ALPHA & OMEGA SEMICONDUCTOR Ltd (NASDAQ: AOSL)

Sector: Technology Industry: Semiconductors CIK: 0001387467
Market Cap 628.51 Mn
P/B 0.77
P/E -6.09
P/S 0.92
ROIC (Qtr) -5.30
Div Yield % 0.00
Rev 1y % (Qtr) -6.29
Total Debt (Qtr) 31.26 Mn
Debt/Equity (Qtr) 0.04

About

Alpha and Omega Semiconductor Limited (AOSL) is a leading designer, developer, and global supplier of a broad portfolio of power semiconductors. The company operates in the highly competitive and rapidly evolving semiconductor industry, which is characterized by fragmentation with many competitors. AOSL's power semiconductors are used in a wide range of applications, including consumer electronics, computing, communications, and industrial markets. With its headquarters in Bermuda and a listing on the NASDAQ stock exchange under the ticker symbol...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 196.76M provide 19.79x coverage of short-term debt 9.94M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 1B provides 32.02x coverage of total debt 31.26M, indicating robust asset backing and low credit risk.
  • Long-term investments of 141.44M provide solid 6.64x coverage of long-term debt 21.32M, indicating strategic financial planning.
  • Retained earnings of 518.50M provide full 24.32x coverage of long-term debt 21.32M, indicating strong internal capital position.
  • Tangible assets of 1B provide exceptional 489.01x coverage of deferred revenue 2.05M, showing strong service capability backing.

Bear case

  • Operating cash flow of 6.60M barely covers its investment activities of 52.17M, with a coverage ratio of 0.13, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 52.17M provide weak support for R&D spending of 97.17M, which is 0.54x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 6.60M shows concerning coverage of stock compensation expenses of 30.12M, with a 0.22 ratio indicating potential earnings quality issues.
  • Free cash flow of (40.82M) provides weak coverage of capital expenditures of 47.43M, with a -0.86 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (109.13M) show weak coverage of depreciation charges of 62.18M, with a -1.76 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,120.22 Bn 6,867.04 847.78 10.48 Bn
2 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,782.57 Bn 362.79 138.75 31.18 Bn
3 AVGO Broadcom Inc. 1,393.11 Bn 119.76 35.84 65.14 Bn
4 MU Micron Technology Inc 453.24 Bn 657.82 30.76 12.43 Bn
5 AMD Advanced Micro Devices Inc 338.42 Bn 78.07 9.77 3.85 Bn
6 TXN Texas Instruments Inc 225.71 Bn 66.70 17.17 14.05 Bn
7 INTC Intel Corp 225.13 Bn -843.17 4.26 46.59 Bn
8 QCOM Qualcomm Inc/De 147.37 Bn 27.47 3.28 14.82 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.44 4.15
EV to Cash from Ops. EV/CFO 66.23 -405.91
EV to Debt EV to Debt 13.99 81.67
EV to EBIT EV/EBIT -4.01 -94.01
EV to EBITDA EV/EBITDA 20.11 112.02
EV to Free Cash Flow [EV/FCF] EV/FCF -10.71 103.01
EV to Market Cap EV to Market Cap 0.70 0.77
EV to Revenue EV/Rev 0.64 36.18
Price to Book Value [P/B] P/B 0.77 24.05
Price to Earnings [P/E] P/E -6.09 97.65
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.38
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 3.97
Dividend per Basic Share Div per Share (Qtr) 0.00 0.63
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 21.06
Interest Coverage Int. cover (Qtr) -66.54 8.98
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -62.17 -149.31
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 7.64 70.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.42
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -435.08 51.85
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -42.39 91.14
EBIT Growth (1y) % EBIT 1y % (Qtr) -590.70 36.72
EBT Growth (1y) % EBT 1y % (Qtr) -478.29 30.25
EPS Growth (1y) % EPS 1y % (Qtr) -338.75 49.61
FCF Growth (1y) % FCF 1y % (Qtr) -230.77 281.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.58 37.25
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.68 0.50
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.09
Cash Ratio Cash Ratio (Qtr) 1.40 2.35
Current Ratio Curr Ratio (Qtr) 3.44 5.61
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 -0.02
Interest Cover Ratio Int Coverage (Qtr) -66.54 8.98
Times Interest Earned Times Interest Earned (Qtr) -66.54 8.98
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -6.80 -113.04
EBIT Margin % EBIT Margin % (Qtr) -15.91 -92.05
EBT Margin % EBT Margin % (Qtr) -16.15 -132.99
Gross Margin % Gross Margin % (Qtr) 22.50 47.72
Net Profit Margin % Net Margin % (Qtr) -15.10 -133.93