|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 5.58M | 3.52M | 4.31M | 5.61M | 6.71M | 7.40M | 7.10M | 8.19M | 8.62M | 8.96M | 10.73M | 8.73M | 12.46M | 12.88M | 19.97M | 20.75M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.43M | 0.52M | 0.41M | 0.55M | 1.11M | 0.63M | 0.59M | 0.63M | 1.50M | 0.78M | 1.26M | 1.08M | 1.70M | 1.68M | 1.88M | 1.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 5.15M | 3.00M | 3.90M | 5.05M | 5.60M | 6.77M | 6.52M | 7.56M | 7.12M | 8.18M | 9.47M | 7.64M | 10.75M | 11.20M | 18.09M | 19.43M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.01M | 64.00M | 73.30M | 70.12M | 74.52M | 64.97M | 70.30M | 67.30M | 68.89M | 81.84M | 77.49M | 68.62M | 77.40M | 72.45M | 82.81M | 72.74M | 91.94M | 86.80M | 88.06M | 81.15M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.21M | 27.15M | 31.53M | 31.52M | 28.26M | 29.12M | 32.77M | 28.37M | 30.41M | 25.82M | 35.30M | 31.01M | 35.54M | 38.54M | 51.70M | 41.53M | 45.87M | 41.27M | 51.61M | 48.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.64M | 2.97M | 2.70M | 4.44M | -9.85M | 0.55M | 1.11M | | | 0.63M | 1.50M | 200.00M | | 1.08M | 1.70M | | | 1.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.22M | 91.15M | 104.83M | 101.98M | 103.22M | 94.61M | 103.48M | 96.22M | 100.41M | 108.30M | 113.38M | 100.26M | 114.43M | 111.78M | 135.77M | 115.36M | 139.51M | 129.75M | 141.54M | 130.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.22M | -91.15M | -104.83M | -101.14M | -97.64M | -91.09M | -99.17M | -90.61M | -93.70M | -100.90M | -106.28M | -92.07M | -105.82M | -102.81M | -125.04M | -106.63M | -127.06M | -116.87M | -121.58M | -110.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.22M | -91.15M | -104.83M | -101.14M | -97.64M | -91.09M | -99.17M | -90.61M | -93.70M | -100.90M | -106.28M | -92.07M | -105.82M | -102.81M | -125.04M | -106.63M | -127.06M | -116.87M | -121.58M | -110.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.26M | 0.33M | 0.69M | 1.79M | 3.82M | 6.49M | 8.09M | 8.25M | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 4.64M | 3.27M | 2.97M | 1.34M | 1.08M | 1.36M | 1.50M | 1.64M | 1.20M | 1.71M | 1.63M | 1.58M | 1.65M | 1.62M | 1.25M | 0.52M | 0.07M | 0.11M | 0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 6.49M | 8.09M | 8.25M | 8.38M | 8.62M | 8.89M | 8.12M | 13.06M | 18.02M | 16.09M | 14.51M | 13.37M | 12.41M | 10.79M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -82.79M | -84.26M | -98.58M | -104.23M | -100.26M | -91.69M | -97.11M | -87.04M | -89.99M | -91.32M | -95.94M | -96.72M | -110.50M | 1,001.03M | -105.40M | -111.47M | -131.97M | -103.43M | -109.06M | -147.76M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.12M | -8.88M | | | | -1.02M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.22M | -84.26M | -98.58M | -94.77M | -91.81M | -81.75M | 36.53M | -81.02M | -83.81M | -91.32M | -95.94M | -81.55M | -96.12M | 947.91M | -96.52M | -89.29M | -112.02M | -103.43M | -108.04M | -99.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -82.79M | -84.26M | -98.58M | -104.23M | -100.26M | -91.69M | -97.11M | -87.04M | -89.99M | -91.32M | -95.94M | -96.72M | -110.50M | 947.91M | -96.52M | -111.47M | -131.97M | -103.43M | -108.04M | -147.76M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.43M | -4.51M | 3.96M | | | | | -87.04M | -89.99M | -91.32M | -95.94M | -96.72M | -110.50M | 947.91M | -96.52M | -111.47M | -131.97M | -103.43M | -108.04M | -147.76M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.43M | -4.51M | 3.96M | | | | | -87.04M | -89.99M | -91.32M | -95.94M | -96.72M | -110.50M | 947.91M | -96.52M | -111.47M | -131.97M | -103.43M | -108.04M | -147.76M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.43M | -4.51M | 3.96M | | | | | -87.04M | -89.99M | -91.32M | -95.94M | -96.72M | -110.50M | 947.91M | -96.52M | -111.47M | -131.97M | -103.43M | -108.04M | -147.76M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.08 | 0.07 | | | | | -1.57 | -1.62 | -1.64 | -1.72 | -1.72 | -1.95 | 16.65 | -1.70 | -1.94 | -2.28 | -1.78 | -1.86 | -2.51 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.08 | 0.07 | | | | | -1.57 | -1.62 | -1.64 | -1.72 | -1.72 | -1.95 | 16.22 | -1.67 | -1.94 | -2.28 | -1.78 | -1.86 | -2.51 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.07M | 57.05M | 60.45M | 54.56M | 54.80M | 54.84M | 54.79M | 55.27M | 55.60M | 55.80M | 55.65M | 56.38M | 56.80M | 56.94M | 56.81M | 57.46M | 57.93M | 58.14M | 57.97M | 58.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.07M | 57.05M | 60.45M | 54.56M | 54.80M | 54.84M | 54.79M | 55.27M | 55.60M | 55.80M | 55.65M | 56.38M | 56.80M | 58.43M | 57.89M | 57.46M | 57.93M | 58.14M | 57.97M | 58.78M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.22M | -91.15M | -104.83M | -101.14M | -97.64M | -91.09M | -99.17M | -90.61M | -93.70M | -100.90M | -106.28M | -92.07M | -105.82M | -102.81M | -125.04M | -106.63M | -127.06M | -116.87M | -121.58M | -110.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.61M | 3.64M | 3.78M | 4.41M | 4.42M | 4.42M | 4.52M | 4.54M | 4.55M | 4.56M | 4.65M | 4.68M | 4.68M | 4.69M | 4.84M | 4.91M | 47.66M | 4.92M | 37.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31% | 8.42% | | | | 0.93% | |