ALPHA & OMEGA SEMICONDUCTOR Growth Metrics (2009-2025) | AOSL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 60.99%95.38%34.58%17.17%0.61%-0.14%5.39%15.33%13.56%5.42%-2.69%-3.86%-7.04%-3.93%2.25%1.40%1.59%-0.70%-4.51%-14.63%-15.74%-9.62%-8.45%16.86%20.77%17.94%25.09%36.61%43.79%60.68%67.43%39.06%41.04%24.52%10.85%11.81%6.08%3.59%7.24%5.98%9.54%13.96%15.84%22.17%30.32%38.29%41.37%32.24%15.63%3.65%-7.62%-8.01%-8.50%-7.92%-4.56%-5.70%-3.60%-3.27%-9.67%-8.80%
Assets Growth (3y) 31.68%27.17%11.34%9.12%2.03%0.38%1.60%3.98%2.36%0.19%-1.69%-5.94%-7.33%-4.82%-3.67%0.39%1.12%1.91%3.02%10.87%13.53%19.64%24.23%30.45%34.80%33.13%32.41%28.55%29.09%27.50%25.79%18.12%17.90%13.70%11.25%13.13%14.84%17.75%20.65%19.63%18.18%17.77%14.80%14.12%11.30%9.69%7.62%4.68%0.66%-2.63%-7.31%-7.51%
Assets Growth (5y) 17.84%14.43%6.15%2.38%-1.89%-1.92%-1.72%2.32%1.76%1.40%1.70%5.85%6.68%10.32%13.36%13.96%15.96%16.19%15.21%16.21%16.97%17.18%17.91%21.35%23.27%22.74%23.59%22.43%25.16%26.71%26.66%21.63%19.82%16.07%12.46%11.98%9.89%9.27%9.14%8.23%7.80%7.79%5.46%5.03%
Assets (QoQ) 45.85%6.26%20.18%4.89%0.46%-7.48%3.20%4.11%6.02%1.25%1.61%-3.35%-2.13%0.03%-1.75%-0.12%4.17%-0.80%-1.57%-2.37%0.17%-11.32%-2.84%4.71%1.47%13.21%0.41%2.26%7.62%23.64%5.68%14.27%12.14%2.69%7.18%0.89%-0.18%3.59%1.69%-1.48%3.34%2.37%5.10%2.49%5.05%7.96%12.12%8.75%7.40%0.99%-1.97%-2.52%-4.27%0.55%-2.49%-1.90%-0.78%-0.65%-0.32%-1.55%-7.35%0.31%
Capital Expenditures Growth (1y) 7.89%3.38%-58.87%38.25%-18.50%-75.44%-76.42%-55.97%-78.94%-50.83%109.90%-16.84%159.34%19.47%77.39%-333.58%7.29%254.76%-196.51%105.62%-12.93%-101.53%182.05%3,415.58%357.21%26,594.52%422.23%-103.42%-5.67%-59.69%-89.70%2,704.97%-63.02%26.10%-193.80%285.43%-17.48%-41.57%290.37%20.01%263.43%414.97%912.19%-28.29%61.09%-4.22%-47.81%-52.09%-68.93%-66.40%-65.90%-61.76%-44.70%-21.20%9.01%95.59%41.18%
Capital Expenditures Growth (3y) -43.00%-50.02%-41.17%-20.30%-23.65%-47.55%-4.24%-41.87%-16.32%27.73%-77.51%-52.21%34.31%-27.34%11.99%66.49%62.25%143.24%60.51%59.27%55.43%17.81%34.65%215.24%16.83%415.10%-35.80%50.88%-33.98%-33.28%-43.13%396.63%3.50%55.97%162.44%49.14%69.05%42.31%129.30%-25.57%22.07%18.34%21.67%-49.16%-34.83%-36.70%-42.11%-28.97%-37.63%
Capital Expenditures Growth (5y) -12.42%-11.95%-18.62%-41.86%-16.10%-14.96%-7.01%11.06%18.46%53.25%72.78%-16.34%59.89%47.28%-5.45%32.68%8.30%48.88%-19.13%54.44%2.76%3.79%22.76%170.53%36.75%232.63%57.60%24.20%11.00%7.94%-0.57%112.57%-11.11%4.08%26.32%-9.48%-3.66%-5.26%41.82%-20.97%7.27%
Capital Expenditures (QoQ) -22.65%73.33%-62.90%116.91%-25.88%-31.04%24.69%27.88%-77.66%-33.78%132.81%-38.84%-47.84%182.67%-7.77%90.73%-75.97%319.72%-221.45%187.61%-20.56%-214.18%107.07%1,257.40%-101.40%6,219.18%203.00%76.53%-19.05%20.61%-101.98%4,968.03%-65.41%-69.18%401.91%-30.90%17.96%-122.93%2,162.42%-85.21%-16.48%-25.30%1,200.12%-55.20%18.35%46.83%-7.89%0.63%-29.62%-19.99%-15.44%-34.73%-23.90%-18.81%-5.18%-5.61%8.44%12.30%70.15%-31.87%
Cash & Equivalents Growth (1y) 12.02%96.97%95.87%91.26%92.70%-27.14%-30.01%-14.99%-29.32%-5.24%7.69%-5.55%31.13%12.46%0.84%11.61%6.34%27.47%22.75%17.67%2.08%-9.94%-38.16%-32.15%-30.11%-17.26%63.00%50.01%47.17%31.82%51.69%19.07%7.80%13.68%-37.18%0.29%11.13%-7.33%-8.87%-26.86%-20.78%30.06%49.99%68.73%74.29%27.68%63.19%48.82%68.20%55.30%25.22%6.87%-17.70%-37.91%-38.76%-43.62%-34.43%-10.28%-9.08%12.53%-2.88%-12.59%26.99%
Cash & Equivalents Growth (3y) 15.13%10.79%13.87%15.37%21.33%-8.09%-8.74%-3.59%-0.48%10.75%10.05%7.45%12.49%8.89%-8.52%-3.77%-8.80%-1.70%7.36%6.19%1.64%-0.59%15.20%6.62%3.50%7.43%15.81%21.45%20.81%11.57%-4.60%-4.41%-1.73%11.07%-4.95%7.37%15.34%15.45%30.66%22.46%32.43%37.13%45.26%38.96%34.12%7.18%7.76%-3.57%-3.18%-4.71%-11.33%-12.15%-19.37%-21.33%-10.91%
Cash & Equivalents Growth (5y) 16.30%14.29%12.82%15.06%14.16%-2.27%-10.42%-6.48%-6.80%0.24%6.08%4.77%7.92%7.09%13.61%9.74%3.77%7.32%3.35%7.42%4.69%0.69%-2.63%-2.33%-0.48%8.37%16.25%17.19%19.47%18.19%16.28%17.01%22.71%22.13%11.90%14.51%16.26%8.21%11.33%2.05%4.62%7.52%11.28%11.23%8.97%-0.70%7.64%
Cash & Equivalents (QoQ) 16.18%6.72%-7.22%-2.62%104.29%6.13%-9.41%-1.89%-22.76%1.95%10.02%-18.42%3.56%15.86%-3.50%13.25%-11.18%3.88%6.81%7.90%6.47%0.04%2.39%-6.40%-6.06%-31.31%12.34%-3.59%11.21%35.32%3.38%-5.41%-0.38%55.71%-18.85%-14.36%5.05%-13.96%29.56%-5.11%-12.40%-15.39%3.99%2.77%43.83%-2.42%16.98%6.16%5.36%24.72%6.68%19.99%-2.72%0.56%-8.96%-7.60%-26.61%-0.83%-16.17%7.47%0.42%0.50%3.74%-7.25%-9.61%46.01%
Cash from Investing Activities Growth (1y) -328.00%-818.39%-14.80%45.37%-74.52%-41.58%19.02%74.24%95.12%60.00%86.08%33.03%-134.46%8.97%-73.00%-174.54%-77.27%-196.40%-136.32%-8.40%44.57%9.63%-191.49%-34.71%-434.40%-93.79%-100.12%-535.90%-268.91%-272.00%-45.53%59.08%61.06%61.45%68.08%8.70%31.21%40.41%28.24%13.45%4.34%-143.50%-110.91%-78.91%-175.36%-23.51%-67.18%-17.49%47.81%52.05%68.70%68.09%68.40%62.42%46.14%17.48%-12.64%-99.61%1,316.16%
Cash from Investing Activities Growth (3y) -58.46%-8.92%49.42%54.49%41.54%19.82%42.01%22.05%41.24%-2.57%17.13%-25.84%-32.08%-34.60%-128.42%-58.85%-73.82%-73.14%-139.78%-110.18%-121.91%-86.76%-104.00%-51.90%-97.27%-40.60%2.40%-33.43%0.39%5.10%30.66%31.37%36.48%17.60%21.53%-12.23%-21.92%-21.47%-36.27%-22.08%-11.19%-12.98%-3.34%12.47%23.14%39.40%34.44%32.37%42.94%28.88%59.40%
Cash from Investing Activities Growth (5y) 0.85%-18.90%11.96%22.45%27.79%-6.67%-6.08%7.11%9.68%-13.58%-27.12%-76.38%-114.51%-77.42%-103.28%-59.83%-49.80%-49.41%-44.97%-28.24%-23.97%-8.40%-14.23%-22.60%-38.26%-32.17%-7.07%-29.76%-21.09%-20.78%-3.28%7.43%18.11%19.82%24.05%11.93%21.46%20.23%15.67%13.69%13.32%-1.59%55.96%
Cash from Investing Activities (QoQ) 27.57%-55.41%7.15%63.72%-119.31%26.04%-196.61%70.57%-25.44%76.48%43.78%-141.11%56.35%-13.18%-96.84%6.39%17.05%-79.61%-27.10%-56.52%33.86%17.62%35.00%-155.16%-113.33%61.93%-157.87%7.47%-120.31%-20.98%-49.60%6.70%13.81%65.99%-42.38%7.63%28.64%2.72%-7.28%19.98%14.07%-17.33%-18.58%-103.68%25.57%0.47%-82.51%8.64%-0.74%30.05%18.93%16.06%34.25%28.69%19.72%0.15%5.78%-9.26%-9.58%-76.94%674.09%
Cash from Operations Growth (1y) 129.24%-50.02%-34.59%117.43%-42.84%128.39%97.72%-108.70%68.63%-501.07%-71.45%981.21%-12.26%233.39%13.19%-10.58%-73.47%-14.04%2.33%126.65%-45.29%46.18%19.09%-47.86%537.63%-1.98%31.76%9.48%-168.87%-179.55%46.83%36.34%-4.32%176.69%-106.82%-31.74%280.59%387.50%902.61%303.73%169.64%9.75%718.51%40.69%60.20%-41.95%-54.50%-99.33%-81.17%-209.79%-62.31%-6,997.35%142.45%125.26%-20.27%160.15%-73.89%-139.70%-7.57%
Cash from Operations Growth (3y) 43.66%-27.95%-28.26%18.57%-5.43%52.10%-13.87%-11.83%-26.78%66.30%-30.85%170.81%-49.69%54.33%11.32%1.86%-2.55%7.19%17.10%8.97%-63.90%-46.43%32.08%-8.02%-87.40%-15.75%-28.70%0.63%9.07%43.81%-7.02%55.46%92.02%82.75%64.87%57.10%114.00%45.90%217.12%-66.37%-6.66%-39.24%11.97%-38.38%-9.91%-45.60%-48.48%-34.75%-50.79%-28.26%-34.75%
Cash from Operations Growth (5y) -0.86%-5.72%-15.63%27.57%-34.26%31.34%-4.88%-4.12%6.49%45.80%-12.30%64.91%-20.68%-5.50%21.69%9.54%-21.66%-5.56%-16.66%3.78%35.25%33.63%4.75%16.49%86.07%26.19%54.03%42.07%41.16%13.63%24.52%-48.74%28.71%-21.20%-5.13%-30.54%40.94%-2.94%61.49%9.55%-12.44%-15.66%0.68%
Cash from Operations (QoQ) 25.10%-72.72%183.01%-151.39%264.86%-9.32%-25.60%-74.48%1,048.35%-103.99%1,542.14%-160.70%181.74%23.16%43.60%-7.73%-30.64%-2.70%-57.40%199.02%-17.43%115.50%-89.72%698.90%-32.73%-5.65%25.75%22.82%-9.58%-21.60%-179.10%-41.86%266.90%-27.20%-160.52%204.29%-114.85%828.44%60.13%181.53%-75.56%266.42%6.94%14.59%82.29%-37.02%21.78%-58.48%42.88%-99.07%3,323.24%-342.13%149.05%-269.65%220.33%-74.77%54.81%27.98%-47.76%-138.36%460.47%
EBITDA Margin Growth (1y) -836.00430.00-252.00-389.00-130.00106.00-624.00-784.00-657.00-236.00678.00258.00-2195.00-1195.00-863.00-371.001,359.00413.0037.00-215.00-52.00-319.00-273.006.00419.00558.00458.00334.00343.0084.0053.0011.00-256.00-370.00-362.00-589.00-409.00-79.00-129.00-7.00-464.00-23.00734.001,142.001,858.001,370.00653.00578.00485.00-326.00-109.00-968.00-2623.00-774.00-705.00-534.00386.00-255.00-533.00-273.0053.00-565.00-237.00
EBITDA Margin Growth (3y) -1624.00300.00-198.00-915.00-2982.00-1325.00-809.00-898.00-1493.00-1018.00-148.00-329.00-888.00-1101.00-1099.00-581.001,726.00653.00222.00124.00710.00323.00238.00350.00506.00272.00150.00-244.00-322.00-365.00-437.00-585.00-1129.00-472.00244.00545.00986.001,268.001,258.001,712.001,879.001,021.001,278.00751.00-280.00270.00-162.00-924.00-1752.00-1354.00-1348.00-1775.00-2184.00-1594.00-1476.00
EBITDA Margin Growth (5y) -2460.00-482.00-1024.00-1501.00-1675.00-1231.00-1045.00-1107.00-1126.00-778.0037.0011.00-126.00-458.00-588.00-236.001,813.00366.00-86.00-454.0045.00-126.00-252.00-246.00-367.00170.00755.00890.001,072.00982.00950.001,134.001,215.00572.00787.00155.00-1153.00169.00443.00210.00-358.00-7.0039.00-55.00159.00-550.00-933.00
EBITDA Margin (QoQ) -1550.00702.00238.00-226.00-283.0020.00101.0032.00-47.00-710.00-59.00159.00374.00204.00-479.00-2294.001,374.00535.0013.00-563.00428.00160.00-239.00-400.00161.00205.0039.0014.00300.00105.00-85.0023.0041.0074.00-127.00-244.00-73.0083.00-355.00-64.00257.0033.00-233.00-521.00698.00790.00174.00196.00210.0073.00100.00103.00-601.00290.00-759.00-1552.001,248.00358.00-588.00-631.00607.0079.00-327.00-306.00-11.00407.00
EBIT Growth (1y) 66.02%164.79%-4.99%14.84%22.08%25.86%-66.62%-69.10%-66.87%-24.35%238.59%109.69%-448.91%-137.20%-86.11%-72.64%77.70%111.42%29.03%-124.14%-15.77%-790.27%-134.09%15.48%94.95%212.46%723.67%1,138.83%1,857.31%39.43%22.66%13.68%-77.34%-102.11%-80.94%-199.32%-648.46%-1,177.33%-170.97%-5.25%-130.76%-38.52%1,762.96%503.26%306.47%1,785.23%141.59%103.95%75.50%-18.88%2.34%-68.30%-146.11%-85.60%-63.26%-112.91%27.07%-157.39%-102.69%-420.99%-1.47%-675.05%-1,719.05%
EBIT Growth (3y) -12.43%36.10%2.40%-9.38%-50.53%-33.03%-46.05%-43.82%-31.19%-68.21%-15.33%-28.84%-42.62%-31.87%-27.26%-27.15%76.46%42.38%39.99%28.45%44.67%121.20%37.65%128.82%30.08%67.92%51.22%-127.21%-179.53%-33.42%-29.38%-47.18%-69.48%-33.38%31.03%61.54%196.75%569.56%205.50%120.06%118.01%175.61%250.66%66.39%-18.66%58.32%-3.15%-27.72%-37.33%-27.38%-26.20%-30.32%-32.79%-38.22%-29.65%
EBIT Growth (5y) -20.33%-36.04%-28.08%-15.43%-18.78%-17.91%-15.65%-15.28%-15.04%-24.25%5.23%3.99%-4.36%-14.40%-14.11%-7.99%15.46%51.80%-8.50%-34.45%-5.02%-37.48%-18.66%-59.84%-20.56%10.19%80.60%120.21%154.17%54.33%46.15%57.76%59.72%38.49%40.95%22.20%-87.46%105.70%60.71%18.75%-22.97%-9.37%16.50%-11.88%-4.34%-54.33%-19.57%
EBIT Margin Growth (1y) -871.00430.00-252.00-129.0049.00106.00-624.00-610.00-797.00-236.00678.00258.00-2195.00-1195.00-863.00-371.001,359.00413.0037.00-215.00-52.00-319.00-273.006.00419.00558.00458.00334.00343.0084.0053.0011.00-256.00-370.00-362.00-589.00-409.00-79.00-129.00-7.00-464.00-23.00734.001,142.001,858.001,370.00653.00578.00485.00-326.00-109.00-968.00-2623.00-774.00-705.00-534.00386.00-255.00-533.00-273.0053.00-565.00-237.00
EBIT Margin Growth (3y) -1618.00300.00-198.00-480.00-2943.00-1325.00-809.00-723.00-1633.00-1018.00-148.00-329.00-888.00-1101.00-1099.00-581.001,726.00653.00222.00124.00710.00323.00238.00350.00506.00272.00150.00-244.00-322.00-365.00-437.00-585.00-1129.00-472.00244.00545.00986.001,268.001,258.001,712.001,879.001,021.001,278.00751.00-280.00270.00-162.00-924.00-1752.00-1354.00-1348.00-1775.00-2184.00-1594.00-1476.00
EBIT Margin Growth (5y) -2454.00-482.00-1024.00-1067.00-1636.00-1231.00-1045.00-933.00-1266.00-778.0037.0011.00-126.00-458.00-588.00-236.001,813.00366.00-86.00-454.0045.00-126.00-252.00-246.00-367.00170.00755.00890.001,072.00982.00950.001,134.001,215.00572.00787.00155.00-1153.00169.00443.00210.00-358.00-7.0039.00-55.00159.00-550.00-933.00
EBIT Margin (QoQ) -1544.00702.00-197.00169.00-244.0020.00-73.00346.00-187.00-710.00-59.00159.00374.00204.00-479.00-2294.001,374.00535.0013.00-563.00428.00160.00-239.00-400.00161.00205.0039.0014.00300.00105.00-85.0023.0041.0074.00-127.00-244.00-73.0083.00-355.00-64.00257.0033.00-233.00-521.00698.00790.00174.00196.00210.0073.00100.00103.00-601.00290.00-759.00-1552.001,248.00358.00-588.00-631.00607.0079.00-327.00-306.00-11.00407.00
EBIT (QoQ) -45.07%197.56%-28.13%41.31%-12.38%6.77%-13.13%50.23%-9.68%-71.68%-19.59%61.06%106.26%26.75%-50.20%-368.00%78.01%147.33%-1.91%-318.46%111.26%434.95%-118.35%-947.68%32.89%73.58%54.50%37.36%1,593.57%46.52%-24.21%5.96%18.50%28.90%-29.76%-78.88%-111.01%1,266.67%-465.94%-16.65%74.35%35.18%-442.67%-155.76%84.60%878.22%31.60%30.95%25.66%11.56%11.09%12.68%-41.92%40.76%-65.59%-263.94%118.14%259.15%-112.09%-826.28%85.73%83.19%-2,244.44%-80.40%-9.01%60.54%
EBT Growth (1y) 88.66%5.24%-49.23%-8.41%12.28%77.03%-40.24%-75.01%-67.83%-25.95%234.96%107.65%-461.78%-138.72%-86.58%-73.29%77.74%100.20%32.54%-126.50%-16.16%-31,000.00%-143.86%-75.29%98.71%228.91%581.87%560.07%6,711.36%50.38%25.80%11.23%-88.24%-165.36%-107.65%-258.49%-1,658.48%-21.97%-310.20%17.15%-104.52%47.33%776.80%429.81%246.78%1,506.49%132.21%3,072.84%123.05%-17.43%9.46%-98.21%-141.78%-87.29%-61.32%-117.80%33.43%-145.89%-104.66%-261.19%0.38%-1,138.06%-252.78%
EBT Growth (3y) -12.00%11.32%0.54%-21.96%-48.98%-35.86%-35.48%-48.25%-31.21%-91.65%-15.85%-29.01%-43.18%-30.90%-27.61%-28.55%85.05%41.09%40.97%28.81%44.09%742.96%38.54%122.20%28.07%-8.21%22.59%-100.92%-394.79%-47.34%-33.79%-51.26%-79.12%-34.25%28.55%63.00%260.33%122.64%305.08%345.97%105.64%100.97%167.79%56.99%-11.00%51.48%-0.56%-28.07%-37.86%-27.00%-26.41%-26.23%-31.56%-39.63%-27.31%
EBT Growth (5y) -20.58%-74.47%-28.97%-15.25%-18.51%-18.32%-16.61%-15.60%-14.91%-25.34%4.72%3.46%-4.39%-13.98%-13.91%-8.68%15.17%4.49%-17.81%-41.97%-12.69%-243.68%-23.17%-63.77%-26.19%4.03%71.60%89.07%225.54%54.77%44.07%173.43%65.10%37.28%40.11%19.67%-114.68%24.14%96.50%22.72%-13.24%18.63%20.88%-3.74%1.93%-53.00%-16.67%
EBT Margin Growth (1y) -676.00-258.00-740.00-477.00-55.00383.00-196.00-815.00-809.00-255.00670.00250.00-2191.00-1192.00-863.00-369.001,367.00383.0041.00-210.00-54.00-228.00-290.00-33.00438.00489.00470.00364.00317.00105.0063.004.00-279.00-580.00-471.00-714.00-522.00-42.00-92.0081.00-532.00133.00770.001,171.001,966.001,320.00570.0020,848.00810.00-294.00-22.00-21283.00-2881.00-766.00-661.00-477.00463.00-201.00-558.00-197.0061.00-654.00-62.00
EBT Margin Growth (3y) -1540.00-130.00-266.00-1042.00-3054.00-1064.00-389.00-934.00-1632.00-1063.00-152.00-328.00-877.00-1037.00-1112.00-612.001,751.00644.00221.00121.00701.00366.00243.00335.00476.0014.0063.00-346.00-483.00-518.00-500.00-629.00-1332.00-490.00207.00538.00912.001,411.001,247.0022,100.002,245.001,160.001,318.00736.00-105.00261.00-113.00-912.00-1607.00-1260.00-1241.00-21957.00-2357.00-1620.00-1282.00
EBT Margin Growth (5y) -2363.00-939.00-1088.00-1621.00-1741.00-909.00-638.00-1177.00-1248.00-803.0028.003.00-122.00-443.00-579.00-243.001,790.00169.00-186.00-589.00-100.00-257.00-320.00-298.00-577.00104.00740.00906.00951.00936.00840.0021,390.001,444.00537.00755.00103.00-1158.00352.00564.00340.00-173.00193.0098.0062.00420.00-594.00-733.00
EBT Margin (QoQ) -1035.00345.00295.00-281.00-617.00-136.00557.00141.00-179.00-715.00-62.00148.00375.00209.00-482.00-2293.001,374.00538.0013.00-557.00390.00196.00-238.00-401.00215.00134.0019.0069.00267.00115.00-87.0022.0055.0073.00-146.00-260.00-247.00183.00-390.00-68.00233.00133.00-217.00-680.00897.00770.00185.00114.00251.0020.0020,463.00-19923.00-852.00291.00-798.00-1521.001,263.00396.00-614.00-581.00598.0039.00-253.00-323.00-116.00630.00
EBT (QoQ) 3.50%73.55%5.27%-0.23%-42.26%-16.29%89.92%22.31%-8.97%-71.74%-20.57%57.46%109.53%27.82%-50.76%-374.33%77.57%144.30%-1.99%-328.60%100.20%28,816.67%-119.60%-902.06%45.58%58.95%21.68%92.62%5,531.82%53.43%-25.22%6.09%23.55%28.35%-33.88%-88.79%-786.84%84.97%-1,269.41%-10.26%46.25%49.46%-176.59%-172.18%86.16%749.44%34.79%21.13%32.65%7.22%1,741.64%-91.48%-50.90%42.15%-69.95%-299.20%114.94%332.69%-113.82%-645.12%89.70%56.07%-971.49%-105.51%-27.98%87.48%
Enterprise Value Growth (1y) -12.02%316.71%293.39%382.62%388.62%56.92%-8.92%-51.84%-6.29%-29.76%5.56%46.01%-22.71%-29.25%-0.03%-19.54%-33.75%21.51%8.23%18.60%54.41%-0.24%-18.52%7.68%47.22%80.90%285.55%229.46%73.64%37.43%-19.21%-11.07%25.82%15.37%-7.17%-28.20%-26.26%-27.75%12.69%44.53%-36.21%-1.85%-10.03%51.97%320.25%190.53%130.87%135.28%43.47%-19.83%-26.38%-62.71%-57.87%20.12%19.95%13.44%-6.24%27.04%42.40%58.85%25.18%-31.97%-31.55%
Enterprise Value Growth (3y) 71.34%63.72%56.86%58.57%59.93%-7.96%-1.31%-17.29%-21.71%-15.48%4.53%11.69%-7.53%-4.99%-4.11%0.91%14.63%29.92%50.37%61.44%58.04%35.36%36.40%46.67%47.61%42.08%42.47%28.14%17.23%4.63%-5.45%-2.64%-16.04%-6.47%-2.00%16.40%25.50%27.24%32.78%72.89%56.68%31.73%15.21%10.06%36.44%40.91%26.80%-0.16%-17.25%6.95%7.93%-12.41%-20.93%1.26%5.35%
Enterprise Value Growth (5y) 28.85%32.30%32.03%31.26%32.85%-1.12%-3.25%-6.29%1.75%1.73%29.11%37.65%15.11%16.35%22.39%24.66%26.90%28.30%20.59%21.85%29.64%15.63%21.57%26.77%8.63%15.26%24.00%35.81%33.99%26.71%11.91%26.97%28.97%13.76%9.85%6.71%3.62%14.68%15.63%16.93%8.72%28.39%21.17%19.16%24.42%19.31%14.72%
Enterprise Value (QoQ) -16.57%-6.37%7.22%2.62%325.50%-5.07%35.58%-0.55%22.60%-44.90%-28.30%93.48%-8.10%-17.19%-0.83%2.42%-15.89%17.02%-20.19%-15.66%54.26%4.22%-12.54%9.81%-0.34%-14.88%15.58%50.14%22.46%81.43%-1.23%-20.87%-3.08%6.65%8.73%11.95%-11.13%-14.18%-15.90%14.96%-12.93%33.87%7.85%-49.26%33.97%22.71%82.18%40.32%-7.38%-2.49%85.66%-14.43%-48.25%-10.46%-5.96%-3.34%47.57%-10.58%-11.06%-20.10%99.94%0.23%-0.78%-37.04%8.66%0.84%
EPS (Basic) Growth (1y) 63.65%-77.50%-84.21%-75.00%-30.77%255.56%150.00%-572.73%-159.26%-96.88%-93.33%75.00%93.75%100.00%-600.00%-23.08%-1,000.00%-550.00%-40.00%62.50%181.82%255.56%271.43%350.00%88.89%42.86%133.33%-53.33%-70.59%-50.00%-121.43%-185.71%120.00%-60.00%33.33%-333.33%-109.09%850.00%1,350.00%338.46%7,500.00%134.21%2,780.00%90.32%-37.84%6.74%-98.40%-157.63%-108.70%-77.89%-143.48%42.65%-125.00%-142.86%-130.00%5.13%-2,811.11%22.22%
EPS (Basic) Growth (3y) -38.75%-70.76%-70.26%-31.91%-26.53%-39.43%-41.50%-51.17%-34.02%-31.64%-35.11%51.32%36.84%141.01%128.94%46.65%166.84%115.44%96.61%34.58%34.89%45.98%5.01%0.00%6.92%-34.14%-32.64%-55.13%-27.22%23.86%21.32%106.90%145.52%107.24%523.17%178.78%61.11%187.44%97.89%-37.78%-58.74%-17.94%-30.06%-38.02%-28.50%-28.08%-26.33%-32.26%-97.43%-27.52%
EPS (Basic) Growth (5y) -19.74%-17.35%-16.91%-16.40%-25.42%9.24%14.87%6.40%-8.84%-8.97%13.30%16.38%18.25%58.49%-51.57%14.33%67.03%14.87%4.36%-10.20%38.10%44.14%55.67%65.28%52.40%44.76%160.52%51.06%22.03%36.56%-3.86%-63.58%-22.87%16.00%-10.76%-45.41%-23.03%-33.56%-41.88%-7.31%-204.55%-16.91%
EPS (Basic) (QoQ) 67.84%-5.00%15.79%-11.36%-76.92%-33.33%83.33%145.45%18.52%-53.13%-446.67%69.23%106.25%0.00%-1,400.00%92.31%300.00%-350.00%-220.00%31.25%18.18%22.22%14.29%250.00%55.56%-14.29%25.00%13.33%17.65%40.00%-75.00%-28.57%100.00%-160.00%0.00%283.33%-63.64%-200.00%-550.00%96.15%3,900.00%31.58%24.00%19.35%20.27%1,517.98%-91.81%-61.02%106.52%-75.79%-395.65%94.12%625.00%-147.62%-290.00%76.92%0.00%-155.56%-60.87%-608.11%97.33%
EPS (Weighted Average and Diluted) Growth (1y) -21.31%-25.60%-11.91%69.50%-78.38%-83.33%-75.61%-29.73%287.50%133.33%-620.00%-161.54%-96.77%-92.86%75.00%93.75%100.00%-600.00%-23.08%-1,000.00%-550.00%-40.00%62.50%181.82%255.56%257.14%333.33%88.89%35.71%145.45%-50.00%-76.47%-47.37%-122.22%-185.71%175.00%-60.00%33.33%-333.33%-109.09%800.00%1,275.00%323.08%7,200.00%136.11%2,780.85%91.38%-30.99%3.53%-98.45%-161.26%-108.16%-78.41%-147.62%42.65%-125.00%-147.37%-130.00%5.13%-2,811.11%22.22%
EPS (Weighted Average and Diluted) Growth (3y) -12.96%-33.86%-46.08%-39.81%-69.99%-69.71%-32.33%-26.56%-37.00%-41.50%-53.26%-34.31%-31.82%-35.72%51.32%36.84%141.01%122.40%45.45%166.84%111.79%94.87%34.58%33.21%45.98%5.01%0.00%6.92%-34.14%-33.21%-56.83%-27.22%23.74%20.29%102.35%160.86%104.08%510.61%173.69%64.54%180.20%93.54%-37.78%-58.74%-19.19%-30.31%-38.77%-28.60%-28.18%-26.35%-32.64%-94.40%-27.64%
EPS (Weighted Average and Diluted) Growth (5y) -46.82%-16.03%-18.57%-20.15%-17.54%-17.02%-16.50%-24.63%11.84%12.89%6.96%-8.15%-9.33%14.04%16.38%17.61%58.49%-51.57%14.33%67.03%14.87%4.36%-10.20%38.10%43.10%54.19%63.45%51.15%43.44%161.85%51.30%23.58%35.88%-4.90%-63.58%-24.57%13.70%-10.76%-45.41%-23.03%-33.56%-41.88%-7.31%-204.55%-17.02%
EPS (Weighted Average and Diluted) (QoQ) 2.91%-3.82%-53.10%69.50%-2.70%13.89%-9.76%-78.38%-25.00%66.67%160.00%19.23%-54.84%-471.43%69.23%106.25%0.00%-1,400.00%92.31%300.00%-350.00%-220.00%31.25%18.18%22.22%14.29%250.00%55.56%-21.43%27.27%21.43%11.76%42.11%-74.07%-42.86%150.00%-160.00%0.00%283.33%-63.64%-200.00%-550.00%96.15%3,700.00%30.56%23.40%22.41%19.72%1,492.94%-91.80%-55.86%79.59%-76.14%-423.81%94.12%575.00%-152.63%-290.00%76.92%0.00%-155.56%-60.87%-608.11%97.33%
FCF Margin Growth (1y) -327.00-2037.00-814.00667.00362.00715.001,471.00-548.001,414.00-893.00-851.001,302.00-450.002,504.00-314.00-193.00-1481.001,022.00-9.00763.001,187.00-532.00196.00-576.00-161.00-1469.00-1529.00-1871.00-3709.00-940.00715.001,398.002,058.00599.00-416.00-537.002,497.00-167.001,008.001,986.00477.00-146.002,777.00-814.00-1122.00-87.00-3145.00-2579.00-1737.00-2192.00245.00-512.002,197.002,918.00153.002,376.00-1430.00-959.00-203.00
FCF Margin Growth (3y) 330.00-1918.00-194.001,421.001,327.002,326.00306.00560.00-517.002,633.00-1174.001,871.00-745.002,995.00-127.00-7.00-455.00-978.00-1341.00-1685.00-2683.00-2940.00-617.00-1049.00-1811.00-1809.00-1230.00-1010.00847.00-507.001,306.002,847.005,032.00286.003,369.00635.001,852.00-400.00640.00-1407.00-2382.00-2425.00-123.00-3905.00-662.00639.00-2748.00-715.00-969.00-233.00195.00
FCF Margin Growth (5y) -835.00-810.00-517.001,990.001,032.002,816.00493.00747.00509.00633.00-2506.00-576.00-4614.00586.00-940.00-480.00-2106.00-1319.00-1042.00-823.001,873.00-2508.00-26.00400.001,163.00-2122.002,555.00162.00201.00-741.00938.00-546.002,173.00-1993.00468.00-2456.002,312.00326.001,037.00457.00-1615.00-466.00-173.00
FCF Margin (QoQ) 491.00-1219.00313.00-1179.001,271.00262.007.00-826.002,027.00-1757.001,970.00-3134.002,070.00396.00218.00-179.00-749.00517.00-1070.002,324.00-1780.001,289.00-646.00605.00-1052.00516.00-230.00-702.00-1112.00173.00-2068.002,067.00543.00857.00-1408.00608.00-472.00736.001,626.00-2057.00702.001,714.00117.00-2679.003,626.00-1877.00-191.00-1644.00567.00-1311.00651.00-2099.003,004.00-2067.003,360.00-1378.00239.00156.00-446.00-908.00995.00
Free Cash Flow Growth (1y) -17.03%-140.46%-109.49%137.51%207.02%54.33%2,231.90%-313.62%639.58%-97.73%-65.71%322.17%-27.59%168.51%-55.60%-15.29%-128.36%102.16%-11.30%98.32%389.39%-17.60%125.54%-26.63%-8.50%-99.90%-386.02%-210.08%-571.13%-79,438.46%60.91%154.41%66.60%63.20%-110.04%-116.86%260.40%-63.20%131.07%3,497.65%107.05%-86.73%1,771.89%-30.17%-46.39%-23.95%-106.45%-232.12%-159.98%-230.20%136.62%-17.78%285.78%99.56%212.49%120.03%-105.16%-8,071.90%-89.76%
Free Cash Flow Growth (3y) 18.84%-32.46%-11.48%55.78%97.73%37.84%73.75%59.01%-52.10%67.96%-48.70%78.97%-15.92%46.45%-3.87%7.22%-9.10%-88.28%-97.65%-53.29%-131.92%-38.08%-65.36%-23.97%-50.95%-31.67%-63.22%-28.08%36.15%-682.18%31.14%72.31%45.95%-3.90%142.26%58.73%55.78%-55.74%27.89%-215.31%-38.66%-96.98%-23.83%-45.60%-15.78%73.72%-58.06%-32.20%-27.19%-6.17%28.41%
Free Cash Flow Growth (5y) -23.88%-9.41%-22.86%37.92%46.31%24.83%53.39%42.37%32.10%14.89%-23.48%-24.69%-35.47%2.61%-24.52%-5.89%-26.05%-19.83%-46.28%-16.51%54.07%-18.94%10.48%20.27%36.74%-23.40%68.69%19.09%22.88%-306.14%20.99%-23.52%18.63%-35.64%18.01%-52.41%31.84%43.95%19.42%56.52%-15.59%-22.60%-32.38%
Free Cash Flow (QoQ) 25.10%-161.00%62.17%-754.89%95.19%341.15%7.94%-464.83%324.50%-124.16%473.68%-197.54%138.93%56.58%21.79%-7.71%-74.77%198.72%-140.78%757.77%-88.93%567.92%-40.49%87.29%-69.70%117.27%-25.79%-99.80%-89,669.23%16.38%-217.60%66.65%55.87%216.39%-294.94%63.25%-151.87%90.66%1,955.10%-137.40%147.96%921.24%13.05%-133.73%580.76%-61.90%-13.21%-177.98%75.00%-680.84%60.60%-329.30%102.77%-2,611.12%162.15%-101.02%2,053.81%60.93%-116.01%-1,523.56%102.45%
Gross Margin Growth (1y) 615.00458.00187.00-56.00441.00389.00-234.00-498.00-822.00-386.00200.0038.00-1602.00-943.00-627.00-517.00933.00231.0020.0088.0027.00-185.00-209.001.00307.00373.00404.00458.00467.00430.00372.00370.00204.0096.00209.00-136.00-287.00-185.00-548.00-496.00-248.00-107.00520.00998.001,012.001,053.00646.00467.00-3071.00-157.00-40.00-726.00-15193.00-500.00-593.00-148.0017,520.00-191.00-371.00-351.00-233.00-229.00-100.00
Gross Margin Growth (3y) 234.00460.00153.00-516.00-1982.00-940.00-661.00-976.00-1490.00-1098.00-407.00-390.00-641.00-897.00-817.00-427.001,267.00419.00215.00548.00801.00617.00567.00829.00977.00898.00985.00691.00383.00341.0032.00-263.00-331.00-196.00180.00366.00477.00761.00618.00969.00-2307.00789.001,126.00739.00-17252.00396.0013.00-407.00-745.00-848.00-1004.00-1226.002,094.00-920.00-1064.00
Gross Margin Growth (5y) -434.00-252.00-455.00-944.00-1022.00-894.00-851.00-886.00-1156.00-910.00-212.0069.00132.00-95.00-41.00401.001,938.00944.00795.00781.00717.00528.00228.00197.00442.00607.00956.001,194.001,147.001,287.001,198.001,203.00-2390.00700.00786.00107.00-17787.00105.00-15.0095.0020.0098.00162.00240.0035.00-24.00-458.00
Gross Margin (QoQ) 127.00320.00305.00-137.00-30.0049.0062.00361.00-83.00-574.00-202.0037.00353.0012.00-364.00-1603.001,012.00328.00-253.00-153.00310.00116.00-184.00-215.0098.0092.0026.0091.00164.00124.0080.00100.00126.0066.0077.00-66.0019.00178.00-267.00-217.00121.00-184.00-215.0031.00262.00442.00263.0045.00303.0036.0084.00-3494.003,217.00152.00-602.00-17960.0017,910.0059.00-157.00-293.00200.00-121.00-137.00-174.00203.008.00
Gross Profit Growth (1y) 272.31%75.44%28.56%28.63%36.56%29.90%-14.78%-21.22%-32.16%-15.01%24.09%12.70%-72.82%-47.19%-32.83%-33.87%134.70%21.02%5.88%11.92%3.69%-10.47%-17.06%-1.77%27.85%36.00%45.70%47.57%39.08%28.84%25.46%27.10%19.54%16.33%18.46%5.06%-5.54%-5.30%-17.41%-17.27%-12.37%4.70%57.89%99.74%134.61%109.37%51.84%40.24%-98.35%4.36%10.16%-22.41%-23,184.14%-29.48%-28.40%-17.04%117.70%-7.05%-12.57%-9.07%-1.06%-0.35%-3.78%
Gross Profit Growth (3y) 51.09%24.66%10.78%4.53%-36.85%-16.46%-10.77%-16.26%-24.36%-18.41%-4.08%-5.87%-12.87%-16.98%-16.13%-10.08%45.99%13.79%8.56%17.50%22.62%16.19%14.88%22.59%28.58%26.80%29.37%25.37%16.24%12.38%7.07%3.37%-0.35%4.87%15.60%20.18%24.76%27.57%25.57%32.33%-67.62%31.76%38.23%29.53%-122.01%15.50%6.19%-3.36%-12.29%-11.89%-11.65%-16.35%243.23%-13.24%-15.55%
Gross Profit Growth (5y) 17.09%4.36%-0.67%-3.31%-9.33%-8.78%-9.01%-8.38%-10.52%-7.94%1.29%3.87%3.30%0.05%1.52%6.40%38.92%17.17%13.71%16.72%15.80%11.56%8.20%9.87%11.96%15.11%23.07%26.63%26.42%25.49%24.09%25.35%-47.92%20.31%20.91%13.56%-56.55%8.84%9.32%8.32%6.77%8.44%10.58%10.39%9.39%7.37%0.15%
Gross Profit (QoQ) 130.91%45.40%-3.98%15.49%8.81%6.54%-3.93%22.61%3.51%-30.10%-11.20%5.59%29.68%2.05%-19.34%-74.53%151.92%29.80%-20.59%-9.61%29.90%13.56%-16.07%-16.26%12.16%5.20%-0.59%9.00%19.31%12.71%0.68%2.73%10.53%9.74%2.01%-3.38%7.56%11.75%-9.53%-13.13%7.83%-2.55%-9.38%-7.98%28.83%46.97%14.64%8.09%14.97%6.58%5.88%-98.73%7,166.90%12.51%-25.43%-478.64%122.20%14.23%-13.60%-19.20%16.54%7.45%-10.14%-12.08%17.38%3.77%
Interest Coverage Ratio Growth (1y) 199.39%327.21%148.52%491.20%-43.13%-55.76%-80.86%-57.73%11.49%-13.77%-606.48%-156.22%-85.58%-57.57%66.54%118.35%39.64%-138.74%-75.07%-1,710.64%-348.86%-419.20%58.56%2,799.08%339.87%402.99%499.39%-92.66%87.60%94.88%-95.25%-100.06%-99.78%-100.82%-133.50%-339.69%-711.58%-63.27%-1,191.26%-4,002.96%
Interest Coverage Ratio Growth (3y) 64.90%50.96%22.23%-50.44%-54.95%-45.50%-32.46%-64.80%-39.23%-28.90%-70.62%-54.12%-35.74%-41.84%37.62%334.02%102.76%82.65%69.82%217.15%123.73%219.64%27.62%89.50%26.20%63.63%60.10%-26.00%
Interest Coverage Ratio Growth (5y) 17.67%18.02%22.73%-43.81%-18.31%-18.39%-17.45%80.11%6.03%17.39%37.47%26.90%17.66%38.19%15.39%67.88%-49.15%-15.96%45.96%-15.80%11.16%-38.20%-28.67%
Interest Coverage Ratio (QoQ) -262.48%107.61%728.64%-36.57%21.34%-7.30%-20.29%-50.66%-47.51%104.74%110.21%-61.83%-408.34%77.28%153.92%12.31%-343.13%112.46%310.38%-131.16%-998.78%-14.65%36.59%35.00%12.31%7,567.84%-94.36%-17.90%15.59%37.21%44.06%-14.71%-97.18%-101.69%636.35%-419.61%-15.76%77.84%-954.74%84.50%81.72%-2,615.68%-112.18%-22.58%41.91%
Net Cash Flow Growth (1y) 34.85%-247.44%-76.63%173.93%-746.06%110.99%667.08%-137.83%167.98%-513.11%-72.55%296.05%-33.39%161.34%-98.07%-56.25%-195.36%-196.00%-48,095.65%213.72%61.94%229.28%193.51%-48.68%-144.57%-105.66%110.18%-877.62%-201.43%1,855.09%-125.80%193.67%70.27%-284.84%-7.84%-83.25%151.80%396.90%68.66%294.49%237.14%-80.47%983.89%-35.38%378.14%-190.27%-95.69%-299.16%-140.76%-727.48%-177.95%-10.37%155.89%101.40%134.22%121.31%-207.76%-1,752.83%12,118.02%
Net Cash Flow Growth (3y) 34.20%-34.12%-21.06%36.59%79.99%31.59%-65.62%-31.28%24.42%-64.27%-65.62%67.40%-30.88%40.29%105.37%-11.02%-42.40%-27.45%880.73%-143.96%-41.04%48.64%20.26%55.19%-29.89%-56.54%-37.24%6.85%35.07%361.54%-27.80%37.84%36.07%2.34%70.85%-24.70%117.93%19.41%28.45%-91.99%-104.65%-51.23%33.27%-50.67%2.89%-52.85%-77.43%-22.34%-30.95%-24.28%219.43%
Net Cash Flow Growth (5y) -58.17%-18.77%-45.66%22.45%-6.81%18.59%78.73%-12.18%16.67%-16.85%37.96%-60.76%-30.48%22.48%-46.28%38.69%-22.82%-33.74%-205.11%14.45%19.45%55.34%29.73%19.82%42.26%1.26%10.13%25.47%56.81%-76.20%-49.38%4.45%-0.23%-58.51%36.85%-24.06%31.30%15.56%15.23%3.61%-42.89%-18.52%70.53%
Net Cash Flow (QoQ) 50.27%-264.30%82.25%-1,108.49%106.63%419.85%-303.10%115.70%362.70%-125.64%464.99%-195.42%130.74%83.10%24.01%-12.13%-99.03%4,050.72%-370.29%11.54%-383.60%127.13%-132.79%400.51%249.79%-85.11%-256.26%93.05%13,091.42%-155.09%39.43%140.49%-290.96%300.02%-119.22%-151.75%-11.41%131.07%-40.55%1,343.03%-111.76%491.01%-49.19%-16.40%432.21%-71.41%275.93%-115.78%125.42%-1,420.25%23.06%-220.42%97.61%-1,769.45%138.96%-91.95%-41.60%1,064.12%-297.01%-23.40%531.71%
Net Income Growth (1y) 88.22%-8.37%-55.92%-10.58%11.12%83.82%-48.04%-83.04%-75.56%-30.80%271.29%152.24%-605.88%-160.63%-96.13%-95.70%74.99%93.18%83.71%-910.62%-24.62%-955.96%-450.18%-24.21%69.23%162.12%223.04%202.86%288.92%53.38%37.41%209.11%-120.45%-208.54%-128.54%-208.06%-1,120.29%26.58%-94.96%16.80%-66.01%14.59%573.04%371.64%251.59%1,153.72%143.91%2,977.79%118.78%-17.03%9.67%-98.50%-153.15%-88.60%-63.85%-138.58%39.54%-207.30%-117.52%-171.19%-0.48%46.45%-135.80%
Net Income Growth (3y) -20.04%5.24%-5.26%-27.41%-49.98%-40.46%-57.91%-73.60%-32.18%-26.59%-35.88%-42.27%-52.93%-34.56%-31.01%-34.50%54.23%34.76%99.29%117.97%39.66%129.33%80.90%81.20%50.83%-1.13%21.57%-50.89%-67.68%-47.70%-40.35%-68.44%-83.15%-38.91%38.07%34.67%219.81%104.94%190.42%315.16%95.79%111.54%144.71%48.22%-20.80%44.17%-1.12%-29.63%-39.30%-28.09%-27.43%-26.32%-32.44%-27.35%-29.05%
Net Income Growth (5y) -21.49%-15.42%-42.96%-16.36%-19.41%-20.64%-19.92%-16.92%-16.20%-28.44%2.58%2.37%-1.73%-16.09%-15.91%6.62%48.27%5.72%-38.54%-105.44%-12.57%-51.64%-39.56%-28.84%-19.22%8.30%45.18%57.74%69.19%61.54%54.57%197.32%68.89%42.86%47.75%2.46%-104.44%21.29%61.30%16.61%-12.09%1.80%4.33%-5.62%-1.38%10.56%-19.13%
Net Income (QoQ) 12.84%62.47%4.07%-1.35%-45.07%-21.83%111.10%22.59%-9.12%-77.91%-31.09%76.66%157.30%18.54%-53.19%-454.30%69.16%107.56%-47.88%-2,158.75%91.59%303.61%-329.96%-216.50%28.75%32.48%18.43%21.60%243.86%33.74%-31.81%44.00%16.81%19.81%53.40%-109.53%-519.88%68.50%-480.80%-7.59%62.70%16.34%-147.85%-114.68%80.81%563.31%42.33%19.80%33.38%7.24%1,695.96%-91.48%-49.42%41.76%-75.39%-401.24%110.85%349.63%-126.27%-372.04%80.75%26.58%-306.51%-74.91%89.74%-223.30%
Net Income towards Common Stockholders Growth (1y) 71.40%-8.37%-55.92%-10.58%11.12%83.82%-48.04%-83.04%-75.56%-30.80%271.29%152.24%-605.88%-160.63%-96.13%-95.70%74.99%93.18%83.71%-910.62%-24.62%-955.96%-450.18%-24.21%69.23%162.12%223.04%202.86%288.92%53.38%37.41%209.11%-120.45%-208.54%-128.54%-208.06%-1,120.29%26.58%-94.96%16.80%-66.01%14.59%573.04%371.64%-1,179.64%1,153.72%143.91%2,977.79%125.92%-17.03%9.67%-98.50%-153.15%-88.60%-63.85%-138.58%39.54%-207.30%-117.52%-171.19%-0.48%46.45%-135.80%
Net Income towards Common Stockholders Growth (3y) -22.50%5.24%-5.26%-27.41%-49.98%-40.46%-57.91%-73.60%-32.18%-26.59%-35.88%-42.27%-52.93%-34.56%-31.01%-34.50%54.23%34.76%99.29%117.97%39.66%129.33%80.90%81.20%50.83%-1.13%21.57%-50.89%-67.68%-47.70%-40.35%-68.44%-83.15%-38.91%38.07%34.67%-537.62%104.94%190.42%315.16%95.79%111.54%144.71%48.22%-20.80%44.17%-1.12%-29.63%56.33%-28.09%-27.43%-26.32%-32.44%-27.35%-29.05%
Net Income towards Common Stockholders Growth (5y) -20.95%-15.42%-42.96%-16.36%-19.41%-20.64%-19.92%-16.92%-16.20%-28.44%2.58%2.37%-1.73%-16.09%-15.91%6.62%48.27%5.72%-38.54%-105.44%-12.57%-51.64%-39.56%-28.84%-19.22%8.30%45.18%57.74%-151.27%61.54%54.57%197.32%68.89%42.86%47.75%2.46%-104.44%21.29%61.30%16.61%-12.09%1.80%4.33%-5.62%-1.38%10.56%-19.13%
Net Income towards Common Stockholders (QoQ) 2.75%62.47%4.07%-1.35%-45.07%-21.83%111.10%22.59%-9.12%-77.91%-31.09%76.66%157.30%18.54%-53.19%-454.30%69.16%107.56%-47.88%-2,158.75%91.59%303.61%-329.96%-216.50%28.75%32.48%18.43%21.60%243.86%33.74%-31.81%44.00%16.81%19.81%53.40%-109.53%-519.88%68.50%-480.80%-7.59%62.70%16.34%-147.85%-114.68%80.81%563.31%42.33%-1,111.31%115.80%7.24%1,695.96%-91.48%-49.42%41.76%-75.39%-401.24%110.85%349.63%-126.27%-372.04%80.75%26.58%-306.51%-74.91%89.74%-223.30%
Net Margin Growth (1y) -832.00-360.00-789.00-484.00-65.00384.00-204.00-852.00-859.00-289.00573.00233.00-2067.00-1237.00-793.00-395.001,319.00492.0027.00-180.00-97.00-325.00-306.00-42.00381.00558.00492.00377.00408.0086.0069.00318.00-303.00-560.00-401.00-975.00-499.0077.00-75.0091.00-379.0044.00738.001,178.00-6551.001,282.00566.0019,128.009,089.00-272.00-18.00-19609.00-2928.00-738.00-657.00-442.00613.00-243.00-552.00-215.0059.0064.00-111.00
Net Margin Growth (3y) -1756.00-266.00-421.00-1103.00-2990.00-1142.00-424.00-1014.00-1607.00-1033.00-192.00-342.00-844.00-1070.00-1072.00-617.001,604.00725.00213.00154.00693.00318.00254.00652.00486.0084.00160.00-280.00-394.00-397.00-407.00-566.00-1181.00-439.00262.00295.00-7429.001,403.001,229.0020,397.002,159.001,054.001,285.00697.00-389.00272.00-109.00-923.006,774.00-1253.00-1228.00-20265.00-2256.00-917.00-1320.00
Net Margin Growth (5y) -2503.00-1010.00-1186.00-1678.00-1768.00-975.00-703.00-1237.00-1322.00-801.00-7.00-8.00-55.00-426.00-511.0077.001,709.00251.00-119.00-503.00-109.00-165.00-222.00-231.00-392.00204.00822.00989.00-7324.00929.00897.0019,740.001,357.00571.00809.00-187.00-1267.00392.00553.00347.00-156.0073.0076.0041.00282.0093.00-772.00
Net Margin (QoQ) -1090.00274.00269.00-285.00-618.00-156.00574.00135.00-170.00-744.00-74.00128.00400.00119.00-414.00-2172.001,230.00563.00-16.00-458.00403.0098.00-223.00-374.00175.00117.0041.0050.00351.0051.00-75.0081.0029.0034.00175.00-540.00-228.00192.00-399.00-64.00347.0041.00-233.00-534.00770.00735.00208.00-8264.008,603.0019.0018,769.00-18302.00-758.00273.00-821.00-1621.001,432.00353.00-605.00-567.00576.0044.00-268.00-293.00582.00-131.00
Operating Income Growth (1y) 66.02%164.79%-4.99%14.84%22.08%25.86%-66.62%-69.10%-66.87%-24.35%238.59%109.69%-448.91%-137.20%-86.11%-72.64%77.70%111.42%29.03%-124.14%-15.77%-790.27%-134.09%15.48%94.95%212.46%723.67%1,138.83%1,857.31%39.43%22.66%13.68%-77.34%-102.11%-80.94%-199.32%-648.46%-1,177.33%-170.97%-5.25%-130.76%-38.52%1,762.96%503.26%306.47%1,785.23%141.59%103.95%75.50%-18.88%2.34%-68.30%-146.11%-85.60%-63.26%-112.91%27.07%-157.39%-102.69%-420.99%-1.47%-675.05%-1,719.05%
Operating Income Growth (3y) -12.43%36.10%2.40%-9.38%-50.53%-33.03%-46.05%-43.82%-31.19%-68.21%-15.33%-28.84%-42.62%-31.87%-27.26%-27.15%76.46%42.38%39.99%28.45%44.67%121.20%37.65%128.82%30.08%67.92%51.22%-127.21%-179.53%-33.42%-29.38%-47.18%-69.48%-33.38%31.03%61.54%196.75%569.56%205.50%120.06%118.01%175.61%250.66%66.39%-18.66%58.32%-3.15%-27.72%-37.33%-27.38%-26.20%-30.32%-32.79%-38.22%-29.65%
Operating Income Growth (5y) -20.33%-36.04%-28.08%-15.43%-18.78%-17.91%-15.65%-15.28%-15.04%-24.25%5.23%3.99%-4.36%-14.40%-14.11%-7.99%15.46%51.80%-8.50%-34.45%-5.02%-37.48%-18.66%-59.84%-20.56%10.19%80.60%120.21%154.17%54.33%46.15%57.76%59.72%38.49%40.95%22.20%-87.46%105.70%60.71%18.75%-22.97%-9.37%16.50%-11.88%-4.34%-54.33%-19.57%
Operating Income (QoQ) -45.07%197.56%-28.13%41.31%-12.38%6.77%-13.13%50.23%-9.68%-71.68%-19.59%61.06%106.26%26.75%-50.20%-368.00%78.01%147.33%-1.91%-318.46%111.26%434.95%-118.35%-947.68%32.89%73.58%54.50%37.36%1,593.57%46.52%-24.21%5.96%18.50%28.90%-29.76%-78.88%-111.01%1,266.67%-465.94%-16.65%74.35%35.18%-442.67%-155.76%84.60%878.22%31.60%30.95%25.66%11.56%11.09%12.68%-41.92%40.76%-65.59%-263.94%118.14%259.15%-112.09%-826.28%85.73%83.19%-2,244.44%-80.40%-9.01%60.54%
Operating Margin Growth (1y) -871.00430.00-252.00-129.0049.00106.00-624.00-610.00-797.00-236.00678.00258.00-2195.00-1195.00-863.00-371.001,359.00413.0037.00-215.00-52.00-319.00-273.006.00419.00558.00458.00334.00343.0084.0053.0011.00-256.00-370.00-362.00-589.00-409.00-79.00-129.00-7.00-464.00-23.00734.001,142.001,858.001,370.00653.00578.00485.00-326.00-109.00-968.00-2623.00-774.00-705.00-534.00386.00-255.00-533.00-273.0053.00-565.00-237.00
Operating Margin Growth (3y) -1618.00300.00-198.00-480.00-2943.00-1325.00-809.00-723.00-1633.00-1018.00-148.00-329.00-888.00-1101.00-1099.00-581.001,726.00653.00222.00124.00710.00323.00238.00350.00506.00272.00150.00-244.00-322.00-365.00-437.00-585.00-1129.00-472.00244.00545.00986.001,268.001,258.001,712.001,879.001,021.001,278.00751.00-280.00270.00-162.00-924.00-1752.00-1354.00-1348.00-1775.00-2184.00-1594.00-1476.00
Operating Margin Growth (5y) -2454.00-482.00-1024.00-1067.00-1636.00-1231.00-1045.00-933.00-1266.00-778.0037.0011.00-126.00-458.00-588.00-236.001,813.00366.00-86.00-454.0045.00-126.00-252.00-246.00-367.00170.00755.00890.001,072.00982.00950.001,134.001,215.00572.00787.00155.00-1153.00169.00443.00210.00-358.00-7.0039.00-55.00159.00-550.00-933.00
Operating Margin (QoQ) -1544.00702.00-197.00169.00-244.0020.00-73.00346.00-187.00-710.00-59.00159.00374.00204.00-479.00-2294.001,374.00535.0013.00-563.00428.00160.00-239.00-400.00161.00205.0039.0014.00300.00105.00-85.0023.0041.0074.00-127.00-244.00-73.0083.00-355.00-64.00257.0033.00-233.00-521.00698.00790.00174.00196.00210.0073.00100.00103.00-601.00290.00-759.00-1552.001,248.00358.00-588.00-631.00607.0079.00-327.00-306.00-11.00407.00
Profit After Tax Growth (1y) 88.22%-8.37%-5.77%-10.58%11.12%83.82%-75.69%-83.04%-75.56%-30.80%271.29%152.24%-605.88%-160.63%-96.13%-95.70%74.99%93.18%83.71%-910.62%-24.62%-955.96%-450.18%-24.21%69.23%162.12%267.44%276.72%381.55%126.69%45.15%138.53%-53.57%-75.21%-49.67%-181.50%-460.69%-318.90%-176.90%17.38%-66.01%13.20%615.29%382.16%262.86%1,107.16%144.66%2,883.84%-138.49%-15.12%11.16%-98.35%-7,066.92%-106.66%-67.36%-146.13%97.48%-147.46%-129.37%-126.27%3.61%-2,720.61%-40.67%
Profit After Tax Growth (3y) -20.04%5.24%-5.26%-27.41%-49.98%-40.46%-67.32%-73.60%-32.18%-26.59%-35.88%-42.27%-52.93%-34.56%-31.01%-34.50%54.23%34.76%120.85%161.07%45.49%156.47%104.17%93.42%33.93%32.93%47.72%-50.89%-67.68%-47.82%-36.83%-53.35%-68.45%-35.19%25.88%23.86%113.65%167.48%113.23%315.16%-1.34%111.20%152.06%50.16%-255.49%17.13%-3.90%-30.58%-39.19%-28.86%-28.19%-26.35%-20.37%-88.02%-28.76%
Profit After Tax Growth (5y) -21.49%-15.42%-42.96%-16.36%-19.41%-20.64%-17.34%-16.92%-16.20%-28.44%9.11%14.07%6.43%-9.27%-9.58%12.80%16.27%17.62%51.07%-105.44%-12.57%-51.83%-39.56%-28.66%-19.22%7.88%46.93%58.52%71.29%60.81%47.93%166.82%-30.21%32.12%40.24%-1.37%-206.62%-25.24%28.60%11.99%-13.49%-4.10%-6.08%-7.66%-1.80%-108.84%-18.80%
Profit After Tax (QoQ) 12.84%62.47%4.07%-1.35%-45.07%67.08%-1.24%22.59%-9.12%-77.91%-31.09%76.66%157.30%18.54%-53.19%-454.30%69.16%107.56%-47.88%-2,158.75%91.59%303.61%-329.96%-216.50%28.75%32.48%18.43%21.60%243.86%82.00%-13.91%24.90%15.83%16.53%41.48%-75.69%-38.16%136.63%-329.10%-7.59%62.47%16.87%-146.12%-116.18%80.38%593.51%34.77%24.78%21.36%19.88%1,543.63%-101.61%367.61%57.01%-75.66%-7,108.58%99.75%869.75%-134.40%-283.58%75.63%8.64%-164.98%-63.40%-613.05%95.44%
Property, Plant & Equipment (Net) Growth (1y) 56.31%2,010.45%246.10%189.47%167.78%23.61%36.13%24.02%19.19%15.32%-9.40%-12.89%-15.31%-15.65%-13.47%-10.76%-9.08%-6.99%-6.36%-2.98%-2.87%-5.52%-2.87%-2.92%4.78%9.49%4.30%27.66%29.20%57.52%120.56%123.80%131.83%97.04%51.33%23.54%9.62%9.26%5.28%0.64%4.37%3.55%4.91%5.97%4.66%-54.33%-43.18%-27.07%-23.07%78.38%45.73%12.29%4.35%-0.54%-5.20%-5.93%-7.51%-8.95%-6.85%-6.69%-5.47%
Property, Plant & Equipment (Net) Growth (3y) 77.70%297.85%62.22%46.24%39.30%6.34%2.19%-1.21%-2.82%-3.28%-9.79%-8.97%-9.23%-9.50%-7.67%-5.63%-2.55%-1.28%-1.74%6.33%9.56%17.67%30.74%40.50%46.41%50.34%51.56%52.26%48.63%50.24%52.03%40.65%38.42%30.63%18.68%9.63%6.19%-19.76%-14.39%-8.04%-5.64%-5.51%-4.59%-4.62%-5.64%-6.77%-7.76%-8.33%-9.45%17.33%8.77%-0.48%-3.02%
Property, Plant & Equipment (Net) Growth (5y) 34.26%117.75%28.17%22.04%19.01%1.11%-0.59%-1.91%-1.35%-1.31%-5.75%-1.34%0.25%5.04%12.61%19.15%22.61%24.46%25.93%27.16%27.29%28.53%28.91%28.09%29.13%30.91%30.91%30.36%29.10%9.91%15.94%16.55%16.38%12.67%6.71%1.53%-0.79%-1.73%-2.82%-3.86%-4.11%-5.25%-5.17%-5.30%-5.99%
Property, Plant & Equipment (Net) (QoQ) -109.11%31.88%11.39%115.56%9.29%10.30%3.04%-0.49%20.36%0.49%-0.97%-3.73%-5.44%-3.38%-3.72%-4.11%-3.00%-0.35%-1.91%-1.90%-2.35%3.25%-1.80%-4.58%0.39%3.19%6.00%-0.29%-4.36%26.30%7.28%21.56%33.92%28.15%11.12%3.32%2.85%4.62%-1.40%2.98%-0.90%0.01%2.26%2.17%0.41%1.02%0.98%-55.42%24.92%29.66%6.53%3.38%2.05%-0.09%-1.01%-1.46%-2.73%-0.85%-2.68%-3.00%-0.49%-0.68%-1.41%
Return on Assets Growth (1y) -6.00-1.00-2.00-4.00-6.00-4.00-2.00-3.00-5.00-9.00-10.00-3.001.003.004.001.00-1.00-2.00-2.00-1.001.004.005.005.003.002.001.000.00-2.00-2.00-4.00-4.00-3.00-2.000.000.000.001.003.006.009.008.0041.0036.0030.0028.00-36.00-37.00-35.00-35.00-7.00-2.00-2.00-1.00-1.00-2.00-1.00-1.00
Return on Assets Growth (3y) -17.00-14.00-14.00-10.00-10.00-10.00-9.00-6.00-6.00-8.00-9.00-4.001.004.006.004.003.003.004.003.003.003.002.000.00-1.00-2.00-3.00-5.00-5.00-3.00-2.002.005.007.0043.0042.0038.0037.008.005.003.001.00-2.00-4.00-7.00-9.00-44.00-41.00-38.00-37.00
Return on Assets Growth (5y) -18.00-14.00-13.00-11.00-11.00-9.00-6.00-2.00-1.00-3.00-3.001.002.004.003.000.00-1.00-1.00-1.00-1.000.002.005.007.007.007.0041.0037.0034.0033.003.000.000.000.001.002.001.001.000.001.001.00-1.00
Return on Assets (QoQ) -5.00-2.00-1.001.000.00-2.00-3.00-1.001.001.00-4.00-3.00-2.00-1.003.001.000.000.000.00-1.00-1.000.001.002.001.001.001.000.000.000.00-1.00-1.00-1.00-2.00-1.000.000.000.00-1.000.001.002.003.002.001.0035.00-2.00-3.00-1.00-29.00-4.00-1.00-1.00-1.001.000.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) -8.00-5.00-6.00-8.00-9.00-4.00-2.00-4.00-6.00-11.00-13.00-4.000.003.004.000.00-2.00-3.00-2.00-1.002.005.006.006.004.002.001.00-1.00-3.00-3.00-4.00-4.00-3.00-2.00-1.00-1.00-1.001.004.009.0012.0012.008.005.001.00-2.00-3.00-7.00-8.00-9.00-8.00-4.00-3.00-2.00-2.00-2.00-3.00-2.00
Return on Capital Employed Growth (3y) -23.00-20.00-20.00-16.00-14.00-11.00-11.00-8.00-7.00-10.00-11.00-4.001.005.007.005.005.004.004.003.003.003.002.000.00-2.00-4.00-5.00-6.00-7.00-5.00-2.003.008.0010.0011.0012.0012.0011.009.006.005.001.00-3.00-6.00-10.00-13.00-12.00-13.00-13.00-13.00
Return on Capital Employed Growth (5y) -24.00-19.00-19.00-16.00-14.00-9.00-7.00-3.00-1.00-4.00-5.000.002.004.004.000.00-1.00-2.00-1.00-2.00-1.002.005.008.009.009.008.007.006.006.004.001.000.000.000.001.001.000.000.000.00-1.00-3.00
Return on Capital Employed (QoQ) -5.00-1.00-1.000.00-3.00-1.00-3.00-1.002.001.00-5.00-3.00-3.00-1.003.001.000.00-1.000.00-1.00-1.000.001.002.002.001.001.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.00-1.000.002.003.004.003.002.00-1.000.00-1.00-1.00-2.00-4.00-1.00-2.00-1.000.000.00-1.000.000.00-1.00-1.00
Return on Equity Growth (1y) -15.00-17.00-9.00-3.00-4.00-6.00-8.00-5.00-2.00-4.00-7.00-11.00-13.00-4.001.004.004.001.00-2.00-3.00-3.00-1.002.005.006.006.004.002.002.000.00-2.00-3.00-6.00-6.00-4.00-4.00-1.00-1.00-1.002.005.0011.0017.0020.0072.0050.0041.0035.00-65.00-53.00-53.00-53.00-10.00-3.00-2.00-2.00-1.00-2.00-2.00-1.00
Return on Equity Growth (3y) -20.00-27.00-24.00-19.00-19.00-14.00-14.00-13.00-11.00-8.00-7.00-11.00-12.00-5.001.005.008.005.004.004.005.004.004.004.002.000.00-2.00-4.00-5.00-7.00-7.00-5.00-1.005.0012.0018.0076.0060.0058.0056.0012.007.006.002.00-3.00-7.00-14.00-20.00-76.00-59.00-56.00-55.00
Return on Equity Growth (5y) -29.00-30.00-24.00-19.00-17.00-15.00-14.00-11.00-7.00-3.00-2.00-4.00-4.001.003.005.004.00-1.00-2.00-3.00-2.00-2.00-1.002.007.0010.0014.0017.0072.0054.0051.0050.005.001.000.000.001.003.003.002.001.002.002.00-1.00
Return on Equity (QoQ) 1.00-7.00-7.00-2.00-1.001.00-1.00-3.00-3.00-1.002.001.00-5.00-4.00-3.00-1.003.001.000.00-1.000.00-1.00-1.000.001.002.002.001.001.000.000.001.00-1.00-1.00-1.00-2.00-1.000.000.000.00-1.000.003.004.005.006.005.0056.00-17.00-2.00-2.00-44.00-6.00-2.00-2.00-1.001.000.00-1.000.000.000.000.00
Return on Invested Capital Growth (1y) -8.00-10.00-6.00-4.00-5.00-7.00-9.00-5.00-2.00-4.002.002.000.00-2.00-2.0010.0011.005.00-2.00-6.00-5.00-9.00-9.00
Return on Invested Capital Growth (3y) -15.00-21.00-6.00-1.005.0011.0016.006.00-13.00-13.00
Return on Invested Capital Growth (5y) -11.00-7.00-3.00-1.00-3.00-3.001.0016.0012.009.008.008.005.001.000.00
Return on Invested Capital (QoQ) 1.00-3.00-5.00-2.00-1.001.00-2.00-2.00-3.00-1.002.001.00-5.001.001.000.000.001.00-1.00-1.00-1.005.005.004.00-3.00-2.00-1.000.00-2.00-5.00-2.00-1.00
Return on Sales Growth (1y) -5.00-4.00-2.000.00-1.00-4.00-5.00-3.00-1.00-3.00-5.00-9.00-11.00-4.001.003.004.001.00-1.00-2.00-2.00-1.001.004.005.005.003.002.002.000.00-1.00-2.00-6.00-6.00-4.00-4.00-1.00-1.00-1.002.005.0010.0012.0011.0059.0055.0050.0047.00-51.00-56.00-57.00-57.00-11.00-4.00-3.00-2.00-2.00-3.00-2.00-1.00
Return on Sales Growth (3y) -8.00-11.00-13.00-13.00-14.00-10.00-10.00-10.00-8.00-6.00-6.00-8.00-9.00-4.001.004.007.004.003.003.005.004.004.003.001.00-1.00-2.00-4.00-4.00-6.00-6.00-4.00-2.003.007.0010.0063.0064.0062.0061.0013.008.006.001.00-3.00-6.00-10.00-12.00-64.00-63.00-61.00-60.00
Return on Sales Growth (5y) -15.00-14.00-14.00-12.00-12.00-11.00-10.00-8.00-6.00-2.00-1.00-3.00-2.001.003.004.003.00-1.00-2.00-3.00-2.00-3.00-2.002.005.008.009.0010.0059.0058.0056.0055.006.001.001.000.001.003.002.001.000.001.001.00-2.00
Return on Sales (QoQ) -1.00-1.00-2.00-1.000.001.000.00-2.00-2.00-1.002.000.00-4.00-3.00-2.00-1.003.001.000.000.000.00-1.00-1.000.001.001.001.001.001.000.000.001.00-1.00-1.00-1.00-2.00-1.000.000.000.00-1.000.002.003.004.003.001.0051.000.00-2.00-1.00-47.00-6.00-2.00-2.00-1.001.00-1.00-2.00-1.000.000.000.00
Revenue Growth (1y) 186.91%45.16%19.67%31.26%17.25%13.30%-6.68%-3.89%-7.92%-2.65%14.76%10.82%-10.55%-18.10%-12.16%-14.74%0.52%6.63%4.87%6.64%2.01%-1.04%-7.68%-1.85%7.89%12.20%19.55%18.62%12.40%7.22%7.70%9.73%10.31%12.13%9.74%10.62%5.99%1.78%2.37%2.55%-2.03%9.42%28.65%34.76%58.36%44.87%23.41%21.71%20.11%9.39%11.46%-2.36%-34.78%-16.72%-13.36%-12.44%13.20%-0.14%0.69%4.76%9.71%9.42%0.34%
Revenue Growth (3y) 45.77%16.99%8.62%11.82%-1.15%-3.33%-2.01%-3.16%-6.10%-5.27%1.87%0.25%-2.84%-4.75%-5.26%-3.72%3.42%5.79%4.99%7.48%7.35%5.98%5.93%8.51%10.19%10.49%12.21%12.92%9.54%6.96%6.56%7.57%4.63%7.69%13.06%15.20%18.03%17.29%17.58%18.93%23.06%20.14%20.96%17.00%7.45%9.69%6.03%1.34%-3.92%-3.11%-0.93%-3.61%-6.78%-3.10%-4.34%
Revenue Growth (5y) 22.74%6.93%3.38%4.91%-0.19%-0.95%-1.85%-1.01%-1.84%-1.15%3.13%3.25%2.15%0.78%1.83%3.04%6.53%7.31%6.47%8.55%7.66%6.32%5.95%7.70%6.80%8.48%13.23%14.75%15.31%14.17%13.95%15.34%16.85%14.63%14.73%12.68%5.20%8.01%9.44%7.54%6.59%7.60%9.08%8.00%9.03%7.59%3.79%
Revenue (QoQ) 117.49%26.90%-14.37%21.40%10.04%4.62%-6.08%8.44%6.33%-13.82%-3.28%3.90%12.42%1.58%-6.59%-16.14%2.93%8.95%-9.34%-1.13%9.18%7.15%-7.81%-5.42%5.92%-0.04%-1.98%3.96%10.15%6.51%-2.75%-1.48%5.07%6.99%-0.92%-0.96%6.80%4.71%-0.13%-5.10%2.56%5.32%0.05%-9.34%14.55%23.82%4.80%6.54%4.79%5.49%3.36%5.13%-4.57%7.48%-9.46%-29.77%21.85%11.83%-8.50%-9.21%7.49%12.77%-4.80%-4.92%7.20%3.41%
Share-based Compensation Growth (1y) -21.06%18.71%-10.25%-25.89%17.92%-37.16%-5.71%-14.33%-16.10%-88.50%-29.54%-3.46%-8.85%1,116.19%9.18%-2.42%-28.40%-15.04%24.79%8.11%66.79%43.23%46.21%61.85%52.58%157.98%43.44%43.24%55.83%10.20%26.50%-14.21%-24.29%-43.71%-7.58%8.10%21.40%29.63%33.00%98.35%61.16%165.11%116.26%82.81%128.61%53.16%26.11%-65.87%-91.34%-33.61%-18.86%5.88%651.85%-8.53%-15.70%112.53%3.33%
Share-based Compensation Growth (3y) -7.91%-55.90%-15.83%-15.06%-3.39%-4.21%-10.15%-6.90%-18.19%5.92%-1.35%0.61%2.87%145.52%25.82%19.52%22.14%46.42%37.81%35.84%58.29%59.69%38.44%25.76%21.65%16.97%18.81%9.93%12.72%-7.01%15.85%22.53%13.99%24.60%38.52%57.67%64.76%73.95%53.65%7.37%-31.66%39.17%30.32%-12.90%14.19%-2.38%-4.80%-8.42%-12.36%
Share-based Compensation Growth (5y) -12.61%-2.38%-4.07%-8.35%1.49%1.35%5.76%7.15%6.86%34.44%15.02%18.75%20.95%111.26%29.30%15.98%16.54%14.26%25.06%18.38%29.52%24.33%26.67%33.65%28.63%40.63%36.98%36.95%39.47%26.70%33.50%2.80%-21.75%14.49%22.16%7.21%23.85%26.16%19.93%22.73%19.92%
Share-based Compensation (QoQ) -20.93%17.97%35.60%-37.59%18.90%-10.81%11.96%-0.69%-36.64%33.84%1.72%-2.74%-91.32%720.00%39.37%-8.17%15.88%-26.39%24.57%-32.62%37.52%8.11%7.93%3.95%18.09%10.36%19.48%-2.00%99.65%-38.64%19.31%6.61%41.20%-29.56%-19.09%-5.92%4.98%15.64%-5.35%5.66%12.10%18.64%41.15%-14.15%84.40%-3.22%19.32%7.36%23.55%-20.31%-67.71%-72.75%846.73%-2.60%-57.86%93.50%15.18%-10.24%6.24%-5.92%
Shareholder's Equity Growth (1y) 100.47%90.76%105.30%98.09%37.37%31.09%12.45%8.74%7.36%10.30%11.07%4.89%0.79%-2.13%-3.83%-0.59%0.63%0.87%0.73%-1.06%-2.38%-15.96%-17.32%-15.46%-12.51%18.69%21.79%23.69%23.35%35.62%36.42%49.60%42.74%9.20%13.10%2.13%4.02%3.77%-0.98%-3.54%-2.57%2.67%7.84%13.28%-13.59%-10.76%67.28%69.87%128.85%120.89%13.31%7.30%3.49%-0.02%-0.57%0.19%0.87%1.13%0.90%-0.30%-7.77%-6.83%
Shareholder's Equity Growth (3y) 43.53%40.24%36.87%31.22%14.13%12.27%6.30%4.28%2.88%2.88%2.47%1.05%-0.33%-6.03%-7.13%-5.96%-4.92%0.20%0.48%1.14%1.75%10.60%11.16%16.08%15.49%20.68%23.40%23.64%22.35%15.40%15.17%13.80%13.10%5.17%6.49%3.72%-4.33%-1.67%21.33%22.90%24.43%26.49%26.91%27.34%26.96%25.37%23.52%22.23%33.68%30.71%4.37%2.34%-1.26%-1.97%
Shareholder's Equity Growth (5y) 24.56%22.18%19.96%17.32%7.87%3.71%0.01%-1.05%-1.44%1.67%1.62%1.53%1.34%5.96%5.88%9.00%8.64%8.30%9.37%9.59%9.36%8.92%9.00%9.04%9.32%13.37%14.94%15.61%9.05%7.08%22.48%23.18%23.40%18.05%18.01%15.26%15.71%15.99%15.01%14.82%15.00%15.39%15.45%15.58%13.75%13.18%
Shareholder's Equity (QoQ) 10.94%9.87%8.93%50.98%5.56%18.25%5.10%4.71%0.73%1.44%1.64%3.37%3.49%2.15%-4.02%-0.67%0.49%0.37%-0.79%0.56%0.73%0.23%-2.55%-0.79%-13.28%-1.39%-0.36%2.68%17.64%1.19%1.20%2.39%29.35%1.78%10.98%-2.30%-1.05%5.42%0.22%-0.49%-1.29%0.59%-2.37%0.50%4.01%5.66%2.55%-23.33%7.41%98.07%4.15%3.29%3.67%1.60%-1.38%-0.38%0.15%1.05%-0.63%0.30%0.41%0.82%-1.80%-7.22%1.43%
Tax Rate Growth (1y) 22.001,281.00227.0098.00-347.001,103.003,018.002,262.00615.00-797.00-1368.00-2848.005,797.006,494.00-905.00-152.00-612.00-297.00-452.00284.00179.00-45.00-18.001,458.00977.00619.00
Tax Rate Growth (3y) 2,382.001,587.001,877.00-488.006,103.008,144.004,095.00-4281.00-4796.00-3988.00-150.00-867.00-1730.00-1711.00149.008,605.00
Tax Rate Growth (5y) 6,478.001,793.00719.00330.00-1052.001,025.00904.00-1816.00-2793.00-3143.00-985.00-1709.00-2200.00
Tax Rate (QoQ) 111.00108.00462.00600.00-942.00-21.0016.002,050.00973.00-777.00-1630.00638.00401.00-2257.001,098.00976.00584.00-2159.00448.00516.00-502.00104.00-52.00-2.00234.000.00-277.0026.001,709.00-332.00
Total Debt Growth (1y) -57.26%-9.09%-23.25%-8.64%388.38%69.22%49.65%-13.04%-18.28%-15.78%-19.73%-20.53%-50.78%-53.16%-55.77%-48.91%6,897.92%584.47%41.89%80.90%63.52%20.15%51.05%55.94%40.41%25.35%4.72%0.93%-83.41%-51.38%-49.97%-44.98%205.05%1.37%-26.83%-36.28%-36.22%-37.63%-22.96%-24.46%-26.15%-28.09%-30.33%-83.64%
Total Debt Growth (3y) 32.44%67.82%53.66%3.03%3.15%25.24%-12.60%-19.01%-53.98%-60.28%26.50%270.19%431.31%117.64%30.93%41.73%-27.52%-9.87%-7.50%-4.69%-10.77%-14.83%-27.36%-29.27%-31.41%-32.51%-34.42%-35.78%12.84%-23.10%-26.77%-57.13%
Total Debt Growth (5y) 9.93%-46.63%-6.39%28.36%24.13%31.31%43.70%44.14%61.04%68.61%75.49%140.37%139.37%38.42%-3.85%-0.04%-5.82%-14.27%-14.91%-16.06%-19.67%-22.64%-27.11%-46.52%
Total Debt (QoQ) 19.57%216.86%-5.00%167.50%13.08%65.29%-2.32%-7.31%0.01%-3.95%-8.21%-4.47%-4.68%-4.92%-43.15%-9.09%-10.00%365.70%-22.37%26.53%49.63%-3.46%-1.02%14.37%9.94%21.37%2.18%2.98%-1.85%1.40%-1.52%-83.08%187.73%4.34%8.29%-6.17%-4.38%-24.68%-5.71%-6.07%-6.49%-6.98%-7.53%-8.18%-8.95%-9.88%-78.28%