ALPHA & OMEGA SEMICONDUCTOR Ltd Income Statement

Income Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 185.08M44.27M361.31M342.29M337.44M318.12M327.94M335.66M383.34M421.55M450.92M464.91M656.90M777.55M691.32M657.27M696.16M
Cost of Revenue 146.08M32.49M256.09M259.13M272.85M259.05M267.45M269.84M291.52M309.62M335.54M362.18M452.36M509.00M491.79M485.36M535.16M
Gross Profit 39.00M11.78M105.22M83.17M64.58M59.07M60.48M65.82M91.82M111.93M115.38M102.73M204.54M268.56M199.54M171.92M161.00M
Operating items
Research & Development 19.17M3.08M29.47M30.63M27.83M24.41M27.07M26.01M29.84M37.34M46.43M51.25M62.95M71.26M88.15M89.94M94.27M
Share-based Compensation (IS) 3.54M0.51M
Selling, General & Administrative 20.57M3.84M37.94M35.80M35.47M34.55M37.62M37.87M48.84M66.16M75.97M64.82M77.51M95.26M88.86M85.73M95.17M
Other Operating Expenses 2.56M0.43M0.60M
Operating Expenses 39.74M6.92M67.41M66.43M65.86M58.96M64.70M64.31M78.68M103.51M122.40M116.67M140.47M166.52M177.01M175.67M189.44M
Operating Income -0.74M4.86M37.81M16.73M-1.28M0.11M-4.22M1.51M13.14M8.42M-7.02M-13.94M64.08M102.04M22.53M-3.76M-28.44M
EBIT -0.74M4.86M37.81M16.73M-1.28M0.11M-4.22M1.51M13.14M8.42M-7.02M-13.94M64.08M102.04M22.53M-3.76M-28.44M
Non-operating items
Interest & Investment Income 0.65M0.04M0.28M0.10M0.08M0.12M0.11M
Other Non Operating Income -0.18M0.53M-0.50M-0.14M-2.76M-6.36M-1.23M2.46M1.00M-1.73M-0.07M-1.00M
Non Operating Income -0.18M0.53M-0.50M-0.14M-2.76M-6.36M-1.23M2.46M1.00M-1.73M-0.07M-1.00M
Net income details
EBT 0.84M39.32M40.44M16.50M-1.57M-0.34M-3.87M0.99M12.91M5.66M-13.38M-17.91M60.22M495.07M19.71M-2.64M-27.80M
Tax Provisions -0.17M1.50M2.61M3.58M4.00M2.77M3.90M4.02M3.65M0.71M1.26M0.35M3.94M39.26M5.94M3.65M-8.62M
Profit After Tax 1.01M37.82M37.83M12.92M-5.58M-3.10M-7.76M-3.03M13.83M14.26M-14.64M-18.26M58.12M453.18M12.36M-11.08M-96.98M
Equity Income -0.04M0.92M1.77M-3.14M
Investment Income 0.00M0.00M
Income from Non-Controlling Interests -0.10M-4.57M-9.31M-16.50M-11.66M-1.83M0.02M
Income from Continuing Operations 1.01M37.82M37.83M12.92M-5.58M-3.10M-7.76M-3.03M9.26M4.95M-14.64M-18.26M56.29M455.81M13.78M-6.29M-19.18M
Consolidated Net Income 1.01M37.82M37.83M12.92M-5.58M-3.10M-7.76M-3.03M9.26M4.95M-14.64M-18.26M56.29M455.81M13.78M-6.29M-19.18M
Income towards Parent Company 1.01M37.82M37.83M12.92M-5.58M-3.10M-7.76M-3.03M9.26M4.95M-14.64M-18.26M56.29M455.81M13.78M-6.29M-19.18M
Net Income towards Common Stockholders 1.01M37.82M37.83M12.92M-5.58M-3.10M-7.76M-3.03M9.26M4.95M-14.64M-18.26M56.29M455.81M13.78M-6.29M-19.18M
Additional items
EPS (Basic) -0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 22.10M22.10M24.80M25.50M26.13M26.34M22.43M23.79M23.88M24.29M25.08M26.09M27.07M27.49M28.70M29.76M
Shares Outstanding (Diluted Average) 7.91M24.13M24.99M25.61M25.35M25.95M26.43M22.45M24.83M24.84M24.70M24.84M27.27M28.20M29.53M28.24M29.41M
EBITDA -0.74M4.86M37.81M16.73M-1.28M0.11M-4.22M1.51M13.14M8.42M-7.02M-13.94M64.08M102.04M22.53M-3.76M-28.44M
Tax Rate 3.81%6.45%21.71%28.28%12.52%6.53%7.93%30.12%31.03%