282.00 | 109.00 | 148.00 | 20,799.00 | -22398.00 | 214.00 | 144.00 | -88.00 | -140.00 | 244.00 | 104.00 | 69.00 | -4463.00 | 4,649.00 | 84.00 | -117.00 | -102.00 | -411.00 | 318.00 | 406.00 | -154.00 | -76.00 | 188.00 | 1,419.00 | -1786.00 | 731.00 | -601.00 | 2,250.00 | -2392.00 | 219.00 | -85.00 | 1.00 | -98.00 | 219.00 | 174.00 |