|
Gross Margin
|
21.94% | 25.14% | 28.18% | 26.81% | 26.51% | 27.00% | 27.62% | 31.23% | 30.40% | 24.66% | 22.64% | 23.01% | 26.54% | 26.66% | 23.02% | 6.99% | 17.11% | 20.39% | 17.86% | 16.33% | 19.42% | 20.59% | 18.74% | 16.59% | 17.57% | 18.49% | 18.76% | 19.66% | 21.30% | 22.54% | 23.33% | 24.33% | 25.60% | 26.25% | 27.03% | 26.37% | 26.55% | 28.34% | 25.67% | 23.50% | 24.71% | 22.86% | 20.71% | 21.02% | 23.64% | 28.06% | 30.69% | 31.14% | 34.17% | 34.52% | 35.36% | 0.43% | 32.60% | 34.12% | 28.10% | 23.22% | 27.60% | 28.19% | 26.62% | 23.69% | 25.69% | 24.48% | 23.11% | 21.37% | 23.40% | 23.48% | 21.46% |
|
EBT Margin
|
6.06% | 12.85% | 15.79% | 12.98% | 11.11% | 10.69% | 11.02% | 12.43% | 10.64% | 3.49% | 2.87% | 4.34% | 8.09% | 10.19% | 5.37% | -17.56% | -3.83% | 1.56% | 1.68% | -3.89% | 0.01% | 1.97% | -0.42% | -4.43% | -2.28% | -0.93% | -0.75% | -0.05% | 2.61% | 3.77% | 2.90% | 3.12% | 3.67% | 4.40% | 2.94% | 0.33% | -2.14% | -0.31% | -4.21% | -4.89% | -2.56% | -1.23% | -3.40% | -10.20% | -1.23% | 6.47% | 8.32% | 9.46% | 11.97% | 12.17% | 216.79% | 17.56% | 9.03% | 11.95% | 3.97% | -11.25% | 1.38% | 5.33% | -0.81% | -6.61% | -0.63% | -0.25% | -2.78% | -6.01% | -7.17% | -0.87% | -7.21% |
|
EBIT Margin
|
5.22% | 12.24% | 10.27% | 11.96% | 9.52% | 9.72% | 8.99% | 12.45% | 10.58% | 3.48% | 2.89% | 4.48% | 8.22% | 10.25% | 5.47% | -17.47% | -3.73% | 1.62% | 1.75% | -3.88% | 0.40% | 2.00% | -0.40% | -4.40% | -2.79% | -0.74% | -0.34% | -0.21% | 2.79% | 3.84% | 3.00% | 3.22% | 3.63% | 4.38% | 3.10% | 0.66% | -0.07% | 0.76% | -2.79% | -3.42% | -0.86% | -0.53% | -2.86% | -8.07% | -1.08% | 6.81% | 8.56% | 10.52% | 12.61% | 13.34% | 14.34% | 15.37% | 9.35% | 12.25% | 4.65% | -10.86% | 1.62% | 5.19% | -0.69% | -7.00% | -0.93% | -0.14% | -3.41% | -6.47% | -6.58% | -2.51% | -8.36% |
|
EBITDA Margin
|
5.22% | 12.24% | 10.27% | 11.96% | 9.52% | 9.72% | 8.99% | 12.45% | 10.58% | 3.48% | 2.89% | 4.48% | 8.22% | 10.25% | 5.47% | -17.47% | -3.73% | 1.62% | 1.75% | -3.88% | 0.40% | 2.00% | -0.40% | -4.40% | -2.79% | -0.74% | -0.34% | -0.21% | 2.79% | 3.84% | 3.00% | 3.22% | 3.63% | 4.38% | 3.10% | 0.66% | -0.07% | 0.76% | -2.79% | -3.42% | -0.86% | -0.53% | -2.86% | -8.07% | -1.08% | 6.81% | 8.56% | 10.52% | 12.61% | 13.34% | 14.34% | 15.37% | 9.35% | 12.25% | 4.65% | -10.86% | 1.62% | 5.19% | -0.69% | -7.00% | -0.93% | -0.14% | -3.41% | -6.47% | -6.58% | -2.51% | -8.36% |
|
Operating Margin
|
5.22% | 12.24% | 10.27% | 11.96% | 9.52% | 9.72% | 8.99% | 12.45% | 10.58% | 3.48% | 2.89% | 4.48% | 8.22% | 10.25% | 5.47% | -17.47% | -3.73% | 1.62% | 1.75% | -3.88% | 0.40% | 2.00% | -0.40% | -4.40% | -2.79% | -0.74% | -0.34% | -0.21% | 2.79% | 3.84% | 3.00% | 3.22% | 3.63% | 4.38% | 3.10% | 0.66% | -0.07% | 0.76% | -2.79% | -3.42% | -0.86% | -0.53% | -2.86% | -8.07% | -1.08% | 6.81% | 8.56% | 10.52% | 12.61% | 13.34% | 14.34% | 15.37% | 9.35% | 12.25% | 4.65% | -10.86% | 1.62% | 5.19% | -0.69% | -7.00% | -0.93% | -0.14% | -3.41% | -6.47% | -6.58% | -2.51% | -8.36% |
|
Net Margin
|
6.06% | 12.50% | 15.19% | 12.34% | 10.47% | 9.84% | 10.35% | 11.70% | 10.00% | 2.56% | 1.83% | 3.11% | 7.11% | 8.29% | 4.16% | -17.56% | -5.26% | 0.36% | 0.21% | -4.37% | -0.34% | 0.64% | -1.59% | -5.34% | -3.59% | -2.43% | -2.02% | -1.52% | 1.99% | 2.50% | 1.75% | 2.56% | 2.84% | 3.18% | 4.93% | -0.47% | -2.75% | -0.83% | -4.82% | -5.46% | -1.99% | -1.58% | -3.91% | -9.25% | -1.55% | 5.80% | 7.88% | -74.76% | 11.27% | 11.46% | 199.15% | 16.13% | 8.55% | 11.28% | 3.06% | -13.15% | 1.17% | 4.70% | -1.35% | -7.02% | -1.26% | -0.82% | -3.50% | -6.43% | -0.62% | -1.92% | -8.13% |
|
FCF Margin
|
22.85% | 14.53% | 16.81% | 5.87% | 7.23% | 7.39% | -4.80% | -1.67% | -13.46% | -0.75% | 1.87% | 1.95% | -6.32% | 13.96% | -3.61% | 16.09% | -15.25% | 5.45% | 9.41% | 11.59% | 9.80% | 2.31% | 7.47% | -3.22% | 20.01% | 2.22% | 15.10% | 8.64% | 14.70% | 4.18% | 9.34% | 7.04% | 0.01% | -11.10% | -9.37% | -30.05% | -9.39% | -3.96% | 4.61% | -9.47% | -3.39% | -8.12% | -0.76% | 15.50% | -5.06% | 1.96% | 19.10% | 20.27% | -6.52% | 29.73% | 10.96% | 9.05% | -7.39% | -1.72% | -14.83% | -8.32% | -29.31% | 0.73% | -19.95% | 13.65% | -0.13% | 2.26% | 9.98% | -7.13% | -9.72% | 0.23% | -4.29% |
|
Inventory Average
|
| | | | 27.18M | 29.38M | 37.48M | 49.09M | 59.45M | 59.28M | 49.72M | 49.66M | 59.48M | 68.42M | 71.27M | 69.29M | 67.72M | 68.38M | 65.59M | 61.28M | 63.18M | 67.48M | 69.20M | 68.15M | 65.24M | 63.07M | 61.53M | 64.51M | 68.38M | 69.43M | 70.13M | 71.79M | 74.80M | 77.72M | 82.43M | 88.07M | 90.33M | 94.12M | 100.51M | 105.45M | 109.79M | 115.10M | 118.07M | 122.49M | 131.46M | 136.61M | 141.00M | 144.71M | 149.70M | 158.87M | 146.26M | 136.31M | 150.79M | 161.49M | 164.38M | 171.80M | 181.51M | 185.50M | 189.73M | 194.90M | 196.92M | 190.36M | 98.49M | 100.07M | 188.90M | 192.92M | 92.87M |
|
Assets Average
|
| | | | 217.59M | 266.25M | 302.02M | 337.77M | 346.64M | 334.44M | 326.59M | 338.54M | 355.75M | 368.44M | 373.71M | 370.39M | 360.20M | 356.37M | 353.30M | 349.97M | 357.06M | 362.88M | 358.58M | 351.53M | 347.61M | 328.22M | 304.15M | 306.83M | 316.20M | 339.54M | 361.30M | 366.12M | 384.31M | 445.50M | 506.57M | 557.70M | 630.95M | 676.02M | 709.59M | 737.45M | 740.06M | 752.66M | 772.38M | 773.07M | 780.12M | 802.34M | 832.46M | 863.78M | 896.48M | 955.13M | 1,051.78M | 1,160.52M | 1,253.90M | 1,305.03M | 1,298.54M | 1,269.48M | 1,226.52M | 1,203.05M | 1,191.36M | 1,165.20M | 1,149.53M | 1,141.32M | 1,135.78M | 1,125.16M | 1,075.34M | 1,035.93M | 1,019.92M |
|
Equity Average
|
| | | | | | | | | 261.20M | 264.04M | 268.10M | 274.83M | 284.27M | 292.25M | 289.42M | 282.54M | 282.30M | 283.52M | 282.93M | 282.60M | 284.42M | 285.79M | 282.48M | 277.74M | 258.27M | 238.23M | 236.15M | 238.88M | 263.39M | 286.43M | 289.85M | 295.06M | 342.36M | 389.61M | 414.62M | 431.18M | 423.92M | 433.10M | 445.01M | 444.39M | 440.42M | 438.85M | 434.94M | 430.81M | 440.56M | 461.94M | 480.72M | 429.99M | 387.04M | 597.43M | 810.45M | 840.50M | 869.78M | 892.57M | 893.47M | 885.59M | 884.60M | 889.92M | 891.75M | 890.27M | 893.44M | 898.93M | 894.44M | 854.31M | 828.22M | 826.44M |
|
Invested Capital
|
94.50M | | | | 189.45M | | | | 260.25M | 266.15M | 276.62M | 282.37M | 295.82M | 308.64M | 298.21M | 287.06M | 285.42M | 286.10M | 287.16M | 284.92M | 297.21M | 293.31M | 293.27M | 285.27M | 276.64M | 239.90M | 236.57M | 235.72M | 242.04M | 284.73M | 288.12M | 291.58M | 298.55M | 386.16M | 393.05M | 438.32M | 456.76M | 468.72M | 489.51M | 534.55M | 529.28M | 522.66M | 537.49M | 453.73M | 561.78M | 473.22M | 496.26M | 508.38M | 451.19M | 426.11M | 802.95M | 831.60M | 896.58M | 890.16M | 904.17M | 891.55M | 922.28M | 889.15M | 898.22M | 892.38M | 918.33M | 898.26M | 905.34M | 888.81M | 837.20M | 836.14M | 820.56M |
|
Asset Utilization Ratio
|
| | | | 1.39 | 1.19 | 1.11 | 1.04 | 1.04 | 1.06 | 1.08 | 1.02 | 0.96 | 0.96 | 0.97 | 0.96 | 0.94 | 0.91 | 0.88 | 0.89 | 0.89 | 0.89 | 0.91 | 0.94 | 0.94 | 0.98 | 1.05 | 1.06 | 1.06 | 1.04 | 1.01 | 1.03 | 1.00 | 0.88 | 0.79 | 0.73 | 0.67 | 0.64 | 0.62 | 0.61 | 0.61 | 0.60 | 0.59 | 0.59 | 0.60 | 0.62 | 0.65 | 0.70 | 0.73 | 0.72 | 0.69 | 0.66 | 0.62 | 0.61 | 0.61 | 0.57 | 0.56 | 0.55 | 0.54 | 0.56 | 0.57 | 0.58 | 0.59 | 0.61 | 0.65 | 0.67 | 0.67 |
|
Interest Coverage Ratio
|
-22.93 | -83.13 | | -299.58 | -301.37 | 188.87 | 119.79 | 145.36 | 134.75 | 107.41 | 53.00 | 27.82 | 56.96 | 119.74 | 45.70 | -140.91 | -32.02 | 17.27 | 19.39 | -47.15 | 5.88 | 24.11 | -7.51 | -82.54 | -94.63 | -60.00 | -39.00 | -34.20 | 0.00M | 143.92 | 118.17 | 136.59 | 187.42 | 270.00 | 230.29 | 6.49 | -0.11 | 0.59 | -1.88 | -2.17 | -0.48 | | | | | | | | | | | | | | | | | | -1.08 | -10.95 | -1.70 | -0.31 | -8.43 | -17.88 | -21.92 | -12.73 | -88.08 |
|
Debt to Equity
|
| | | | | | | | | 0.02 | 0.04 | 0.04 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 | | | | | 0.01 | | | | 0.00 | | | 0.03 | 0.14 | 0.11 | 0.13 | 0.20 | 0.19 | 0.19 | 0.22 | 0.25 | 0.30 | 0.30 | 0.29 | 0.28 | 0.36 | 0.33 | 0.03 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 |
|
Debt Ratio
|
| | | | | | | | | 0.01 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | | | | | 0.01 | | | | 0.00 | | | 0.02 | 0.09 | 0.07 | 0.08 | 0.12 | 0.12 | 0.11 | 0.12 | 0.14 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.02 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 |
|
Equity Ratio
|
0.59 | | | | 0.73 | | | | 0.75 | 0.82 | 0.80 | 0.78 | 0.76 | 0.78 | 0.78 | 0.78 | 0.79 | 0.79 | 0.81 | 0.81 | 0.78 | 0.79 | 0.80 | 0.80 | 0.80 | 0.78 | 0.79 | 0.75 | 0.76 | 0.79 | 0.80 | 0.79 | 0.75 | 0.78 | 0.76 | 0.73 | 0.64 | 0.62 | 0.61 | 0.60 | 0.60 | 0.57 | 0.57 | 0.56 | 0.54 | 0.55 | 0.56 | 0.56 | 0.41 | 0.40 | 0.71 | 0.68 | 0.66 | 0.68 | 0.70 | 0.71 | 0.74 | 0.73 | 0.76 | 0.77 | 0.78 | 0.79 | 0.80 | 0.79 | 0.80 | 0.80 | 0.82 |
|
Times Interest Earned
|
-22.93 | -83.13 | | -299.58 | -301.37 | 188.87 | 119.79 | 145.36 | 134.75 | 107.41 | 53.00 | 27.82 | 56.96 | 119.74 | 45.70 | -140.91 | -32.02 | 17.27 | 19.39 | -47.15 | 5.88 | 24.11 | -7.51 | -82.54 | -94.63 | -60.00 | -39.00 | -34.20 | 0.00M | 143.92 | 118.17 | 136.59 | 187.42 | 270.00 | 230.29 | 6.49 | -0.11 | 0.59 | -1.88 | -2.17 | -0.48 | | | | | | | | | | | | | | | | | | -1.08 | -10.95 | -1.70 | -0.31 | -8.43 | -17.88 | -21.92 | -12.73 | -88.08 |
|
Enterprise Value
|
-60.42M | -64.48M | -59.82M | -58.25M | -119.71M | -126.37M | -114.49M | -112.33M | -86.71M | -88.40M | -97.26M | -79.34M | -82.17M | -95.20M | -91.86M | -104.04M | -92.41M | -96.00M | -102.53M | -110.63M | -117.79M | -117.83M | -120.65M | -112.93M | -106.08M | -72.87M | -81.86M | -78.92M | -87.88M | -86.78M | -93.03M | -87.32M | -87.93M | -66.52M | -32.67M | 30.70M | 16.03M | 28.08M | 14.60M | 19.91M | 30.37M | 43.29M | 37.03M | 29.63M | -20.34M | -14.58M | -38.03M | -50.62M | -59.29M | -111.33M | -269.31M | -323.13M | -314.35M | -316.12M | -287.81M | -265.95M | -195.19M | -193.58M | -162.27M | -174.39M | -175.13M | -176.01M | -182.80M | -169.36M | -153.50M | -223.51M | -196.76M |
|
Return on Sales
|
0.06% | 0.12% | 0.15% | 0.12% | 0.10% | 0.10% | 0.10% | 0.12% | 0.10% | 0.03% | 0.02% | 0.03% | 0.07% | 0.08% | 0.04% | -0.18% | -0.05% | 0.00% | 0.00% | -0.04% | 0.00% | 0.01% | -0.02% | -0.05% | -0.04% | -0.02% | -0.02% | -0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.05% | 0.00% | -0.03% | -0.01% | -0.05% | -0.05% | -0.02% | -0.02% | -0.04% | -0.09% | -0.02% | 0.06% | 0.08% | 0.09% | 0.11% | 0.11% | 1.99% | 0.16% | 0.09% | 0.11% | 0.03% | -0.13% | 0.01% | 0.05% | -0.01% | -0.07% | -0.01% | -0.01% | -0.03% | -0.06% | -0.01% | -0.02% | -0.08% |
|
Return on Capital Employed
|
| | | | 0.22% | 0.17% | 0.16% | 0.15% | 0.14% | 0.11% | 0.10% | 0.07% | 0.06% | 0.08% | 0.08% | 0.03% | 0.00% | -0.03% | -0.04% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.02% | -0.03% | -0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | -0.02% | -0.01% | -0.02% | -0.02% | 0.00% | 0.02% | 0.06% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.08% | 0.04% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.03% | -0.04% | -0.05% |
|
Return on Invested Capital
|
| | | | | | | | | 0.11% | 0.09% | 0.06% | 0.05% | 0.06% | 0.07% | 0.02% | -0.02% | -0.04% | -0.06% | -0.02% | 0.00% | -0.05% | -0.01% | -0.01% | -0.03% | -0.04% | -0.04% | -0.03% | -0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.01% | 0.03% | 0.07% | 0.12% | 0.17% | 0.14% | 0.12% | 0.11% | 0.11% | 0.09% | 0.03% | 0.02% | 0.00% | -0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.03% | -0.02% | -0.03% | -0.04% |
|
Return on Assets
|
| | | | 0.17% | 0.14% | 0.12% | 0.11% | 0.11% | 0.09% | 0.07% | 0.05% | 0.04% | 0.05% | 0.06% | 0.01% | -0.02% | -0.04% | -0.05% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.03% | -0.03% | -0.03% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | 0.01% | 0.04% | 0.06% | 0.07% | 0.42% | 0.40% | 0.36% | 0.35% | 0.06% | 0.02% | 0.01% | 0.00% | -0.01% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.03% |
|
Return on Equity
|
| | | | | | | | | 0.12% | 0.09% | 0.06% | 0.05% | 0.07% | 0.07% | 0.02% | -0.02% | -0.05% | -0.06% | -0.02% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.04% | -0.04% | -0.03% | -0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.00% | -0.02% | -0.03% | -0.03% | -0.04% | -0.03% | -0.04% | -0.04% | -0.02% | 0.02% | 0.07% | 0.13% | 0.18% | 0.74% | 0.57% | 0.54% | 0.53% | 0.09% | 0.03% | 0.02% | 0.00% | -0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.03% | -0.03% |