ALPHA & OMEGA SEMICONDUCTOR Balance Sheet (2009-2025) | AOSL

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 52.00M60.42M64.48M59.82M58.25M119.00M126.30M114.41M112.25M86.71M88.40M97.26M79.34M82.17M95.20M91.86M104.04M92.41M96.00M102.53M110.63M117.79M117.83M120.65M112.93M106.08M72.87M81.86M78.92M87.77M118.77M122.79M116.15M115.71M180.16M146.21M125.21M131.53M113.17M146.63M139.14M121.89M103.14M107.25M110.22M158.54M154.70M180.97M192.11M202.41M252.45M269.31M323.13M314.35M316.12M287.81M265.95M195.19M193.58M162.27M174.39M175.13M176.01M182.59M169.36M153.08M223.51M
Short-term Investments 0.20M0.71M0.08M0.08M0.08M
Cash & Current Investments 52.00M60.62M64.48M59.82M58.25M119.71M126.37M114.49M112.33M86.71M88.40M97.26M79.34M82.17M95.20M91.86M104.04M92.41M96.00M102.53M110.63M117.79M117.83M120.65M112.93M106.08M72.87M81.86M78.92M87.77M118.77M122.79M116.15M115.71M180.16M146.21M125.21M131.53M113.17M146.63M139.14M121.89M103.14M107.25M110.22M158.54M154.70M180.97M192.11M202.41M252.45M269.31M323.13M314.35M316.12M287.81M265.95M195.19M193.58M162.27M174.39M175.13M176.01M182.59M169.36M153.08M223.51M
Receivables - Net 61.77M25.43M34.80M39.01M55.86M46.62M62.91M45.55M52.20M54.55M54.10M50.73M51.13M50.66M43.21M48.18M58.25M54.63M42.49M48.90M43.32M46.10M42.11M41.16M48.04M45.74M45.44M49.61M52.69M55.29M52.47M51.26M48.40M62.97M58.86M50.01M43.39M57.88M47.99M52.09M48.23M53.02M45.48M52.36M84.44M77.80M82.29M54.27M62.43M73.27M77.46M62.56M54.27M66.91M67.00M74.78M75.60M75.85M
Receivables - Other 0.62M0.55M0.67M0.39M0.14M0.04M0.38M0.02M0.08M0.07M0.07M2.21M2.21M25.03M15.20M0.74M0.72M1.57M1.58M1.14M1.60M0.69M0.42M2.70M2.69M1.50M0.97M1.70M1.63M
Receivables 61.77M25.43M34.80M39.01M55.86M46.62M62.91M45.55M52.20M54.55M54.10M50.73M51.13M50.66M43.21M48.18M58.25M54.63M42.49M48.90M43.32M46.10M42.11M41.16M48.66M45.74M45.44M50.16M53.36M55.68M52.60M51.30M48.78M62.99M58.94M50.01M43.46M57.88M47.99M52.16M50.44M55.22M70.52M67.56M85.19M78.52M83.86M55.85M63.56M74.87M78.16M62.98M56.96M69.60M68.51M75.76M77.30M77.48M
Raw Materials 30.71M27.86M27.11M23.82M15.34M17.25M20.22M17.45M17.03M19.00M18.54M18.94M20.15M19.42M20.24M18.92M22.99M23.98M26.35M25.62M29.02M32.12M33.72M39.20M45.30M47.10M51.85M54.19M57.09M59.08M61.63M58.45M56.75M55.38M54.95M58.90M63.17M68.90M71.88M46.05M54.44M67.96M73.08M81.28M86.49M86.62M89.90M86.16M83.53M78.06M77.87M79.70M80.81M81.34M80.52M
Work In Process 20.51M28.19M33.50M36.93M40.37M38.62M38.23M36.16M35.93M36.00M38.64M34.46M33.63M31.27M31.59M33.02M36.36M32.45M31.34M34.37M35.70M36.08M37.08M34.99M36.25M35.24M39.30M39.31M38.95M38.21M44.23M47.82M55.61M61.86M67.03M65.68M62.73M68.82M72.97M63.36M67.13M80.72M78.61M67.19M69.91M69.43M72.58M80.12M88.81M87.90M84.04M83.73M90.16M91.59M96.37M
Finished Goods 14.03M9.73M10.44M10.74M11.39M12.47M9.97M9.16M6.84M11.56M11.23M16.57M12.53M13.48M10.13M9.17M8.56M12.42M12.32M10.25M8.63M8.05M8.39M11.48M8.93M7.84M6.90M9.47M11.88M14.35M12.70M11.32M15.04M18.29M15.72M19.72M19.21M16.57M18.59M19.68M21.97M9.36M13.25M15.35M23.39M27.20M25.28M25.42M25.75M29.79M23.06M20.30M17.16M16.75M19.26M
Inventory 14.70M22.80M26.05M28.32M30.44M44.52M53.65M65.25M53.31M46.13M53.19M65.78M71.06M71.49M67.09M68.34M68.42M62.77M59.80M66.56M68.41M69.98M66.31M64.17M61.96M61.10M67.91M68.85M70.02M70.24M73.35M76.25M79.19M85.67M90.47M90.18M98.05M102.96M107.93M111.64M118.56M117.59M127.39M135.53M137.70M144.31M145.11M154.29M163.44M129.08M143.54M158.04M164.95M163.82M179.78M183.25M187.75M191.71M198.10M195.75M184.97M183.73M188.13M189.68M196.16M
Current Deferred Tax Assets 1.22M2.28M2.30M2.41M10.52M10.87M1.77M1.83M1.82M1.81M2.79M2.80M2.83M2.71M3.03M1.60M2.19M1.70M2.84M1.42M2.91M2.93M0.39M2.42M2.40M2.96M0.50M0.42M0.89M
Prepaid Assets 1.95M5.28M3.08M3.60M2.13M3.90M5.06M3.67M2.20M3.23M3.96M2.69M3.75M4.88M3.58M4.04M3.38M3.74M3.81M3.87M3.70M3.43M4.28M4.17M3.22M5.77M4.53M5.31M5.76M4.95M4.88M6.42M8.94M17.11M29.55M32.76M34.27M37.10M37.10M33.09M34.40M34.52M8.81M10.48M10.83M11.18M14.60M17.52M11.31M11.70M11.22M11.03M12.00M9.97M22.67M23.99M20.51M8.60M14.16M13.91M15.43M13.26M18.21M17.69M
Current Assets 106.08M112.39M181.74M192.26M203.18M209.53M201.34M172.68M182.30M176.66M193.78M201.36M213.27M208.74M205.85M211.25M210.07M213.23M227.78M226.97M224.14M216.99M213.69M178.82M174.87M187.95M187.93M221.39M223.60M217.08M225.48M292.21M265.30M261.96M285.21M281.27M317.98M312.85M295.30M294.40M295.32M291.93M318.33M331.47M361.27M382.36M407.32M473.07M466.71M517.81M549.59M548.14M517.14M475.35M423.94M439.93M406.62M394.55M398.00M402.74M410.29M399.39M396.16M531.28M
Non-Current Assets
Construction in Progress 20.22M11.41M11.94M10.20M9.89M7.15M7.53M6.80M8.51M10.90M12.04M11.16M11.45M18.68M10.85M7.56M12.71M16.19M20.40M23.87M19.03M40.78M51.95M74.39M139.96M198.85M198.44M204.70M187.12M197.50M42.32M47.37M44.52M48.59M36.39M39.75M38.12M37.67M47.72M44.57M88.01M129.98M144.66M150.86M146.69M75.72M74.56M72.13M68.30M23.12M23.39M23.99M31.47M28.04M26.27M
Property, Plant & Equipment (Net) 28.25M-2.58M33.49M44.16M49.19M106.04M115.90M127.84M131.73M131.08M157.77M158.54M157.01M151.16M142.94M138.11M132.98M127.51M123.69M123.25M120.90M118.60M115.82M119.58M117.43M112.06M112.50M116.08M123.05M122.69M117.33M148.19M158.97M193.25M258.80M331.66M368.55M380.78M391.64M409.74M404.00M416.06M412.32M412.34M421.64M430.81M432.57M436.98M441.28M196.74M245.77M318.67M339.47M350.95M358.16M357.83M354.23M349.05M339.51M336.62M327.61M317.79M316.24M314.10M309.68M
Long-Term Investments 19.40M24.31M25.69M26.52M376.06M379.82M378.38M375.91M365.12M368.04M366.62M357.88M356.14M359.24M356.04M354.35M357.94M354.40M279.12M140.82M
Goodwill 0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.30M0.30M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M
Intangibles 5.12M4.06M3.82M3.48M4.49M4.07M1.60M1.46M1.31M1.17M1.03M0.89M0.74M0.60M0.50M0.39M0.30M0.21M0.23M0.07M0.02M0.02M0.02M0.02M0.02M0.02M8.74M8.80M8.94M
Goodwill & Intangibles 5.12M4.06M3.82M3.48M4.49M4.07M1.60M1.46M1.31M1.44M1.30M1.15M1.01M0.87M0.77M0.66M0.56M0.48M0.50M0.34M0.29M0.29M0.29M0.28M0.28M0.28M0.30M8.74M0.28M13.00M14.60M16.62M16.59M16.57M16.94M16.91M16.88M16.85M16.83M16.80M16.77M15.93M15.09M14.25M13.41M12.57M11.73M10.89M10.05M9.21M8.39M7.58M6.76M5.95M5.14M4.33M3.52M2.70M1.89M1.08M0.27M1.38M
Long-Term Deferred Tax 1.22M2.28M0.67M2.41M12.26M8.96M8.87M8.65M14.68M10.23M10.43M10.57M17.20M10.69M10.77M10.75M16.30M10.93M10.95M10.94M16.20M10.48M10.32M10.19M16.79M5.49M5.50M5.54M9.95M4.57M4.60M4.64M15.01M4.92M4.94M4.98M16.69M4.81M4.77M4.75M24.90M4.77M4.85M5.01M26.88M5.22M0.44M0.44M25.94M0.55M0.57M0.56M22.33M0.52M0.52M0.50M23.79M0.55M0.54M0.52M0.60M7.98M
Other Non-Current Assets -0.41M0.30M0.47M0.46M0.47M5.48M5.47M7.61M6.62M8.17M0.82M2.48M0.97M0.83M0.96M0.77M0.84M1.26M1.62M1.96M2.28M1.77M3.28M2.30M1.52M2.24M2.97M2.36M10.64M10.24M21.52M19.86M14.89M42.80M52.83M28.70M13.70M13.54M12.26M10.62M8.52M9.50M6.78M1.98M4.30M4.61M5.04M2.17M23.94M37.93M29.46M17.68M13.90M20.01M20.66M19.70M21.28M33.46M31.49M25.24M24.91M22.17M22.68M22.77M22.19M
Non-Current Assets 54.29M64.61M76.43M82.06M126.53M136.31M146.09M148.77M149.43M168.69M172.38M169.37M163.43M155.34M150.47M145.17M140.10M136.54M136.57M134.45M131.61M130.32M134.22M129.72M124.90M125.95M130.57M139.18M138.43M153.13M172.93M200.38M255.25M332.89M381.84M403.73M416.21M427.87M444.10M471.52M483.53M475.36M474.61M480.28M491.89M492.04M511.25M518.61M645.17M691.36M749.04M763.30M768.50M777.96M775.80M766.44M769.73M759.50M747.01M734.89M723.65M716.98M638.14M506.26M
Assets 160.37M177.01M258.17M274.33M329.70M345.83M347.44M321.45M331.73M345.35M366.16M370.73M376.70M364.08M356.32M356.42M350.18M349.76M364.35M361.42M355.75M347.31M347.90M308.54M299.77M313.89M318.50M360.57M362.03M370.21M398.41M492.58M520.55M594.85M667.05M685.00M734.19M740.72M739.39M765.92M778.85M767.29M792.94M811.75M853.16M874.39M918.57M991.68M1,111.88M1,209.17M1,298.63M1,311.44M1,285.64M1,253.31M1,199.74M1,206.37M1,176.35M1,154.05M1,145.01M1,137.62M1,133.94M1,116.37M1,034.30M1,037.55M
Liabilities
Current Liabilities
Accounts Payables 64.68M37.77M35.30M38.80M35.65M32.60M32.99M36.15M31.74M32.79M25.78M27.95M38.76M40.49M33.73M34.40M44.08M37.69M33.88M47.04M42.72M38.64M38.01M44.99M63.13M60.14M70.52M78.08M92.66M96.30M102.62M92.25M94.38M92.91M89.74M87.97M86.18M87.60M83.86M81.86M80.70M81.68M62.17M69.76M87.38M80.10M65.80M54.69M50.77M52.27M45.16M42.51M45.08M41.85M40.82M51.01M60.04M49.14M
Notes Payables 0.64M1.07M58.03M25.56M11.43M11.63M11.85M
Payables 0.64M1.07M64.68M37.77M35.30M38.80M35.65M32.60M32.99M36.15M31.74M32.79M25.78M27.95M38.76M40.49M33.73M34.40M44.08M37.69M33.88M47.04M42.72M38.64M38.01M44.99M63.13M60.14M70.52M78.08M92.66M96.30M102.62M92.25M94.38M92.91M89.74M87.97M86.18M87.60M83.86M81.86M138.73M81.68M62.17M69.76M112.94M80.10M65.80M54.69M62.21M52.27M45.16M42.51M56.72M41.85M40.82M51.01M71.90M49.14M
Accumulated Expenses 15.12M11.43M13.50M18.53M21.03M18.57M19.18M15.12M14.57M15.52M15.37M16.91M17.38M17.28M18.56M17.68M19.23M21.23M20.10M22.01M22.59M25.98M25.10M23.67M28.39M37.32M51.24M61.62M49.84M56.05M59.01M40.74M44.08M49.40M52.69M50.57M54.99M55.88M60.48M62.68M69.49M92.21M95.21M91.33M116.89M108.35M98.11M90.03M79.53M83.95M77.68M73.59M72.37M71.44M71.39M64.39M59.03M68.18M
Other Accumulated Expenses 1.36M5.76M
Short term Debt 8.61M3.68M4.40M13.94M13.24M4.00M10.70M12.10M3.57M3.57M2.86M3.57M3.82M3.11M3.11M3.11M13.82M7.86M7.14M6.43M2.13M3.81M8.25M22.80M26.57M26.61M28.75M21.03M32.81M30.11M32.75M43.57M43.28M58.03M57.95M8.96M11.33M25.56M26.74M25.05M24.88M11.43M11.48M11.53M11.58M11.63M11.69M11.74M11.80M11.85M2.92M
Current Leases 1.41M1.14M0.87M0.31M0.16M0.01M0.01M0.96M0.95M0.96M0.97M1.27M0.93M0.69M0.45M1.06M1.05M0.97M0.98M0.94M0.71M0.48M0.26M0.82M0.80M0.81M0.82M0.83M0.84M0.85M0.86M4.49M5.89M7.43M9.59M11.36M13.06M15.44M15.22M1.00M15.84M16.54M16.46M16.72M16.72M4.29M4.30M3.85M4.12M4.55M4.46M4.38M4.98M4.96M4.91M5.14M5.25M5.03M4.93M4.98M5.78M
Current Taxes 2.38M1.22M1.54M0.72M2.35M2.69M2.45M3.01M1.47M1.22M1.51M1.66M1.93M2.38M1.39M1.82M1.37M1.75M1.71M1.72M2.36M2.67M2.58M2.88M1.75M2.39M1.28M0.18M2.21M2.22M1.77M2.10M1.54M1.57M1.97M0.42M1.36M2.10M2.17M2.43M2.60M3.00M7.34M6.73M4.25M4.69M5.62M6.65M5.55M4.69M4.68M4.49M2.80M3.37M2.94M2.66M1.79M13.12M
Current Deferred Revenue 0.49M0.38M0.34M0.35M0.37M0.39M0.47M0.47M0.62M0.62M0.61M0.63M0.67M0.74M0.65M0.70M0.72M0.71M0.76M0.81M1.00M1.00M0.95M0.71M0.81M0.94M1.39M1.53M1.67M14.37M8.07M9.18M3.71M7.66M2.59M
Total Current Liabilities 55.84M50.87M67.64M73.24M92.23M96.22M82.98M54.96M61.39M70.51M63.92M58.77M58.91M59.31M53.49M54.19M47.07M50.70M73.62M69.80M62.44M62.00M66.34M62.09M56.93M71.84M69.48M69.09M67.46M73.08M94.91M101.63M125.27M144.40M154.68M168.71M193.62M171.25M177.96M189.45M184.15M190.83M192.06M198.26M211.51M211.92M233.23M257.11M177.98M199.49M267.72M244.33M221.53M214.32M172.56M187.55M161.60M159.94M154.23M151.74M151.03M155.42M154.51M161.32M
Non-Current Liabilities
Capital Leases 1.02M0.58M0.57M0.58M0.59M0.45M0.44M0.13M0.13M0.12M2.05M0.85M0.61M0.35M1.46M0.20M0.10M0.08M2.07M0.78M0.55M0.30M1.00M0.06M0.06M0.04M2.51M1.50M1.30M1.07M1.69M0.66M0.45M0.21M61.28M58.82M58.61M57.97M43.38M38.05M34.88M30.58M26.84M23.91M20.82M16.61M12.70M8.52M3.83M3.93M3.87M3.66M3.44M3.22M2.99M2.76M2.52M2.28M2.04M1.79M1.53M1.27M1.01M
Non-Current Debt 16.43M15.96M15.25M14.54M13.57M12.86M12.14M11.43M1.70M0.87M10.88M56.79M38.80M36.73M62.50M59.38M56.36M76.31M74.20M99.78M99.97M93.10M90.87M77.99M75.99M13.71M53.89M42.49M46.95M44.10M41.24M38.36M35.47M32.57M29.65M26.72M23.78M20.83M17.86M14.87M2.88M
Non-Current Deffered Revenue 0.67M0.75M0.82M0.90M0.97M1.04M1.11M1.18M1.24M1.29M1.34M1.39M1.31M1.27M1.23M1.19M1.14M0.95M
Preferred Stock Liabilities 50.17M50.17M
Minority Interest -0.10M32.00M29.77M28.83M27.78M113.65M113.54M155.90M147.57M141.25M161.24M159.05M152.26M146.43M144.28M139.85M138.20M140.11M142.94M141.49M143.12M141.12M
Non-Current Deferred Tax Liability 0.10M0.09M0.03M0.06M0.02M0.04M0.03M0.02M0.02M0.03M0.59M1.09M1.62M1.53M2.61M1.42M2.21M2.16M0.15M1.95M3.22M3.55M2.31M3.97M3.72M3.91M2.97M2.97M2.92M2.94M2.66M2.74M0.44M2.07M0.71M1.06M1.13M1.32M0.47M0.42M0.26M0.48M0.50M0.52M0.86M1.47M2.45M3.14M27.74M29.19M28.16M28.57M27.14M27.76M26.75M26.08M26.39M26.34M25.87M26.20M26.75M25.74M13.19M12.31M
Operating Leases 0.44M19.58M18.84M34.09M30.25M33.91M36.00M34.96M30.44M34.88M23.72M26.42M20.88M24.87M24.27M23.79M20.54M27.13M26.18M25.01M20.50M25.52M23.88M22.61M16.93M24.93M
Other Non-Current Liabilities 3.08M3.14M3.15M3.25M3.51M3.63M3.63M3.48M3.69M3.50M3.37M2.38M2.31M2.34M2.36M1.62M1.60M1.61M1.63M1.58M1.58M1.59M1.61M0.98M0.92M0.93M0.94M0.75M0.99M0.94M6.04M10.99M13.92M11.26M10.81M10.36M10.72M9.13M20.20M36.06M44.12M74.27M77.68M72.38M78.60M79.30M67.61M57.70M51.04M43.97M34.34M23.58M19.66M14.66M8.39M8.05M7.00M4.28M
Total Non-Current Liabilities 9.72M0.67M1.13M1.10M0.99M1.07M84.11M56.15M62.66M71.83M83.25M77.96M77.72M77.11M71.18M69.93M62.75M65.57M79.00M73.63M67.27M66.85M69.66M67.03M61.57M76.59M74.89M74.24M72.30M77.65M98.94M105.49M126.56M157.90M239.89M262.39M283.62M284.24M282.18M301.10M312.18M327.21M350.33M353.39M358.31M351.56M358.12M375.42M240.20M309.88M365.93M346.67M318.36M308.35M264.78M277.12M247.44M241.53M233.75M227.69M222.97M222.02M204.97M199.17M
Total Liabilities 160.37M51.53M258.17M274.33M329.70M345.83M87.19M59.29M65.81M75.08M86.76M81.58M81.35M80.59M74.87M73.43M66.12M67.95M81.31M75.96M69.62M68.47M71.27M68.64M63.20M78.17M76.47M75.83M73.91M78.64M99.86M106.42M127.50M158.65M240.89M263.32M289.66M295.23M296.11M312.36M322.99M337.57M361.05M362.53M378.51M387.61M402.25M449.69M317.88M382.27M444.54M425.97M385.97M366.05M315.82M321.09M281.79M265.11M253.41M242.35M231.36M230.08M211.97M203.44M
Shareholder's Equity
Total Debt 8.61M3.68M4.40M13.94M13.24M4.00M10.70M12.10M20.00M19.54M18.11M18.11M17.39M15.96M15.25M14.54M13.82M7.86M7.14M6.43M1.70M0.87M13.01M60.60M47.05M59.53M89.07M85.99M85.11M97.34M107.02M129.89M132.72M136.67M134.15M136.02M133.95M22.67M65.22M68.05M73.69M69.15M66.11M49.79M46.95M44.10M41.24M38.36M35.47M32.57M29.65M26.72M5.80M
Common Equity 94.50M125.47M189.45M199.99M236.49M248.55M260.25M262.15M265.92M270.27M279.39M289.14M295.35M283.49M281.60M282.99M284.05M281.81M283.39M285.46M286.12M278.84M276.64M239.90M236.57M235.72M242.04M284.73M288.12M291.58M298.55M386.16M393.05M436.19M426.16M421.67M444.53M445.49M443.29M437.55M440.15M429.73M431.89M449.22M474.66M486.78M373.20M400.87M793.99M826.90M854.09M885.47M899.67M887.26M883.92M885.28M894.56M888.94M891.61M895.27M902.58M886.29M822.33M834.10M
Shareholder's Equity 94.50M104.84M115.19M125.47M189.45M199.99M236.49M248.55M260.25M262.15M265.92M270.27M279.39M289.14M295.35M283.49M281.60M282.99M284.05M281.81M283.39M285.46M286.12M278.84M276.64M239.90M236.57M235.72M242.04M284.73M288.12M291.58M298.55M386.16M393.05M436.19M426.16M421.67M444.53M445.49M443.29M437.55M440.15M429.73M431.89M449.22M474.66M486.78M373.20M400.87M793.99M826.90M854.09M885.47M899.67M887.26M883.92M885.28M894.56M888.94M891.61M895.27M902.58M886.29M822.33M834.10M
Liabilities and Shareholders Equity 160.37M177.01M258.17M274.33M329.70M345.83M347.44M321.45M331.73M345.35M366.16M370.73M376.70M364.08M356.32M356.42M350.18M349.76M364.35M361.42M355.75M347.31M347.90M308.54M299.77M313.89M318.50M360.57M362.03M370.21M398.41M492.58M520.55M594.85M667.05M685.00M734.19M740.72M739.39M765.92M778.85M767.29M792.94M811.75M853.16M874.39M918.57M991.68M1,111.88M1,209.17M1,298.63M1,311.44M1,285.64M1,253.31M1,199.74M1,206.37M1,176.35M1,154.05M1,145.01M1,137.62M1,133.94M1,116.37M1,034.30M1,037.55M
Treasury Shares 0.21M0.24M0.24M0.24M0.45M0.24M0.24M0.24M0.55M0.24M0.24M0.22M0.66M0.36M0.36M0.81M1.00M4.96M5.52M5.72M5.65M5.72M5.72M5.72M5.61M5.72M6.07M6.47M6.54M6.78M6.78M6.78M6.65M6.78M6.78M6.78M6.64M6.78M6.78M6.78M6.62M6.78M6.78M6.78M6.62M6.62M6.78M6.72M0.55M7.16M7.15M7.14M7.14M7.14M7.13M7.12M7.12M7.12M
Retained Earnings 30.01M58.66M67.60M76.50M86.43M96.45M106.96M109.09M110.57M113.17M119.87M127.71M131.43M118.21M114.14M114.45M114.57M111.23M0.35M111.32M109.99M105.81M103.23M100.73M99.08M98.22M100.07M103.37M106.28M109.79M113.91M113.24M120.02M121.62M122.64M126.08M124.54M122.94M125.48M126.48M125.48M118.94M118.83M128.39M141.29M157.36M176.90M200.31M583.30M614.91M629.99M656.03M662.36M643.40M642.29M648.08M645.13M633.80M631.06M628.56M621.93M610.99M533.93M531.80M