|
Gross Margin
|
84.36% | 68.81% | 80.81% | 89.13% | 87.83% | 97.81% | 96.13% | 77.49% | 85.35% | 106.54% | 96.09% | 98.53% | 94.03% | 91.77% | 93.31% | 94.37% | 96.07% | 92.11% | 90.04% | 91.71% | 88.48% |
|
EBT Margin
|
61.72% | 40.17% | 55.10% | 60.38% | 62.29% | 71.42% | 77.86% | 95.37% | 88.94% | 66.03% | 79.92% | 77.16% | 71.26% | 67.44% | 70.62% | 78.58% | 74.12% | 68.88% | 68.92% | 70.35% | 67.37% |
|
EBIT Margin
|
11.68% | 12.24% | 12.22% | 12.56% | 12.84% | 12.92% | 13.04% | 13.08% | 14.36% | 16.22% | 16.14% | 18.35% | 18.38% | 18.96% | 19.59% | 20.00% | 19.72% | 20.75% | 20.55% | 21.61% | 22.03% |
|
EBITDA Margin
|
11.68% | 12.24% | 12.22% | 12.56% | 12.84% | 12.92% | 13.04% | 13.08% | 14.36% | 16.22% | 16.14% | 18.35% | 18.38% | 18.96% | 19.59% | 20.00% | 19.72% | 20.75% | 20.55% | 21.61% | 22.03% |
|
Operating Margin
|
11.68% | 12.24% | 12.22% | 12.56% | 12.84% | 12.92% | 13.04% | 13.08% | 14.36% | 16.22% | 16.14% | 18.35% | 18.38% | 18.96% | 19.59% | 20.00% | 19.72% | 20.75% | 20.55% | 21.61% | 22.03% |
|
Net Margin
|
48.54% | 31.94% | 43.36% | 47.37% | 48.95% | 56.27% | 61.07% | 74.85% | 69.43% | 51.95% | 62.64% | 60.54% | 54.91% | 53.11% | 55.21% | 61.46% | 58.36% | 53.93% | 54.04% | 55.04% | 52.49% |
|
FCF Margin
|
| 50.37% | 44.02% | 49.28% | 52.79% | 59.02% | 59.66% | 51.52% | 36.47% | 57.23% | 42.48% | 60.48% | 51.77% | 64.17% | 64.24% | 48.42% | 60.77% | 55.05% | 73.91% | 39.20% | 61.65% |
|
Assets Average
|
| | | | | 5,928.54M | 5,829.09M | 5,776.42M | 5,741.64M | 5,715.99M | 5,775.69M | 5,883.05M | 5,962.27M | 6,095.58M | 6,247.08M | 6,326.53M | 6,473.21M | 6,559.29M | 6,621.53M | 6,747.50M | 6,824.96M |
|
Equity Average
|
| | | | | 4,153.45M | 4,077.06M | 4,064.54M | 4,098.75M | 4,108.95M | 4,198.76M | 4,336.26M | 4,416.55M | 4,544.78M | 4,673.06M | 4,769.80M | 4,931.04M | 5,016.17M | 5,057.75M | 5,171.27M | 5,270.21M |
|
Invested Capital
|
| 4,619.97M | | | 4,941.22M | 4,845.94M | 4,789.59M | 4,822.10M | 4,859.20M | 4,843.74M | 5,040.08M | 5,120.00M | 5,201.96M | 5,377.76M | 5,459.85M | 5,568.20M | 5,778.95M | 5,739.15M | 5,862.81M | 5,966.88M | 6,061.40M |
|
Asset Utilization Ratio
|
| | | | | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
|
Interest Coverage Ratio
|
6.02 | 2.75 | 2.77 | 2.72 | 2.82 | 2.76 | 2.75 | 2.80 | 3.07 | 3.39 | 3.47 | 3.94 | 4.25 | 4.34 | 4.41 | 4.38 | 4.97 | 5.11 | 5.13 | 5.36 | 5.32 |
|
Equity Ratio
|
| 0.69 | | | 0.70 | 0.70 | 0.70 | 0.71 | 0.72 | 0.72 | 0.74 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.76 | 0.77 | 0.76 | 0.77 | 0.77 |
|
Times Interest Earned
|
6.02 | 2.75 | 2.77 | 2.72 | 2.82 | 2.76 | 2.75 | 2.80 | 3.07 | 3.39 | 3.47 | 3.94 | 4.25 | 4.34 | 4.41 | 4.38 | 4.97 | 5.11 | 5.13 | 5.36 | 5.32 |
|
FCF Payout Ratio
|
| 0.01 | | | | 1.24 | | 0.16 | 0.23 | 1.30 | 0.19 | 0.15 | 0.17 | 0.73 | 0.14 | 0.20 | 0.15 | 0.17 | 0.12 | 0.26 | 0.16 |
|
Enterprise Value
|
| -452.79M | | | 3,107.00M | 2,940.08M | 3,183.06M | 2,913.90M | 3,072.01M | 3,410.94M | 3,091.74M | 3,358.26M | 3,660.47M | 3,977.93M | 4,336.72M | 4,111.23M | 4,981.61M | 4,370.42M | 4,638.94M | 4,958.99M | 5,109.79M |
|
Market Capitalization
|
| | | | 3,571.08M | 3,365.91M | 3,623.22M | 3,497.85M | 3,610.22M | 3,927.76M | 3,715.55M | 4,060.53M | 4,356.63M | 4,613.83M | 4,961.01M | 4,822.58M | 5,656.52M | 4,973.22M | 5,277.90M | 5,574.96M | 5,655.37M |
|
Return on Sales
|
| | | 0.43% | 0.43% | 0.49% | 0.53% | 0.60% | 0.65% | 0.64% | 0.65% | 0.61% | 0.57% | 0.58% | 0.56% | 0.56% | 0.57% | 0.57% | 0.57% | 0.55% | 0.54% |
|
Return on Invested Capital
|
| | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Assets
|
| | | | | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% |
|
Return on Equity
|
| | | | | 0.13% | 0.14% | 0.16% | 0.17% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% |