|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.21M | 177.31M | 187.03M | 193.32M | 203.24M | 36.40M | 208.48M | 188.76M | 132.56M | | 180.63M | 165.28M | 150.06M | | 181.89M | 173.16M | 164.63M | 176.48M | 182.50M | 162.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.52M | 116.73M | 122.47M | 124.95M | 130.84M | 130.74M | 137.35M | 135.72M | 101.77M | | 129.71M | 121.28M | 114.50M | | 137.36M | 133.15M | 129.46M | 135.19M | 139.66M | 127.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.69M | 60.58M | 64.57M | 68.36M | 0.87M | -94.34M | 71.13M | 53.04M | 30.79M | | 50.92M | 44.00M | 35.55M | | 44.53M | 40.01M | 35.18M | 41.29M | 42.84M | 34.82M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.56M | 17.28M | 17.81M | 16.52M | 16.55M | 20.39M | 21.39M | 21.47M | 22.58M | | 22.11M | 22.92M | 23.09M | | 22.48M | 23.97M | 23.40M | 24.42M | 24.14M | 25.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.34M | 20.93M | 21.81M | 24.13M | 24.62M | 24.70M | 24.20M | 22.79M | 22.61M | | 19.43M | 22.22M | 22.96M | | 22.30M | 21.95M | 22.44M | 28.49M | 23.28M | 23.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.64M | 4.50M | | | | | | | | | | | | 0.51M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.90M | 38.22M | 39.62M | 40.65M | 2.28M | 45.08M | 45.59M | 44.26M | 45.19M | | 41.54M | 45.13M | 46.06M | | 44.78M | 45.92M | 45.84M | 52.91M | 47.43M | 48.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 22.36M | 24.95M | 27.72M | 31.23M | 18.14M | 25.53M | 8.79M | -14.40M | | 9.38M | -1.13M | -10.50M | | -0.25M | -5.91M | -10.66M | -11.62M | -4.58M | -13.56M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 22.36M | 24.95M | 27.72M | 31.23M | 18.14M | 25.53M | 8.79M | -14.40M | | 9.38M | -1.13M | -10.50M | | -0.25M | -5.91M | -10.66M | -11.62M | -4.58M | -13.56M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.56M | | -2.18M | -0.54M | -0.31M | | -0.61M | -0.40M | 0.01M | | 0.23M | 1.32M | 1.23M | | 1.26M | 1.14M | 0.93M | | 0.89M | 1.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.47M | 0.26M | 0.28M | -0.02M | -0.90M | -0.51M | | 0.03M | -0.47M | 0.31M | | -0.65M | 0.66M | -0.07M | -0.95M | 2.47M | 0.89M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.47M | 0.26M | 0.28M | -0.02M | -0.90M | -0.51M | | 0.03M | -0.47M | 0.31M | | -0.65M | 0.66M | -0.07M | -0.95M | 2.47M | 0.89M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.97M | 21.26M | 22.76M | 419.10M | 35.69M | 17.52M | 24.91M | 7.49M | -14.91M | | 9.64M | -1.33M | -9.93M | | -0.45M | -4.81M | -9.89M | -12.65M | -1.58M | -11.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.24M | 1.30M | 34.10M | 2.90M | 0.94M | 1.37M | 1.66M | 2.50M | | 1.10M | 0.89M | 0.60M | | 1.00M | 1.20M | 0.70M | -11.53M | 1.90M | 1.49M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.97M | 21.84M | 21.44M | 384.99M | -6.20M | 16.58M | 26.04M | 5.83M | -17.43M | | 5.79M | -2.92M | -10.54M | | -1.49M | -6.05M | -10.55M | -77.06M | -2.12M | -13.29M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.09M | -1.14M | -402.23M | 2.50M | 0.51M | -1.48M | | -2.70M | -0.70M | -0.68M | | -1.01M | -0.60M | -0.30M | | 1.40M | -0.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -141.49M | -143.12M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | 0.48M | -1.99M | 2.01M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.95M | 20.02M | 21.46M | 385.00M | 32.79M | 16.58M | 23.54M | 5.83M | -17.41M | | 8.54M | -2.23M | -10.53M | | -1.45M | -6.01M | -10.59M | -1.12M | -3.48M | -13.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.95M | 20.02M | 21.46M | 385.00M | 32.79M | 16.58M | 23.54M | 5.83M | -17.41M | | 8.54M | -2.23M | -10.53M | | -1.45M | -6.01M | -10.59M | -1.12M | -3.48M | -13.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -127.54M | -123.10M | 21.46M | 385.00M | 32.79M | 16.58M | 23.54M | 5.83M | -17.41M | | 8.54M | -2.23M | -10.53M | | -1.45M | -6.01M | -10.59M | -1.12M | -3.48M | -13.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -127.54M | -123.10M | 21.46M | 385.00M | 32.79M | 16.58M | 23.54M | 5.83M | -17.41M | | 8.54M | -2.23M | -10.53M | | -1.45M | -6.01M | -10.59M | -1.12M | -3.48M | -13.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62 | 0.74 | 0.89 | 14.40 | 1.18 | 0.46 | 0.95 | 0.23 | -0.68 | | 0.21 | -0.10 | -0.39 | | -0.09 | -0.23 | -0.37 | -2.62 | -0.07 | -0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.71 | 0.85 | 13.54 | 1.11 | 0.49 | 0.88 | 0.21 | -0.68 | | 0.19 | -0.10 | -0.39 | | -0.09 | -0.23 | -0.37 | -2.62 | -0.07 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.63M | 25.79M | 26.36M | | 26.60M | 26.76M | 27.39M | 27.51M | 27.71M | 27.55M | 27.69M | 27.94M | 28.02M | 28.24M | 29.00M | | 29.53M | 29.41M | 30.04M | 29.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.72M | 27.27M | 27.64M | | 28.42M | 28.20M | 29.42M | 29.50M | 29.58M | 29.53M | 29.79M | 29.83M | 28.43M | 28.24M | 29.00M | | 29.23M | 29.41M | 30.04M | 29.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 22.36M | 24.95M | 27.72M | 31.23M | 18.14M | 25.53M | 8.79M | -14.40M | | 9.38M | -1.13M | -10.50M | | -0.25M | -5.91M | -10.66M | -11.62M | -4.58M | -13.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.96M | | 0.81M | 0.70M | 0.60M | 0.53M | 0.36M | 0.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77% | 5.81% | 5.71% | 8.14% | 8.13% | 5.36% | 5.52% | 22.16% | -16.77% | | 11.42% | -67.12% | -6.05% | | -222.72% | -24.94% | -7.08% | 91.11% | -119.95% | -12.73% |