Alpha & Omega Semiconductor Balance Sheet (2009-2025) | AOSL

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 60.42M64.48M59.82M58.25M119.00M126.30M114.41M112.25M86.71M88.40M97.26M79.34M82.17M95.20M91.86M104.04M92.41M96.00M102.53M110.63M117.79M117.83M120.65M112.93M106.08M72.87M81.86M78.92M87.77M118.77M122.79M116.15M115.71M180.16M146.21M125.21M131.53M113.17M146.63M139.14M121.89M103.14M107.25M110.22M158.54M154.70M180.97M192.11M202.41M252.45M269.31M323.13M314.35M316.12M287.81M265.95M195.19M193.58M162.27M174.39M175.13M176.01M182.59M169.36M153.08M223.51M196.34M
Short-term Investments 0.71M0.08M0.08M0.08M0.21M0.42M0.42M
Cash & Current Investments 60.42M64.48M59.82M58.25M119.71M126.37M114.49M112.33M86.71M88.40M97.26M79.34M82.17M95.20M91.86M104.04M92.41M96.00M102.53M110.63M117.79M117.83M120.65M112.93M106.08M72.87M81.86M78.92M87.77M118.77M122.79M116.15M115.71M180.16M146.21M125.21M131.53M113.17M146.63M139.14M121.89M103.14M107.25M110.22M158.54M154.70M180.97M192.11M202.41M252.45M269.31M323.13M314.35M316.12M287.81M265.95M195.19M193.58M162.27M174.39M175.13M176.01M182.80M169.36M153.50M223.51M196.76M
Receivables - Net 61.77M25.43M34.80M39.01M55.86M46.62M62.91M45.55M52.20M54.55M54.10M50.73M51.13M50.66M43.21M48.18M58.25M54.63M42.49M48.90M43.32M46.10M42.11M41.16M48.04M45.74M45.44M49.61M33.76M37.11M33.86M51.26M48.40M62.97M58.86M50.01M43.39M57.88M47.99M52.09M48.23M53.02M45.48M52.36M84.44M77.80M82.29M54.27M62.43M73.27M77.46M62.56M54.27M66.91M-7.33M74.78M34.77M75.85M29.02M
Receivables - Other 0.62M0.55M0.67M0.39M0.14M0.04M0.38M0.02M0.08M0.07M0.07M2.21M2.21M25.03M15.20M0.74M0.72M1.57M1.58M1.14M1.60M0.69M0.42M2.70M2.69M-8.45M0.97M1.70M1.63M
Receivables 61.77M25.43M34.80M39.01M55.86M46.62M62.91M45.55M52.20M54.55M54.10M50.73M51.13M50.66M43.21M48.18M58.25M54.63M42.49M48.90M43.32M46.10M42.11M41.16M48.66M45.74M45.44M50.16M34.42M37.50M34.00M51.30M48.78M62.99M58.94M50.01M43.46M57.88M47.99M52.16M50.44M55.22M70.52M67.56M85.19M78.52M83.86M55.85M63.56M74.87M78.16M62.98M56.96M69.60M-15.78M75.76M36.47M77.48M29.02M
Raw Materials 30.71M27.86M27.11M23.82M15.34M17.25M20.22M17.45M17.03M19.00M18.54M18.94M20.15M19.42M20.24M18.92M22.99M23.98M26.35M25.62M29.02M32.12M33.72M39.20M45.30M47.10M51.85M54.19M57.09M59.08M61.63M58.45M56.75M55.38M54.95M58.90M63.17M68.90M71.88M46.05M54.44M67.96M73.08M81.28M86.49M86.62M89.90M86.16M83.53M78.06M77.87M79.70M80.81M81.34M80.52M78.91M
Work In Process 20.51M28.19M33.50M36.93M40.37M38.62M38.23M36.16M35.93M36.00M38.64M34.46M33.63M31.27M31.59M33.02M36.36M32.45M31.34M34.37M35.70M36.08M37.08M34.99M36.25M35.24M39.30M39.31M38.95M38.21M44.23M47.82M55.61M61.86M67.03M65.68M62.73M68.82M72.97M63.36M67.13M80.72M78.61M67.19M69.91M69.43M72.58M80.12M88.81M87.90M84.04M83.73M90.16M91.59M96.37M95.17M
Finished Goods 14.03M9.73M10.44M10.74M11.39M12.47M9.97M9.16M6.84M11.56M11.23M16.57M12.53M13.48M10.13M9.17M8.56M12.42M12.32M10.25M8.63M8.05M8.39M11.48M8.93M7.84M6.90M9.47M11.88M14.35M12.70M11.32M15.04M18.29M15.72M19.72M19.21M16.57M18.59M19.68M21.97M9.36M13.25M15.35M23.39M27.20M25.28M25.42M25.75M29.79M23.06M20.30M17.16M16.75M19.26M26.02M
Inventory 22.80M26.05M28.32M30.44M44.52M53.65M65.25M53.31M46.13M53.19M65.78M71.06M71.49M67.09M68.34M68.42M62.77M59.80M66.56M68.41M69.98M66.31M64.17M61.96M61.10M67.91M68.85M70.02M70.24M73.35M76.25M79.19M85.67M90.47M90.18M98.05M102.96M107.93M111.64M118.56M117.59M127.39M135.53M137.70M144.31M145.11M154.29M163.44M129.08M143.54M158.04M164.95M163.82M179.78M183.25M187.75M191.71M198.10M195.75M184.97M12.02M188.13M189.68M196.16M-10.43M
Current Deferred Tax Assets 1.22M2.28M2.30M2.41M10.52M10.87M1.77M1.83M1.82M1.81M2.79M2.80M2.83M2.71M3.03M1.60M2.19M1.70M2.84M1.42M2.91M2.93M0.39M2.42M2.40M2.96M0.50M0.42M0.89M0.60M8.17M
Prepaid Assets 1.95M5.28M3.08M3.60M2.13M3.90M5.06M3.67M2.20M3.23M3.96M2.69M3.75M4.88M3.58M4.04M3.38M3.74M3.81M3.87M3.70M3.43M4.28M4.17M3.22M5.77M4.53M5.31M5.76M4.95M4.88M6.42M8.94M17.11M29.55M32.76M34.27M37.10M37.10M33.09M34.40M34.52M8.81M10.48M10.83M11.18M14.60M17.52M11.31M11.70M11.22M11.03M12.00M9.97M22.67M23.99M20.51M8.60M14.16M13.91M15.43M13.26M18.21M17.69M10.37M
Current Assets 106.08M112.39M181.74M192.26M203.18M209.53M201.34M172.68M182.30M176.66M193.78M201.36M213.27M208.74M205.85M211.25M210.07M213.23M227.78M226.97M224.14M216.99M213.69M178.82M174.87M187.95M187.93M221.39M223.60M217.08M225.48M292.21M265.30M261.96M285.21M281.27M317.98M312.85M295.30M294.40M295.32M291.93M318.33M331.47M361.27M382.36M407.32M473.07M466.71M517.81M549.59M548.14M517.14M475.35M423.94M439.93M406.62M394.55M398.00M402.74M410.29M399.39M396.16M531.28M482.37M
Non-Current Assets
Construction in Progress 20.22M11.41M11.94M10.20M9.89M7.15M7.53M6.80M8.51M10.90M12.04M11.16M11.45M18.68M10.85M7.56M12.71M16.19M20.40M23.87M19.03M40.78M51.95M74.39M139.96M198.85M198.44M204.70M187.12M197.50M42.32M47.37M44.52M48.59M36.39M39.75M38.12M37.67M47.72M44.57M88.01M129.98M144.66M150.86M146.69M75.72M74.56M72.13M68.30M23.12M23.39M23.99M31.47M28.04M26.27M28.42M
Property, Plant & Equipment (Net) 127.84M131.73M131.08M157.77M158.54M157.01M151.16M142.94M138.11M132.98M127.51M123.69M123.25M120.90M118.60M115.82M119.58M117.43M112.06M112.50M116.08M123.05M122.69M117.33M148.19M158.97M193.25M258.80M331.66M368.55M380.78M391.64M409.74M404.00M416.06M412.32M412.34M421.64M430.81M432.57M436.98M441.28M196.74M245.77M318.67M339.47M350.95M358.16M357.83M354.23M349.05M339.51M336.62M327.61M317.79M316.24M314.10M309.68M310.96M
Long-Term Investments 19.40M24.31M25.69M26.52M376.06M379.82M378.38M375.91M365.12M368.04M366.62M357.88M356.14M359.24M356.04M354.35M357.94M354.40M279.12M140.82M141.44M
Goodwill 0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.30M0.30M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M
Intangibles 5.12M4.06M3.82M3.48M4.49M4.07M1.60M1.46M1.31M1.17M1.03M0.89M0.74M0.60M0.50M0.39M0.30M0.21M0.23M0.07M0.02M0.02M0.02M0.02M0.02M0.02M8.74M8.80M8.94M0.27M1.29M
Goodwill & Intangibles 5.12M4.06M3.82M3.48M4.49M4.07M1.60M1.46M1.31M1.44M1.30M1.15M1.01M0.87M0.77M0.66M0.56M0.48M0.50M0.34M0.29M0.29M0.29M0.28M0.28M0.28M0.30M8.74M0.28M13.00M14.60M16.62M16.59M16.57M16.94M16.91M16.88M16.85M16.83M16.80M16.77M15.93M15.09M14.25M13.41M12.57M11.73M10.89M10.05M9.21M8.39M7.58M6.76M5.95M5.14M4.33M3.52M2.70M1.89M1.08M0.27M1.38M1.29M
Long-Term Deferred Tax 12.26M8.96M8.87M8.65M14.68M10.23M10.43M10.57M17.20M10.69M10.77M10.75M16.30M10.93M10.95M10.94M16.20M10.48M10.32M10.19M16.79M5.49M5.50M5.54M9.95M4.57M4.60M4.64M15.01M4.92M4.94M4.98M16.69M4.81M4.77M4.75M24.90M4.77M4.85M5.01M26.88M5.22M0.44M0.44M25.94M0.55M0.57M0.56M22.33M0.52M0.52M0.50M23.79M0.55M0.35M0.52M0.60M7.98M-8.34M
Other Non-Current Assets 0.30M0.47M0.46M0.47M5.48M5.47M7.61M6.62M8.17M0.82M2.48M0.97M0.83M0.96M0.77M0.84M1.26M1.62M1.96M2.28M1.77M3.28M2.30M1.52M2.24M2.97M2.36M10.64M10.24M21.52M19.86M14.89M42.80M52.83M28.70M13.70M13.54M12.26M10.62M8.52M9.50M6.78M1.98M4.30M4.61M5.04M2.17M23.94M37.93M29.46M17.68M13.90M20.01M20.66M19.70M21.28M33.46M31.49M25.24M24.91M22.17M22.68M22.77M22.19M34.40M
Non-Current Assets 54.29M64.61M76.43M82.06M126.53M136.31M146.09M148.77M149.43M168.69M172.38M169.37M163.43M155.34M150.47M145.17M140.10M136.54M136.57M134.45M131.61M130.32M134.22M129.72M124.90M125.95M130.57M139.18M138.43M153.13M172.93M200.38M255.25M332.89M381.84M403.73M416.21M427.87M444.10M471.52M483.53M475.36M474.61M480.28M491.89M492.04M511.25M518.61M645.17M691.36M749.04M763.30M768.50M777.96M775.80M766.44M769.73M759.50M747.01M734.89M723.65M716.98M638.14M506.26M519.92M
Assets 160.37M177.01M258.17M274.33M329.70M345.83M347.44M321.45M331.73M345.35M366.16M370.73M376.70M364.08M356.32M356.42M350.18M349.76M364.35M361.42M355.75M347.31M347.90M308.54M299.77M313.89M318.50M360.57M362.03M370.21M398.41M492.58M520.55M594.85M667.05M685.00M734.19M740.72M739.39M765.92M778.85M767.29M792.94M811.75M853.16M874.39M918.57M991.68M1,111.88M1,209.17M1,298.63M1,311.44M1,285.64M1,253.31M1,199.74M1,206.37M1,176.35M1,154.05M1,145.01M1,137.62M1,133.94M1,116.37M1,034.30M1,037.55M1,002.29M
Liabilities
Current Liabilities
Accounts Payables 36.15M35.41M47.58M51.73M69.40M73.42M64.68M37.77M35.30M38.80M35.65M32.60M32.99M36.15M31.74M32.79M25.78M27.95M38.76M40.49M33.73M34.40M44.08M37.69M33.88M47.04M42.72M38.64M38.01M44.99M63.13M60.14M70.52M78.08M92.66M96.30M102.62M92.25M94.38M92.91M89.74M87.97M86.18M87.60M83.86M81.86M80.70M81.68M62.17M69.76M87.38M80.10M65.80M54.69M50.77M52.27M45.16M42.51M45.08M41.85M-1.90M51.01M60.04M49.14M49.14M
Notes Payables 58.03M25.56M11.43M11.63M11.85M2.98M
Payables 36.15M35.41M47.58M51.73M69.40M73.42M64.68M37.77M35.30M38.80M35.65M32.60M32.99M36.15M31.74M32.79M25.78M27.95M38.76M40.49M33.73M34.40M44.08M37.69M33.88M47.04M42.72M38.64M38.01M44.99M63.13M60.14M70.52M78.08M92.66M96.30M102.62M92.25M94.38M92.91M89.74M87.97M86.18M87.60M83.86M81.86M138.73M81.68M62.17M69.76M112.94M80.10M65.80M54.69M62.21M52.27M45.16M42.51M56.72M41.85M-1.90M51.01M71.90M49.14M52.12M
Accumulated Expenses 15.12M11.43M13.50M18.53M21.03M18.57M19.18M15.12M14.57M15.52M15.37M16.91M17.38M17.28M18.56M17.68M19.23M21.23M20.10M22.01M22.59M25.98M25.10M23.67M28.39M37.32M51.24M61.62M49.84M56.05M59.01M40.74M44.08M49.40M52.69M50.57M54.99M55.88M60.48M62.68M69.49M92.21M95.21M91.33M116.89M108.35M98.11M90.03M79.53M83.95M77.68M73.59M72.37M71.44M71.39M64.39M59.03M68.18M57.83M
Other Accumulated Expenses 0.17M0.08M
Short term Debt 4.00M10.70M12.10M3.57M3.57M2.86M3.57M3.82M3.11M3.11M3.11M13.82M7.86M7.14M6.43M2.13M3.81M8.25M22.80M26.57M26.61M28.75M21.03M32.81M30.11M32.75M43.57M43.28M58.03M57.95M8.96M11.33M25.56M26.74M25.05M24.88M11.43M11.48M11.53M11.58M11.63M11.69M11.74M11.80M11.85M2.92M2.98M
Current Leases 0.31M0.16M0.01M0.01M0.96M0.95M0.96M0.97M1.27M0.93M0.69M0.45M1.06M1.05M0.97M0.98M0.94M0.71M0.48M0.26M0.82M0.80M0.81M0.82M0.83M0.84M0.85M0.86M4.49M5.89M7.43M9.59M11.36M13.06M15.44M15.22M1.00M15.84M16.54M16.46M16.72M16.72M4.29M4.30M3.85M4.12M4.55M4.46M4.38M4.98M4.96M4.91M5.14M5.25M5.03M4.93M4.98M5.78M5.92M
Current Taxes 2.54M3.62M3.92M4.42M6.04M6.52M2.38M1.22M1.54M0.72M2.35M2.69M2.45M3.01M1.47M1.22M1.51M1.66M1.93M2.38M1.39M1.82M1.37M1.75M1.71M1.72M2.36M2.67M2.58M2.88M1.75M2.39M1.28M0.18M2.21M2.22M1.77M2.10M1.54M1.57M1.97M0.42M1.36M2.10M2.17M2.43M2.60M3.00M7.34M6.73M4.25M4.69M5.62M6.65M5.55M4.69M4.68M4.49M2.80M3.37M2.94M2.66M1.79M13.12M4.37M
Current Deferred Revenue 0.49M0.38M0.34M0.35M0.37M0.39M0.47M0.47M0.62M0.62M0.61M0.63M0.67M0.74M0.65M0.70M0.72M0.71M0.76M0.81M1.00M1.00M0.95M0.71M0.81M0.94M1.39M1.53M1.67M14.37M8.07M9.18M3.71M7.66M2.59M2.05M
Total Current Liabilities 55.84M50.87M67.64M73.24M92.23M96.22M82.98M54.96M61.39M70.51M63.92M58.77M58.91M59.31M53.49M54.19M47.07M50.70M73.62M69.80M62.44M62.00M66.34M62.09M56.93M71.84M69.48M69.09M67.46M73.08M94.91M101.63M125.27M144.40M154.68M168.71M193.62M171.25M177.96M189.45M184.15M190.83M192.06M198.26M211.51M211.92M233.23M257.11M177.98M199.49M267.72M244.33M221.53M214.32M172.56M187.55M161.60M159.94M154.23M151.74M151.03M155.42M154.51M161.32M140.24M
Non-Current Liabilities
Capital Leases 1.02M0.58M0.57M0.58M0.59M0.45M0.44M0.13M0.13M0.12M2.05M0.85M0.61M0.35M1.46M0.20M0.10M0.08M2.07M0.78M0.55M0.30M1.00M0.06M0.06M0.04M2.51M1.50M1.30M1.07M1.69M0.66M0.45M0.21M61.28M58.82M58.61M57.97M43.38M38.05M34.88M30.58M26.84M23.91M20.82M16.61M12.70M8.52M3.83M3.93M3.87M3.66M3.44M3.22M2.99M2.76M2.52M2.28M2.04M1.79M1.53M1.27M1.01M0.74M
Non-Current Debt 16.43M15.96M15.25M14.54M13.57M12.86M12.14M11.43M1.70M0.87M10.88M56.79M38.80M36.73M62.50M59.38M56.36M76.31M74.20M99.78M99.97M93.10M90.87M77.99M75.99M13.71M53.89M42.49M46.95M44.10M41.24M38.36M35.47M32.57M29.65M26.72M23.78M20.83M17.86M14.87M2.88M2.11M
Convertible Debt 65.57M51.53M68.77M74.34M
Non-Current Deffered Revenue 0.67M0.75M0.82M0.90M0.97M1.04M1.11M1.18M1.24M1.29M1.34M1.39M1.31M1.27M1.23M1.19M1.14M0.95M
Preferred Stock Liabilities 50.17M50.17M
Minority Interest -0.10M32.00M29.77M28.83M27.78M113.65M113.54M155.90M147.57M141.25M161.24M159.05M152.26M146.43M144.28M139.85M138.20M140.11M142.94M141.49M143.12M141.12M
Non-Current Deferred Tax Liability 0.10M0.09M0.03M0.06M0.02M0.04M0.03M0.02M0.02M0.03M0.59M1.09M1.62M1.53M2.61M1.42M2.21M2.16M0.15M1.95M3.22M3.55M2.31M3.97M3.72M3.91M2.97M2.97M2.92M2.94M2.66M2.74M0.44M2.07M0.71M1.06M1.13M1.32M0.47M0.42M0.26M0.48M0.50M0.52M0.86M1.47M2.45M3.14M27.74M29.19M28.16M28.57M27.14M27.76M26.75M26.08M26.39M26.34M25.87M26.20M26.75M25.74M13.19M12.31M12.42M
Operating Leases 19.58M18.84M34.09M30.25M33.91M36.00M34.96M30.44M34.88M23.72M26.42M20.88M24.87M24.27M23.79M20.54M27.13M26.18M25.01M20.50M25.52M23.88M22.61M16.93M24.93M18.46M
Other Non-Current Liabilities 3.08M3.14M3.15M3.25M3.51M3.63M3.63M3.48M3.69M3.50M3.37M2.38M2.31M2.34M2.36M1.62M1.60M1.61M1.63M1.58M1.58M1.59M1.61M0.98M0.92M0.93M0.94M0.75M0.99M0.94M6.04M10.99M13.92M11.26M10.81M10.36M10.72M9.13M20.20M36.06M44.12M74.27M77.68M72.38M78.60M79.30M67.61M57.70M51.04M43.97M34.34M23.58M19.66M14.66M8.39M8.05M7.00M4.28M5.19M
Total Non-Current Liabilities 9.72M0.67M1.13M1.10M0.99M1.07M84.11M56.15M62.66M71.83M83.25M77.96M77.72M77.11M71.18M69.93M62.75M65.57M79.00M73.63M67.27M66.85M69.66M67.03M61.57M76.59M74.89M74.24M72.30M77.65M98.94M105.49M126.56M157.90M239.89M262.39M283.62M284.24M282.18M301.10M312.18M327.21M350.33M353.39M358.31M351.56M358.12M375.42M240.20M309.88M365.93M346.67M318.36M308.35M264.78M277.12M247.44M241.53M233.75M227.69M222.97M222.02M204.97M199.17M178.33M
Total Liabilities 65.57M51.53M68.77M74.34M93.22M97.28M87.19M59.29M65.81M75.08M86.76M81.58M81.35M80.59M74.87M73.43M66.12M67.95M81.31M75.96M69.62M68.47M71.27M68.64M63.20M78.17M76.47M75.83M73.91M78.64M99.86M106.42M127.50M158.65M240.89M263.32M289.66M295.23M296.11M312.36M322.99M337.57M361.05M362.53M378.51M387.61M402.25M449.69M317.88M382.27M444.54M425.97M385.97M366.05M315.82M321.09M281.79M265.11M253.41M242.35M231.36M230.08M211.97M203.44M183.53M
Shareholder's Equity
Total Debt 4.00M10.70M12.10M20.00M19.54M18.11M18.11M17.39M15.96M15.25M14.54M13.82M7.86M7.14M6.43M1.70M0.87M13.01M60.60M47.05M59.53M89.07M85.99M85.11M97.34M107.02M129.89M132.72M136.67M134.15M136.02M133.95M22.67M65.22M68.05M73.69M69.15M66.11M49.79M46.95M44.10M41.24M38.36M35.47M32.57M29.65M26.72M5.80M5.09M
Common Equity 94.50M125.47M189.45M0.04M0.05M0.05M260.25M262.15M265.92M270.27M279.39M289.14M295.35M283.49M281.60M282.99M284.05M281.81M283.39M285.46M286.12M278.84M276.64M239.90M236.57M235.72M242.04M284.73M288.12M291.58M298.55M386.16M393.05M436.19M426.16M421.67M444.53M445.49M443.29M437.55M440.15M429.73M431.89M449.22M474.66M486.78M373.20M400.87M793.99M826.90M854.09M885.47M899.67M887.26M883.92M885.28M894.56M888.94M891.61M895.27M902.58M886.29M822.33M834.10M818.77M
Shareholder's Equity 94.50M189.45M260.25M262.15M265.92M270.27M279.39M289.14M295.35M283.49M281.60M282.99M284.05M281.81M283.39M285.46M286.12M278.84M276.64M239.90M236.57M235.72M242.04M284.73M288.12M291.58M298.55M386.16M393.05M436.19M426.16M421.67M444.53M445.49M443.29M437.55M440.15M429.73M431.89M449.22M474.66M486.78M373.20M400.87M793.99M826.90M854.09M885.47M899.67M887.26M883.92M885.28M894.56M888.94M891.61M895.27M902.58M886.29M822.33M834.10M818.77M
Liabilities and Shareholders Equity 160.37M177.01M258.17M274.33M329.70M345.83M347.44M321.45M331.73M345.35M366.16M370.73M376.70M364.08M356.32M356.42M350.18M349.76M364.35M361.42M355.75M347.31M347.90M308.54M299.77M313.89M318.50M360.57M362.03M370.21M398.41M492.58M520.55M594.85M667.05M685.00M734.19M740.72M739.39M765.92M778.85M767.29M792.94M811.75M853.16M874.39M918.57M991.68M1,111.88M1,209.17M1,298.63M1,311.44M1,285.64M1,253.31M1,199.74M1,206.37M1,176.35M1,154.05M1,145.01M1,137.62M1,133.94M1,116.37M1,034.30M1,037.55M1,002.29M
Treasury Shares 0.21M0.24M0.24M0.24M0.45M0.24M0.24M0.24M0.55M0.24M0.22M0.22M0.34M0.36M0.34M0.81M1.00M4.93M5.52M5.68M5.65M5.72M5.72M5.61M5.61M5.60M6.07M6.47M6.54M6.78M6.65M6.65M6.65M6.64M6.78M6.64M6.64M6.64M6.63M6.62M6.62M6.78M6.78M6.62M6.62M6.62M6.78M6.72M0.55M7.16M7.15M7.14M7.14M7.14M7.13M7.12M7.12M7.12M7.84M
Retained Earnings 30.01M58.66M67.60M76.50M86.43M96.45M106.96M109.09M110.57M113.17M119.87M127.71M131.43M118.21M114.14M114.45M114.57M111.23M0.35M111.32M109.99M105.81M103.23M100.73M99.08M98.22M100.07M103.37M106.28M109.79M113.91M113.24M120.02M121.62M122.64M126.08M124.54M122.94M125.48M126.48M125.48M118.94M118.83M128.39M141.29M157.36M176.90M200.31M583.30M614.91M629.99M656.03M662.36M643.40M642.29M648.08M645.13M633.80M631.06M628.56M621.93M610.99M533.93M531.80M518.50M