Teekay (TK) Share-based Compensation (2009 - 2014)
Teekay's (TK) quarterly Share-based Compensation came in at -$7.7 million in Q2 2014, down 824.32% on a YoY basis from $1.1 million in Q2 2013, and down 384.96% quarter-over-quarter from $2.7 million in Q4 2013.
Analysis
Teekay (TK) Share-based Compensation (2009 - 2014) Analysis & Trends
Teekay (TK) has reported Share-based Compensation for 6 consecutive years, with -$7.7 million the latest figure, recorded in Q2 2014.
- For the quarter ending Q2 2014, Share-based Compensation fell 824.32% year-over-year to -$7.7 million; the trailing twelve-month figure through Jun 2014 stood at -$1.3 million (down 117.65% YoY), and the FY2021 full-year result was $3.3 million, down 36.57% from the prior year.
- Share-based Compensation eased to -$7.7 million in Q2 2014 per TK's latest filing, from $2.7 million in the prior quarter.
- Across five years, Share-based Compensation topped out at $13.9 million in Q1 2011 and bottomed at -$7.7 million in Q2 2014.
- Historically, Share-based Compensation has averaged $2.4 million across 5 years, with a median of $2.6 million in 2013.
- The sharpest annual moves came in 2012 and 2014: Share-based Compensation jumped 3054.22% in 2012, then slumped 824.32% in 2014.
- Over 5 years, Share-based Compensation stood at $3.4 million in 2010, then sank by 62.47% to $1.3 million in 2011, then surged by 105.8% to $2.7 million in 2012, then rose by 1.65% to $2.7 million in 2013, then tumbled by 384.96% to -$7.7 million in 2014.
- According to Business Quant data, Share-based Compensation over the past three periods registered -$7.7 million, $2.7 million, and $2.6 million for Q2 2014, Q4 2013, and Q3 2013 respectively.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Share-based Compensation (Qtr) |
|---|---|---|---|---|---|
| 1 | Frontline | 10.27 Bn | 9.94 Bn | - | - |
| 2 | Kirby | 7.43 Bn | 7.39 Bn | 290.80 Mn | 2.29 Mn |
| 3 | Matson | 6.74 Bn | 6.62 Bn | - | 33.40 Mn |
| 4 | International Seaways | 5.17 Bn | 5.17 Bn | 467.16 Mn | - |
| 5 | Hafnia | 4.59 Bn | 4.31 Bn | 372.91 Mn | 921,000.00 |
| 6 | Cmb.Tech | 4.47 Bn | 4.31 Bn | 970.62 Mn | - |
| 7 | Scorpio Tankers | 4.26 Bn | 2.42 Bn | 343.91 Mn | 19.50 Mn |
| 8 | Star Bulk Carriers | 3.68 Bn | 3.11 Bn | 299.80 Mn | 870,203.00 |
| 9 | Torm | 3.56 Bn | -626.52 Mn | 652.00 Mn | - |
| 10 | Teekay | 1.17 Bn | 2.05 Bn | - | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2014 | -7.71 Mn |
| Dec 31, 2013 | 2.71 Mn |
| Sep 30, 2013 | 2.65 Mn |
| Jun 30, 2013 | 1.07 Mn |
| Mar 31, 2013 | 900,000.00 |
| Dec 31, 2012 | 2.66 Mn |
| Sep 30, 2012 | 2.70 Mn |
| Jun 30, 2012 | 2.62 Mn |
| Mar 31, 2012 | 1.41 Mn |
| Dec 31, 2011 | 1.29 Mn |
| Sep 30, 2011 | 994,000.00 |
| Jun 30, 2011 | 83,000.00 |
| Mar 31, 2011 | 13.89 Mn |
| Dec 31, 2010 | 3.45 Mn |
| Sep 30, 2010 | 3.71 Mn |
| Jun 30, 2010 | 4.19 Mn |
| Mar 31, 2010 | 3.92 Mn |
| Dec 31, 2009 | 2.65 Mn |
| Sep 30, 2009 | 2.55 Mn |
| Jun 30, 2009 | 2.42 Mn |