Alpha Pro Tech Growth Metrics (2010-2025) | APT

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.17%-1.52%0.97%1.16%-1.53%-1.52%-0.92%3.39%5.29%6.66%9.10%8.79%9.55%3.79%-1.56%-6.72%-8.01%-4.30%-3.00%-8.17%-11.23%-9.44%-10.37%-5.04%-0.68%-3.38%-2.52%0.38%9.30%12.14%12.17%11.20%42.39%60.31%70.84%80.26%10.33%3.62%-2.39%-0.16%-2.90%-3.31%-3.53%-0.72%6.11%13.51%12.95%13.49%7.24%-0.73%0.68%0.74%
Assets Growth (3y) 1.45%1.13%2.96%4.40%4.34%2.92%2.09%1.61%2.00%1.94%1.37%-2.32%-3.64%-3.47%-5.06%-6.65%-6.74%-5.75%-5.37%-4.34%-1.23%-0.63%-0.67%1.96%15.62%20.21%23.16%26.25%25.64%25.69%25.07%20.87%19.79%19.38%6.35%2.05%-0.04%0.05%2.85%3.04%3.24%3.13%4.31%
Assets Growth (5y) 1.16%0.54%0.83%-0.51%-1.49%-1.13%-1.54%-1.76%-1.32%-1.51%-1.86%-2.34%-0.58%-0.51%-1.32%-1.91%4.77%8.52%10.18%11.90%11.66%11.65%13.28%13.85%13.45%13.69%13.36%13.82%13.87%14.95%14.22%13.98%14.13%14.12%6.27%3.86%2.69%
Assets (QoQ) -1.06%-0.54%0.74%-0.67%1.45%-0.35%-1.95%-0.65%2.06%3.99%-0.14%0.63%4.40%3.69%0.56%-4.66%-0.98%-1.74%-0.84%-0.81%0.36%-6.98%-4.14%1.19%-0.67%-1.45%0.27%-1.57%0.23%1.48%9.17%0.99%0.25%0.60%39.80%13.70%6.83%6.15%0.33%-0.01%-2.42%-0.43%-1.15%0.45%0.42%6.43%5.74%-0.06%0.90%0.57%-2.12%1.36%0.96%
Capital Expenditures Growth (1y) -77.40%-70.00%713.33%-26.56%-46.46%15.15%-80.60%65.96%98.53%71.05%-70.42%926.92%-48.15%-15.38%176.19%-94.01%18.57%54.55%-5.17%125.00%-40.96%-35.29%961.82%38.89%285.71%443.64%-82.53%-8.00%-2.65%-39.13%49.02%-26.09%394.57%-27.47%89.47%28.43%-70.55%239.39%921.37%244.40%-70.31%-93.35%-86.24%7.52%13.48%-23.62%113.29%-71.28%31.68%2,113.40%373.11%62.65%3.76%-95.39%
Capital Expenditures Growth (3y) -37.84%-16.08%-22.43%132.18%-18.01%18.56%-45.89%0.70%6.87%30.78%-8.16%11.46%-28.67%-5.42%202.97%-42.79%39.25%75.83%20.70%42.19%30.39%28.89%40.33%-1.89%164.82%33.89%-20.99%-4.41%12.35%14.43%113.24%71.18%-9.93%-4.44%-48.13%2.70%0.12%-8.30%-28.73%-12.03%-53.68%32.50%121.38%15.74%-7.97%
Capital Expenditures Growth (5y) -31.79%-5.03%4.10%11.03%-17.34%10.76%9.80%26.12%22.68%51.07%7.51%12.09%6.39%22.87%48.57%-33.78%67.03%19.14%37.78%22.24%26.42%39.44%65.43%79.89%19.32%-9.91%-7.64%-13.72%23.16%-6.05%-12.02%10.88%-11.40%5.45%18.73%61.34%-14.06%1.05%-18.06%
Capital Expenditures (QoQ) -80.43%-59.09%42.22%98.44%-74.02%1,009.09%-87.16%44.68%-44.12%86.84%9.86%73.08%-51.85%-67.69%3,714.29%-91.26%-21.43%5.45%-17.24%72.92%2.41%-35.29%96.36%-54.63%12.24%961.82%-74.32%26.00%58.20%-65.89%35.29%33.33%-1.09%-16.48%-32.89%792.16%-85.49%118.18%-54.51%104.58%67.16%-31.02%-85.59%42.70%12.60%102.10%-65.05%-3.96%214.43%-72.79%60.24%1,514.29%-32.79%-90.64%2.22%-28.26%
Cash & Equivalents Growth (1y) 116.75%51.93%41.14%93.89%12.39%-18.38%-39.30%-39.02%-15.20%30.86%80.39%46.02%-14.00%-8.51%-33.11%-77.28%-25.74%-6.79%76.18%646.33%170.52%79.07%-2.32%-4.40%-16.55%-24.94%-7.33%-28.13%-18.99%-22.78%-20.04%-20.79%-23.13%-25.16%-6.55%286.92%349.56%381.45%255.71%-37.18%-28.26%-29.99%-1.26%-12.02%-0.10%0.05%17.05%25.10%33.93%5.59%1.27%-8.55%-27.87%-10.75%-4.00%
Cash & Equivalents Growth (3y) 27.36%17.51%15.61%19.97%-6.42%-0.77%-9.86%-41.30%-18.49%3.72%28.58%35.28%19.99%15.16%4.80%17.47%18.79%7.80%16.83%72.44%22.29%1.25%-10.21%-18.36%-19.60%-24.30%-11.53%30.11%40.93%40.65%38.52%29.48%37.24%32.52%40.75%44.85%35.50%-7.33%-14.71%-9.60%-4.36%1.42%1.41%4.55%-1.95%4.40%
Cash & Equivalents Growth (5y) 5.70%6.71%12.74%23.97%10.49%10.28%4.74%7.62%4.10%8.45%13.99%11.21%3.15%-2.41%-3.13%-1.60%0.86%-6.26%3.57%73.49%44.59%30.19%19.19%7.97%8.42%11.52%11.67%11.92%13.20%19.52%16.48%21.63%23.80%32.76%24.12%29.22%23.27%-5.12%-10.18%-6.40%
Cash & Equivalents (QoQ) 60.13%11.89%-47.01%128.29%12.24%3.95%-27.20%32.33%-18.50%-22.70%-26.86%84.00%25.78%6.56%-40.79%8.37%33.81%-22.09%-79.89%254.21%67.96%47.26%-14.81%28.39%11.18%-19.67%-16.62%12.08%0.00%-0.83%-35.34%26.33%-4.68%2.70%-35.95%22.59%-7.20%28.24%165.20%42.44%-0.61%-5.25%13.50%-7.54%1.14%4.98%-15.16%11.06%18.33%12.20%-9.17%-12.44%13.49%1.32%-28.35%8.33%22.08%
Cash from Investing Activities Growth (1y) 77.40%66.96%-294.71%28.79%374.02%-678.95%80.71%-68.09%-138.79%78.04%-118.31%-356.96%48.15%15.38%62.58%82.55%-48.57%-307.27%-65.52%-71.43%52.88%75.45%-508.33%-38.89%810.20%-443.64%82.53%8.00%-148.56%46.15%-39.22%115.22%-438.46%31.06%-69.72%-723.81%78.57%-165.77%-921.37%-373.33%54.92%93.35%86.24%-13.48%23.62%71.28%-373.11%-62.65%
Cash from Investing Activities Growth (3y) 37.84%17.32%-41.28%-76.19%18.01%-13.12%45.98%-10.26%-31.98%8.87%-10.58%-10.99%28.67%5.42%-55.61%25.38%91.03%-75.83%-20.70%-29.87%-17.57%10.42%-13.94%29.95%-164.82%-26.37%25.55%4.41%-36.80%0.45%-113.24%-76.10%6.17%-84.08%48.13%-6.24%8.30%20.77%-1.12%-121.38%
Cash from Investing Activities Growth (5y) 28.64%-14.26%-20.19%-10.35%17.34%-7.68%-9.68%-26.12%0.00%-0.20%-7.51%-11.80%-4.59%-19.89%1.74%15.53%-67.03%-15.08%-32.96%-15.77%-13.40%-5.66%-65.43%-79.89%-19.32%9.91%-18.79%-23.16%6.05%10.51%-13.63%10.18%-67.03%10.94%
Cash from Investing Activities (QoQ) 79.54%264.35%-134.92%-92.42%70.08%-868.42%87.23%840.43%-185.06%76.01%-11.27%-70.89%51.85%-138.46%-132.90%80.61%21.43%-5.45%-8.62%-65.08%-115.38%57.14%-12.50%54.63%-12.24%-961.82%74.32%332.00%-185.92%65.89%-35.29%-22.46%4.73%11.80%114.79%-4,433.33%87.80%-117.12%45.64%-48.85%-51.28%31.02%85.59%-42.70%65.05%3.96%-214.43%72.79%90.64%
Cash from Operations Growth (1y) -29.45%86.64%45.71%-43.92%-186.71%-124.55%78.07%65.92%248.22%401.21%-728.26%-48.28%-15.04%-348.92%-50.77%53.36%80.80%311.34%83.61%25.26%-3.46%-79.13%124.58%-56.97%-68.39%63.28%-1,640.74%73.47%-5.62%-30.51%42.75%-38.28%-3.72%115.97%753.74%356.66%-68.10%-38.26%-96.61%1,073.01%-172.90%745.42%-59.06%315.98%26.48%184.01%81.35%31.11%-132.53%35.13%-31.62%-238.67%339.18%-26.36%
Cash from Operations Growth (3y) -3.21%11.34%0.46%-21.64%2.97%-56.61%-39.92%9.59%62.32%161.33%-26.96%-0.22%14.03%3.17%27.25%-6.15%-17.98%39.60%14.70%-2.22%-33.96%-38.13%-29.43%-22.77%-34.02%34.82%286.34%69.72%-33.82%-2.51%-54.29%53.30%-43.77%9.37%15.28%-0.94%-29.70%-28.71%138.93%41.87%-76.28%16.26%67.25%-0.54%41.39%
Cash from Operations Growth (5y) 6.85%48.66%24.60%-1.56%13.77%-4.08%16.11%-6.64%21.93%49.23%-50.62%-5.81%-15.05%4.50%11.73%-2.42%-12.90%25.24%34.02%21.38%-38.43%-20.59%-41.03%1.45%-25.42%6.97%6.84%7.84%7.43%0.42%33.18%30.65%3.94%-20.48%42.52%3.81%-19.37%-22.37%68.48%
Cash from Operations (QoQ) -77.02%-601.67%240.87%-56.55%-39.21%-245.92%245.50%-167.18%82.79%-30.36%1,200.62%-39.98%-65.02%-458.47%168.73%-1.42%-202.49%-117.12%169.91%16.22%19.80%-116.84%634.29%-10.42%-74.10%-80.17%835.19%-34.19%33.80%-287.11%205.29%-64.19%-1.49%-254.15%213.51%-44.14%120.97%366.63%-20.71%-96.10%327.68%1,250.60%-126.58%-34.59%40.20%-187.20%258.16%46.87%-10.48%-133.13%25.32%710.19%-54.70%-264.07%152.74%87.88%
EBITDA Margin Growth (1y) -73.00262.00402.00351.0027.0036.00-557.0011.00240.00436.00609.0083.00217.00105.00109.0021.00-641.00-470.00-166.00463.00654.00433.00323.0084.0044.00-98.00-628.00-245.0014.00536.00390.00440.00-297.00-708.00-142.001,538.002,474.002,700.002,746.00-451.00-2063.00-2867.00-2481.00-812.00-268.00-147.00-19.00-781.0054.00447.0014.00-67.00237.00-369.00-148.0087.00-250.00225.00
EBITDA Margin Growth (3y) 194.00735.00455.00445.00485.00578.00162.00115.00-183.0072.00553.00567.00230.0069.00267.00568.0057.00-134.00-471.00302.00711.00872.0085.00279.00-240.00-270.00-381.001,733.002,190.002,528.002,994.001,527.00114.00-875.00122.00275.00143.00-314.00245.00-2043.00-2277.00-2567.00-2486.00-1659.0023.00-69.00-153.00-760.0041.00302.00
EBITDA Margin Growth (5y) -229.00371.00398.00929.00498.00542.00319.00662.00514.00408.00248.00406.00288.00507.0029.00763.00-227.00-306.00-223.002,280.002,888.002,864.002,689.001,366.00171.00-436.00-116.00470.00-141.00-486.00493.00-65.00-100.00-575.00117.00-573.00434.00-236.00111.00-2023.00-2290.00-2712.00
EBITDA Margin (QoQ) -213.00-183.00-429.00753.00122.00-43.00-480.00429.00132.00-636.0087.00658.00328.00-464.00-439.00793.00216.00-460.00-527.00131.00386.00-156.00101.00322.00166.00-266.00-137.00281.0025.00-797.00245.00540.00547.00-943.00296.00-198.00137.00-377.001,976.00739.00363.00-331.00-1221.00-873.00-441.0055.00448.00-330.00-320.00182.00-313.00505.0072.00-250.00-394.00809.00-534.00-29.00-159.00472.00-59.00
EBIT Growth (1y) -23.92%115.49%1,193.55%88.35%13.55%14.17%-129.18%26.83%66.83%117.81%540.17%270.00%47.93%15.61%42.33%50.98%-76.21%-48.71%-40.65%723.38%342.68%67.83%71.26%5.05%-6.70%-7.47%-82.82%-35.74%8.96%58.65%344.53%134.11%-36.40%-48.78%-27.77%326.15%1,019.60%1,044.59%2,104.62%3.11%-76.78%-91.81%-90.66%-56.30%-27.87%-23.79%-10.17%-77.86%-0.61%119.94%27.76%-23.47%30.49%-48.21%-30.59%39.57%-22.02%48.85%
EBIT Growth (3y) 12.96%74.99%155.16%28.96%40.98%42.19%22.27%57.11%-16.26%8.90%78.82%184.94%15.93%-0.17%13.10%135.49%-0.58%-7.31%-44.11%77.14%65.10%35.06%9.36%16.48%-13.53%-9.07%-17.98%85.77%97.96%110.30%313.67%117.49%18.24%-21.71%14.14%24.29%23.31%-10.62%22.74%-53.62%-44.99%-48.42%-52.50%-58.01%-2.20%-4.61%-7.30%-38.16%0.38%19.24%
EBIT Growth (5y) -12.70%26.01%69.60%30.61%24.17%19.86%13.19%78.74%19.38%14.93%25.34%74.69%9.63%7.87%2.01%81.41%-7.40%-8.34%-10.93%123.25%100.05%70.58%83.54%47.34%10.94%-6.76%2.58%23.64%5.37%-10.31%42.80%-0.09%3.46%-4.26%11.28%-20.11%19.45%-4.04%10.40%-36.10%-29.89%-36.19%
EBIT Margin Growth (1y) -73.00262.00402.00351.0027.0036.00-557.0011.00240.00436.00609.0083.00217.00105.00109.0021.00-641.00-470.00-166.00463.00654.00433.00323.0084.0044.00-98.00-628.00-245.0014.00536.00390.00440.00-297.00-708.00-142.001,538.002,474.002,700.002,746.00-451.00-2063.00-2867.00-2481.00-812.00-268.00-147.00-19.00-781.0054.00447.0014.00-67.00237.00-369.00-148.0087.00-250.00225.00
EBIT Margin Growth (3y) 194.00735.00455.00445.00485.00578.00162.00115.00-183.0072.00553.00567.00230.0069.00267.00568.0057.00-134.00-471.00302.00711.00872.0085.00279.00-240.00-270.00-381.001,733.002,190.002,528.002,994.001,527.00114.00-875.00122.00275.00143.00-314.00245.00-2043.00-2277.00-2567.00-2486.00-1659.0023.00-69.00-153.00-760.0041.00302.00
EBIT Margin Growth (5y) -229.00371.00398.00929.00498.00542.00319.00662.00514.00408.00248.00406.00288.00507.0029.00763.00-227.00-306.00-223.002,280.002,888.002,864.002,689.001,366.00171.00-436.00-116.00470.00-141.00-486.00493.00-65.00-100.00-575.00117.00-573.00434.00-236.00111.00-2023.00-2290.00-2712.00
EBIT Margin (QoQ) -213.00-183.00-429.00753.00122.00-43.00-480.00429.00132.00-636.0087.00658.00328.00-464.00-439.00793.00216.00-460.00-527.00131.00386.00-156.00101.00322.00166.00-266.00-137.00281.0025.00-797.00245.00540.00547.00-943.00296.00-198.00137.00-377.001,976.00739.00363.00-331.00-1221.00-873.00-441.0055.00448.00-330.00-320.00182.00-313.00505.0072.00-250.00-394.00809.00-534.00-29.00-159.00472.00-59.00
EBIT (QoQ) -53.40%-86.28%-1,235.48%204.83%31.98%-17.66%-110.22%1,121.95%32.70%-121.04%74.36%2,430.00%73.25%-57.47%-90.10%1,927.45%35.40%-47.64%-89.50%219.48%191.87%-39.42%45.75%71.77%10.65%-38.17%-10.60%52.55%9.74%-88.52%234.38%158.64%59.80%-67.83%76.10%-29.74%28.69%-54.64%938.93%84.59%31.57%-12.62%-51.41%-58.44%-53.61%-0.35%127.42%-31.39%-50.98%17.47%-43.95%207.98%8.46%-31.76%-66.43%425.15%-56.95%-8.55%-32.49%193.41%-17.83%
EBT Growth (1y) -17.66%95.64%500.00%162.92%22.27%1.59%-106.59%-96.43%24.45%105.80%2,625.00%8,775.00%81.84%8.61%-9.79%-50.42%-71.91%-61.22%-49.27%316.48%213.79%161.84%95.19%5.32%-3.13%10.91%-82.14%-22.28%1.40%18.18%420.00%143.50%7.40%-71.18%-43.90%195.28%544.39%1,837.29%2,097.64%9.55%-74.91%-90.92%-91.46%-58.23%-55.90%-31.19%9.45%-64.89%77.98%175.68%52.24%4.18%33.78%-39.78%-18.37%6.93%-23.97%17.65%
EBT Growth (3y) 7.81%59.93%115.36%58.67%40.39%31.44%14.52%16.26%-14.01%-4.65%138.44%468.00%17.03%3.32%-3.69%29.56%-5.13%4.04%-43.87%50.50%45.53%50.84%21.92%25.85%1.80%-27.71%-19.54%77.45%91.45%87.56%300.23%98.97%20.20%-20.27%1.74%10.55%-10.66%6.57%27.12%-45.64%-41.82%-44.36%-47.79%-46.54%1.64%4.54%10.80%-26.87%21.87%25.00%
EBT Growth (5y) -8.54%11.49%35.52%43.66%19.52%18.18%8.26%47.12%14.08%20.28%43.23%172.41%9.50%7.65%-3.67%32.70%-1.44%-17.44%-12.40%89.62%84.42%80.51%86.14%45.17%11.27%-7.85%-0.45%20.66%-4.93%-16.24%43.06%2.92%6.39%-0.78%11.90%-13.15%11.17%14.97%20.62%-29.12%-27.50%-34.34%
EBT Margin Growth (1y) -53.00310.00492.00315.0075.00-27.00-633.00-112.00115.00440.00902.00352.00434.0045.00-194.00-191.00-784.00-625.00-256.00454.00619.00775.00410.0099.0085.00104.00-679.00-194.00-56.00235.00542.00663.00134.00-1113.00-300.001,189.002,060.003,074.002,816.00-336.00-2020.00-2865.00-2602.00-923.00-621.00-215.00109.00-616.00471.00687.00156.0033.00318.00-366.00-85.0023.00-335.00103.00
EBT Margin Growth (3y) 137.00724.00761.00556.00623.00459.0075.0049.00-235.00-140.00451.00614.00269.00195.00-40.00362.00-80.00254.00-525.00359.00648.001,114.00273.00569.00162.00-774.00-438.001,658.002,138.002,196.003,058.001,516.00174.00-903.00-86.00-70.00-581.00-5.00323.00-1874.00-2171.00-2392.00-2337.00-1505.00168.00107.00180.00-559.00454.00425.00
EBT Margin Growth (5y) -213.00143.00310.00818.00459.00609.00229.00602.00469.00739.00182.00520.00298.00534.00-178.00831.00-2.00-624.00-283.002,211.002,842.003,075.002,789.001,422.00202.00-565.00-223.00400.00-503.00-883.00565.00-22.0023.00-431.00179.00-652.00208.00316.00394.00-1818.00-2187.00-2655.00
EBT Margin (QoQ) -214.00-206.00-303.00671.00149.00-24.00-480.00430.0048.00-631.0041.00657.00373.00-169.00-508.00739.00-16.00-409.00-505.00147.00142.00-39.00204.00312.00298.00-404.00-107.00298.00317.00-1187.00379.00435.00608.00-881.00500.00-94.00-638.00-67.001,989.00777.00375.00-326.00-1163.00-907.00-469.00-63.00516.00-605.00-63.00261.00-209.00481.00154.00-270.00-331.00765.00-530.0010.00-223.00408.00-92.00
EBT (QoQ) -45.50%-71.65%-295.60%372.47%29.48%-13.06%-79.49%429.46%7.59%-105.64%111.11%18,350.00%77.91%-30.77%-60.95%278.03%6.26%-42.50%-78.54%114.20%46.68%-24.77%76.20%61.39%22.40%-43.92%-4.93%48.45%40.14%-90.97%313.79%93.67%63.34%-60.27%93.77%-14.58%-56.17%-22.67%919.86%86.42%31.77%-12.28%-49.16%-57.30%-52.33%-17.46%148.61%-54.91%-25.62%31.27%-20.25%128.57%15.21%-27.51%-45.43%193.49%-48.14%-1.73%-28.52%108.68%-19.74%
Enterprise Value Growth (1y) -116.75%-51.93%-41.14%-93.89%-12.39%18.38%35.40%32.28%9.62%-45.58%-76.71%-91.81%-24.40%-10.53%2.69%51.91%33.44%21.93%-24.02%-159.50%-106.36%-67.42%2.65%7.08%15.79%26.64%9.51%26.57%20.89%21.74%20.22%18.80%16.12%23.31%5.26%-258.67%-300.91%-353.91%-238.40%37.86%28.76%29.99%1.26%12.02%0.10%-0.05%-17.05%-25.10%-33.93%-5.59%-1.27%8.55%27.87%10.75%4.00%
Enterprise Value Growth (3y) -30.10%-21.76%-17.23%-36.06%-8.11%-9.51%-3.57%14.52%9.21%-7.90%-28.72%-33.77%-19.55%-13.04%-5.52%-5.06%-4.97%1.39%-2.99%-20.98%-11.19%1.31%11.09%17.87%17.63%23.93%11.89%-28.83%-38.56%-39.66%-36.76%-27.85%-35.35%-30.93%-34.99%-41.70%-33.26%7.73%15.01%9.81%4.36%-1.42%-1.41%-4.55%1.95%-4.40%
Enterprise Value Growth (5y) -12.76%-9.27%-14.23%-25.74%-11.66%-11.41%-6.05%-8.54%-5.40%-9.06%-13.44%-10.31%-2.62%3.67%3.24%7.12%5.16%10.47%3.76%-38.82%-35.83%-27.32%-17.64%-6.84%-7.32%-10.14%-10.29%-11.29%-12.34%-18.00%-15.60%-20.63%-22.91%-30.42%-21.04%-27.52%-22.04%5.37%10.37%6.53%
Enterprise Value (QoQ) -60.13%-11.89%47.01%-128.29%-12.24%-3.95%27.20%-32.33%18.50%17.72%23.68%-76.62%-31.27%0.13%17.16%-14.55%-16.64%12.07%59.06%-58.53%-36.81%-39.69%14.35%-26.07%-10.99%18.77%18.25%-14.26%3.32%-0.20%33.66%-23.09%4.36%-2.15%32.48%-27.16%12.55%-26.20%-155.60%-42.13%1.00%5.91%-13.50%7.54%-1.14%-4.98%15.16%-11.06%-18.33%-12.20%9.17%12.44%-13.49%-1.32%28.35%-8.33%-22.08%
EPS (Basic) Growth (1y) -50.00%100.00%635.85%166.81%100.00%0.00%-66.36%-77.19%0.00%150.00%639.40%1,214.38%150.00%0.00%-25.00%0.00%-60.00%-60.00%-33.33%200.00%150.00%200.00%150.00%33.33%0.00%16.67%-60.00%0.00%40.00%57.14%150.00%125.00%14.29%-72.73%-40.00%355.56%487.50%1,900.00%1,700.00%-31.71%-72.34%-90.00%-90.74%-57.14%-61.54%-33.33%0.00%-58.33%100.00%200.00%80.00%0.00%50.00%-33.33%-22.22%20.00%-20.00%12.50%
EPS (Basic) Growth (3y) 0.00%71.00%163.55%58.78%71.00%35.72%23.11%44.20%0.00%0.00%54.63%240.37%35.72%6.27%7.72%58.74%0.00%11.87%-12.64%58.74%51.83%76.52%35.72%44.22%16.96%-20.63%-15.66%117.22%111.05%104.65%200.00%91.29%22.92%-18.29%0.00%10.06%-14.50%10.06%18.56%-50.41%-40.30%-41.52%-44.97%-43.69%4.89%10.06%11.87%-20.63%33.89%31.04%
EPS (Basic) Growth (5y) 0.00%14.87%55.71%51.61%37.97%24.57%25.47%64.36%20.11%28.47%29.89%120.88%28.47%17.08%4.56%55.18%9.86%-9.71%0.00%110.16%88.02%97.44%93.32%56.32%21.06%0.00%0.00%24.57%0.00%-10.59%20.11%4.56%7.39%1.76%12.47%-11.09%13.40%21.67%18.47%-31.91%-23.89%-31.57%
EPS (Basic) (QoQ) -50.00%-78.15%-328.46%300.31%100.00%-19.60%-79.26%499.66%0.00%-72.95%-85.94%2,528.77%150.00%-20.00%-75.00%400.00%0.00%-40.00%-66.67%100.00%0.00%0.00%50.00%66.67%20.00%-16.67%-20.00%25.00%40.00%-71.43%100.00%75.00%57.14%-54.55%80.00%-11.11%-62.50%0.00%1,266.67%14.63%27.66%-10.00%-48.15%-53.57%-53.85%-16.67%140.00%-58.33%-20.00%25.00%0.00%100.00%20.00%-25.00%-44.44%200.00%-46.67%-12.50%-14.29%100.00%-25.00%
EPS (Weighted Average and Diluted) Growth (1y) -50.00%100.00%644.42%166.81%100.00%0.00%-66.36%-77.23%0.00%150.00%639.40%1,216.61%150.00%0.00%0.00%0.00%-60.00%-60.00%-50.00%200.00%150.00%200.00%150.00%33.33%0.00%16.67%-60.00%0.00%40.00%57.14%150.00%125.00%14.29%-72.73%-40.00%333.33%475.00%1,833.33%1,600.00%-30.77%-73.91%-89.66%-90.20%-55.56%-58.33%-33.33%0.00%-58.33%100.00%200.00%80.00%0.00%50.00%-33.33%-22.22%20.00%-20.00%12.50%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%71.00%164.57%58.78%71.00%35.72%35.50%44.20%0.00%0.00%54.63%240.56%35.72%6.27%7.72%58.74%0.00%11.87%-20.63%58.74%51.83%76.52%35.72%44.22%16.96%-20.63%-15.66%113.63%109.54%102.35%194.34%88.99%19.68%-18.29%0.00%10.06%-14.50%10.06%18.56%-49.58%-39.87%-40.86%-43.91%-43.00%7.72%10.06%11.87%-20.63%33.89%31.04%
EPS (Weighted Average and Diluted) Growth (5y) 0.00%14.87%56.07%51.61%37.97%24.57%25.47%64.36%20.11%28.47%29.89%120.95%28.47%17.08%4.56%55.18%9.86%-9.71%-5.59%108.07%87.22%96.10%91.12%55.18%19.14%0.00%0.00%24.57%0.00%-10.59%20.11%4.56%7.39%1.76%12.47%-11.09%13.40%21.67%18.47%-31.23%-23.57%-31.11%
EPS (Weighted Average and Diluted) (QoQ) -50.00%-78.40%-331.12%300.31%100.00%-19.60%-79.26%499.66%0.00%-72.95%-85.96%2,533.22%150.00%-20.00%-75.00%400.00%0.00%-20.00%-75.00%100.00%0.00%0.00%50.00%66.67%20.00%-16.67%-20.00%25.00%40.00%-71.43%100.00%75.00%57.14%-54.55%80.00%-11.11%-62.50%0.00%1,200.00%17.95%26.09%-12.07%-47.06%-55.56%-50.00%-16.67%140.00%-58.33%-20.00%25.00%0.00%100.00%20.00%-25.00%-44.44%200.00%-46.67%-12.50%-14.29%100.00%-25.00%
FCF Margin Growth (1y) -218.00570.001,167.00-1719.00-2909.00-1352.001,491.001,182.002,969.00936.00-2284.00-2265.00-255.00-2206.00-1129.001,442.001,300.005,377.003,226.00401.0021.00-3043.00210.00-1476.00-1965.00267.00-1878.00846.00-45.00-362.00986.00-725.00-629.001,033.006,272.001,522.0010.00-1441.00-3464.001,697.00-1055.001,781.00-848.002,258.00433.001,539.00637.00510.00-2220.00-164.00-1410.00-2033.001,787.00355.00
FCF Margin Growth (3y) -158.00154.00373.00-2801.00-195.00-2622.00-1922.00359.004,014.004,107.00-187.00-421.001,067.00128.002,307.00368.00-644.002,600.001,558.00-228.00-1990.00-3138.00-682.00-1354.00-2639.00938.005,380.001,643.00-664.00-769.00-2667.001,079.00-1463.00-161.00860.00-238.00-6426.00-1250.002,388.001,840.00-7.00527.001,486.00-1.001,730.00
FCF Margin Growth (5y) 887.003,325.002,471.00-958.001,126.00-288.001,514.00-715.002,070.001,330.00-1855.00-1051.00-944.0033.001,415.00489.00-1318.003,272.008,816.00569.00-2608.00-3546.00-3296.00-932.00-1558.00-40.00186.00434.00831.00-453.001,770.001,433.00356.00-1949.002,235.00-1010.00-7949.00-1684.002,579.00
FCF Margin (QoQ) -1236.00-3565.006,717.00-2134.00-448.00-2969.003,832.00-3325.001,110.00-126.003,523.00-1537.00-923.00-3346.003,542.00472.00-2874.00-2269.006,113.00331.001,203.00-4420.003,288.00-50.00-1862.00-1167.001,602.00-539.00370.00-3312.004,327.00-1431.0054.00-1964.002,617.00-1335.001,716.003,275.00-2134.00-2846.00265.002,315.00-2488.00-314.00618.00-2914.003,042.00792.00-283.00-3041.00311.002,849.00-1529.00-3664.004,132.001,417.00
Free Cash Flow Growth (1y) -14.35%126.81%33.28%-44.22%-198.36%-129.29%78.57%65.92%232.53%338.25%-583.97%-70.23%-12.80%-380.85%-51.75%167.73%83.30%300.79%82.50%23.53%-2.48%-80.10%40.90%-60.01%-73.98%35.83%-515.64%82.42%-6.31%-28.02%39.15%-38.96%-100.53%151.01%672.68%378.68%625.00%-57.86%-114.94%11,647.62%-231.22%287.03%-48.89%274.37%27.05%204.92%78.81%36.96%-138.95%-17.30%-69.91%-227.00%293.84%20.25%
Free Cash Flow Growth (3y) 3.74%16.54%0.75%-34.93%4.37%-58.21%-30.53%9.77%60.29%148.98%-22.02%-0.51%15.95%3.92%46.05%9.77%-22.52%36.49%13.96%-3.41%-38.05%-42.05%-30.34%-23.63%-26.02%34.88%186.25%74.68%-70.38%-8.69%-34.56%48.26%-50.19%10.18%582.03%-1.21%-30.44%-29.19%467.84%59.94%2.55%8.83%43.23%-1.38%44.74%
Free Cash Flow Growth (5y) 12.28%54.93%23.63%-1.84%15.24%-4.77%25.46%-8.16%20.47%41.29%-45.90%-6.40%-17.59%1.87%10.07%8.05%-14.90%24.41%33.37%21.37%-63.37%-27.11%-18.32%-4.50%-27.41%8.29%9.31%11.74%5.23%0.74%38.41%34.04%4.56%-21.63%280.44%-12.30%-19.65%-23.15%183.18%
Free Cash Flow (QoQ) -75.95%-740.79%236.23%-59.20%-36.32%-288.49%213.90%-171.95%81.04%-37.89%981.93%-42.53%-65.91%-495.88%138.39%68.31%-209.79%-113.90%167.74%15.24%20.26%-118.65%578.01%-9.02%-75.46%-155.38%423.46%-40.81%28.09%-351.01%195.84%-69.60%-1.59%-312.21%196.14%-100.26%46,850.00%384.17%-19.64%-99.71%3,652.38%326.95%-141.91%-37.97%42.98%-210.15%230.06%48.86%-16.15%-138.83%19.65%416.10%-69.50%-522.06%147.63%96.10%
Gross Margin Growth (1y) 5.00-41.00-400.00-98.00-216.00-91.00-91.00316.0087.0071.00306.00-250.0043.0090.00-106.00-36.00-442.00249.00-221.00-7.00335.00-113.00325.00411.00405.0077.00241.00-100.00-80.00-123.00-379.0011.00-300.00-279.00-84.00807.001,349.001,532.001,367.00-749.00-1446.00-1627.00-1138.00-316.00-270.00-142.00188.00-37.00559.00487.00-197.00408.00411.0089.0018.00-117.00-522.00121.00
Gross Margin Growth (3y) -125.00-61.00-186.00-33.00-87.0070.00108.0030.00-312.00411.00-21.00-293.00-64.00226.00-2.00368.00298.00213.00345.00303.00659.00-159.00187.00321.0024.00-325.00-222.00718.00969.001,130.00904.0070.00-397.00-374.00145.00-257.00-367.00-236.00416.00-1102.00-1157.00-1281.00-1148.0055.00700.00434.009.00253.00447.00696.00
Gross Margin Growth (5y) -524.00278.00-513.00-76.00-194.00206.00213.00433.00427.00374.00544.0017.00260.00180.00-140.00278.00-82.00-189.00-118.001,122.001,709.001,094.001,470.00380.00-73.00-420.007.00-346.00-747.00-638.00-46.00-283.00-108.00-29.00135.00114.00603.00339.00237.00-811.00-1269.00-1072.00
Gross Margin (QoQ) -93.00260.00-270.00107.00-139.00-99.0032.00-11.00-14.00-99.00439.00-240.00-29.00135.00-117.0053.0018.00-61.00-47.00-352.00709.00-531.00167.00-11.00261.00-93.00253.00-17.00-66.0071.00-88.004.00-109.00-185.00302.00-307.00-88.0010.001,193.00234.0095.00-155.00-923.00-463.00-86.00333.00-100.00-417.0042.00663.00-325.00179.00-30.00-21.00280.00182.00-352.00-92.00145.00-224.00291.00
Gross Profit Growth (1y) -8.29%-3.09%-5.61%4.64%-0.49%3.46%4.73%6.95%5.32%20.56%16.19%-1.45%11.12%6.70%13.07%5.96%-13.13%-1.64%-22.96%10.98%15.93%-6.03%7.47%1.15%-1.17%4.34%7.52%3.75%5.17%-2.70%-0.18%7.83%-12.99%-7.96%-2.76%78.06%207.18%258.67%268.96%7.31%-50.59%-67.35%-65.12%-29.82%-9.95%-2.51%-2.71%-22.66%8.80%25.26%18.60%8.73%12.04%-9.13%-9.04%-0.46%-10.38%7.00%
Gross Profit Growth (3y) -1.31%6.53%4.73%3.32%5.21%10.00%11.22%3.75%0.55%8.16%0.40%5.04%3.82%-0.46%-2.17%5.95%-0.16%-1.20%-3.80%5.21%6.41%-1.56%4.88%4.21%-3.29%-2.23%1.44%25.83%41.13%47.55%53.00%27.25%9.71%2.53%7.76%10.27%10.98%4.52%7.78%-16.49%-21.48%-26.40%-26.17%-16.12%3.16%3.53%1.62%-5.76%2.99%6.79%
Gross Profit Growth (5y) -1.49%4.88%0.01%5.34%3.24%4.23%2.64%4.63%3.10%4.41%3.18%3.99%3.07%0.03%0.10%5.88%-1.85%-2.89%-2.88%17.46%26.36%25.79%32.85%16.68%6.54%1.82%6.08%8.45%4.58%0.45%3.98%2.26%5.29%5.65%7.62%2.43%10.75%5.38%6.19%-8.82%-13.43%-17.26%
Gross Profit (QoQ) -10.26%-9.61%-4.41%18.27%-5.17%-11.96%5.97%12.47%-1.40%-10.87%8.21%10.76%12.87%-14.11%-8.21%24.88%8.39%-8.98%-13.99%2.38%22.73%-28.71%23.91%6.95%-0.53%-18.47%16.62%4.49%5.01%-15.98%12.53%5.93%-2.84%-13.81%21.56%-14.53%2.78%-8.93%122.59%47.45%20.00%-6.32%-35.26%-32.11%-20.70%0.06%30.27%-12.88%-14.15%-0.15%3.55%22.56%-1.16%-5.45%-5.06%26.29%-19.84%-5.36%3.89%13.71%-4.29%
Net Cash Flow Growth (1y) -55.89%-49.56%18.33%-51.13%-269.89%-569.12%40.08%58.44%218.18%137.85%-174.00%-85.45%12.78%-407.91%-31.01%590.17%49.27%299.42%67.33%-16.66%-55.49%-174.54%-9.62%-59.33%-88.85%91.15%-97.01%56.72%-353.79%189.76%18.66%-32.04%-18.21%683.70%529.42%626.82%61.62%-189.53%-131.83%1,480.26%-2.94%147.02%-91.66%168.92%38.53%1,508.00%141.81%24.34%-242.02%52.95%-89.07%-182.87%157.60%-23.49%
Net Cash Flow Growth (3y) -3.97%-3.61%-10.27%-51.71%31.31%-95.45%-29.08%16.73%58.60%62.91%-5.45%-5.77%-9.17%-87.36%22.30%32.74%-58.00%49.14%10.98%-19.01%-28.58%-61.02%-20.66%-24.34%-32.66%37.90%107.09%97.82%-46.61%-84.67%-52.87%102.17%-109.71%2.84%34.66%-14.04%-30.61%-40.81%173.74%54.89%2.57%27.06%29.71%4.26%165.98%
Net Cash Flow Growth (5y) 8.32%40.62%10.51%-8.32%8.51%-58.89%5.09%-11.63%15.98%31.27%-20.42%-11.82%-17.21%-18.32%5.55%20.03%-17.32%23.95%34.88%21.28%-15.52%-19.29%-24.59%12.12%10.51%2.99%5.80%45.26%4.43%0.48%59.74%64.48%5.80%-32.86%66.69%-30.02%-20.00%-29.87%88.29%
Net Cash Flow (QoQ) -68.33%-542.30%244.62%-78.22%-63.79%-816.14%186.53%-175.71%0.00%8.53%328.78%-43.53%-67.97%-762.25%112.15%337.84%-187.43%-181.77%163.99%-5.30%16.80%-146.15%263.25%-49.42%-295.61%32.12%160.56%-86.13%-255.30%-1,410.73%148.18%-122.45%154.93%-1,469.02%140.25%-139.05%464.14%650.14%-31.87%-102.06%-749.34%189.43%-163.35%-84.13%423.43%-369.54%161.89%84.16%-21.29%-184.33%-16.17%298.34%-94.38%-2,283.47%123.66%163.44%
Net Income Growth (1y) -18.28%98.97%624.49%162.50%23.03%7.25%-68.45%-78.57%26.74%118.60%508.04%1,693.33%88.82%6.74%-10.13%-44.98%-67.82%-68.32%-58.82%242.57%176.74%233.01%235.32%8.48%0.88%8.24%-123.91%-7.64%19.28%39.53%405.94%139.76%5.32%-71.60%-45.79%338.59%515.84%1,755.15%2,055.22%-30.38%-73.14%-90.55%-91.69%-59.08%-58.53%-34.33%-10.50%-63.73%65.37%184.29%37.62%4.35%43.46%-39.72%14.61%6.42%-24.33%13.23%
Net Income Growth (3y) 8.41%67.09%140.43%63.89%43.32%35.77%19.91%28.35%-8.34%-9.59%31.04%223.32%18.91%4.03%7.46%26.92%-3.51%4.52%-32.57%50.85%49.33%71.33%34.85%33.93%8.22%-24.59%-26.54%113.36%97.78%94.43%235.44%94.17%20.33%-20.75%-0.98%7.71%-11.80%4.80%17.03%-53.07%-43.10%-43.92%-53.22%-46.30%-0.54%4.01%12.18%-26.15%21.53%24.73%
Net Income Growth (5y) -4.99%9.54%38.75%45.53%21.26%21.43%18.94%51.03%16.54%21.65%-30.63%102.28%15.14%11.20%-1.92%35.26%2.45%-14.67%-11.35%104.87%84.88%92.59%95.63%48.96%15.96%-5.55%-6.62%22.58%-2.93%-14.53%36.03%1.68%3.63%-1.46%3.64%-13.91%10.23%14.55%20.38%-35.14%-27.52%-34.52%
Net Income (QoQ) -47.85%-74.74%-328.57%371.43%26.97%-8.03%-80.28%434.29%10.70%-72.95%-86.61%3,060.00%90.93%-24.75%-60.50%232.71%7.93%-36.65%-75.82%94.59%6.25%-17.65%101.19%57.20%27.85%-17.08%-34.91%46.18%37.19%-118.31%351.49%88.78%60.48%-59.84%97.09%-17.08%-56.73%-23.34%1,494.63%16.44%30.34%-10.94%-48.49%-55.07%-54.16%-21.67%153.67%-54.47%-27.42%6.76%2.79%107.61%24.78%-48.32%-22.06%185.42%-47.57%-1.74%-27.63%102.94%-21.54%
Net Income towards Common Stockholders Growth (1y) -18.28%98.97%624.49%162.50%23.03%7.25%-68.45%-78.57%26.74%118.60%508.04%1,693.33%88.82%6.74%-10.13%-44.98%-67.82%-68.32%-58.82%242.57%176.74%233.01%235.32%8.48%0.88%8.24%-123.91%-7.64%19.28%39.53%405.94%139.76%5.32%-71.60%-45.79%338.59%515.84%1,755.15%2,055.22%-30.38%-73.14%-90.55%-91.69%-59.08%-58.53%-34.33%-10.50%-63.73%65.37%184.29%37.62%4.35%43.46%-39.72%14.61%6.42%-24.33%13.23%
Net Income towards Common Stockholders Growth (3y) 8.41%67.09%140.43%63.89%43.32%35.77%19.91%28.35%-8.34%-9.59%31.04%223.32%18.91%4.03%7.46%26.92%-3.51%4.52%-32.57%50.85%49.33%71.33%34.85%33.93%8.22%-24.59%-26.54%113.36%97.78%94.43%235.44%94.17%20.33%-20.75%-0.98%7.71%-11.80%4.80%17.03%-53.07%-43.10%-43.92%-53.22%-46.30%-0.54%4.01%12.18%-26.15%21.53%24.73%
Net Income towards Common Stockholders Growth (5y) -4.99%9.54%38.75%45.53%21.26%21.43%18.94%51.03%16.54%21.65%-30.63%102.28%15.14%11.20%-1.92%35.26%2.45%-14.67%-11.35%104.87%84.88%92.59%95.63%48.96%15.96%-5.55%-6.62%22.58%-2.93%-14.53%36.03%1.68%3.63%-1.46%3.64%-13.91%10.23%14.55%20.38%-35.14%-27.52%-34.52%
Net Income towards Common Stockholders (QoQ) -47.85%-74.74%-328.57%371.43%26.97%-8.03%-80.28%434.29%10.70%-72.95%-86.61%3,060.00%90.93%-24.75%-60.50%232.71%7.93%-36.65%-75.82%94.59%6.25%-17.65%101.19%57.20%27.85%-17.08%-34.91%46.18%37.19%-118.31%351.49%88.78%60.48%-59.84%97.09%-17.08%-56.73%-23.34%1,494.63%16.44%30.34%-10.94%-48.49%-55.07%-54.16%-21.67%153.67%-54.47%-27.42%6.76%2.79%107.61%24.78%-48.32%-22.06%185.42%-47.57%-1.74%-27.63%102.94%-21.54%
Net Margin Growth (1y) -36.00194.00331.00198.0049.004.00-274.00-57.0080.00328.00534.00254.00306.0018.00-148.00-131.00-492.00-480.00-249.00289.00389.00614.00607.0084.0085.0050.00-1062.00-68.0079.00356.00767.00546.0093.00-908.00-257.001,953.001,554.002,337.002,181.00-1337.00-1501.00-2171.00-2033.00-744.00-540.00-188.00-15.00-462.00312.00549.0045.0027.00298.00-286.00129.0016.00-263.0055.00
Net Margin Growth (3y) 93.00525.00592.00395.00435.00350.00113.0066.00-107.00-134.00138.00412.00202.00152.00210.00241.00-18.00184.00-704.00305.00554.001,020.00312.00562.00258.00-502.00-552.002,431.001,727.001,784.002,691.001,162.00146.00-742.00-109.00-128.00-486.00-22.00132.00-2543.00-1728.00-1809.00-2004.00-1178.0071.0076.00158.00-418.00347.00318.00
Net Margin Growth (5y) -93.0063.00195.00553.00331.00484.00471.00439.00368.00530.00-317.00428.00367.00558.00-85.00720.00154.00-368.00-194.002,804.002,201.002,449.002,237.001,178.00311.00-336.00-404.00350.00-314.00-574.00642.00-44.00-81.00-381.00-79.00-563.00124.00242.00306.00-2499.00-1693.00-2040.00
Net Margin (QoQ) -144.00-132.00-181.00421.0086.006.00-315.00272.0041.00-272.00-98.00409.00288.00-65.00-378.00460.001.00-231.00-362.0099.0013.000.00177.00199.00238.00-7.00-347.00201.00203.00-1119.00647.00348.00480.00-708.00427.00-105.00-521.00-57.002,636.00-503.00261.00-212.00-882.00-667.00-409.00-74.00407.00-463.00-57.0098.00-39.00311.00180.00-407.00-57.00582.00-404.008.00-170.00303.00-86.00
Operating Income Growth (1y) -23.92%115.49%1,193.55%88.35%13.55%14.17%-129.18%26.83%66.83%117.81%540.17%270.00%47.93%15.61%42.33%50.98%-76.21%-48.71%-40.65%723.38%342.68%67.83%71.26%5.05%-6.70%-7.47%-82.82%-35.74%8.96%58.65%344.53%134.11%-36.40%-48.78%-27.77%326.15%1,019.60%1,044.59%2,104.62%3.11%-76.78%-91.81%-90.66%-56.30%-27.87%-23.79%-10.17%-77.86%-0.61%119.94%27.76%-23.47%30.49%-48.21%-30.59%39.57%-22.02%48.85%
Operating Income Growth (3y) 12.96%74.99%155.16%28.96%40.98%42.19%22.27%57.11%-16.26%8.90%78.82%184.94%15.93%-0.17%13.10%135.49%-0.58%-7.31%-44.11%77.14%65.10%35.06%9.36%16.48%-13.53%-9.07%-17.98%85.77%97.96%110.30%313.67%117.49%18.24%-21.71%14.14%24.29%23.31%-10.62%22.74%-53.62%-44.99%-48.42%-52.50%-58.01%-2.20%-4.61%-7.30%-38.16%0.38%19.24%
Operating Income Growth (5y) -12.70%26.01%69.60%30.61%24.17%19.86%13.19%78.74%19.38%14.93%25.34%74.69%9.63%7.87%2.01%81.41%-7.40%-8.34%-10.93%123.25%100.05%70.58%83.54%47.34%10.94%-6.76%2.58%23.64%5.37%-10.31%42.80%-0.09%3.46%-4.26%11.28%-20.11%19.45%-4.04%10.40%-36.10%-29.89%-36.19%
Operating Income (QoQ) -53.40%-86.28%-1,235.48%204.83%31.98%-17.66%-110.22%1,121.95%32.70%-121.04%74.36%2,430.00%73.25%-57.47%-90.10%1,927.45%35.40%-47.64%-89.50%219.48%191.87%-39.42%45.75%71.77%10.65%-38.17%-10.60%52.55%9.74%-88.52%234.38%158.64%59.80%-67.83%76.10%-29.74%28.69%-54.64%938.93%84.59%31.57%-12.62%-51.41%-58.44%-53.61%-0.35%127.42%-31.39%-50.98%17.47%-43.95%207.98%8.46%-31.76%-66.43%425.15%-56.95%-8.55%-32.49%193.41%-17.83%
Operating Margin Growth (1y) -73.00262.00402.00351.0027.0036.00-557.0011.00240.00436.00609.0083.00217.00105.00109.0021.00-641.00-470.00-166.00463.00654.00433.00323.0084.0044.00-98.00-628.00-245.0014.00536.00390.00440.00-297.00-708.00-142.001,538.002,474.002,700.002,746.00-451.00-2063.00-2867.00-2481.00-812.00-268.00-147.00-19.00-781.0054.00447.0014.00-67.00237.00-369.00-148.0087.00-250.00225.00
Operating Margin Growth (3y) 194.00735.00455.00445.00485.00578.00162.00115.00-183.0072.00553.00567.00230.0069.00267.00568.0057.00-134.00-471.00302.00711.00872.0085.00279.00-240.00-270.00-381.001,733.002,190.002,528.002,994.001,527.00114.00-875.00122.00275.00143.00-314.00245.00-2043.00-2277.00-2567.00-2486.00-1659.0023.00-69.00-153.00-760.0041.00302.00
Operating Margin Growth (5y) -229.00371.00398.00929.00498.00542.00319.00662.00514.00408.00248.00406.00288.00507.0029.00763.00-227.00-306.00-223.002,280.002,888.002,864.002,689.001,366.00171.00-436.00-116.00470.00-141.00-486.00493.00-65.00-100.00-575.00117.00-573.00434.00-236.00111.00-2023.00-2290.00-2712.00
Operating Margin (QoQ) -213.00-183.00-429.00753.00122.00-43.00-480.00429.00132.00-636.0087.00658.00328.00-464.00-439.00793.00216.00-460.00-527.00131.00386.00-156.00101.00322.00166.00-266.00-137.00281.0025.00-797.00245.00540.00547.00-943.00296.00-198.00137.00-377.001,976.00739.00363.00-331.00-1221.00-873.00-441.0055.00448.00-330.00-320.00182.00-313.00505.0072.00-250.00-394.00809.00-534.00-29.00-159.00472.00-59.00
Profit After Tax Growth (1y) -18.28%98.97%624.49%162.50%23.03%7.25%-66.76%-78.57%26.74%118.60%479.66%1,693.33%88.82%6.74%-10.53%-44.98%-67.82%-68.32%-50.98%242.57%176.74%233.01%181.67%8.48%0.88%8.24%-79.17%-7.64%19.28%39.53%251.14%139.76%5.32%-71.60%-45.79%338.59%515.84%1,755.15%2,055.22%-30.38%-73.14%-90.55%-91.69%-59.08%-58.53%-34.33%-6.00%-63.73%65.37%184.29%88.12%4.35%43.46%-39.72%-20.17%6.42%-24.33%13.23%
Profit After Tax Growth (3y) 8.41%67.09%140.78%63.89%43.32%35.77%19.91%28.35%-8.34%-9.59%36.48%223.32%18.91%4.03%7.30%26.92%-3.51%4.52%-33.99%50.85%49.33%71.33%27.24%33.93%8.22%-24.59%-26.54%113.36%97.78%94.43%244.89%94.17%20.33%-20.75%-0.98%7.71%-11.80%4.80%18.96%-53.07%-43.10%-43.92%-47.23%-46.30%-0.54%4.01%12.18%-26.15%21.53%24.73%
Profit After Tax Growth (5y) -4.99%9.54%43.68%45.53%21.26%21.43%18.94%51.03%16.54%21.65%8.32%102.28%15.14%11.20%-2.01%35.26%2.45%-14.67%-11.35%104.87%84.88%92.59%88.92%48.96%15.96%-5.55%-6.62%22.58%-2.93%-14.53%26.23%1.68%3.63%-1.46%11.42%-13.91%10.23%14.55%20.38%-35.14%-27.52%-34.52%
Profit After Tax (QoQ) -47.85%-74.74%-328.57%371.43%26.97%-8.03%-80.28%434.29%10.70%-71.50%-87.29%3,060.00%90.93%-24.42%-60.67%232.71%7.93%-36.65%-75.82%94.59%6.25%-1.96%69.00%57.20%27.85%-17.08%-34.91%46.18%37.19%-84.04%188.64%88.78%60.48%-59.84%97.09%-17.08%-56.73%-23.34%1,494.63%16.44%30.34%-10.94%-48.49%-55.07%-54.16%-21.67%153.67%-54.47%-27.42%12.13%-2.13%107.61%24.78%-25.80%-45.71%185.42%-47.57%-1.74%-27.63%102.94%-21.54%
Property, Plant & Equipment (Net) Growth (1y) -12.64%-5.04%-6.63%-5.97%-12.58%-11.40%-10.18%-10.27%-11.40%9.74%7.19%8.05%9.19%-12.07%-12.36%-12.31%-12.34%-9.80%-9.66%-8.98%9.46%10.83%10.98%19.35%1.20%0.03%5.23%2.72%5.01%3.89%26.73%21.55%23.82%23.89%2.10%10.40%35.41%50.17%39.31%7.86%-5.92%-5.31%-3.03%-3.98%-2.70%-6.25%-6.30%30.18%52.50%55.03%56.38%13.73%
Property, Plant & Equipment (Net) Growth (3y) -9.67%-2.63%-3.49%-3.03%-5.43%-5.09%-5.50%-5.26%-5.35%-4.52%-5.32%-4.81%1.56%-4.21%-4.22%-1.60%-0.98%0.00%1.80%3.72%5.17%4.82%13.96%14.22%9.58%8.79%10.84%11.29%20.34%24.78%23.19%21.86%12.99%13.35%12.64%12.30%10.70%8.68%-0.67%5.55%12.00%12.43%12.44%
Property, Plant & Equipment (Net) Growth (5y) -6.93%-6.04%-6.57%-6.16%-4.09%-3.09%-3.29%-1.58%-1.24%-0.71%-0.18%1.12%2.17%-1.79%3.22%3.53%4.77%5.18%6.42%8.41%14.08%17.81%18.04%13.46%13.98%12.70%13.19%12.76%11.91%11.49%10.65%10.46%12.51%16.66%15.74%15.72%14.97%
Property, Plant & Equipment (Net) (QoQ) -0.86%-4.29%4.32%-4.06%-2.53%-3.61%-3.01%-2.77%-1.18%-3.70%-4.24%20.42%-3.48%-2.93%-3.23%-3.02%-3.79%-2.87%-3.27%-0.21%-3.64%-2.14%16.33%1.04%-3.50%5.23%-1.36%-0.13%1.51%2.72%0.83%-1.19%23.82%-1.47%2.71%-1.14%2.05%6.53%13.17%-1.17%-1.28%-0.54%0.80%-2.02%-2.26%0.79%-2.88%-2.06%35.79%18.07%-1.27%-1.21%-1.24%
Return on Assets Growth (1y) 2.000.00-1.000.001.003.004.004.003.001.000.00-2.00-4.00-4.00-3.000.003.006.006.004.003.00-2.00-3.00-2.00-1.004.006.005.000.00-3.004.0010.0023.0032.00-12.00-30.00-15.00-5.001.001.002.002.000.000.000.00-1.000.00
Return on Assets Growth (3y) 5.004.003.002.000.000.001.002.003.003.003.002.002.000.000.002.005.008.009.007.002.00-1.006.0012.0022.0034.0012.00-1.00-4.00-3.00-12.00-17.00-26.00-35.00-15.00-5.000.00
Return on Assets Growth (5y) 5.006.006.006.006.004.004.004.004.005.006.005.002.001.009.0017.0029.0038.0013.002.00-4.00-2.00-3.00-3.00-3.00-5.00-7.00-6.00-3.00-3.00-10.00-17.00-27.00
Return on Assets (QoQ) 1.000.000.000.00-1.000.000.001.001.001.001.000.000.000.00-1.00-2.00-1.001.001.002.002.001.000.000.00-3.000.000.001.002.001.000.00-3.00-1.008.006.0010.008.00-10.000.00-1.001.001.000.000.001.00-1.000.000.00-1.000.00
Return on Capital Employed Growth (1y) 2.000.00-1.000.001.004.004.004.003.002.002.00-1.00-3.00-4.00-3.002.005.007.006.003.001.00-1.00-3.00-2.000.003.005.003.00-2.00-4.005.0018.0033.0043.00-17.00-40.00-18.00-5.00-1.00-1.001.001.00-1.00-2.00-1.00-2.000.00
Return on Capital Employed Growth (3y) 7.006.005.003.001.002.003.005.004.004.005.004.003.001.000.003.006.008.008.004.00-1.00-2.007.0019.0031.0043.0015.000.00-2.00-1.00-13.00-25.00-36.00-45.00-20.00-7.00-2.00
Return on Capital Employed Growth (5y) 8.008.008.008.007.007.006.006.006.005.006.004.001.000.0010.0024.0037.0048.0016.002.00-3.00-2.00-4.00-4.00-4.00-6.00-7.00-5.00-4.00-4.00-13.00-25.00-37.00
Return on Capital Employed (QoQ) 1.001.000.000.00-1.000.001.002.002.000.001.001.000.000.00-2.00-2.00-1.002.002.002.001.001.000.000.00-2.00-1.000.002.001.001.00-2.00-2.000.009.0012.0012.0010.00-13.000.00-2.000.001.000.00-1.000.00-1.000.000.000.001.00
Return on Equity Growth (1y) 2.000.00-1.000.001.003.004.005.003.001.000.00-2.00-4.00-5.00-3.000.004.007.006.005.003.00-2.00-3.00-2.00-1.004.006.006.001.00-2.006.0015.0030.0038.00-18.00-36.00-16.00-6.001.001.003.003.000.000.000.00-1.000.00
Return on Equity Growth (3y) 6.005.004.002.000.000.001.002.003.003.003.002.002.000.000.002.005.009.0010.008.003.000.009.0018.0029.0040.0013.000.00-5.00-4.00-16.00-24.00-33.00-41.00-16.00-5.001.00
Return on Equity Growth (5y) 6.007.007.007.007.004.004.005.004.005.007.006.002.002.0012.0023.0036.0044.0014.002.00-5.00-2.00-3.00-3.00-3.00-5.00-7.00-6.00-4.00-3.00-13.00-23.00-34.00
Return on Equity (QoQ) 1.001.000.000.00-1.000.000.001.002.001.001.000.000.000.00-2.00-2.00-1.001.001.002.002.001.000.000.00-3.000.000.001.002.002.000.00-3.00-1.0010.009.0011.008.00-11.000.00-2.001.001.000.000.001.00-1.000.000.00-1.000.00
Return on Invested Capital Growth (1y) 2.000.000.000.001.003.003.003.002.001.001.00-1.00-2.00-3.00-2.000.003.006.005.003.002.00-3.00-3.00-3.000.004.006.004.000.00-2.007.0019.0031.0039.00-18.00-36.00-15.00-5.00-1.00-1.001.002.000.000.000.00-1.000.00
Return on Invested Capital Growth (3y) 5.004.004.002.001.001.002.003.003.003.004.003.003.000.00-1.001.005.007.008.005.001.00-1.0010.0020.0030.0040.0013.000.00-2.00-2.00-15.00-25.00-34.00-41.00-16.00-6.00-1.00
Return on Invested Capital Growth (5y) 6.007.007.006.006.004.004.003.004.005.006.005.002.001.0013.0024.0035.0043.0014.002.00-2.000.00-2.00-2.00-3.00-5.00-7.00-5.00-3.00-3.00-14.00-25.00-34.00
Return on Invested Capital (QoQ) 1.001.000.000.00-1.000.001.001.001.000.001.000.000.000.00-1.00-1.00-1.001.002.001.002.000.000.000.00-3.000.001.002.002.001.00-1.00-2.000.0011.0010.0010.007.00-10.000.00-2.000.001.000.000.001.00-1.000.000.000.000.00
Return on Sales Growth (1y) 0.002.003.002.000.000.00-3.00-1.001.003.005.003.003.000.00-1.00-1.00-5.00-5.00-2.003.004.006.006.001.001.001.00-11.00-1.001.004.008.005.001.00-9.00-3.0020.0016.0023.0022.00-13.00-15.00-22.00-20.00-7.00-5.00-2.000.00-5.003.005.000.000.003.00-3.001.000.00-3.001.00
Return on Sales Growth (3y) 1.005.006.004.004.003.001.001.00-1.00-1.001.004.002.002.002.002.000.002.00-7.003.006.0010.003.006.003.00-5.00-6.0024.0017.0018.0027.0012.001.00-7.00-1.00-1.00-5.000.001.00-25.00-17.00-18.00-20.00-12.001.001.002.00-4.003.003.00
Return on Sales Growth (5y) -1.001.002.006.003.005.005.004.004.005.00-3.004.004.006.00-1.007.002.00-4.00-2.0028.0022.0024.0022.0012.003.00-3.00-4.004.00-3.00-6.006.000.00-1.00-4.00-1.00-6.001.002.003.00-25.00-17.00-20.00
Return on Sales (QoQ) -1.00-1.00-2.004.001.000.00-3.003.000.00-3.00-1.004.003.00-1.00-4.005.000.00-2.00-4.001.000.000.002.002.002.000.00-3.002.002.00-11.006.003.005.00-7.004.00-1.00-5.00-1.0026.00-5.003.00-2.00-9.00-7.00-4.00-1.004.00-5.00-1.001.000.003.002.00-4.00-1.006.00-4.000.00-2.003.00-1.00
Revenue Growth (1y) -8.40%-1.99%5.11%7.53%5.58%6.13%7.51%-1.76%2.81%18.18%6.70%5.35%9.82%4.10%16.37%7.01%-1.28%-7.85%-17.98%11.20%5.07%-3.26%-1.87%-9.25%-11.22%2.29%1.03%6.43%7.33%0.46%10.32%7.53%-5.73%-0.64%-0.45%47.55%123.39%149.66%165.74%27.58%-30.17%-51.79%-54.53%-23.75%-2.43%1.71%-7.35%-21.86%-7.24%9.04%24.87%-2.30%1.08%-11.23%-9.49%2.52%2.35%3.75%
Revenue Growth (3y) -0.19%7.12%6.43%3.63%6.03%9.30%10.11%3.47%3.68%4.27%0.61%7.83%4.44%-2.46%-2.16%2.59%-2.71%-3.03%-6.66%2.41%0.04%-0.20%3.03%1.27%-3.51%0.70%3.53%19.08%31.24%35.58%42.91%26.50%13.72%6.14%6.35%12.80%15.03%6.97%3.83%-8.74%-14.18%-18.84%-19.28%-16.50%-2.92%-0.52%1.55%-7.85%-1.36%0.14%
Revenue Growth (5y) 1.51%3.35%2.85%5.78%4.34%3.08%1.45%2.25%0.78%2.33%0.19%3.90%1.65%-0.94%0.86%4.33%-1.41%-1.86%-2.24%11.25%16.09%19.78%23.67%14.35%6.98%4.21%6.04%10.44%9.02%4.09%4.22%3.82%5.88%5.81%6.83%1.85%7.37%3.45%4.82%-5.31%-8.15%-13.21%
Revenue (QoQ) -7.99%-15.59%2.64%14.90%-1.54%-9.49%5.01%12.81%-1.02%-8.31%-4.04%18.05%13.77%-17.21%-5.25%23.06%7.84%-7.45%-12.87%13.53%0.67%-17.62%18.12%7.27%-7.31%-16.44%9.24%4.94%6.80%-17.48%15.08%5.83%-0.04%-9.38%12.17%-7.23%5.36%-9.20%66.25%40.46%17.75%-3.36%-20.19%-23.12%-18.71%-8.84%33.85%-1.63%-15.26%-16.96%12.88%16.78%-0.38%-4.91%-11.68%20.82%-12.51%-3.05%0.04%20.62%-11.32%
Share-based Compensation Growth (1y) 56.52%-36.71%-24.00%-19.72%-20.83%14.00%-3.51%-7.02%-42.11%-84.21%-85.45%-84.91%-72.73%-11.11%-25.00%-37.50%-22.22%-25.00%166.67%260.00%1,057.14%1,150.00%406.25%355.56%0.00%-30.67%-3.70%43.90%43.21%130.77%56.41%16.95%-19.83%-18.33%-25.41%-33.33%-2.15%3.06%-26.09%-24.18%-23.76%-52.94%-53.62%-63.64%-31.25%-25.00%264.29%395.45%395.45%354.17%33.33%24.77%24.77%24.77%
Share-based Compensation Growth (3y) -10.48%-51.52%-52.57%-51.70%-50.00%-45.71%-52.78%-55.57%-50.29%-52.78%-33.74%-30.23%34.89%102.74%116.34%117.22%108.01%86.63%135.13%186.84%154.95%171.44%96.82%97.18%4.71%9.33%3.96%3.91%3.96%24.77%-16.78%-15.90%-13.75%-38.56%-29.93%-34.14%-37.70%-37.93%-35.87%0.33%17.03%16.46%20.88%61.98%61.98%
Share-based Compensation Growth (5y) -31.38%-40.28%-26.58%-24.00%2.38%8.45%7.28%7.54%7.28%-1.82%7.24%17.36%28.58%67.88%72.45%76.75%59.53%65.05%72.26%79.05%67.03%75.89%30.45%-3.16%0.53%-17.15%-16.95%-11.65%-22.36%-28.53%-27.03%-3.20%-2.23%-4.61%3.23%6.77%8.37%8.13%8.37%
Share-based Compensation (QoQ) 71.74%-5.06%-5.33%1.41%-30.56%14.00%0.00%0.00%0.00%-3.51%-3.64%-37.74%-72.73%-11.11%0.00%12.50%-11.11%-25.00%-16.67%40.00%-14.29%166.67%12.50%350.00%-7.41%8.00%1.23%-1.22%-35.80%50.00%51.28%-1.69%3.45%1.67%13.11%-32.61%5.38%-7.14%1.10%-1.09%10.99%1.47%11.59%0.00%-12.50%-21.43%0.00%9.09%325.00%6.86%0.00%0.00%24.77%0.00%0.00%0.00%
Shareholder's Equity Growth (1y) -0.95%-1.49%-0.07%-0.98%-2.79%-3.42%-1.72%2.15%4.53%5.66%5.32%6.53%4.92%3.64%-0.22%-4.73%-4.17%-4.33%-4.82%-9.55%-10.57%-8.53%-7.13%-4.11%-2.05%-3.36%-0.95%2.78%3.74%5.13%3.76%3.21%23.91%41.31%64.65%79.16%31.38%12.80%3.73%0.80%-0.77%-1.61%-1.34%0.21%1.33%1.08%1.51%1.10%1.08%0.14%0.33%0.77%
Shareholder's Equity Growth (3y) 0.06%0.18%1.13%2.52%2.16%1.88%1.08%1.21%1.67%1.56%0.01%-2.81%-3.48%-3.20%-4.10%-6.16%-5.67%-5.43%-4.33%-3.76%-3.14%-2.41%-1.54%0.57%7.98%12.81%19.16%23.87%24.97%24.44%24.25%23.23%22.60%22.28%14.74%9.32%3.90%1.13%0.31%0.18%0.26%0.16%0.69%
Shareholder's Equity Growth (5y) 0.34%-0.07%-0.36%-1.47%-1.79%-1.54%-1.80%-2.10%-1.64%-1.52%-1.65%-1.98%-1.79%-1.62%-1.94%-2.60%1.53%4.67%8.39%10.51%11.53%12.13%13.58%13.71%13.62%14.17%14.19%14.18%13.89%13.85%13.60%13.39%13.30%13.37%8.86%5.88%2.70%
Shareholder's Equity (QoQ) -0.79%-0.78%-0.22%0.31%0.63%-1.68%-2.05%-0.34%2.40%2.19%0.24%0.73%2.07%3.37%-1.28%-0.50%-1.73%-1.31%-0.70%-0.67%-2.23%-6.21%-1.82%1.61%-0.73%-3.16%0.28%0.25%1.74%0.49%1.22%1.59%0.42%-0.05%21.52%15.86%17.00%8.76%0.45%0.02%-1.11%-0.82%0.38%0.22%0.44%0.29%0.12%0.65%0.04%0.27%-0.81%0.84%0.47%
Tax Rate Growth (1y) 48.00-103.00-1117.0042.00-39.00-343.0037,613.00-31250.00-116.00-404.00-38603.0029,923.00-246.00118.0028.00-832.00-970.001,241.001,406.001,492.00902.00-1504.00-4349.00-208.00-279.00169.0024,337.00-1342.00-1237.00-1241.00-22127.00130.00160.00120.00277.00-4046.00359.00339.00153.004,514.00-546.00-312.00210.00159.00494.00364.001,377.00-255.00552.00-237.00594.00-12.00-524.00-8.00-2257.0037.0036.00295.00
Tax Rate Growth (3y) -107.00-849.00-2107.00-1285.00-401.00-628.00-962.00-2159.00-1332.00956.00-37169.0030,583.00-314.00-145.00-2915.00453.00-347.00-94.0021,394.00-58.00-614.00-2575.00-2139.00-1420.00-1356.00-952.002,487.00-5259.00-719.00-782.00-21698.00597.00-27.00146.00640.00627.00306.00391.001,740.004,418.00500.00-185.002,181.00-109.00522.00119.00-286.00-230.0065.0050.00
Tax Rate Growth (5y) -1323.00510.00-673.00-625.00-469.00-891.00-3905.00-874.00-709.00-379.00-17180.0029,033.00-1830.00-1216.00-705.00-759.00-1424.00-1215.00-456.00-3974.00-95.00-2117.00-1709.00-952.00-1543.00-925.002,850.00-586.00-771.00-730.00-20111.00501.001,018.00273.002,610.00359.00335.00146.0077.004,443.0012.00102.00
Tax Rate (QoQ) 272.00659.00-908.0024.00122.00-355.00252.00-57.00-182.0037,600.00-68611.0031,077.00-470.00-599.00-86.00908.00-105.00-689.00-946.00770.002,106.00-524.00-859.00180.00-300.00-3369.003,282.00109.00148.0020,799.00-22398.00214.00144.00-88.00-140.00244.00104.0069.00-4463.004,649.0084.00-117.00-102.00-411.00318.00406.00-154.00-76.00188.001,419.00-1786.00731.00-601.002,250.00-2392.00219.00-85.001.00-98.00219.00174.00